You are on page 1of 22

Sl.

No.
1
2

Description of Cities Under Phases

Total

Gujrat

11
45

Smart Cities to be taken up for CGD Authorization Round-1


Smart Cities to be taken up for CGD Authorization Next Round
GA's to be taken up for CGD Authorization-Green Corrider
(NH1 & NH8)
GA's where bid can be invited by PNGRB as the GA is either directly connected through
NG pipe line/NG source or in close proximity of the same

102

Probable GA's en-route upcomming/under implementation NG pipe lines which can be


considered for future CGD bidding depending upon the status of construction of pipe lines
CGD Bids-Round-1
CGD Bids-Round-2
CGD Bids-Round-3
CGD Bids-Round-4
CGD Bids-Round-5
CGD Bids-Round-6
CGD Bids Next round (2016-2022)
Acceptance ofCentral govt. Authorization: Under Regulation 17
Acceptance ofCentral govt. Authorization: Under Regulation 18(1)
Total

126

5
6
7
8
9
10
11
12
13
14

12

6
7
8
14
20
34
52
16
10
463

4
2
8
1
8
25

Rajastan

MP

Maharastra

2
1

2
2

1
4

Punjab

Haryana
1

Tamil
Nadu
2
10

10

17

10

13

22

1
1

1
2
5
1
2

3
3
2
6
3

39

40

33

AP

Karnataka

UP

Odisha

Bihar

1
1

1
2

1
1

10

22

15

13

17

16

5
1
1

2
1

1
1

4
5

7
2

26

38

24

20

3
3

2
3
1
4
2
2

25

1
4
8
8
4
2
59

Others

Remarks

1
17

14

32
Authorization process completed
2
1
3
2
2
12
4
90

26 nos Authorized and rest Under Process, refer


CGD Bid status

Authorization process completed


Authorization process completed

Sl. No.

Name of City

No of
Bidders

CGD Bid-1
1

Kota (Rajasthan)

Sonipat (Haryana)

3
Mathura (Uttar Pradesh)
4
Kakinada (Andhra Pradesh)
5
Meerut (Uttar Pradesh)
6
Dewas (Madhya Pradesh)
CGD Bid-2

2
2
3
3

GHAZIABAD(U.P.)

2
3

ALLAHABAD(U.P.)
JHANSI(U.P.)

2
2

RAJAHMUNDRY(A.P.)

5
6

YANAM(U.T.of PONDICHERRY)
SHAHDOL(M.P.)

1
1

CHANDIGARH(Union Territory)

CGD Bid-3
1

ASANSOL-DURGAPUR(WB)

LUDHIANA(PUNJAB)

16

JALANDHAR(PUNJAB)

12

4
5
6

PANIPAT(HARYANA)
JAMNAGAR(GUJRAT)
BHAVNAGAR(GUJRAT)

2
2

KUTCH-EAST(GUJRAT)

KUTCH-WEST(GUJRAT)

CGD Bid-4

1
2
3
4

Ernakulam District(Kerala)
Ranga Reddy & Medak Districts(AP)
Nalgonda District(AP)
Khammam District(AP)

Bengaluru Rural and Urban Districts (Karnatka)

