You are on page 1of 15

Indiabulls Park- Cost Sheet

Flat Details

Service Tax

Construction Linked Payment Plan- Indiabulls Park

Name

4.35%
Payment Schedule

Flat No
Base Rate

5500

Payment %

Payment %+ ST

On Booking Amount -10%

530,700

553,785

Next 9.9% in 30 Days

525,393

548,248

PLC

10% on Commencment of Work

530,700

553,785

FRC

On Commencment Plinth level

530,700

553,785

Covered Car Parking

On Commencment. 4th floor slab

265,350

276,893

Tower No

on Commencment 8th floor slab

265,350

276,893

Floor

On Commencment 12th floor slab

265,350

276,893

Apartment No

On Commencment 16th floor slab

265,350

276,893

1BHK

On Commencment. 20th floor slab

265,350

276,893

874

On Commencment. 24th floor slab

265,350

276,893

5,307,000 On Commencment 28th floor slab

265,350

276,893

On Commencment 32nd floor slab

265,350

276,893

Infra Charges

131,100 On Commencment 36th floor slab

265,350

276,893

Electricity, Water, Sewar,Charges

131,100 On Commencment Terrace Slab

265,350

276,893

Apartment Type
Saleable Area
Total Sale Price
Clubhouse charges

Facility Development Corpus

52,440 On Commencment Finishing work

265,350

276,893

Advance Maintaince Charges ( 18 Months)

78,660 On offer of fit out Possession with

270,657

282,431

Society Formation Charges

10,000 All Possession charges

473,800

494,410

Legal Charges

50,000 Total Sale Price*

5,780,800

6,032,265

Share Money
Dep. To govt. amenities
Total Value

500
20,000
5,780,800

Note* Registration, Stamp Duty,Vat,Service Tax,Legal Chgs & Applicable Govt. Taxes Extra
*Price are subject to change at time of booking
Cheque to be drawn in favour of "LUCINA LAND DEVELOPMENT LIMITED"

Indiabulls Park- Cost Sheet


Flat Details

Construction Linked Payment Plan- Indiabulls Park

Name
Payment Schedule

Flat No
Base Rate

5500

Payment %

On Booking Amount -10%

650,050

Next 9.9% in 30 Days

643,550

PLC

10% on Commencment of Work

650,050

FRC

On Commencment Plinth level

650,050

Covered Car Parking

On Commencment. 4th floor slab

325,025

Tower No

on Commencment 8th floor slab

325,025

Floor

On Commencment 12th floor slab

325,025

Apartment No

On Commencment 16th floor slab

325,025

2BHK C

On Commencment. 20th floor slab

325,025

1091

On Commencment. 24th floor slab

325,025

Apartment Type
Saleable Area

6,500,500 On Commencment 28th floor slab

325,025

On Commencment 32nd floor slab

325,025

Infra Charges

163,650 On Commencment 36th floor slab

325,025

Electricity, Water, Sewar,Charges

163,650 On Commencment Terrace Slab

325,025

Total Sale Price


Clubhouse charges

Facility Development Corpus

65,460 On Commencment Finishing work

325,025

Advance Maintaince Charges ( 18 Months)

98,190 On offer of fit out Possession with

331,526

Society Formation Charges

10,000 All Possession charges

571,450

Legal Charges

50,000 Total Sale Price*

Share Money
Dep. To govt. amenities
Total Value

7,071,950

500 Note* Registration, Stamp Duty,Vat,Service Tax,Legal Chgs & Applicable Govt. Taxes Extra
20,000
7,071,950

*Price are subject to change at time of booking


Cheque to be drawn in favour of "LUCINA LAND DEVELOPMENT LIMITED"

Service Tax

Tentative dates for Payment

4.35%
Payment %+ ST
678,327

On Booking

671,544

30 Days after booking

678,327

Already Due

678,327

Jul-16

339,164

Nov-Dec 2016

339,164

Apr-17

339,164

Aug-17

339,164

Dec-17

339,164

Apr-17

339,164

Aug-17

339,164

Dec-17

339,164

Apr-18

339,164

Aug-18

339,164

Dec-18

339,164

Mar-19

345,947

Jul-19

596,308

Dec-19

7,379,580

egal Chgs & Applicable Govt. Taxes Extra

me of booking

ND DEVELOPMENT LIMITED"

