Professional Documents
Culture Documents
Laboreo Convencional
Cincel
Rastra Discos
Rastra Dientes
Siembra
Escardillo
Pulverizadora
Total $/Ha.
Insumos y Servicios
Gas - oil
[$/Ha.]
Total [$/Ha]
1
1
2
1
2
1
8.00
2.19
1.24
0.36
1.00
0.73
0.53
6.05
4.68
4.12
2.32
5.24
2.65
2.87
21.87
5.25
2.97
0.87
2.39
1.75
1.28
14.52
12.12
8.33
7.11
8.63
10.25
4.69
51.13
Unidad
Producto
Dosis/ha
N de
Aplicac.
Total [$/Ha]
Deltametrina
Atrazina
Ac. Agrcola
8
0.25
2
1
1
2
1
20.00
10.25
5.50
6.67
42.42
Semilla
Insecticida
Herbicida
Kg
Lt.
Lt.
Aplicacin Area
Total Insumos $/Ha.
Un.
93.55
15.34
GASTOS DE COMERCIALIZACION
6.10
100
0.36
1.30
0.30
0.18
5.90
21.31
4.92
3.00
4.26
69.79
4.26
25.00
106.43
35.00
149.00
45.00
191.57
55.00
234.14
93.55
40.00
-27.13
-0.29
93.55
40.00
15.44
0.17
93.55
40.00
58.01
0.62
93.55
29.27
111.32
1.19
Siembra Directa
Siembra
Pulverizadora
Total $/Ha.
Insumos y Servicios
Semilla
Herbicidas
- Presiembra
- Postemergencia
Fertilizante
Insecticida
Gas - oil
[$/Ha.]
Total [$/Ha]
1
2
1.34
1.07
2.41
9.54
5.74
15.28
3.38
10.50
13.88
14.26
17.30
31.56
Unidad
Producto
Dosis/ha
N de
Aplicac.
Total [$/Ha]
20.00
2
0.5
3
60
1
0.25
9.51
1
1
8.25
10.80
2
2
16.85
10.74
76.15
Kg.
Lt.
Kg
Lt.
Round up +
2,4 D
Atrazina
Urea
Ac. Agrcola
Deltametrina
Aplic. Aerea
Total Insumos $/Ha.
107.72
17.66
$)
65.00
276.71
75.00
319.28
93.55
34.59
148.57
1.59
93.55
39.91
185.82
1.99
Cincel
Rastra Discos
Rastra Dientes
Siembra
Rotativa
Escardillo
Arranca.- Invert.
Pulverizadora
Total $/Ha.
Insumos y Servicios
Semilla
Fungicida
Herbicida
Gas - oil
[$/Ha.]
Total [$/Ha]
2
1
2
1
1
1
1
4
13.00
2.19
1.24
0.36
1.00
0.80
0.73
2.67
0.53
9.53
4.68
4.12
2.32
5.24
2.89
2.65
7.57
2.87
32.33
5.25
2.97
0.87
2.39
1.92
1.75
6.41
1.28
22.86
24.24
8.33
7.11
8.63
5.61
5.13
16.66
18.74
94.45
Unidad
Producto
Dosis/ha
N de
Aplicac.
Total [$/Ha]
Impact
Pivot
Harness
H12000
100
0.5
1
0.8
0.6
1
2
1
75.00
26.53
42.28
11.10
154.91
Kg
Lt.
Lt.
249.36
7.12
GASTOS DE COMERCIALIZACION
PRECIO DE MERCADO
Menos ( - )
Flete
Comisin
35.00
100
0.34
1.40
0.96
4.00
33.26
95.04
10.00
332.64
15.00
498.96
20.00
665.28
25.00
831.60
249.36
80.00
3.28
0.013
249.36
80.00
169.60
0.68
249.36
100.79
315.13
1.26
249.36
121.58
460.66
1.85
33.26
Cincel
Rastra Discos
Rastra Dientes
Siembra
Rotativa
Escardillo
Pulverizadora
Total $/Ha.
1
1
2
1
1
2
2
10.00
Insumos y Servicios
Unidad
Semilla
Inoculante
Insecticida
Kg
Un.
Lt.
Herbicida
Lt.
Aplicacin Area
Total Insumos $/Ha.
Un.
2.19
1.24
0.73
1.00
0.80
1.46
1.07
8.49
Gas - oil
[$/Ha.]
4.68
4.12
4.63
5.24
2.89
5.29
5.74
32.59
Producto
Dosis/ha
Cipermetrina
Endosulfan
Cipermetrina
H1 2000
Basagran
70
1
0.125
0.4
0.2
0.6
0.6
Total [$/Ha]
5.25
2.97
1.75
2.39
1.92
3.50
2.57
20.35
12.12
8.33
7.11
8.63
5.61
10.25
9.37
61.43
N de
Aplicac.