Raigarh District(Maharashtra), excluding areas already


authorized
Pune District(Maharashtra), excluding areas already
7
authorized
Thane District(Maharashtra), excluding areas already
8
authorized
9
UT of Daman
10 UT of Dadar & Nagar Haveli
11 Shahjahanpur District(UP)
12 Guna District(MP)
13 Panipat District(Haryana)
14 Amritsar District(Punjab)
CGD Bid-5
1
East Godavari(Andhra Pradesh)
2
Belgaum(Karnataka)
3
Ahmadnagar(Maharashtra)
4
Krishna(Andhra Pradesh)
5
Muzaffarnagar(Uttar Pradesh)
6
West Godawari(Andhra Pradesh)
7
Badaun(Uttar Pradesh)
8
Aligarh (Uttar Pradesh)
9
Bulandshahr(Uttar Pradesh)
10 Banaskantha(Gujarat)
11 Tumkur(Karnataka)
12 Latur(Maharashtra)
13 Dhar(Madhya Pradesh)
14 Dahod(Gujarat)
15 Haridwar(Uttarakhand)
16 Dharwad(Karnataka)
17 Shivpuri(Madhya Pradesh)
18 Bidar(Karnataka)
19 Osmanabad(Maharashtra)
20 Udham Singh Nagar(Uttarakhand)
CGD Bid-6 (As per 21st Jan. 2016)
1
Dhar(Madhya Pradesh)
2
Dahod(Gujarat)
3
Ahmadnagar(Maharashtra)
4
Banaskantha(Gujarat)
5
Saharanpur(Uttar Pradesh)
6
Raebareli(Uttar Pradesh)
7
Mainpuri(Uttar Pradesh)
8
Ramabai Nagar (Uttar Pradesh)
9
Chitradurga(Karnataka)
10 Bhiwani(Haryana)
11 Ratnagiri(Maharashtra)
12 Amreli(Gujarat)
13 Bhatinda(Punjab)
6

14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30

Auraiya(Uttar Pradesh)
Patan(Gujarat)
Baghpat(Uttar Pradesh)
Etawah(Uttar Pradesh)
Yamunanagar(Haryana)
Shahdol(Madhya Pradesh)
Gadag(Karnataka)
Jhabua(Madhya Pradesh)
Nainital(Uttarakhand)
Rewari(Haryana)
North Goa(Goa)
Datia(Madhya Pradesh)
Rupnagar(Punjab)
Fatehgarh Sahib(Punjab)
Dahej-Vagra Taluka (Gujarat)
Amethi(Uttar Pradesh)
Ahmedabad (excluding the area already authorized)
(Gujarat)

31

Anand (excluding the area already authorized)(Gujarat)

32
33
34

Panchmahal (Gujarat)
Rewa (Madhya Pradesh)
Rohtak (Haryana)

Name of Bidders

M/s GAIL GAS, Proposed JV of BPCL & Cairn and Proposed JV of IOC & Adani.
M/s IGL, M/s GAIL GAS, M/s DSM Infratech Pvt. Ltd, Proposed JV of BPCL & Cairn and
Proposed JV of IOC & Adani.
M/s GAIL GAS & M/s DSM Infratech Pvt. Ltd.
M/s Reliance Gas Corporation and M/s BGL
M/s IGL, M/s GAIL GAS & Proposed JV of IOC & Adani
M/s GAIL GAS, M/s GSPC Gas and Proposed JV of IOC & Adani.
M/s GAIL Gas Ltd, M/s Hindustan Petroleum Corporation Ltd, M/s GSPL, M/s Indraprastha
Gas Ltd, M/s Siti Energy Ltd and Proposed JV of IOC & Adani Energy Ltd
M/s GAIL Gas Ltd & Proposed JV of IOC & Adani Energy Ltd.
M/s GAIL Gas Ltd & M/s CUGL
M/s Bhagyanagar Gas Ltd., Proposed JV of IOC & Adani Energy Ltd. and M/s Reliance Gas
Corporation Ltd.
M/s Reliance Gas Corporation Ltd.
M/s Reliance Gas Corporation Ltd.
GAIL Gas Ltd, Proposed JV of IOC & Adani Energy Ltd., GSPL , HPCL and Proposed JV of
Saturn India Natural Resources Pvt. Ltd with others.

M/s HPCL, M/s GAIL Gas Ltd., M/s Great Eastern Energy City Gas Private Ltd, M/s Essar
Projects (India) Ltd. M/s Lanco Infratech Ltd. , M/s Rohan Builders (India) Pvt Ltd. and M/s
LMJ Energy Infralogistics Ltd.

