Industrial CI BOQ

Godrej & Boyce Mfg. Co. Ltd.
Project : R-APDRP - Gurdaspur circle , Package-2

Name of Division : Batala
Name of 11KV Feeder: Industrial Feeder
24
C
WO SL No
Material Category (HT/LT/C)
Item Description
Civil
work
Alumini
for
um
foundat
Thimbl
ion of
es off
20in 1
size
pillar
box
Propoosed Item
Proposed
DTR Location
DTR Capacity
(in kVA)
DTR
No.
BALLE BALLE
63
RAJINDER WALA
100
GOLDEN WALA
63
GURNAM SINGH
6.3
B.N. FLOOR MILL
100
12
S.K.I
200
13
LIFAFA FACTORY
100
14
ALLOWAL VILLAGE
100
15
DISPOSAL WALA
63
16
10
COMPLAINT CENTRE
200
18
20
11
RAKHIA DAIRY
200
19
14
12
KACHA KOT
200
20
10
13
RAMAN DAIRY
200
21
21
10
15
12
11
12
Nos.
2730
16
48
72
16
112
48
160
20
30
200
14
128
10
264
21
Meter Box
Meter Box
Single
Three
Piller Box Piller Box 4
for 1 Ph.
for 3 Ph.
phase
phase
20 in 1
in 1
Meter (1 in Meter (1 in electronic electronic
1)
1)
meter
meter
Sl.No.
Nos.
2877
Proposed
Unit
Total WO Qty
Feeder DPR Proposed Qty
Survey Data / Quantity
33
L
LT XLPE
Cable 4
core 50
mm2
85
L
89
L
90
L
95
C
97
C
98
C
99
C
100
C
106
L
MS
MS
LT XLPE Meter Meter
MS Nut
Angle channel MS Flat
PCC
Cable 4 Box for Box for
MS flat
Bolts
iron
iron
25X3m
Pole 9
core
1 Ph.
3 Ph.
50X6mm
(off
50x50x 75X40
m
Meter
95mm2 Meter Meter
size)
6 mm
mm
Kg.
7158
Kg.
1167
Kg.
Kg.
136184.6 4183.2
Proposed
Kg.
2968.2
Proposed
Nos.
272
Proposed
Nos.
3575
Proposed
Mtr.
737
Proposed
Mtr.
273137
Proposed
Mtr.
4957
Proposed
Mtr.
2357
Proposed
Mtr.
1904
Proposed
Mtr.
2176
14.5
48
97
22.8
65
163
58.9
244
45
180
120
20
23.4
87
87
60
10
1.5
226.1
45
1186
199
471
240
120
120
100
12
492.8
3282
443
663
240
240
10
240
229
21
85.5
68
425
207
35
60
60
50
48
4.5
511
116
3184
970
360
360
380
350
33
202.5
537
236
892
360
15
60
21
20
1719.5
286
12094
2476
419
720
900
300
12
800
879
60
14
1382.1
383
10130
1487
321
660
420
420
11
670
619
58.5
10
817.5
172
6071
613
359
360
360
240
460
445
39
21
1754.3
406
12648
2281
228
720
660
600
12
960
919
81
60
120
Nos.
Proposed
LT XLPE
LT PVC LT PVC
LT XLPE
Cable 4
Cable 4 Cable 4
Cable 4
core
Core 10 Core 6
Core 16
150
mm2
mm2
mm2
mm2
84
L
Proposed
Mtr.
507190
83
L
Proposed
Mtr.
313145
82
L
Proposed
Mtr.
1365
LT PVC
Cable 2
Core 6
mm2
72
L
Proposed
Kg.
60517
LT PVC
Cable 2
Core 4
mm2
71
L
Proposed
Set
70
L
Proposed
** Earthing
Sets
LT PVC
complete GSL 4mm2 Cable 2
(Chemical
(8 SWG)
Core 10
Type/Water
mm2
level type)
69
L
Proposed
68
L
Proposed
51
C
Proposed
111
L
112
L
123
L
*
C
*
C
Stay set
complete
(egg
insulator
9000kg +
stay wire
7/3.15mm)
Three
phase
electronic
meter
Wooden
Seprator
Shifting
of 1 Ph.
Meter
Shifting
of 3 Ph.
Meter
Nos.
Nos.
Nos.
20
14
11
30
10
21
12
0
0
0
0
12
30
6
48
0
120
84
60
126
Proposed
Set
788
Proposed
Nos.
1471.03
Proposed
Set
9847
Proposed
Nos.
241
Proposed
Nos.
2730
Proposed
*
C
Proposed
139
L
Proposed
Pillar
Pillar
Box for Box for
Single
20
4
phase
Energy Energy electronic
meter meter
124
H
30
71
11
77
15
17
272
14
196
20
124
37
287
14
F.C.I
200
22
15
JAWAHAR NAGAR-1
200
23
11
16
JAWAHAR NAGAR-2
200
24
14
17
OBC BANK-1
200
25
12
18
OBC BANK-2
200
26
Total
133
90
27
86
11
80
17
152
11
14
176
14
16
168
12
19
136
133
1784
133
687.7
5081
957
239
180
300
120
310
310
25.5
11
955.7
335
5483
2370
229
480
420
240
520
488
45
14
1157.6
106
8180
1712
258
480
600
240
640
614
54
12
1056
320
7499
1327
154
540
540
180
570
528
49.5
737.6
90
4854
1083
329
540
300
180
410
359
37.5
133
11905.5
2327
81098
16493
5037
6120
5280
2700
27
86
90
6220
5922
534
11
11
17
14
14
12
16
19
133
90
133
42
66
84
72
48
798
100
16
140
174
17
164
20
103
1776
182
"BOQ Summary of Consumer Indexing 11 KV Aliwal Feeder"
Sl No WO Sl No
Item Description
Unit
Total WO
Qty
(Batala
Town)
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
24
33
51
68
69
70
71
72
74
75
76
77
78
79
80
81
82
83
84
85
89
90
95
96
97
98
99
100
106
111
112
123
Aluminium Thimbles off size

