Professional Documents
Culture Documents
05/21/08
Cash Basis Profit & Loss by Class
June 1, 2007 through May 21, 2008
Expense
Banquet 525.80 525.80 0.00
Coaches fees expense 8,265.85 985.85 7,280.00
Gym Equipment 1,051.34 1,051.34 0.00
Leos/Sweats expense 3,229.09 259.09 2,970.00
Meet fees expense 8,811.84 54.97 8,756.87
Misc 403.14 385.16 17.98
Office supplies 67.78 67.78 0.00
Postage 16.40 16.40 0.00
Sanction fees expense 1,091.00 179.00 912.00
T-Shirt expense 744.58 356.58 388.00
Transfer to General 0.00 -20.83 20.83
Travel 565.82 0.00 565.82
Total Expense 24,772.64 3,861.14 20,911.50
Page 1 of 4
10:29 PM Gold Medal Gymnastics Booter Club
05/21/08
Cash Basis Profit & Loss by Class
June 1, 2007 through May 21, 2008
Coones, Madi Hall, Meleah Houchin, Abi Houchin, Taylor Kessler, Averi
(Booster) (Booster) (Booster) (Booster) (Booster)
Ordinary Income/Expense
Income
Auction Baskets 0.00 66.00 0.00 0.00 0.00
Bags and bottles 17.97 17.97 17.97 17.97 17.97
Banner/Ribbons 0.00 0.00 0.00 102.00 0.00
Candles 0.00 63.00 216.00 0.00 21.00
Car Wash Fundraiser 0.00 20.83 0.00 0.00 20.83
Coaches fees 376.00 127.00 190.00 192.00 521.00
Coaches gifts 0.00 0.00 0.00 0.00 0.00
Donations 0.00 0.00 0.00 0.00 0.00
Donations - SanDiego 0.00 0.00 0.00 350.00 0.00
Exibition meet 28.03 28.03 28.03 28.03 28.03
Fall Festival 10.24 51.20 7.68 17.92 25.60
Field Trip 0.00 0.00 0.00 0.00 0.00
Friday Night Out 6.20 48.66 34.83 13.05 26.36
Geraniums 0.00 54.00 0.00 0.00 0.00
Have A Blast Fundraiser 0.00 31.10 0.00 31.10 24.88
Leos/Sweats 141.00 0.00 260.00 141.00 260.00
Meet Fees 306.00 725.00 361.95 770.00 480.00
Membership fees 0.00 0.00 0.00 0.00 0.00
Pizza Inn Fundraiser 0.00 23.59 0.00 0.00 23.59
Pumkin Daze 41.43 82.86 0.00 0.00 82.86
Raffle 0.00 0.00 0.00 0.00 0.00
Sanction fees 62.00 62.00 62.00 52.00 62.00
Sleepover 0.00 0.00 0.00 0.00 0.00
Soup fundraiser 0.00 147.50 77.50 0.00 0.00
Sponser 0.00 120.00 0.00 0.00 0.00
T-Shirt fees 0.00 0.00 40.00 0.00 40.00
Total Income 988.87 1,668.74 1,295.96 1,715.07 1,634.12
Expense
Banquet 0.00 0.00 0.00 0.00 0.00
Coaches fees expense 368.31 371.76 387.76 808.76 530.40
Gym Equipment 0.00 0.00 0.00 0.00 0.00
Leos/Sweats expense 141.00 141.00 260.00 141.00 260.00
Meet fees expense 402.56 539.16 529.16 664.16 643.99
Misc 0.00 17.98 0.00 0.00 0.00
Office supplies 0.00 0.00 0.00 0.00 0.00
Postage 0.00 0.00 0.00 0.00 0.00
Sanction fees expense 57.00 57.00 57.00 57.00 57.00
T-Shirt expense 20.00 40.00 40.00 43.00 42.00
Transfer to General 0.00 0.00 0.00 0.00 0.00
Travel 0.00 277.97 0.00 0.00 97.50
Total Expense 988.87 1,444.87 1,273.92 1,713.92 1,630.89
Page 2 of 4
10:29 PM Gold Medal Gymnastics Booter Club