-M/s HPCL, M/s Indraprastha Gas Ltd., M/s JPM Gas, M/s GAIL Gas Ltd. , M/s Indian OilAdani Gas consortium, M/s Welspun Infratech Ltd. ,M/s Siti Energy Ltd., M/s Ambience Limited
and SLM Consultants Pvt Ltd., M/s Jay Madhok Energy Pvt Ltd., M/s Joint consortium of
BPCL,ONGC and Oil, M/s Lanco Infratech Ltd., M/s Gujarat State Petronet Ltd. consortium
with GSPC Gas, M/s HCC Infrastructure Company Ltd., M/s Rohan Builders (India) Pvt. Ltd.,
M/s Everest Kanto Cylinder Limited and M/s LMJ Infralogistics Ltd.

M/s HPCL, M/s Indraprastha Gas Ltd., M/s GAIL Gas Ltd. , M/s Indian Oil-Adani Gas
consortium, M/s Siti Energy Ltd., M/s Ambience Limited and SLM Consultants Pvt Ltd., M/s
Jay Madhok Energy Pvt Ltd., M/s Joint consortium of BPCL,ONGC and Oil, M/s Lanco
Infratech Ltd., M/s Gujarat State Petronet Ltd. consortium with GSPC Gas, M/s HCC
Infrastructure Company Ltd. and M/s LMJ Infralogistics Ltd.

M/s GSPC Gas Company Ltd. and M/s Lanco Infratech Ltd.
M/s GSPC Gas Company Ltd. and M/s Gujarat Gas Company Ltd.
HPCL,GAIL Gas Ltd., GSPC Gas Company Ltd., Adani Gas Ltd., Onelife Gas Energy
Infrastructure Ltd. PSL Gas Distribution Pvt. Ltd. ,Everest Kanto Ltd. and Jay Madhok Energy
Pvt. Ltd.
M/s JSIW Infrastructure Pvt. Ltd., M/s GSPC Gas Company Ltd., M/s Adani Gas Ltd. and M/s
PSL Gas Distribution Pvt. Ltd.

Authorized Entity

Rajasthan State Gas Ltd.

Date of
Authorization

06.07.2015

Gail Gas Limited


JV of M/s DSM Infratech Pvt. Ltd. & M/s Saumya Mining Pvt. Ltd
Bhagyanagar Gas Limited
Gail Gas Limited
Gail Gas Limited

12.06.2009
18.06.2009
12.06.2009
12.06.2009
06.06.2009

Under Process
08.05.2013
04.03.2014

M/s IOCL-AGL
M/s Central UP Gas Ltd.
Under Process
Under Process
Under Process
M/s IOCL-AGL

08.05.2013

Under Process

Jay Madhok Energy Pvt. Ltd

06.07.2015

Jay Madhok Energy Pvt. Ltd

M/s Indian Oil-Adani Gas Pvt. Limited


M/s GSPC Gas Company Limited
M/s Gujarat Gas Company Ltd.

06.09.2013
01.04.2015
17.01.2014
05.03.2014

Jay Madhok Energy Pvt. Ltd


12.03.2015
M/s GSPC Gas Company Limited

26.12.2014

15.10.2015

Indian Oil - Adani Gas Private Limited


Under Process
Under Process
Under Process
Under Process
M/s Mahanagar Gas Limited

13.04.2015

Mahesh Resources Pvt. Ltd & Others

19.05.2015

M/s GGCL

01.04.2015
01.04.2015
10.04.2015

M/s Indian Oil-Adani Gas Pvt. Limited


M/s GSPC Gas Company Limited
Under Process
Under Process
Under Process
M/s GSPL

15.05.2015

Proposed Consortium of APGDCL and HPCL (CAH)


MEIL
Under Process
MEIL
No bid Received (due to withdrawn of Gail)
Proposed Consortium of APGDCL and HPCL (CAH)
No bid Received
No bid Received
No bid Received
Under Process
MEIL
No bid Received
Under Process
Under Process
M/s GAIL Gas Ltd.
IndianOil-Adani Gas Pvt.Ltd.
No bid Received
No bid Received
No bid Received
IndianOil-Adani Gas Pvt.Ltd.

