CARACTERSTICAS DE LA CUENCA DE APORTACIN

Longitud de la
corriente

Longitud de la
corriente

(Km )

(Km)

(m)

79.38

11.49

11,488.10

rea
Cuenca o subcuenca
2

Ro Yutecahua

Desnivel
(m)

0.0157

260.00

Tiempo de concentracin
(horas)
Mtodo de Rowe

Mtodo de Kirpich

Mtodo del SCS

Promedio

Precipitacin media
anual
(mm)

1.87

1.69

1.83

1.80

842.1

Subcuenca

Ro Yutecahua

Pendiente media
corriente

PRECIPITACIN MEDIA
POLGONOS DE THIESSEN

Cuenca Ro Yutecahua
Estacin
Clave

Precipitacin (hp)
Nombre

Area de influencia (A)

hpi * A

(mm)

(Km2)

(%)

(mm*Km2)

20 - 102

San Agustn Tlacotepec

806.8

33.61

42.34%

27,116.71

20 - 164

Santa Mara Tiltepec

972.2

4.25

5.35%

4,131.65

20 - 167

Santa Mara Asuncin Tlaxiaco

857.3

41.52

52.31%

35,594.85

79.38

100.00%

66,843.21

S=

Precipitacin media (mm) =

842.1

COEFICIENTE DE ESCURRIMIENTO
CARTOGRAFA INEGI

CUENCA RO YUTECAHUA
Valor del coeficiente (Ce)

Area
(Ce * A)
2

Rango (%)

Ce considerado (%)

(Km )

0a5

9.37

0.47

5 a 10

7.5

0.56

0.04

10 a 15

15

69.45

10.42

79.38

10.93

S=

COEFICIENTE DE ESCURRIMIENTO = 13.8%

VOLUMEN MENSUAL DE ENTRADAS

ENTRADAS POR LLUVIA MENSUAL

Estacin

Enero

Febrero

Marzo

Abril

Mayo

Junio

Julio

Agosto

Septiembre

Octubre

Noviembre

Diciembre

Anual

20 - 102

4.2

3.7

14.9

24.8

83.3

155.4

134.8

147.3

154.5

38.6

17.8

4.0

806.80

20 - 164

15.1

14.8

21.5

55.0

131.3

206.9

141.0

129.8

173.0

60.3

38.1

18.7

972.15

20 - 167

10.26

10.62

12.76

28.65

99.95

189.21

150.56

137.98

149.54

50.48

15.48

4.55

857.29

P. mensual de lluvia

7.96

7.92

14.11

28.42

94.60

175.84

143.37

141.47

152.91

45.98

17.68

5.08

842.07

VP =

0.632

0.628

1.120

2.256

7.509

13.958

11.381

11.230

12.138

3.650

1.403

0.403

66.843

VE (millones de m3) =

0.087

0.087

0.154

0.311

1.034

1.922

1.567

1.546

1.671

0.502

0.193

0.056

9.202

VE (m3) =

87,019.77

86,514.93

154,239.94

310,535.09

1,033,735.29

1,921,534.77

1,566,761.78

1,546,012.73

1,670,963.87

502,467.48

193,161.12

55,517.39

9,202,098.73

ENTRADAS POR ARROYO Y MANANTIALES

Parametro

Enero

Febrero

Marzo

Abril

Mayo

Junio

Julio

Agosto

Septiembre

Octubre

Noviembre

Diciembre

Anual

Manantial

6,696.0

6,264.0

6,696.0

6,480.0

16,070.4

15,552.0

16,070.4

16,070.4

15,552.0

16,070.4

6,480.0

6,696.0

134,697.6

6.0

l.p.s

Caudal (estiage) =

2.5

l.p.s

Caudal (epoca de lluvia) =

TABLA No. 4

VOLUMEN MENSUAL DE SALIDAS

Estacin

Enero

Febrero

Marzo

Abril

20 - 167

106.0

109.3

144.8

161.9

Ev media

90.1

92.9

123.1

137.6

Mayo

Junio

Julio

Agosto

Septiembre

Octubre

Noviembre

Diciembre

Anual

148.7

121.5

115.5

115.9

103.6

109.2

126.4

103.2

98.2

98.5

88.1

92.8

102.4

97.2

1,435.9

87.0

82.6

1,220.5

Temperatura

8.9

9.8

13.0

14.8

15.8

16.3

16.5

16.2

15.5

14.3

12.1

10.5

14.0

Funcion L (t)

