Professional Documents
Culture Documents
4-7
Under the weighted-average method,
equivalent units of production consist of units
transferred to the next department (or to finished goods) during the period plus the equivalent units in the departments ending work in
process inventory.
4-8 The company will want to distinguish between the costs of the metals used to make the
medallions, but the medals are otherwise identical and go through the same production
processes. Thus, operation costing is ideally
suited for the companys needs.
4-9 Disagree. In fact, flexible manufacturing
systems may actually increase the use of process costing over time. These systems can have
a major impact on costing since they allow for
an easy switch from producing one type of
product to another. The systems flexibility
means product switching results in little time lost
and relatively low setup costs. Therefore, companies are able to move between products with
about the same speed as they would if they
were working in a continuous processing environment. As the use of flexible manufacturing
systems grows, so should the application of process costing techniques.
4-10 The number of full-time equivalent students is 5,000 + 50%(1,250) = 5,625.
4-6
The costs that might be added in the
Firing Department include: (1) costs transferred
in from the Mixing Department; (2) materials
costs added in the Firing Department; (3) labour
costs added in the Firing Department; and (4)
overhead costs added in the Firing Department.
33,000
18,000
5,000
23,000
24,000
37,000
61,000
d. To record transfer of unfired, molded bricks from the Molding Department to the Firing Department:
Work in ProcessFiring Department.............
67,000
Work in ProcessMoulding Department .
67,000
e. To record transfer of finished bricks from the Firing Department to the
finished goods warehouse:
Finished Goods............................................
108,000
Work in ProcessFiring Department ......
108,000
f. To record Cost of Goods Sold:
Cost of Goods Sold ......................................
Finished Goods .....................................
106,000
106,000
Quantity Schedule
25,000
195,000
220,000
Equivalent Units
Materials Conversion
205,000
205,000
10,500
215,500
7,500
212,500
Total
Cost
---------
1,200
1,100
1,100
$85.75
$34.50
$172.50
Materials Conversion
Total
300
$31.56
$9,468
100
$9.32
$932 $10,400
1,300
$31.56
1,300
$9.32
$41,028
$12,116 $53,144
330,000
380,000
280,000
760,000
980,000
Equivalent Units
Materials
Labour Overhead
790,000
790,000
790,000
30,000
10,000
820,000
800,000
10,000
800,000
Labour &
Materials Overhead
245,000
9,000
254,000
Materials Conversion
27,000
12,000
$1.40
$0.81
$37,800
$9,720
Total
$47,520
320,000
320,000
$1.40
$0.81
$448,000
$259,200
$707,200
Total Cost
Materials
$427,500
25,000
$22,800
$13,680
36,480
$463,980
2,400
Conversion
25,000
1,800
Materials Conversion
450,000
60,000
510,000
450,000
20,000
470,000
Materials Conversion
$ 36,550
391,850
$428,400
510,000
$0.84
$ 13,500
267,300
$280,800
470,000
$0.597*
*rounded
3.
Materials Conversion
Total
20,000
$0.597
$11,940
$62,340
450,000
$0.597
$1.437
$268,650
$646,650
11
$ 50,050
659,150
$709,200
$646,650
50,400
11,940
62,340
$708,990*
Materials Conversion
395,000
35,750
395,000
16,500
430,750
411,500
Materials
$ 101,000
462,000
$563,000
430,750
$1.31
Conversion
$ 51,000
213,000
$264,000
411,500
$0.64
13
Materials Conversion
Total
16,500
$0.64
$10,560
$57,393
395,000
$0.64
$1.95
$252,800
$770,250
$152,000
675,000
$827,000
$770,250
46,833
10,560
57,393
*$827,643
15
30,000
5,000
25,000
Materials Conversion
30,000
30,000
3,000
2,000
32,000
33,000
Materials Conversion
9,000
57,000
66,000
33,000
2.00
4,400
30,800
35,200
32,000
1.10
Materials Conversion
3,000
2.00
6,000
Total
2,000
1.10
2,200 8,200
5. Multiplying the unit cost figure of 3.10 per unit by 1,000 units does not
provide a valid estimate of the incremental cost of processing an additional 1,000 units through the department. If there is sufficient idle capacity to process an additional 1,000 units, the incremental cost per unit
is almost certainly less than 3.10 per unit because the conversion costs
are likely to include fixed costs.
