Professional Documents
Culture Documents
supplied
Up to Since Last
date
Certificate
1
2
Rate
Per
Amount
Items
Up to Date
3
6
137546.4
Total
137546.4
Add in Col 7 Total upto date in last certificate Voucher No ..
Total Value of work done upto date agreeing with total of col 6
Deduct.
Fines and other deductions upto date (to be specified in
remarks column.
Amount of Previous payments as per last certificate
Voucher No.
Payments Now made Rs .. (in
words.
Balance Due
COMPLETION CERTIFICATE
Certified that the work has been completed in accordance with the plan estimate in substancial and satisfactory manner
Rs.
Ps.
Balance available
Pay Rupees
Station
B.D.O.(V.P)
Date
CLASSIFICATION
Head of Account
Amount
Rs.
Ps.
Amount
Remarks
Since Last
Certificate
7
137546.4
N
137546.4
..
TE
..
satisfactory manner
B.D.O.(V.P)
Voucher No:
Est Amount:137
AuthorityAEE/RD P
Name of Contractor:K.Kanthasamy-Maravapatty
Last Certificate Granted for this if any Voucher No:
Month:
Quantity Executed or
Supplied
Up to Date
Amount
Items
Since Last
Certificate
Rate
Per
Up to Date
1.00
1.00
0.00
0.00
25.00
90.00
25.00
90.00
25.00
1900.00
1900
0.00
274.00
294.00
6850
26460
25.00
520.00
13000
1.00
1.00
21600.00
21600
1.00
1.00
5082.00
5082
100.00
100.00
58.00
5800
125.00
125.00
32mm GI Pipe
188.00
23500
21.00
21.00
32mm GI Coupling
36.00
756
1.00
1.00
32mm GIUnion
108.00
108
1.00
1.00
420.00
420
2.00
2.00
32mm GI H Nipple
39.00
78
35.00
35.00
40mmPVC pipe
84.00
2940
1.00
1.00
103.00
103
1.80
1.80
20MM GI pipe
103.00
185.4
3.00
3.00
83.00
249
1.00
1.00
1250.00
1250
10.00
10.00
104.00
1040
35.00
35.00
6.00
210
10.00
10.00
12.00
120
1.00
1.00
4800.00
4800
1.00
1.00
6100.00
6100
1.00
1.00
1300.00
1300
1.00
1.00
6195.00
6195
1.00
1.00
6500.00
6500
1.00
1.00
500.00
500
1.00
1.00
500.00
Total
500
137546.4
014
ucher No:
onth:
Amount
Remarks
Since Last
Certificate
7
1900
6850
26460
13000
21600
5082
5800
23500
756
108
420
78
2940
103
185.4
249
1250
1040
210
120
4800
6100
1300
6195
6500
500
500
137546.4
COMPLETION REPORT
Name of the Work: WSS toKothalothu Panchayat in Aundipati Union - Providing New Mini Power Pump and borewell Maniarampatty PU SCHO
Est Amount:137000/-
Sl No
Description of Work
Work Value:
During Execution
Quantity
3
Rate
4
Amount
5
Quantity
6
Rate
7
Amount
8
1900.00
1900
1900
1900
20
275
5500
25
274.00
6850
90
295
26550
90
294.00
26460
20
526
10520
25
520.00
13000
21700
21700
21600.00
21600
5082
5082
5082.00
5082
90
59
5310
100
58.00
5800
32mm GI Pipe
120
188
22560
125
188.00
23500
48
288
48.00
95
190
94.00
18
36
648
10 32mm GI bent
11
32mm MS Clampset
12 32mm GI Coupling
21
36.00
756
13 32mm GM gatevalve
604
604
14 32mm GIUnion
108
108
108.00
108
420
420
420.00
420
16 32mm GI H Nipple
39
78
39.00
78
17 32mm GI mediumcoupling
36
72
18 40mmPVC pipe
10
84.8
848
19 40mmPVC pent
19.35
38
19.00
15
15
15.00
103
103
103.00
103
20MM GI pipe
103
206
1.8
103.00
185.4
20mm GI ELBOW
22
66
22.00
20MM GI Coupling
15
90
14.00
83
166
22 25mm GI pipe
149
298
149.00
23 25mm GI elpow
33
33
33.00
24 20mm GI H Nipple
25
25
25.00
26
26
26.00
26
26
26.00
1255
1255
36.3
182
36.00
29 25mmPVC bent
8.8
53
8.00
80
22
1760
22.00
31 7/20 CI Wire