Total [$/Ha]
1
1
1
32.90
2.45
3.58
1
1
2.30
20.64
5.37
67.24
128.67
8.30
GASTOS DE COMERCIALIZACION
PRECIO DE MERCADO
Menos ( - )
Acarreo 15Km
Flete Puerto 300 Km
Paritaria
Comisin
15.50
100
0.36
1.30
0.30
0.47
2.32
8.39
1.94
3.00
13.38
86.29
13.38
10.00
133.75
15.00
200.63
18.00
240.75
25.00
334.38
128.67
128.67
128.67
128.67
Cosecha
40.00
-34.92
-0.27
Siembra Directa
40.00
31.96
0.25
30.09
81.99
0.64
41.80
163.91
1.27
Gas - oil
[$/Ha.]
Total [$/Ha]
Siembra
Pulverizadora
Total $/Ha.
1
4
5.00
1.41
2.14
3.55
9.54
11.47
21.01
3.38
5.13
8.51
14.33
18.74
33.08
Insumos y Servicios
Unidad
Producto
Dosis/ha
N de
Aplicac.
Total [$/Ha]
70
1
1
1
32.90
1.75
2
0.12
0.6
2.5
0.7
1
0.06
14.70
1
1
9.45
14.25
2
1
1.38
5.37
79.80
Semilla
Inoculante
Herbicidas
- Barb. Qumico
Kg.
Un.
Lt.
- Presiembra
- Postemergencia
Insecticida
Aplic. Aerea
Total Insumos $/Ha.
Lt.
Round up
Misil
2,4 D
Round up
H1 2000
Ac. Agrcola
Cipermetrina
112.88
7.28
$)
30.00
401.25
35.00
468.13
128.67
128.67
50.16
222.43
1.73
58.52
280.94
2.18
Laboreo Convencional
Cincel
Rastra Discos
Rastra Dientes
Siembra
Escardillo
Pulverizadora
Total $/Ha.
1
1
2
1
2
2
9.00
Insumos
Unidad
Semilla
Insecticida
Kg
Lt.
Herbicida
Total Insumos $/Ha.
Lt.
2.19
1.24
0.36
1.00
0.73
0.53
6.05
Producto
Cipermetrina
Endosulfan
Atrazina
4.68
4.12
2.32
5.24
2.65
2.87
21.87
Dosis/ha
Gas - oil
[$/Ha.]
Total [$/Ha]
5.25
2.97
0.87
2.39
1.75
1.28
14.52
12.12
8.33
7.11
8.63
10.25
9.37
55.81
N de
Aplicac.
18
0.125
0.4
2
Total [$/Ha]
1
1
38.70
3.58
5.50
47.78
103.59
12.79
PRECIO DE MERCADO
Menos ( - )
Acarreo 15Km
Flete Puerto 300 Km
Paritaria
Comisin
GASTOS DE COMERCIALIZACION
8.10
100
0.36
1.30
0.30
0.24
4.44
16.05
3.70
3.00
6.20
76.51
35.00
216.90
45.00
278.87
55.00
340.84
60.00
371.82
103.59
40.00
73.30
0.71
103.59
40.00
135.27
1.31
103.59
42.60
194.64
1.88
103.59
46.48
221.75
2.14
6.20
Siembra Directa
Siembra
Pulverizadora
Total $/Ha.
Insumos y Servicios
Semilla
Herbicidas
- Presiembra
Unidad
1.41
2.67
4.08
Producto
Kg.
Lt.
- Preemergencia
Fertilizante
Kg
Insecticida
Lt.
Round up +
2,4 D
Atrazina
Atrazina
Fosf.Diamon.
Urea
Ac. Agrcola
Cipermetrina
9.54
14.34
23.88
Dosis/ha
Gas - oil
[$/Ha.]
Total [$/Ha]
3.38
6.41
9.80
14.33
23.43
37.76
N de
Aplicac.
Total [$/Ha]
18
38.70
2
0.5
2
2
30
80
1
0.15
9.51
1
1
1
1
5.50
5.50
11.40
14.40
2
1
10.30
5.35
100.66
Aplic. Aerea
Total Insumos $/Ha.
138.42
17.09
65.00
402.81
75.00
464.78
103.59
50.35
248.86
2.40
103.59
58.10
303.09
2.93
Gas - oil
[$/Ha.]
Total [$/Ha]
1
1
2
1
1
2
1
9.00
2.19
1.24
0.36
1.00
0.80
0.73
0.53
6.86
4.68
4.12
2.32
5.24
2.89
2.65
2.87
24.76
5.25
2.97
0.87
2.39
1.92
1.75
1.28
16.44
12.12
8.33
7.11
8.63
5.61
10.25
4.69
56.74
Unidad
Producto
Dosis/ha
N de
Aplicac.