Civil work for foundation of 20in 1 pillar box
GSL 4mm2 (8 SWG)
LT PVC Cable 2 Core 10 mm2
LT XLPE Cable 1 Core 150mm2
LT XLPE Cable 1 core 16mm2
LT XLPE Cable 4 Core 16 mm2
LT XLPE Cable 4 core 50 mm2
Meter Box for 1 Ph. Meter
MS Angle iron 50x50x6 mm
MS Channel iron 100X50 mm
MS channel iron 75X40 mm
MS Flat 25X3mm
MS flat 50X6mm
MS Nut Bolts (off size)
PCC Pole 9 Mtr.
Pillar Box for 20 Energy meter
Single phase electronic
Nos.
Nos.
Kg.
Mtr.
Mtr.
Mtr.
Mtr.
Mtr.
Mtr.
Mtr.
Mtr.
Mtr.
Mtr.
Mtr.
Mtr.
Mtr.
Mtr.
Mtr.
Mtr.
Mtr.
Nos.
Nos.
Kg.
Kg.
Kg.
Kg.
Kg.
Kg.
Nos.
Nos.
Nos.
Set
2877
2730
60517
1365
313145
507190
2176
1904
8160
1040
33081.6
1920
880
2200
0
21480
2357
4957
273137
737
3575
272
2968.2
8730.597
7158
1167
136184.6
4183.2
5644.45
2730
241
9847
33
124
Stay set complete (egg insulator 9000kg + stay wire 7/3.15mm)
Nos.
1471.03
34
35
128
139
Strain insulator
Three phase electronic meter
Nos.
Set
0
788
N.B.:1. Star (*) mark items are extra items which are not covered under Work Order.
2. Above mentioned qty. are as per joint survey carried out by Godrej & Boyce Mfg. Co. Ltd. with PSPCL representative.
3. Above mentioned qty. as per best knowledge of both parties with certain assumptions.
4. Above mentioned qty. may vary as per site conditions, actual work to be carried at site and Right of way issues etc.
5. Saging and Westage is considered as 1% per conductor.
6. Jumpering is considered as 2 mtr. Per conductor per HT Cut Point.
7. Cable is considered as 10 mtr extra for future mentainance purpose.
8. Jumpering for DTR is considered as 27 mtr per DTR.
9. Jumpering for AB Switch is considered as 21 mtr per DTR.
10. Jumpering is considered as 1 mtr. Per conductor per LT Cut Point.
11. Dismental material quanties will be considered at the time of dismentaling after execution
12.
13.
14.
15.
Materials required for Consumer Indexing are excluded in the current BOQ and will be submitted later.
Rate are as per work order awarded.
Proposal for approval of rate & amount of Extra items identified in survey will be submitted cumulatively.
01 (One) nos. of 200 KVA DT mounted mobile trolley proposed for each sub-division.
al Feeder"
Feeder
DPR Qty
(HT+LT)
Survey
Qty (CI)
1784
133
11905.5
2327
81098
16493
5037
0
6220
0
5922
534
0
133
90
133
1784
133
11905.5
2327
81098
16493
5037
0
0
0
0
0
0
0
0
0
0
6120
5280
2700
27
86
90
0
6220
0
5922
534
0
133
90
133
0
5
0
6120
5280
2700
27
86
90
resentative.
issues etc.
Saging
&
G. Total
Westag
e
y.
"BOQ Summary of Consumer Indexing 11 KV Aliwal Feeder" Extra Items
Sl No
WO Sl No
1
2
3
4
*
*
*
*
Item Description
Wooden Seprator
Earthing Sets complete (Chemical Type/Water level type)
Shifting of 1 Ph. Meter
Shifting of 3 Ph. Meter
N.B.:1. Star (*) mark items are extra items which are not covered under Work Order.
2. Above mentioned qty. are as per joint survey carried out by Godrej & Boyce Mfg. Co. Ltd. with PSPCL representative.
3. Above mentioned qty. as per best knowledge of both parties with certain assumptions.
4. Above mentioned qty. may vary as per site conditions, actual work to be carried at site and Right of way issues etc.
5. Saging and Westage is considered as 1% per conductor.
6. Jumpering is considered as 2 mtr. Per conductor per HT Cut Point.
7. Cable is considered as 10 mtr extra for future mentainance purpose.
8. Jumpering for DTR is considered as 27 mtr per DTR.
9. Jumpering for AB Switch is considered as 21 mtr per DTR.
10. Jumpering is considered as 1 mtr. Per conductor per LT Cut Point.
11. Dismental material quanties will be considered at the time of dismentaling after execution
12. Materials required for Consumer Indexing are excluded in the current BOQ and will be submitted later.
13. Rate are as per work order awarded.
14. Proposal for approval of rate & amount of Extra items identified in survey will be submitted cumulatively.
15. 01 (One) nos. of 200 KVA DT mounted mobile trolley proposed for each sub-division.
Unit
Nos.
Set
Nos.
Nos.
Total WO
Feeder DPR
Qty (Batala
Qty (HT+LT)
Town)
-
Survey Qty
(CI)
798
133
1776
182
Saging &
Westage
G. Total
798
133
1776
182
"Cost Estimation of Batala Under RAPDRP PART - B (Distribution)"