557.4

592.7

733.0

832.8

889.1

922.6

934.6

914.6

874.5

803.3

692.1

619.3

787.2

0.31 L(t)

172.8

183.7

227.2

258.2

275.6

286.0

289.7

283.5

271.1

249.0

214.6

192.0

244.0

Hp media

8.0

7.9

14.1

28.4

94.6

175.8

143.4

141.5

152.9

46.0

17.7

5.1

842.1

Ev

5.6

5.5

9.9

19.9

66.2

123.0

100.3

98.9

106.9

32.2

12.4

3.6

589.0

DEMANDAS REQUERIDAS (opcin de clculo 1)

Parametro

Enero

Febrero

Marzo

Abril

Mayo

Junio

Julio

Agosto

Septiembre

Octubre

Noviembre

Diciembre

Anual

Lamina de riego
(mm)

215.0

90.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

55.0

170.0

220.0

750.0

Demanda riego

1,075,000.0

450,000.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

275,000.0

850,000.0

1,100,000.0

3,750,000.0

Suerficie a irrigar =

500.00

Ha

Volumen =

3,750,000.00

m3

Q DIARIO =

36,666.67

m3/ dia

Suerficie a irrigar =

5,000,000.00

m2

Duracin del ciclo agrcola =

5.00

meses

Q HORARIO =

2,291.67

m3/hr

0.75

Demanda mensual mxima =

1,100,000.00

m3/ mes

Q OBRA DE TOMA =

0.64

m3/s

16.00

hr

Q OBRA DE TOMA =

636.57

l.p.s.

Lamina til de riego =

Nmero de horas de operacin del

sistema

DEMANDAS REQUERIDAS (opcin de clculo 2)

Parametro

Enero

Febrero

Marzo

Abril

Mayo

Junio

Julio

Agosto

Septiembre

Octubre

Noviembre

Diciembre

Anual

Demanda riego

750,000.0

750,000.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

750,000.0

750,000.0

750,000.0

3,750,000.0

Suerficie a irrigar =

500.00

Ha

Volumen =

3,750,000.00

m3

Q DIARIO =

25,000.00

m3/ dia

Suerficie a irrigar =

5,000,000.00

m2

Duracin del ciclo agrcola =

5.00

meses

Q HORARIO =

1,562.50

m3/hr

0.75

750,000.00

m3/ mes

Q OBRA DE TOMA =

0.43

m3/s

16.00

hr

Q OBRA DE TOMA =

434.03

l.p.s.

Lamina til de riego =

Demanda mensual =
Nmero de horas de operacin del
sistema

TABLA No. 5

VOLUMEN DE ALMACENAMIENTO

Superficie a irrigar

500.00

Ha

Lamina de riego

750.00

mm

Volumen requerido

3,750,000.00

m3

rea de la cuenca

79.38

Km

Precipitacin media

842.07

mm

Factor de produccion de sedimentos

103.00

ton / Km2 / ao

8,176.14

ton / ao

Peso especifico del sedimento

1.20

ton/m3

Volumen anual de sedimentos

6,813.45

m3/ao

50

ao

340,672.50

m3

Elevacin

2,017.02

m.s.n.m.

Superficie

79,753.57

m2

4,090,672.50

m3

Elevacin

2,032.91

m.s.n.m.

Superficie

430,102.07

m2

Volumen total del vaso

4,128,922.85

m3

Volumen til

3,788,250.35

m3

Elevacin

2,033.00

m.s.n.m.

Superficie

433,175.76

m2

Sedimentos

Vida til del proyecto

Volumen de sedimentos

Volumen requerido

DATOS DEL VASO

Elevaciones

Alturas

rea

Promedio de reas

rea ocupada por

el vaso

Volumen

Volumen
acumulado

Volumen
acumulado util en
el vaso

(m.s.n.m.)