48
96
48.00
85
340
85.00
604.00
36.00
35
84.00
83.00
2940
249
1250.00
charges (1 m Length)
1250
33 Arial Board
51
51
51.00
276
276
270.00
20
20
20.00
10
30
3.00
37 25 x 20mm GI Reducer
22
44
20.00
5.4
104.63
565
10
104.00
1040
10
6.3
63
35
6.00
210
5.4
13
70
10
12.00
120
4803
4803
4800.00
4800
1500
1500
500
500
6100
6100
6100
6100
1300
1300
1300
1300
6195
6195
6195
6195
6500
6500
6500
40
48
500
500
500
500
500
500
500
500
51 Unforseen item
327
Total
137000
137546.40
137000
As per more
8215.00
As per Execution
137546
Difference
546.40
As per less
Difference
7668.60
-546.40
Less
Remarks
(+)
9
(-)
10
11
1350.00
90.00
2480.00
100.00
490.00
940.00
288.00
190.00
108.00
604.00
72.00
2092.00
38.00
15.00
20.60
66.00
90.00
83.00
298.00
33.00
25.00
26.00
26.00
5.00
182.00
53.00
1760.00
96.00
340.00
51.00
276.00
20.00
30.00
44.00
475.00
147.00
50.00
3.00
1500.00
500.00
500.00
327.00
8215.00
7668.60
ABSTRACT ESTIMATE
Name of the Work: WSS toKothalothu Panchayat in Aundipati Union - Providing New Mini Power Pump and bore
PU SCHOOL in Kotalothu pt
Est Amount:137000/SLN
O
DESCRIPTION OF WORK
1
Nos
Burden soil
20
90
Supply and delivery of 180 mm dia PVC Plain and 180mm dia
PVC slotted casing pipes 6 KSC
20
90
Pipe
120
10 32mm GI bent
18
3 Over
4
5
7 level
9 32mm GI
11
32mm MS Clampset
12 32mm GI Coupling
13 32mm GM
gatevalve
14 32mm GIUnion
15 32mm non
return valve
16 32mm GI H Nipple
17 32mm GI
mediumcoupling
18 40mmPVC pipe
19 40mmPVC
pent
PLATE
10
22 20MM GI pipe
1
1
1
1
1
x
x
x
x
x
2
3
6
2
2
with Nipple
35 7/20 CI Wire
37 Arial Board
38 24" x 18" Stater Board (wood)
39 Earth Plate Copper
40 2 x 1/4 Naga Bolt Nut
41 25 x 20mm GI Reducer
1
1
1
1
1
x
x
x
x
x
1
1
1
10
2
10
10
10
Labour charges for E.B. Connection , Panel board fitting and etc
complete.
23 20mm GI
ELBOW
24 20MM GI Coupling
25 20mm waste noyt tap
26 25mm GI pipe
27 25mm GI
elpow
28 20mm GI H Nipple
29 20mm Checkut
31
bent
80
0.6
0.9
0.6
0.9
52
53 Provision
DS-2013-2014
QTY
Rate
AMOUNT
1900
1900
20
275.00
5500
90
295.00
26550
20
526.00
10520
21700.00
21700
5082.00
5082
90
59.00
5310
120
188.00
22560
48.00
288
95.00
190
18
36.00
648
604.00
604
108.00
108
420.00
420
39.00
78
36.00
72
10
84.80
848
19.35
39
15.00
15
103.00
103
2
3
6
2
2
103.00
22.00
15.00
83.00
149.00
206
66
90
166
298
33.00
33
25.00
25
26.00
26
26.00
26
1255.00
1255
363.00
1815
8.80
53
90
22.00
1980
48.00
96
85.00
340
1
1
1
10
2
51.00
276.00
20.00
3.00
22.00
51
276
20
30
44
5.4
104.63
565
10
6.30
63
5.4
13.00
70
4803.00
4803
1500.00
1500
500.00
500
6100.00
6100
1300.00
1300
6195.00
6195
0
500.00
500
131027
COMPARATIVE STATEMENT
Name of the Work: WSS toKothalothu Panchayat in Aundipati Union - Providing New Mini Power Pump and borewell Maniarampatty PU SCHOOL in Ko
Est Amount:137000/-
2
0
0
3
5
6
7
8
9
10
Rate Quated by
K.Kanthasamy
As per Estimate
Qty
Rate
Amount
Rate
Amount
1900.00
1900.00
1900.00
1900.00
0.00
0.00
20
90
275.00
295.00
5500.00
26550.00
274.00
294.00
5480.00
26460.00
20
526.00
10520.00
520.00
10400.00
21700.00
21700.00
21600.00
21600.00
Supply and Delivery of single phase pannel Board with two level
Guard and Auto Start Suitable for 2 H.P.Submersible Pumpset
5082.00