Indiabulls Park- Cost Sheet


Flat Details

Service Tax

Construction Linked Payment Plan- Indiabulls Park

Name

4.35%
Payment Schedule

Flat No
Base Rate
PLC

5500
0

Payment %

Payment %+ ST

On Booking Amount -10%

775,450

809,182

Next 9.9% in 30 Days

767,696

801,090

10% on Commencment of Work

775,450

809,182
809,182

FRC

On Commencment Plinth level

775,450

Covered Car Parking

On Commencment. 4th floor slab

387,725

404,591

Tower No

on Commencment 8th floor slab

387,725

404,591

Floor

On Commencment 12th floor slab

387,725

404,591

On Commencment 16th floor slab

387,725

404,591

2BHK S

On Commencment. 20th floor slab

387,725

404,591

1319

On Commencment. 24th floor slab

387,725

404,591

7,754,500 On Commencment 28th floor slab

387,725

404,591

Clubhouse charges

200,000 On Commencment 32nd floor slab

387,725

404,591

Infra Charges

197,850 On Commencment 36th floor slab

387,725

404,591

Electricity, Water, Sewar,Charges

197,850 On Commencment Terrace Slab

387,725

404,591

79,140 On Commencment Finishing work

387,725

404,591

118,710 On offer of fit out Possession with

395,480

412,683

874,050

912,071

Apartment No
Apartment Type
Saleable Area
Total Sale Price

Facility Development Corpus


Advance Maintaince Charges ( 18 Months)
Society Formation Charges

10,000 All Possession charges

Legal Charges

50,000 Total Sale Price*

Share Money
Dep. To govt. amenities
Total Value

8,628,550

9,003,892

500
Note* Registration, Stamp Duty,Vat,Service Tax,Legal Chgs & Applicable Govt. Taxes Extra
20,000
8,628,550

*Price are subject to change at time of booking


Cheque to be drawn in favour of "LUCINA LAND DEVELOPMENT LIMITED"

Tentative dates for Payment

On Booking
30 Days after booking
Already Due
Jul-16
Nov-Dec 2016
Apr-17
Aug-17
Dec-17
Apr-17
Aug-17
Dec-17
Apr-18
Aug-18
Dec-18
Mar-19
Jul-19
Dec-19

Indiabulls Park- C
Flat Details
Name
Flat No
Base Rate

5500

PLC

FRC

Covered Car Parking

Tower No
Floor
Apartment No
Apartment Type
Saleable Area
Total Sale Price

2BHK M
1381
8,095,500

Clubhouse charges
Infra Charges

207,150

Electricity, Water, Sewar,Charges

207,150

Facility Development Corpus


Advance Maintaince Charges ( 18 Months)

82,860
124,290

Society Formation Charges

10,000

Legal Charges

50,000

Share Money
Dep. To govt. amenities
Total Value

500
20,000
8,797,450

Indiabulls Park- Cost Sheet


Construction Linked Payment Plan- Indiabulls Park

Payment Schedule
On Booking Amount -10%
Next 9.9% in 30 Days
10% on Commencment of Work
On Commencment Plinth level
On Commencment. 4th floor slab
on Commencment 8th floor slab
On Commencment 12th floor slab
On Commencment 16th floor slab
On Commencment. 20th floor slab
On Commencment. 24th floor slab
On Commencment 28th floor slab
On Commencment 32nd floor slab
On Commencment 36th floor slab
On Commencment Terrace Slab
On Commencment Finishing work
On offer of fit out Possession with
All Possession charges
Total Sale Price*

Note* Registration, Stamp Duty,Vat,Service Tax,Legal Chgs & Applicable Govt. Taxes E
*Price are subject to change at time of booking
Cheque to be drawn in favour of "LUCINA LAND DEVELOPMENT LIMITED"

Service Tax
4.35%
Payment %
809,550

844,765

801,455

836,318

809,550

844,765

809,550

844,765

404,775

422,383

404,775

422,383

404,775

422,383

404,775

422,383

404,775

422,383

404,775

422,383

404,775

422,383

404,775

422,383

404,775

422,383

404,775

422,383

404,775

422,383

412,871

430,830

701,950

732,485

8,797,450

plicable Govt. Taxes Extra

king

OPMENT LIMITED"

Payment %+ ST

9,180,139

Indiabulls Park- C
Flat Details
Name
Flat No
Base Rate

5500

PLC

FRC

Covered Car Parking

Tower No
Floor
Apartment No
Apartment Type
Saleable Area
Total Sale Price

2BHK L
1407
8,238,500

Clubhouse charges
Infra Charges

211,050

Electricity, Water, Sewar,Charges

211,050

Facility Development Corpus


Advance Maintaince Charges ( 18 Months)

84,420
126,630

Society Formation Charges

10,000

Legal Charges

50,000

Share Money
Dep. To govt. amenities
Total Value

500
20,000
8,952,150

Indiabulls Park- Cost Sheet


Construction Linked Payment Plan- Indiabulls Park

Payment Schedule
On Booking Amount -10%
Next 9.9% in 30 Days
10% on Commencment of Work
On Commencment Plinth level
On Commencment. 4th floor slab
on Commencment 8th floor slab
On Commencment 12th floor slab
On Commencment 16th floor slab
On Commencment. 20th floor slab
On Commencment. 24th floor slab
On Commencment 28th floor slab
On Commencment 32nd floor slab
On Commencment 36th floor slab
On Commencment Terrace Slab
On Commencment Finishing work
On offer of fit out Possession with
All Possession charges
Total Sale Price*