(m)

(m 2)

(m 2)

(Ha)

(m 3)

(m 3)

(m 3)

2000.0

0.0

1,861.16

2001.0

1.0

2,807.22

2,334.19

0.281

2,334.19

2,334.19

0.00

2002.0

2.0

3,753.28

3,280.25

0.375

3,280.25

5,614.44

0.00

2003.0

3.0

4,699.34

4,226.31

0.470

4,226.31

9,840.75

0.00

2004.0

4.0

5,645.40

5,172.37

0.565

5,172.37

15,013.12

0.00

2005.0

5.0

6,591.46

6,118.43

0.659

6,118.43

21,131.55

0.00

2006.0

6.0

8,866.87

7,729.16

0.887

7,729.16

28,860.71

0.00

2007.0

7.0

11,142.27

10,004.57

1.114

10,004.57

38,865.28

0.00

2008.0

8.0

13,417.68

12,279.98

1.342

12,279.98

51,145.26

0.00

2009.0

9.0

15,693.08

14,555.38

1.569

14,555.38

65,700.64

0.00

2010.0

10.0

17,968.49

16,830.79

1.797

16,830.79

82,531.43

0.00

2011.0

11.0

21,913.73

19,941.11

2.191

19,941.11

102,472.53

0.00

2012.0

12.0

25,858.97

23,886.35

2.586

23,886.35

126,358.88

0.00

2013.0

13.0

29,804.20

27,831.59

2.980

27,831.59

154,190.47

0.00

2014.0

14.0

33,749.44

31,776.82

3.375

31,776.82

185,967.29

0.00

2015.0

15.0

37,694.68

35,722.06

3.769

35,722.06

221,689.35

0.00

2016.0

16.0

58,492.44

48,093.56

5.849

48,093.56

269,782.91

0.00

2017.0

17.0

79,290.20

68,891.32

7.929

68,891.32

338,674.23

0.00

2018.0

18.0

100,087.95

89,689.08

10.009

89,689.08

428,363.30

87,690.80

2019.0

19.0

120,885.71

110,486.83

12.089

110,486.83

538,850.13

198,177.63

2020.0

20.0

141,683.47

131,284.59

14.168

131,284.59

670,134.73

329,462.23

2021.0

21.0

158,294.11

149,988.79

15.829

149,988.79

820,123.52

479,451.02

2022.0

22.0

174,904.76

166,599.44

17.490

166,599.44

986,722.95

646,050.45

2023.0

23.0

191,515.40

183,210.08

19.152

183,210.08

1,169,933.03

829,260.53

2024.0

24.0

208,126.05

199,820.72

20.813

199,820.72

1,369,753.76

1,029,081.26

2025.0

25.0

224,736.69

216,431.37

22.474

216,431.37

1,586,185.13

1,245,512.63

2026.0

26.0

246,345.97

235,541.33

24.635

235,541.33

1,821,726.46

1,481,053.96

2027.0

27.0

267,955.25

257,150.61

26.796

257,150.61

2,078,877.07

1,738,204.57

2028.0

28.0

289,564.53

278,759.89

28.956

278,759.89

2,357,636.96

2,016,964.46

2029.0

29.0

311,173.81

300,369.17

31.117

300,369.17

2,658,006.13

2,317,333.63

2030.0

30.0

332,783.09

321,978.45

33.278

321,978.45

2,979,984.58

2,639,312.08

2031.0

31.0

366,247.31

349,515.20

36.625

349,515.20

3,329,499.78

2,988,827.28

2032.0

32.0

399,711.54

382,979.43

39.971

382,979.43

3,712,479.20

3,371,806.70

2033.0

33.0

433,175.76

416,443.65

43.318

416,443.65

4,128,922.85

3,788,250.35

2034.0

34.0

466,639.99

449,907.87

46.664

449,907.87

4,578,830.73

4,238,158.23

SIMULACIN DEL FUNCIONAMIENTO DEL VASO

N.A.M.O. (m)=
3

Capacidad N.A.M.O.(m )=
2

Superficie del N.A.M.O. (m )=

2,033.00

N.A.M.I.N. (m)=

4,128,922.85

340,672.50

Elevacin de la cortina (m)= 2,033.00

79,753.57

Elevacin mnima de la cortina (m)= 2,000.00

Capacidad N.A.M.I.N. (m )=

433,175.76

Superficie del N.A.M.I.N. (m )=

Entradas por
Entradas lluvia sobre
transferencia (Rio,
el vaso
Manantial)