5082.00
5082.00
5082.00
90
59.00
5310.00
58.00
5220.00
32mm GI Pipe
120
188.00
22560.00
188.00
22560.00
32mm GI bent
48.00
288.00
48.00
288.00
32mm MS Clampset
95.00
190.00
94.00
188.00
32mm GI Coupling
18
36.00
648.00
36.00
648.00
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
32mm GM gatevalve
604.00
604.00
604.00
604.00
32mm GIUnion
108.00
108.00
108.00
108.00
420.00
420.00
420.00
420.00
32mm GI H Nipple
39.00
78.00
39.00
78.00
32mm GI mediumcoupling
36.00
72.00
36.00
72.00
40mmPVC pipe
10
84.80
848.00
84.00
840.00
40mmPVC pent
19.35
38.70
19.00
38.00
15.00
15.00
15.00
15.00
103.00
103.00
103.00
103.00
20MM GI pipe
103.00
206.00
103.00
206.00
20mm GI ELBOW
22.00
66.00
22.00
66.00
20MM GI Coupling
15.00
90.00
14.00
84.00
83.00
166.00
83.00
166.00
25mm GI pipe
149.00
298.00
149.00
298.00
25mm GI elpow
33.00
33.00
33.00
33.00
20mm GI H Nipple
25.00
25.00
25.00
25.00
26.00
26.00
26.00
26.00
26.00
26.00
26.00
26.00
29
30
31
32
33
34
35
36
37
38
39
40
41
42
1255.00
1255.00
1250.00
1250.00
36.30
181.50
36.00
180.00
25mmPVC bent
8.80
52.80
8.00
48.00
80
22.00
1760.00
22.00
1760.00
7/20 CI Wire
48.00
96.00
48.00
96.00
85.00
340.00
85.00
340.00
Arial Board
51.00
51.00
51.00
51.00
276.00
276.00
270.00
270.00
20.00
20.00
20.00
20.00
10
3.00
30.00
3.00
30.00
25 x 20mm GI Reducer
22.00
44.00
20.00
40.00
5.4
104.63
565.00
104.00
561.60
10
6.30
63.00
6.00
60.00
5.4
13.00
70.20
12.00
64.80
4803.00
4803.00
4800.00
4800.00
6100.00
6100.00
6100.00
6100.00
6195.00
6195.00
6195.00
6195.00
43
46
48
total
As Per Estimate
As Quated By MR
Difference
Less Estimate Rate
125373.20
124900.40
125373.20
As Per Estimate
124900.40
As Quated By M.Mathiarasan
472.80
Difference
0.38 %
CHOOL in Kotalothu pt
12-2013
Rate Quated
M.MATHIARASAN
Rate
Amount
2000.00
2000.00
280.00
300.00
5600.00
27000.00
530.00
10600.00
21800.00
21800.00
5100.00
5100.00
60.00
5400.00
190.00
22800.00
50.00
300.00
96.00
192.00
37.00
666.00
605.00
605.00
110.00
110.00
421.00
421.00
40.00
80.00
37.00
74.00
85.00
850.00
20.00
40.00
15.00
15.00
104.00
104.00
104.00
208.00
22.00
66.00
15.00
90.00
84.00
168.00
150.00
300.00
33.00
33.00
25.00
25.00
26.00
26.00
30.00
30.00
1300.00
1300.00
37.00
185.00
10.00
60.00
25.00
2000.00
50.00
100.00
90.00
360.00
60.00
60.00
280.00
280.00
20.00
20.00
5.00
50.00
22.00
44.00
105.00
567.00
7.00
70.00
13.00
70.20
4804.00
4804.00
6200.00
6200.00
6500.00
6500.00
127373.20
125373.20
127373.20
2000.00
1.60 %
nder received,
Name of the Work: WSS toKothalothu Panchayat in Aundipati Union - Providing New Mini Power Pump and borewell Maniarampatty PU SC
Kotalothu pt
Total No of Tenders Received : TWO
Date of Tender:25/7/13
Number of Calls: Single call
Mr-M.Mathiarasan Contructor
Kuriammalpuram
Yes
Yes
Tender
Precentage
Amount of
Deposits
Recommendation of the
Executive authority and
panchayat union if there
is one
0.40% less
Est.Rate
1.4 above
Est.Rate
Rs1370/Ch.No:1925/7/13
Rs.1370/Ch.No:2025/7/13
Recommendation of the
Orders of the authority
Executive authority and
component to accept the
anchayat union if there
tender
is one
6
T OF TWO TENDERS LOWEST RATE QUOATED BYMrs K.Kanthasamy Contructor IS---0.40% LESS Then