Materials Conversion
Materials
$ 43,400
397,600
$441,000
315,000
$1.40
270,000
30,000
300,000
Conversion
$ 20,300
189,700
$210,000
300,000
$0.70
Materials Conversion
Total
30,000
$0.70
$21,000
$84,000
270,000
$0.70
$2.10
$189,000
$567,000
17
Materials
790,000
30,000
820,000
Conversion
790,000
15,000
805,000
Materials
Conversion
$ 22,000 $ 48,000
880,000 2,367,000
$902,000 $2,415,000
820,000
805,000
$1.10
$3.00
2. The amount of cost that should be assigned to the ending inventories is:
Ending work in process inventory:
Equivalent units of production
(see above) .......................
Cost per equivalent unit .......
Cost of ending work in process
inventory ...........................
Finished goods inventory:
Equivalent units ...................
Cost per equivalent unit .......
Cost of units completed and
transferred out...................
Materials Conversion
Total
30,000
$1.10
15,000
$3.00
$33,000
$45,000
$78,000
50,000
$1.10
50,000
$3.00
$4.10
$55,000
$150,000
$205,000
19
Work in
Process
Finished
Goods
Total
21
Work in ProcessBottling
Bal.
65,000 (f)
950,000
Work in ProcessBlending
Bal.
38,000 (e)
740,000
(a)
115,000
(a)
495,000
(b)
18,000
(b)
72,000
(d)
42,000
(d)
181,000
(e)
740,000
Bal.
30,000
Bal.
46,000
Bal.
Finished Goods
20,000 (g)
890,000
Manufacturing Overhead
(c)
225,000 (d)
181,000
(d)
Bal.
Bal.
Bal.
42,000
2,000
(f)
950,000
Bal.
80,000
Raw Materials
681,000 (a)
610,000
Accounts Payable
(c)
225,000
71,000
Sales
(g)
Accounts Receivable
1,500,000
(g)
(g)
1,500,000
20,000
390,000
Total Units
410,000
Equivalent Units (EU)
Material
Labour
Overhead
30,000
370,000
10,000
10,000
380,000
Material
Labour Overhead
$38,000 $25,000
$4,000
$9,000
748,000 495,000
72,000
181,000
$786,000 520,000
76,000
190,000
400,000 380,000
380,000
Total Cost
Equivalent units of production
Cost per equivalent unit
$1.30
$0.20
$0.50
23
Transferred In
250,000
Conversion
250,000
20,000
270,000
Transferred In
5,000
255,000
Conversion
$
0 $
0
49,221,000 16,320,000
$49,221,000 $16,320,000
270,000
255,000
$182.30
$64.00
$16,320,000
250,000 + 20,000X
$182.30 +
$16,320,000
= $246.05
250,000 + 20,000X
$16,320,000
= $246.05 - $182.30
250,000 + 20,000X
$16,320,000
= $63.75
250,000 + 20,000X
250,000 + 20,000X
1
=
$16,320,000
$63.75
250,000 + 20,000X =
$16,320,000
$63.75
X=
6,000
= 30%
20,000
25
Transferred In
250,000
Conversion
250,000
20,000
270,000
Transferred In
6,000
256,000
Conversion
$
0 $
0
49,221,000 16,320,000
$49,221,000 $16,320,000
270,000
256,000
$182.30
$63.75
Cost of goods sold = 250,000 units ($182.30 per unit + $63.75 per
unit) = $61,512,500.
4. Carol is in a very difficult position. Collaborating with Jason Bieler in
subverting the integrity of the accounting system is unethical by almost
any standard. To put the situation in its starkest light, Bieler is suggesting that the production managers lie in order to get their bonus. Having
said that, the peer pressure to go along in this situation may be intense.
It is difficult on a personal level to ignore such peer pressure. Moreover,
Carol probably prefers not to risk alienating people she might need to
rely on in the future. On the other hand, Carol should be careful not to
accept at face value Bielers assertion that all of the other managers are
doing as much as they can to pull this bonus out of the hat. Those
who engage in unethical or illegal acts often rationalize their own behaviour by exaggerating the extent to which others engage in the same
kind of behaviour. Other managers may actually be very uncomfortable
pulling strings to make the target profit for the year.
27
Transferred
In
100,000
5,000
105,000
Transferred
In
$ 8,820
81,480
$90,300
105,000
$0.86
Materials
100,000
0
100,000
Materials
$ 3,400
27,600
$31,000
100,000
$0.31
Conversion
100,000
2,000
102,000
Conversion
$ 10,200
96,900
$107,100
102,000
$1.05
Cost reconciliation
Transferred
In
Materials
Conversion
Total
100,000
$0.86
$86,000
100,000
$0.31
$31,000
100,000
$1.05
$105,000
$2.22
$222,000
5,000
$0.86
$4,300
0
$0.31
$0
2,000
$1.05
$2,100
$6,400
2. The unit cost computed above is $2.22 (= $0.86 + $0.31 + $1.05) versus $2.284 on the original report. The unit cost on the report prepared by the accountant is high because none of the cost incurred during the month was assigned to the units in the ending work in process inventory.