3
Capacidad util del vaso (m )= 3,788,250.35

2,017.02

10

11

12

13

Demandas

Volumen evaporado

Volumen Infiltrado

Volumen de
entradas

Volumen de salidas

14

15

16

17

18

19

20

Elevacin

Area

Altura

Volumen
almacenado

Volumen acumulado
til

Elevacin

Area

Volumen
almacenado

Lluvia mensual

Evaporacin
mensual

Entradas cuenca
propia (lluvia)

Ei (m)

Ai (m2)

Vi (m3)

Ll (mm)

eV (mm)

Ecpi (m3)

Eti (m3)

Elli(m3)

SDi (m3)

Sei (m3)

Sii (m3)

Ii (m3)

Oi (m3)

Vi+1 (m3)

Sdei (m3)

Ei+1 (m.s.n.m.)

Ai+1 (m2)

(m)

Vi (m3)

Vi (m3)

Enero

2,000.00

0.00

0.00

7.96

90.10

87,019.77

6,696.00

0.00

0.00

0.00

0.00

93,715.77

0.00

93,715.77

0.00

2,010.56

20,181.25

10.56

93,715.77

0.00

Febrero

2,010.56

20,181.25

93,715.77

7.92

92.86

86,514.93

6,264.00

159.77

0.00

1,874.12

0.00

92,938.70

1,874.12

184,780.35

0.00

2,013.96

33,602.08

13.96

184,780.35

0.00

Marzo

2,013.96

33,602.08

184,780.35

14.11

123.07

154,239.94

6,696.00

474.27

0.00

4,135.47

0.00

161,410.21

4,135.47

342,055.08

0.00

2,017.04

80,074.17

17.04

342,055.08

1,382.58

Abril

2,017.04

80,074.17

342,055.08

28.42

137.62

310,535.09

6,480.00

2,275.42

0.00

11,019.41

0.00

319,290.51

11,019.41

650,326.19

0.00

2,019.85

138,545.45

19.85

650,326.19

309,653.69

Mayo

2,019.85

138,545.45

650,326.19

94.60

126.41

1,033,735.29

16,070.40

13,105.72

0.00

17,513.13

0.00

1,062,911.41

17,513.13

1,695,724.47

0.00

2,025.47

234,786.16

25.47

1,695,724.47

1,355,051.97

Junio

2,025.47

234,786.16

1,695,724.47

175.84

103.23

1,921,534.77

15,552.00

41,283.84

0.00

24,237.56

0.00

1,978,370.61

24,237.56

3,649,857.51

0.00

2,031.84

394,239.74

31.84

3,649,857.51

3,309,185.01

Julio

2,031.84

394,239.74

3,649,857.51

143.37

98.18

1,566,761.78

16,070.40

56,522.67

0.00

38,704.49

0.00

1,639,354.85

38,704.49

5,250,507.88

1,121,585.02

2,033.00

433,175.76

33.00

4,128,922.85

3,788,250.35

Agosto

2,033.00

433,175.76

4,128,922.85

141.47

98.50

1,546,012.73

16,070.40

61,282.51

0.00

42,668.17

0.00

1,623,365.63

42,668.17

5,709,620.31

1,580,697.46

2,033.00

433,175.76

33.00

4,128,922.85

3,788,250.35

Septiembre

2,033.00

433,175.76

4,128,922.85

152.91

88.10

1,670,963.87

15,552.00

66,235.45

0.00

38,160.96

0.00

1,752,751.33

38,160.96

5,843,513.22

1,714,590.37

2,033.00

433,175.76

33.00

4,128,922.85

3,788,250.35

Octubre

2,033.00

433,175.76

4,128,922.85

45.98

92.84

502,467.48

16,070.40

19,917.34

275,000.00

40,214.74

0.00

538,455.23

315,214.74

4,352,163.34

223,240.49

2,033.00

433,175.76

33.00

4,128,922.85

3,788,250.35

Noviembre

2,033.00

433,175.76

4,128,922.85

17.68

87.01

193,161.12

6,480.00

7,656.73

850,000.00

37,692.57

0.00

207,297.85

887,692.57

3,448,528.13

0.00

2,031.31

376,647.85

31.31

3,448,528.13

3,107,855.63

Diciembre

2,031.31

376,647.85

3,448,528.13

5.08

82.63

55,517.39

6,696.00

1,913.48

1,100,000.00

31,121.85

0.00

64,126.87

1,131,121.85

2,381,533.15

0.00

2,028.08

291,283.68

28.08

2,381,533.15

2,040,860.65

Enero