The Estimate Rates Please MAY BE Recommended
APPROVAL
ANNEXURE
Name of the Work: WSS toKothalothu Panchayat in Aundipati Union - Providing New Mini Power Pump and borewel
Maniarampatty PU SCHOOL in Kotalothu pt
Est Amount:137000
125373.20
2012-2013
No of Tender Received
10
11
How the extra cost above the actual work met out
12
13
14
Remarks
25/7/13
TWO
K.Kanthasamy
Rs1370/-Ch.No:19-25/7/13
Yes P.No
Nil
-Rs.5.00 Lakhs
By Departmental
0.40%Less Tender Va
The Lower Rate Quoated by K.Kanthasamy Contructor 0.40% less Estimate Rate may be Recommened for
Est Amount:137000/-
s1370/-Ch.No:19-25/7/13
Yes P.No
Nil
-Rs.5.00 Lakhs
By Departmental
0.40%Less Tender Value
TENDER SCHEDULE
Name of the Work: WSS toKothalothu Panchayat in Aundipati Union - Providing New Mini Power Pump and borewell Maniarampatty PU SCHOOL in Ko
Est Amount:137000/Name of the Scheme: CSIDS-2013-201
SL.No
Qty
Descripation Works
Drilling of 150mm dia Bore Well in hard rock area including inserting
the casing pipe etc complete
20
90
20
Supply and delivery of 180 mm dia PVC Plain and 180mm dia PVC
slotted casing pipes 6 KSC
Supply and Delivery of single phase pannel Board with two level Guard
and Auto Start Suitable for 2 H.P.Submersible Pumpset
90
120
32mm GI Pipe
32mm GI bent
32mm MS Clampset
10
18
32mm GI Coupling
11
32mm GM gatevalve
Rate in Words
12
32mm GIUnion
13
14
32mm GI H Nipple
15
32mm GI mediumcoupling
16
10
40mmPVC pipe
17
40mmPVC pent
18
19
20
20MM GI pipe
21
20mm GI ELBOW
22
20MM GI Coupling
23
24
25mm GI pipe
25
25mm GI elpow
26
20mm GI H Nipple
27
28
29
30
31
25mmPVC bent
32
90
33
7/20 CI Wire
34
35
Arial Board
36
37
38
10
39
25 x 20mm GI Reducer
40
5.4
41
10
42
5.4
43
44
45
Labour charges for the erectionof submersible 2 HP Pump set in the deep
bore well including Fixing and jointing submersible cable with proper
clamps upto the starter to required depth and also fixing of raiser pipes to
the required depth valves erection
Charges for E.B. Service connection deposit Amount
Labour charges for E.B. Connection , Panel board fitting and etc
complete.
46
47
48
49
50
Fig
Unit
SPECIFICATION REPORT
The specification report to accompany the estimate for WSS toBodithasanpatty Panchayat in Aundipati Un
Power Pump and borewell at maniyarampatty csi school
Est. Amt. : Rs160000/Name of scheme;- MP-2012-2013
The Estimate cost of the proposed structure has been prepared for Rs. 160000/Rupees one lakhs and fifty five thousand Only), based on PWD schedule of rate for the year 2012-13
Drilling of 150mm dia Bore Well in hard rock area including inserting the casing pipe etc complete
Over Burden soil
Hard Rock areas
Supply and delivery of 180 mm dia PVC Plain and 180mm dia PVC slotted casing pipes 6 KSC
Supply and Delivery of single phase2HP Submersible vertical Submersible pumpset having duty condition of 20 lpm x 1
Supply and Delivery of single phase pannel Board with two level Guard and Auto Start Suitable for 2 H.P.Submersible P
4 Sqr.mm 3 core flat type Copper cable ,PVC &GI Pipe and specals
Laying and jointing of 90mm PVC Pipes
given time to time. The expenditure will be meet out under - MP- 2012-2013
ESTIMATE
#REF!
NCHAYAT UNION
ATE