Total [$/Ha]
Semilla
Insecticida
Kg
Lt.
Monocrotofos
Herbicida
Aplicacin Area
Total Insumos $/Ha.
Lt.
Un.
Insumos y Servicios
Trifluralina
4
0.6
0.25
1.5
1
1
1
1
2
18.60
4.32
2.88
5.10
10.74
41.64
98.38
5.82
GASTOS DE COMERCIALIZACION
PRECIO DE MERCADO
Menos ( - )
Acarreo 15Km
Flete Puerto 300 Km
Paritaria
Comisin
16.90
100
0.36
1.69
0.30
0.50
2.13
10.00
1.78
2.96
14.05
83.14
14.05
10.00
140.50
15.00
210.75
20.00
281.00
25.00
351.25
98.38
40.00
2.12
0.02
98.38
40.00
72.37
0.74
98.38
40.00
142.62
1.45
98.38
43.91
208.96
2.12
Precio esperado
Rendimiento promedio
Ingreso Bruto
Comisin
Impuestos
Gastos generales
Secada
Flete corto
Flete Largo
Total de gastos de comercializ.
Total de gastos de comercializ.
Cosecha
Ingreso Neto
Costo arada
Cincel
Disco doble accin
Disco doble accin c/rabasto o rolo
Rastra de dientes
Siembra c/fertilizac.
Total de labores (U$S/ha)
Semilla
Curasemilla
PDA
Glifosato
Misil I/II + coady.
Fungicida
Aplic de agroq.
Urea
Aplic de urea
Gastos Directos
Margen Bruto
Gastos de estruct
Margen Neto
Rend de indiferencia
Margen bruto rend bajo (U$S/ha)
Margen bruto rend alto (U$S/ha)
Fuente: Revista Agromercado
13.8
53.37
15.4
4.7
12.4
100 cc/ha
700 cc/ha
0.50 UTA
80 kg/ha
0.35 UTA
U$S/ha
U$S/ha
U$S/ha 50%
U$S/ha
qq/ha
27 qq/ha
35 qq/ha
3.86
20.3
9.2
14.8
6.44
140
74
58
17
30
41
94
1.15 UTA
1.15 UTA
112 Kg/ha
0.28 Kg/ha
42 Kg/ha
2 lt/ha
200 cc/ha
700 cc/ha
0.50 UTA
21.17
21.17
120 Kg/ha
0.30 Kg/ha
60 Kg/ha
7.4
7.72
20.3
13.8
18.5
0.35 UTA
6.44
U$S/ha
136
U$S/ha
79
U$S/ha 50%
58
U$S/ha
21
qq/ha
29
27 qq/ha
45
35 qq/ha
49
Trigo 2000/2001
Sudeste de Bs. As.
Convencional
U$S/qq.
qq/ha
U$S/ha
3.00% IB
0.65% IB
1.5 ptos.
20 Km.
120 Km.
% IB
U$S/ha
9% IB
U$S/qq.
UTA
0.90 UTA
0.60 UTA
0.65 UTA
0.25 UTA
0.75 UTA
2.90 UTA
110 Kg/ha
0.28 Kg/ha
80 Kg/ha
100 cc/ha
700 cc/ha
0.50 UTA
100 kg/ha
0.35 UTA
U$S/ha
U$S/ha
U$S/ha
U$S/ha
qq/ha
34 qq/ha
42 qq/ha
Trigo 2000/2001
Sudeste de Bs. As.
Convencional
10.28
38
391
0.31 qq/ha
0.07 U$S/qq
0.30 U$S/qq
0.43 U$S/qq
20 Km.
0.43 U$S/qq
1.07 U$S/qq 350 Km. 2.37 U$S/qq
21%
% IB
34%
82.67
U$S/ha
86.81
35.16
9% IB
24.42
273
U$S/qq.