2,028.08

291,283.68

2,381,533.15

7.96

90.10

87,019.77

6,696.00

2,319.49

1,075,000.00

26,244.66

0.00

96,035.26

1,101,244.66

1,376,323.76

0.00

2,024.03

208,630.28

24.03

1,376,323.76

1,035,651.26

Febrero

2,024.03

208,630.28

1,376,323.76

7.92

92.86

86,514.93

6,264.00

1,651.69

450,000.00

19,374.35

0.00

94,430.61

469,374.35

1,001,380.02

0.00

2,022.08

176,233.63

22.08

1,001,380.02

660,707.52

Marzo

2,022.08

176,233.63

1,001,380.02

14.11

123.07

154,239.94

6,696.00

2,487.40

0.00

21,689.41

0.00

163,423.34

21,689.41

1,143,113.95

0.00

2,022.85

189,083.86

22.85

1,143,113.95

802,441.45

Abril

2,022.85

189,083.86

1,143,113.95

28.42

137.62

310,535.09

6,480.00

5,373.09

0.00

26,020.78

0.00

322,388.18

26,020.78

1,439,481.35

0.00

2,024.32

213,477.49

24.32

1,439,481.35

1,098,808.85

Mayo

2,024.32

213,477.49

1,439,481.35

94.60

126.41

1,033,735.29

16,070.40

20,193.93

0.00

26,985.08

0.00

1,069,999.62

26,985.08

2,482,495.89

0.00

2,028.42

298,547.18

28.42

2,482,495.89

2,141,823.39

Junio

2,028.42

298,547.18

2,482,495.89

175.84

103.23

1,921,534.77

15,552.00

52,495.31

0.00

30,819.77

0.00

1,989,582.09

30,819.77

4,441,258.21

312,335.35

2,033.00

433,175.76

33.00

4,128,922.85

3,788,250.35

Julio

2,033.00

433,175.76

4,128,922.85

143.37

98.18

1,566,761.78

16,070.40

62,104.98

0.00

42,527.03

0.00

1,644,937.16

42,527.03

5,731,332.98

1,602,410.13

2,033.00

433,175.76

33.00

4,128,922.85

3,788,250.35

Agosto

2,033.00

433,175.76

4,128,922.85

141.47

98.50

1,546,012.73

16,070.40

61,282.51

0.00

42,668.17

0.00

1,623,365.63

42,668.17

5,709,620.31

1,580,697.46

2,033.00

433,175.76

33.00

4,128,922.85

3,788,250.35

Septiembre

2,033.00

433,175.76

4,128,922.85

152.91

88.10

1,670,963.87

15,552.00

66,235.45

0.00

38,160.96

0.00

1,752,751.33

38,160.96

5,843,513.22

1,714,590.37

2,033.00

433,175.76

33.00

4,128,922.85

3,788,250.35

Octubre

2,033.00

433,175.76

4,128,922.85

45.98

92.84

502,467.48

16,070.40

19,917.34

275,000.00

40,214.74

0.00

538,455.23

315,214.74

4,352,163.34

223,240.49

2,033.00

433,175.76

33.00

4,128,922.85

3,788,250.35

Noviembre

2,033.00

433,175.76

4,128,922.85

17.68

87.01

193,161.12

6,480.00

7,656.73

850,000.00

37,692.57

0.00

207,297.85

887,692.57

3,448,528.13

0.00

2,031.31

376,647.85

31.31

3,448,528.13

3,107,855.63

Diciembre

2,031.31

376,647.85

3,448,528.13

5.08

82.63

55,517.39

6,696.00

1,913.48

1,100,000.00

31,121.85

0.00

64,126.87

1,131,121.85

2,381,533.15

0.00

2,028.08

291,283.68

28.08

2,381,533.15

2,040,860.65

Mes

TABLA No. 8

Volumen transitado Volumen derramado

SIMULACIN DEL FUNCIONAMIENTO DEL VASO

N.A.M.O. (m)=
3

Capacidad N.A.M.O.(m )=
2

Superficie del N.A.M.O. (m )=

2,033.00

N.A.M.I.N. (m)=

4,128,922.85

340,672.50

Elevacin de la cortina (m)= 2,033.00

79,753.57

Elevacin mnima de la cortina (m)= 2,000.00

Capacidad N.A.M.I.N. (m )=

433,175.76

Superficie del N.A.M.I.N. (m )=

Entradas por
Entradas lluvia sobre
transferencia (Rio,
el vaso
Manantial)