14.08.2015
14.09.2015

Under Process
Under Process
Under Process
Under Process
Under Process
No bid Received
No bid Received
Under Process
No bid Received
No bid Received
Under Process
Under Process
Under Process

14.09.2015
14.08.2015

14.08.2015

03.08.2015
17.09.2015

30.07.2015

No bid Received
Under Process
No bid Received
No bid Received
Under Process
No bid Received
No bid Received
No bid Received
No bid Received
Under Process
Under Process
No bid Received
Under Process
Under Process
Under Process
No bid Received
Under Process
Charotar Gas Sahakari Mandali Ltd
Under Process
No bid Received
Under Process

02.06.2015

GUJRAT STATE-Data for CGD


Sl.
No.

Description of Cities
under phase

CGD Bids-Round-3

CGD Bids-Round-5

CGD Bids-Round-6

Cities

Jamnagar
Bhavnagar
Kutch-East
Kutch-west
Banaskantha
Dahod
Amreli
Patan
Dahej-Vagra
Taluka
Ahmedabad
Anand
Panchmahal

Urban Population

Estimated PNG Connection


for Domestic house hold
@2.5% of Urban population

971
1182

24.3
29.6

728

18.2

415
191
387
281

10.4
4.8
9.7
7.0

20

0.5

6063
635
335
11208.42

151.6
15.9
8.4

Annual PNG consumption for


Domestic House hold (Avg.
consumption per house hold
@15m3 per month)

Total Annual Income from


PNG for Domestic House
hold
(@Rs. 25/m3)

4369500.0
5320890.0

109237500.0
133022250.0

3276000

81900000

1867500
859500
1741500
1264500

46687500.0
21487500.0
43537500.0
31612500.0

90000

2250000.0

27283500
2857500
1507500

682087500.0
71437500.0
37687500.0

Annual Gas requirement for


PNG for Domestic House
hold(in m3)

Annual Gas requirement for


CNG for Vehicle ( in m3)

4369500.0
5320890.0

9053885.6
11025227.0

3276000.0

6788083.1

Annual Revenue Generation

Sl.
No.

Description of Cities
under phase

CGD Bids-Round-3

CGD Bids-Round-5

CGD Bids-Round-6

Cities

Jamnagar
Bhavnagar
Kutch-East
Kutch-west
Banaskantha
Dahod
Amreli
Patan
Dahej-Vagra
Taluka
Ahmedabad
Anand
Panchmahal

Annual Expenditure on Gas Buying


Sl.
No.

Description of Cities
under phase

CGD Bids-Round-3

Cities

Jamnagar
Bhavnagar
Kutch-East
Kutch-west

CGD Bids-Round-5

CGD Bids-Round-6

Banaskantha
Dahod
Amreli
Patan
Dahej-Vagra
Taluka
Ahmedabad
Anand
Panchmahal

1867500
859500
1741500
1264500

3869580.4
1780939.4
3608500.2
2620125.5

90000

186485.8

27283500
2857500
1507500

56533170.3
5920924.2
3123637.2

Nos. of Vehicle
(@241 vehicle/ 1000
population

Estimated CNG
Connection for Vehicle
@10% of No of
vehicles

Nos. of Industrial Units

Estimated PNG connections to


Smaller Industrial Units@5% 0f
No. of Industrial Units

234
285

23.4
28.5

2.8
0.7

0.14
0.035

175

17.5

7.0

0.35

100
46
93
68

10.0
4.6
9.3
6.8

0.5
2.4
0.6
0.3

0.025
0.12
0.03
0.015

0.5

0.04

0.002

1461
153
81
2701
24.1

146.1
15.3
8.1

22.6
7.7
6.4
51.04
0.5

1.13
0.385
0.32

Annual CNG
consumption for
Total Annual Income
Vehicle (Avg.
from CNG for Vehicle
consumption per vihicle
( @ Rs.45 /kg)
@ 2kg per day)

Annual PNG consumption for


Total Annual Income from CNG
small Industrial unit (Avg. cons.
for Vehicle
Per Industries
( @ Rs.25 /m3)
3
@ 500m per day)

17082803
20802315

768726135.0
936104177.7

23100000
5775000

577500000
144375000

12807704

576346680.0

57750000.0

1443750000

7301095
3360263
6808491
4943633

328549275.0
151211835.0
306382095.0
222463485.0

4125000
19800000
4950000
2475000

103125000
495000000
123750000
61875000

351860

15833700.0

330000

8250000

106666359
11171555
5893655

4799986155.0
502719975.0
265214475.0

186450000
63525000
52800000

4661250000
1588125000
1320000000

Annual Gas cost


( @ Rs.14.2/m3)

Annual Gas cost


( in Cr.)