146
18.41U$S
UTA
18.41
16.56
11.04
11.96
0.65 UTA
4.6
13.8
1.15 UTA
21.17
0.75 UTA
57.98
1.15 UTA
21.17
1.40 UTA
15.4
100 Kg/ha
14
100 Kg/ha
4.7
0.25 Kg/ha
4.28
0.25 Kg/ha
24.8
40 Kg/ha
12.4
40 Kg/ha
2 lt/ha
7.4
4.1
200 cc/ha
7.72
100 cc/ha
20.3
9.2
0.50 UTA
9.2
0.25 UTA
18.5
50 kg/ha
9.25
60 kg/ha
6.44
0.35 UTA
6.44
0.35 UTA
161
U$S/ha
92
U$S/ha
111
U$S/ha
54
U$S/ha
75
U$S/ha 50%
29
U$S/ha 50%
36
U$S/ha
25
U$S/ha
33
qq/ha
21
qq/ha
83
22 qq/ha
36
25 qq/ha
140
28 qq/ha
71
32 qq/ha
11.34
13.8
24.42
14
4.28
12.4
3.86
4.6
11.1
6.44
81
82
49
33
22
65
105
Implantacin de Pasturas
Disco Doble accin
Disco doble accin con rastra y rolo
Rastra y rabasto
Rastra y rolo
Cincel
Siembra
Aplic de agroqumicos
Total Labranzas
Alfalfa
Trebol Blanco
Trebol Rojo
Pasto Ovillo
Ray grass Perenne
Agropiro
Cebadilla
Festuca
Avena
Trigo
Total Semillas
2.4 DB
Cipermetrina
Superfosfato triple
P.D.A.
Costo total pastura
Costo verdeo de invierno
Labranzas
Arado rastra/ Arado reja
Disco doble accin
Rastra de dientes
Disco pesado
Siembra
Avena
Rye grass Tama
Cipermetrina (Pulgn)
Aplicacin
Costo total verdeos
Raciones Pasturas
Produc Carne Pastura
Raciones Verdeo
Produc Carne Verdeo
Fuente: Revista Agromercado
Trigo 2000/2001
Norte de Bs. As.
Zona Oeste de Bs As
Zona S.E. De Bs As
Sur de Santa Fe
Zona Hmeda
Necochea
U$S/ha
U$S/ha
U$S/ha
0.60 UTA/ha
11.04
0.60 UTA/ha
10.47
0.60 UTA/ha
0.65 UTA/ha
11.96
0.65 UTA/ha
11.34
1.30 UTA/ha
0.30 UTA/ha
5.52
0.30 UTA/ha
5.52
0.45 UTA/ha
0.90 UTA/ha
15.70
0.60 UTA/ha
11.04
0.60 UTA/ha
10.47
0.60 UTA/ha
0.85 UTA/ha
15.64
0.85 UTA/ha
14.83
0.85 UTA/ha
3.3
60.74
3.60
62.80
3.20
8.00 Kg/ha
46.4
8.00 Kg/ha
46.40
0.25 Kg/ha
0.95
1.00 Kg/ha
3.80
0.50 Kg/ha
1.00 Kg/ha
3.20
3.00 Kg/ha
4.00 Kg/ha
9.20
3.00 Kg/ha
5.00 Kg/ha
6.00 Kg/ha
8.00 Kg/ha
4.20
28.00
6.00 Kg/ha
4.20
10.00 Kg/ha
2.60
23.25 Kg/ha
800 cc/ha
60 cc/ha
82.75
5.60
0.54
29.00
750 cc/ha
30 cc/ha
66.20
5.25
0.27
80 kg/ha
U$S
24.80
174.43
80 kg/ha
U$S
24.80
159.32
1.00 UTA
0.60 UTA
0.30 UTA
18.41
11.04
5.52
0.80 UTA
0.60 UTA
13.96
10.47
0.60 UTA
80 Kg/ ha
11.04
20.80
0.60 UTA
60 Kg/ ha
10.47
15.60
60 cc/ha
0.25 UTA
U$S
Rac/ha
0.54
4.60
71.95
1200
Rac/ha
480
60 cc/ha
0.25 UTA
U$S
Rac/ha
Kg/ha
Rac/ha
Kg/ha
0.54
4.60
55.63
600
280
350
230
2.00 Kg/ha
13.50
800 cc/ha
30 cc/ha
100 kg/ha
U$S
0.55 UTA
0.30 UTA
1.00 UTA
0.60 UTA
100 Kg/ ha
60 cc/ha
0.25 UTA
U$S
Rac/ha
Kg/ha
Rac/ha
0/2001
Zona S.E. De Bs As
Necochea
U$S/ha
23.93
8.28
11.04
15.64
58.90
1.90
6.60
6.90
7.00
1.40
26.80
5.6
0.27
27
7.4
0.65 UTA
11.34
0.75 UTA
1.40 UTA
100 Kg/ha
0.25 Kg/ha
40 Kg/ha
13.8
24.42
14
4.28
12.4
100 cc/ha
3.86
0.25 UTA
60 kg/ha
0.35 UTA
U$S/ha
U$S/ha
U$S/ha 50%
U$S/ha
qq/ha
25 qq/ha
32 qq/ha
4.6
11.1
6.44
81
82
49
33
22
65
105
118.57
10.12
5.52
18.41
11.04
26.00
0.54
4.60
76.23
600
250
300
Rac/ha
Kg/ha
Rac/ha
Kg/ha