3
Capacidad util del vaso (m )= 3,788,250.35

2,017.02

10

11

12

13

Demandas

Volumen evaporado

Volumen Infiltrado

Volumen de
entradas

Volumen de salidas

14

15

16

17

18

19

20

Elevacin

Area

Altura

Volumen
almacenado

Volumen acumulado
til

Elevacin

Area

Volumen
almacenado

Lluvia mensual

Evaporacin
mensual

Entradas cuenca
propia (lluvia)

Ei (m)

Ai (m2)

Vi (m3)

Ll (mm)

eV (mm)

Ecpi (m3)

Eti (m3)

Elli(m3)

SDi (m3)

Sei (m3)

Sii (m3)

Ii (m3)

Oi (m3)

Vi+1 (m3)

Sdei (m3)

Ei+1 (m.s.n.m.)

Ai+1 (m2)

(m)

Vi (m3)

Vi (m3)

Enero

2,000.00

0.00

0.00

7.96

90.10

87,019.77

6,696.00

0.00

0.00

0.00

0.00

93,715.77

0.00

93,715.77

0.00

2,010.56

20,181.25

10.56

93,715.77

0.00

Febrero

2,010.56

20,181.25

93,715.77

7.92

92.86

86,514.93

6,264.00

159.77

0.00

1,874.12

0.00

92,938.70

1,874.12

184,780.35

0.00

2,013.96

33,602.08

13.96

184,780.35

0.00

Marzo

2,013.96

33,602.08

184,780.35

14.11

123.07

154,239.94

6,696.00

474.27

0.00

4,135.47

0.00

161,410.21

4,135.47

342,055.08

0.00

2,017.04

80,074.17

17.04

342,055.08

1,382.58

Abril

2,017.04

80,074.17

342,055.08

28.42

137.62

310,535.09

6,480.00

2,275.42

0.00

11,019.41

0.00

319,290.51

11,019.41

650,326.19

0.00

2,019.85

138,545.45

19.85

650,326.19

309,653.69

Mayo

2,019.85

138,545.45

650,326.19

94.60

126.41

1,033,735.29

16,070.40

13,105.72

0.00

17,513.13

0.00

1,062,911.41

17,513.13

1,695,724.47

0.00

2,025.47

234,786.16

25.47

1,695,724.47

1,355,051.97

Junio

2,025.47

234,786.16

1,695,724.47

175.84

103.23

1,921,534.77

15,552.00

41,283.84

0.00

24,237.56

0.00

1,978,370.61

24,237.56

3,649,857.51

0.00

2,031.84

394,239.74

31.84

3,649,857.51

3,309,185.01

Julio

2,031.84

394,239.74

3,649,857.51

143.37

98.18

1,566,761.78

16,070.40

56,522.67

0.00

38,704.49

0.00

1,639,354.85

38,704.49

5,250,507.88

1,121,585.02

2,033.00

433,175.76

33.00

4,128,922.85

3,788,250.35

Agosto

2,033.00

433,175.76

4,128,922.85

141.47

98.50

1,546,012.73

16,070.40

61,282.51

0.00

42,668.17

0.00

1,623,365.63

42,668.17

5,709,620.31

1,580,697.46

2,033.00

433,175.76

33.00

4,128,922.85

3,788,250.35

Septiembre

2,033.00

433,175.76

4,128,922.85

152.91

88.10

1,670,963.87

15,552.00

66,235.45

0.00

38,160.96

0.00

1,752,751.33

38,160.96

5,843,513.22

1,714,590.37

2,033.00

433,175.76

33.00

4,128,922.85

3,788,250.35

Octubre

2,033.00

433,175.76

4,128,922.85

45.98

92.84

502,467.48

16,070.40

19,917.34

275,000.00

40,214.74

0.00

538,455.23

315,214.74

4,352,163.34

223,240.49

2,033.00

433,175.76

33.00

4,128,922.85

3,788,250.35

Noviembre

2,033.00

433,175.76

4,128,922.85

17.68

87.01

193,161.12

6,480.00

7,656.73

850,000.00

37,692.57

0.00

207,297.85

887,692.57

3,448,528.13

0.00

2,031.31

376,647.85

31.31

3,448,528.13

3,107,855.63

Diciembre

2,031.31

376,647.85