29
MEMORANDUM
DATE:
TO:
FROM:
SUBJECT:
September 2010
Rachel Archer
Ed Switzer
Ending Work in Process and Finished Goods Inventory Balances
2,400
2,400
2,400
1,150
3,550
Total Cost
863
3,263
Materials
575
2,975
Conversion
$1,080
7,320
$8,400
$650
3,840
$4,490
3,263
$1.38
$430
3,480
$3,910
2,975
$1.31
$2.69
Total Cost
Materials
$6,456
$2,400
1,191
753
1,944
$8,400
863
Conversion
$2,400
575
31
3.
Wages Payable
Manufacturing Overhead
The T-account model shown above assumes that labour cost is incurred
at each step of the process to operate and maintain the equipment.
4. While the on-line tour does not provide sufficient information to answer
this question, it is reasonable to expect students to speculate that operation costing may be appropriate because BICs stationary line includes
many different types of pens, some of which may go through a slightly
different manufacturing process. This suggests that some material costs
and conversion costs may be assigned to particular batches of production rather than being spread over the entire volume of production for a
given period without regard to the type of pen being manufactured.
33
Materials Conversion
100
42,100
400
42,600
300
42,100
150
42,550
35
Materials
Labour
$41,280 $26,460
Overhead
$66,150
8,000
7,000
7,000
$5.16
$3.78
$9.45
Total
$18.39
Materials Conversion
Total
800
$4.40
$3,520
200
$1.30
$260
$3,780
$2,700
$380
$3,080
400
$4.40
700
$1.30
$1,760
$910
7,000
$4.40
7,000
$1.30
$30,800
$9,100
2,670
39,900
$45,650
37
2.
20,000
710,000
10,000
740,000
Cost added during the period (a) ............ $907,200 $370,000 $592,000
Equivalent units of production (b) ........... 756,000 740,000 740,000
Cost per equivalent unit (a) (b) ......... ` $1.20
$0.50
$0.80
$18.20
23.25
$41.45
Materials
300
80 %
240
Conversion
300
40 %
120
Materials
400
30 %
120
Conversion
400
70 %
280
4,400
400
4,000
39
Materials Conversion
240
$18.20
$4,368
Total
120
$23.25
$2,790
$7,158
$2,989
$7,886
280
$23.25
$6,510
8,694
4,000
$23.25
$93,000
165,800
$182,380
Labour &
Materials Overhead
6,750
230,000
9,000
245,750
41
Materials Conversion
21,000
380,000
60,000
461,000
42,000
380,000
20,000
442,000
Materials Conversion
$391,850
461,000
$0.85
$267,300
442,000
$0.605
Materials Conversion
60,000
$0.85
$51,000
43
Total
20,000
$0.605
$12,100
$63,100
$13,500
$50,050
42,000
$0.605
$25,410
43,260
380,000
$0.605
$229,900
552,900
$646,210
Materials Conversion
20,000
440,000
48,000
508,000
35,000
440,000
24,000
499,000
Materials Conversion
$457,200
508,000
$349,300
499,000
$0.90
$0.70
$ 20,000
806,500
$826,500
$ 60,000
766,500
$826,500
Materials Conversion
48,000
$0.90
$43,200
Total
24,000
$0.70
$16,800
$60,000
$3,000
$20,000
35,000
$0.70
$24,500
42,500
440,000
$0.70
$308,000
704,000
$766,500
45
Transferred In
0
92,000
5,000
97,000
Transferred In
$81,480
97,000
$0.84
Materials Conversion
0
92,000
0
92,000
1,000
92,000
2,000
95,000
Materials Conversion
$27,600
92,000
$0.30
$96,900
95,000
$1.02
Total
0
$0.30
$0
2,000
$1.02
$2,040
$6,240
$3,400
$10,200
$22,420
0
$0.30
1,000
$1.02
$0
$1,020
92,000
$0.30
92,000
$1.02
$27,600
$93,840
$1,020
$198,720
$222,160
2. The effects of the cost-cutting will tend to show up more under the FIFO method. The reason is that
the FIFO method keeps the costs of the current period separate from the costs of the prior period.
Thus, under the FIFO method, the company will be able to compare unit costs of the current period
to those of the prior period to see how effective the cost-cutting program has been. Under the
weighted-average method, however, costs carried over from the prior period are averaged in with
costs of the current period, which will tend to mask somewhat the effects of the cost-cutting effort.
McGraw-Hill Ryerson Ltd. 2012. All rights reserved.