Annual Gas
requirement for PNG Total Gas requirement
for Small industrial unit
per year (in m3)
( in m3)
23100000
5775000

36523385.6
22121117.0

518632075.378
314119861.14156

51.9
31.4

57750000

67814083.1

962959980.3

96.3

4125000
19800000
4950000
2475000

9862080.4
22440439.4
10300000.2
6359625.5

140041540.97
318654239.338
146260003.266
90306681.958

14.0
31.9
14.6
9.0

330000

606485.8

8612098.36

0.9

186450000
63525000
52800000

270266670.3
72303424.2
57431137.2

3837786717.834
1026708622.93
815522147.53

383.8
102.7
81.6

In Gujrat State, 241 vehicle per 1000 population. Source: wikipedia

Total Income

Total Income (in


Cr.)

1455463635
1213501428

145.5
121.4

2101996680

210.2

478361775
667699335
473669595
315950985

47.8
66.8
47.4
31.6

26333700
10143323655
2162282475
1622901975

2.6
1014.3
216.2
162.3

Annual Operating Cost


Sl. No.
A. Variable Cost

Item

Electric Power

2
3

Diesel
Gas for Compressor

Consumables
Sub-Total (A)
B. Fixed Cost
1
Man Power
2
Overheads
3

Repair & Maintenance

4
5
6

Insurance
Wet lease for LCV s
Land lease rent
Sub-Total (A)
Total (A+B)

Total

Remarks

The energy cost @ Rs.10.0/KWH has been considered. In case of Gas


Engine driven CNG Compressors, the gas cost has been taken @ Rs.5.4
per SCM. Further, Diesel for Gen. Sets has been considered @ Rs
36.61/litre.
Odourant used in odourising unit has been considered @ Rs 1250 per Kg.

1% of the capital cost for Steel Grid Line and City Gas Distribution and
11% for CNG stations.
Insurance cost at the rate of 0.12% of the capital cost has been
considered in the operating cost estimates.

PROJECT CAPITAL COST SUMMARY


Sl.
No.
A
1
2
3
B
1
2
C
1
2
D
1
2
3
4

Description
Plant & Machinery
City Gate Station
Online Compressors
City Gas Distributio
Sub-Total (A)
Enguneering Costs
Detailed engineering, procurement, construction,
supervision and project management
Service tax on above
Sub-Total (B)
Owner's Cost, Start-up Expenses
Start-up and commissioning expenses
Owner's management expenses
Sub-Total (C)
Other costs
Contingency
Preliminary and pre-operative expenses
Interst during construction period and financing charges
Margin money for working capital
Sub-Total (D)
Total (A+B+C+D)

Qty.

Amount

City Gas Station


Sl.
No.
A Land
1 Cost of Land
B
1

Description

City Gas Station


CGS-Mech., Elect. & Instrumentation
Scrapper Launcher at CGS
Pressure Reduction Station
Scrapper Launcher at PRS
Sub-total (B)

Capital Spares

D
1
2
3
4

Erection
Mechanical
Electrical
Instrumentation
Civil Works
Sub-total (D)

E
1
2
3
4
5
6
7
8

Taxes & Duties


Ocean Freight & Marine Insurance
Customs Duty incl. CVD
Port handling
Inland Freight & Transit Insurance
Excise Duty
CST
Works contract Tax
Insurance
Sub-total (E)

PMC

1
2
3

Engineering, Supervision & Project


management
Service Tax on above
Owner's Management Expenses
Sub-total (G)

Contigency
Total CGS(A+B+C+D+E+F+G)

Qty.

Amount