05/21/08
Cash Basis Profit & Loss by Class
June 1, 2007 through May 21, 2008
Expense
Banquet 0.00 0.00 0.00 0.00 0.00
Coaches fees expense 502.36 25.00 505.36 630.71 404.31
Gym Equipment 0.00 0.00 0.00 0.00 0.00
Leos/Sweats expense 141.00 0.00 141.00 141.00 260.00
Meet fees expense 623.99 0.00 643.99 599.16 492.56
Misc 0.00 0.00 0.00 0.00 0.00
Office supplies 0.00 0.00 0.00 0.00 0.00
Postage 0.00 0.00 0.00 0.00 0.00
Sanction fees expense 57.00 0.00 57.00 57.00 57.00
T-Shirt expense 20.00 0.00 20.00 0.00 40.00
Transfer to General 0.00 20.83 0.00 0.00 0.00
Travel 0.00 0.00 0.00 0.00 0.00
Total Expense 1,344.35 45.83 1,367.35 1,427.87 1,253.87
Page 3 of 4
10:29 PM Gold Medal Gymnastics Booter Club
05/21/08
Cash Basis Profit & Loss by Class
June 1, 2007 through May 21, 2008
Moulds, Shia Nielson, Aub Ruble, Madis Ryan, McKe Ryan, Sava
(Booster) (Booster) (Booster) (Booster) (Booster)
Ordinary Income/Expense
Income
Auction Baskets 0.00 40.00 0.00 0.00 0.00
Bags and bottles 17.97 17.97 17.97 17.97 17.97
Banner/Ribbons 0.00 0.00 0.00 0.00 0.00
Candles 83.00 16.00 0.00 0.00 0.00
Car Wash Fundraiser 0.00 20.83 0.00 13.33 13.33
Coaches fees 83.00 294.00 369.00 311.00 302.00
Coaches gifts 0.00 0.00 0.00 0.00 0.00
Donations 0.00 0.00 0.00 0.00 0.00
Donations - SanDiego 0.00 0.00 0.00 0.00 0.00
Exibition meet 28.03 28.03 28.03 0.00 0.00
Fall Festival 7.68 20.48 15.36 0.00 7.68
Field Trip 0.00 0.00 0.00 0.00 0.00
Friday Night Out 0.00 36.54 19.40 0.00 0.00
Geraniums 54.00 81.00 17.00 0.00 0.00
Have A Blast Fundraiser 0.00 31.10 0.00 12.44 12.44
Leos/Sweats 261.00 0.00 141.00 141.00 141.00
Meet Fees 509.00 615.00 520.50 504.00 618.00
Membership fees 0.00 0.00 0.00 0.00 0.00
Pizza Inn Fundraiser 15.10 23.59 0.00 15.10 15.10
Pumkin Daze 41.43 82.86 41.43 41.43 0.00
Raffle 0.00 0.00 0.00 0.00 0.00
Sanction fees 62.00 62.00 62.00 62.00 62.00
Sleepover 0.00 0.00 0.00 0.00 0.00
Soup fundraiser 0.00 5.00 0.00 147.50 0.00
Sponser 0.00 0.00 0.00 0.00 0.00
T-Shirt fees 0.00 0.00 23.00 -15.00 20.00
Total Income 1,162.21 1,374.40 1,254.69 1,250.77 1,209.52
Expense
Banquet 0.00 0.00 0.00 0.00 0.00
Coaches fees expense 303.76 371.76 443.76 455.76 439.76
Gym Equipment 0.00 0.00 0.00 0.00 0.00
Leos/Sweats expense 260.00 141.00 141.00 141.00 141.00
Meet fees expense 444.78 509.16 569.16 569.16 549.16
Misc 0.00 0.00 0.00 0.00 0.00
Office supplies 0.00 0.00 0.00 0.00 0.00
Postage 0.00 0.00 0.00 0.00 0.00
Sanction fees expense 57.00 57.00 57.00 57.00 57.00
T-Shirt expense 40.00 0.00 23.00 20.00 20.00
Transfer to General 0.00 0.00 0.00 0.00 0.00
Travel 0.00 190.35 0.00 0.00 0.00
Total Expense 1,105.54 1,269.27 1,233.92 1,242.92 1,206.92
Page 4 of 4