Note* Registration, Stamp Duty,Vat,Service Tax,Legal Chgs & Applicable Govt. Taxes E
*Price are subject to change at time of booking
Cheque to be drawn in favour of "LUCINA LAND DEVELOPMENT LIMITED"

Service Tax
4.35%
Payment %
823,850

859,687

815,612

851,091

823,850

859,687

823,850

859,687

411,925

429,844

411,925

429,844

411,925

429,844

411,925

429,844

411,925

429,844

411,925

429,844

411,925

429,844

411,925

429,844

411,925

429,844

411,925

429,844

411,925

429,844

420,164

438,441

713,650

744,694

8,952,150

plicable Govt. Taxes Extra

king

OPMENT LIMITED"

Payment %+ ST

9,341,569

Indiabulls Park
Flat Details

Construction Linked Payment Plan- Indiabulls Park

NamePayment Schedule

Flat No
Base Rate

4999

On Booking Amount -10%


Next 9.9% in 30 Days

PLC

10% on Commencment of Work

FRC

On Commencment Plinth level

Covered Car Parking

On Commencment. 4th floor slab

Tower No

on Commencment 8th floor slab

Floor

On Commencment 12th floor slab

Apartment No

On Commencment 16th floor slab

Apartment Type

3 BHK

On Commencment. 20th floor slab

Saleable Area

1892

On Commencment. 24th floor slab

Total Sale Price

9,958,108 On Commencment 28th floor slab

Clubhouse charges

On Commencment 32nd floor slab

Infra Charges

283,800 On Commencment 36th floor slab

Electricity, Water, Sewar,Charges

283,800 On Commencment Terrace Slab

Facility Development Corpus

113,520 On Commencment Finishing work

Advance Maintaince Charges ( 18 Months)

170,280 On offer of fit out Possession with

Society Formation Charges

10,000 All Possession charges

Legal Charges

50,000 Total Sale Price*

Share Money
Dep. To govt. amenities
Total Value

500

20,000 Note* Registration, Stamp Duty,Vat,Service Tax,Legal Chgs & Applicable Govt. Tax
10,890,008 *Price are subject to change at time of booking
Cheque to be drawn in favour of "LUCINA LAND DEVELOPMENT LIMITED"

Service Tax

ndiabulls Park

4.50%
Payment %

Payment %+ ST

995,811

1,040,622

985,853

1,030,216

995,811

1,040,622

995,811

1,040,622

497,905

520,311

497,905

520,311

497,905

520,311

497,905

520,311

497,905

520,311

497,905

520,311

497,905

520,311

497,905

520,311

497,905

520,311

497,905

520,311

497,905

520,311

507,864

530,717

931,900

973,836

10,890,008

11,380,058

gal Chgs & Applicable Govt. Taxes Extra

VELOPMENT LIMITED"

Indiabulls Park
Flat Details

Construction Linked Payment Plan- Indiabulls Park

NamePayment Schedule

Flat No
Base Rate

4999

On Booking Amount -10%


Next 9.9% in 30 Days

PLC

10% on Commencment of Work

FRC

On Commencment Plinth level

Covered Car Parking

On Commencment. 4th floor slab

Tower No

on Commencment 8th floor slab

Floor

On Commencment 12th floor slab

Apartment No

On Commencment 16th floor slab

Apartment Type

4BHK

On Commencment. 20th floor slab

Saleable Area

2700

On Commencment. 24th floor slab

Total Sale Price

13,997,300 On Commencment 28th floor slab

Clubhouse charges

On Commencment 32nd floor slab

Infra Charges

405,000 On Commencment 36th floor slab

Electricity, Water, Sewar,Charges

405,000 On Commencment Terrace Slab

Facility Development Corpus

162,000 On Commencment Finishing work

Advance Maintaince Charges ( 18 Months)

243,000 On offer of fit out Possession with

Society Formation Charges

10,000 All Possession charges

Legal Charges

50,000 Total Sale Price*

Share Money
Dep. To govt. amenities
Total Value

500

20,000 Note* Registration, Stamp Duty,Vat,Service Tax,Legal Chgs & Applicable Govt. Tax
15,292,800 *Price are subject to change at time of booking
Cheque to be drawn in favour of "LUCINA LAND DEVELOPMENT LIMITED"

Service Tax

ndiabulls Park

4.50%
Payment %

Payment %+ ST

1,399,730

1,462,718

1,385,733

1,448,091

1,399,730

1,462,718

1,399,730

1,462,718

699,865

731,359

699,865

731,359

699,865

731,359

699,865

731,359

699,865

731,359

699,865

731,359

699,865

731,359

699,865

731,359

699,865

731,359

699,865

731,359

699,865

731,359

713,862

745,986

1,295,500

1,353,798

15,292,800

15,980,976

Legal Chgs & Applicable Govt. Taxes Extra

DEVELOPMENT LIMITED"

You might also like