Solutions Manual, Chapter 4
47
Service Departments
Physical
AdminiPlant
stration
Services
$654,000
(654,000)
0
Operating Departments
Undergraduate
Programs
Graduate
Programs
$32,650,000
$1,890,000
1,200,000
300,000
545,000
109,000
$34,395,000
$2,299,000
Total
$36,694,000
$36,694,000
*Based on the space occupied by the two operating departments, which is 30,000 square metres.
49
Service
Departments
AdminiBuilding
stration
Services
$200,000
$60,000
(200,000)
20,000
(80,000)
$
0
Operating
Departments
Coffee
Groceries
Shop
$3,860,000 $340,000
170,000
Total
$4,460,000
10,000
76,000
4,000
$4,106,000 $354,000
$4,460,000
*Based on employee hours in the other three departments, 320 + 2,720 + 160 = 3,200.
Based on space occupied by the two operating departments, 9,500 + 500 = 10,000.
Both the Building Services Department costs of $60,000 and the Administration costs of $20,000 that
have been allocated to the Building Services Department are allocated to the two operating departments.
Service
Departments
Admini- JaniMaintestrative torial
nance
Operating
Departments
Prep
Finishing
Total
$942,500
$942,500
51
Service
Departments
Administrative
Equipment
Maintenance
Janitorial
(36,000)
$
0
Operating
Departments
Prep
$256,100 $498,600
56,000
28,000
15,067
52,733
9,000
27,000
$336,167 $606,333
Finishing
Total
$942,500
$942,500
Food
Admin.
X-Ray
Services Services Services
750
Outpatient
Clinic
OB
Care
General
Clinic
1,500
13,300
450
57,000
6,000
53
Food
Admin.
X-Ray
Services Services Services
Outpatient
Clinic
General
Clinic
480
3,400
OB
Care
6,800
8,160
10,200
38,400
13,600
2. Step-down Method
Start with Legal Department costs:
Allocate to AD: 50% x $15,000 = $7,500
Allocate to AC: 10% x $15,000= $1,500
Allocate to LC: 40% x $15,000 = $6,000
Now Allocate Accounting Department costs:
Allocate to AC:
60%/ (60% + 20%) of ($10,000 + $7,500 from LD) = $13,125
Allocate to LC:
20%/(60% + 20%) x ($10,000 +$7,500 from LD) = $4,375
Income Statement
Accounting
Legal
Consulting
Consulting
Revenue ..............................................................
$40,000
$25,500
Costs AC = 30% $20,000
LC = 70% $20,000
(6,000)
(14,000)
Allocated AD*, LD** ............................................
(14,625)
(10,375)
Net income ..........................................................
$19,375
$ 1,125
* ($1,500+$13,125), ** ($6,000+$4,375)
The step-down method is preferable since it allows the firm to recognize
that some service departments use the services of other service departments (in this case, it recognizes that the Accounting Department uses services of the Legal Department). Although this method does not also recognize that the Legal Department uses Accounting Department services, it is
still a more accurate method than the direct allocation method. Sometimes
accuracy comes at a higher cost, but in this case the cost of a slightly more
complex system is worthwhile. Note that Legal Consulting operated at a
loss under the Direct Method, but actually shows a positive Net Income
McGraw-Hill Ryerson Ltd. 2012. All rights reserved.
Solutions Manual, Chapter 4
under the step-down method. This is due to the fact that the Accounting
Department uses a significant amount of Legal Department services; therefore, the direct method under-allocates costs to the Accounting Consulting
department.
Custodial
Cafeteria Services
Machinery
Maintenance
Finishing
$320,000
$65,400
(320,000)
25,600
38,400
64,000
192,000
(91,000)
13,000
52,000
26,000
$ 93,600
Milling
(145,000)
$
0
$416,000 $166,000
116,000
29,000
$648,000 $413,000
Milling predetermined
overhead rate
$648,000
160,000 machine hr.
= $4.05 per
machine hr.
$413,000
70,000 direct labour hr.
= $5.90 per
DLH
59
Custodial Machinery
Cafeteria Services Maintenance
$93,600
(93,600)
$
0
Milling
Finishing
$416,000 $166,000
80,000
240,000
43,600
21,800
74,880
18,720
$ 614,480 $446,520
160,000
70,000
$
3.84 $
6.38
Step-down method:
Milling Department:
2,000 machine-hours $4.05 per machine-hour .......
Finishing Department:
13,000 DLHs $5.90 per DLH .................................
Total overhead cost ....................................................
$ 8,100
76,700
$84,800
Direct method:
Milling Department:
2,000 machine-hours $3.84 per machine-hour .......
Finishing Department:
13,000 DLHs $6.38 per DLH .................................
Total overhead cost ....................................................
$ 7,680
82,940
$90,620
61