3,448,528.13

5.08

82.63

55,517.39

6,696.00

1,913.48

1,100,000.00

31,121.85

0.00

64,126.87

1,131,121.85

2,381,533.15

0.00

2,028.08

291,283.68

28.08

2,381,533.15

2,040,860.65

Enero

2,028.08

291,283.68

2,381,533.15

7.96

90.10

87,019.77

6,696.00

2,319.49

1,075,000.00

26,244.66

0.00

96,035.26

1,101,244.66

1,376,323.76

0.00

2,024.03

208,630.28

24.03

1,376,323.76

1,035,651.26

Febrero

2,024.03

208,630.28

1,376,323.76

7.92

92.86

86,514.93

6,264.00

1,651.69

450,000.00

19,374.35

0.00

94,430.61

469,374.35

1,001,380.02

0.00

2,022.08

176,233.63

22.08

1,001,380.02

660,707.52

Marzo

2,022.08

176,233.63

1,001,380.02

14.11

123.07

154,239.94

6,696.00

2,487.40

0.00

21,689.41

0.00

163,423.34

21,689.41

1,143,113.95

0.00

2,022.85

189,083.86

22.85

1,143,113.95

802,441.45

Abril

2,022.85

189,083.86

1,143,113.95

28.42

137.62

310,535.09

6,480.00

5,373.09

0.00

26,020.78

0.00

322,388.18

26,020.78

1,439,481.35

0.00

2,024.32

213,477.49

24.32

1,439,481.35

1,098,808.85

Mayo

2,024.32

213,477.49

1,439,481.35

94.60

126.41

1,033,735.29

16,070.40

20,193.93

0.00

26,985.08

0.00

1,069,999.62

26,985.08

2,482,495.89

0.00

2,028.42

298,547.18

28.42

2,482,495.89

2,141,823.39

Junio

2,028.42

298,547.18

2,482,495.89

175.84

103.23

1,921,534.77

15,552.00

52,495.31

0.00

30,819.77

0.00

1,989,582.09

30,819.77

4,441,258.21

312,335.35

2,033.00

433,175.76

33.00

4,128,922.85

3,788,250.35

Julio

2,033.00

433,175.76

4,128,922.85

143.37

98.18

1,566,761.78

16,070.40

62,104.98

0.00

42,527.03

0.00

1,644,937.16

42,527.03

5,731,332.98

1,602,410.13

2,033.00

433,175.76

33.00

4,128,922.85

3,788,250.35

Agosto

2,033.00

433,175.76

4,128,922.85

141.47

98.50

1,546,012.73

16,070.40

61,282.51

0.00

42,668.17

0.00

1,623,365.63

42,668.17

5,709,620.31

1,580,697.46

2,033.00

433,175.76

33.00

4,128,922.85

3,788,250.35

Septiembre

2,033.00

433,175.76

4,128,922.85

152.91

88.10

1,670,963.87

15,552.00

66,235.45

0.00

38,160.96

0.00

1,752,751.33

38,160.96

5,843,513.22

1,714,590.37

2,033.00

433,175.76

33.00

4,128,922.85

3,788,250.35

Octubre

2,033.00

433,175.76

4,128,922.85

45.98

92.84

502,467.48

16,070.40

19,917.34

275,000.00

40,214.74

0.00

538,455.23

315,214.74

4,352,163.34

223,240.49

2,033.00

433,175.76

33.00

4,128,922.85

3,788,250.35

Noviembre

2,033.00

433,175.76

4,128,922.85

17.68

87.01

193,161.12

6,480.00

7,656.73

850,000.00

37,692.57

0.00

207,297.85

887,692.57

3,448,528.13

0.00

2,031.31

376,647.85

31.31

3,448,528.13

3,107,855.63

Diciembre

2,031.31

376,647.85

3,448,528.13

5.08

82.63

55,517.39

6,696.00

1,913.48

1,100,000.00

31,121.85

0.00

64,126.87

1,131,121.85

2,381,533.15

0.00

2,028.08

291,283.68

28.08

2,381,533.15

2,040,860.65

Mes

TABLA No. 9

Volumen transitado Volumen derramado