Work Order No: 36 / RAPDRP / HQ - 43 / CE / RE & APDRP / 2013 - 14 Dated.- 10.05.2013
Operation Division: City Batala & Sub-Urban, Batala / Circle: Gurdaspur / APDRP Cell: APDRP Construction Division, Amritsar
Client: Punjab State Power Corporation Limited, Punjab
Contractor: Godrej & Boyce Mfg. Co. Ltd., Vikhroli, Mumbai
Name of 11kV Feeder:- Aliwal

Part-I (Erection)
Quantity
Sl No
WO SL No
Item Description
Unit
Total WO
Qty
Feeder
DPR Qty
(HT+LT)
24
Aluminium Thimbles off size
Nos.
33
Civil work for foundation of 20in 1 pillar box
Nos.
51
GSL 4mm2 (8 SWG)
68
69
70
71
72
74
10
75
11
76
12
77
13
78
14
79
15
80
16
81
17
82
18
83
LT XLPE Cable 4 Core 16 mm2
Mtr.
4,957.00
19
84
LT XLPE Cable 4 core 50 mm2
Mtr.
273,137.00
20
85
Mtr.
737.00
2,877.00
Cost Per Unit as per Work O
Survey Qty
(CI)
Material
Supply Rate
L1 Labour
Rate per
Unit
Including
Taxes.
1,784.00
48.00
20.00
2,730.00
133.00
Kg.
60,517.00
11,905.50
86.00
9.00
Mtr.
1,365.00
2,327.00
33.00
13.00
Mtr.
313,145.00
81,098.00
21.00
8.00
Mtr.
507,190.00
16,493.00
31.00
8.00
Mtr.
2,176.00
5,037.00
51.00
20.00
Mtr.
1,904.00
45.00
20.00
Mtr.
8,160.00
119.00
33.00
Mtr.
1,040.00
25.00
13.00
Mtr.
33,081.60
31.00
13.00
Mtr.
1,920.00
227.00
33.00
Mtr.
880.00
38.00
20.00
Mtr.
2,200.00
49.00
20.00
Mtr.
9,607.00
63.00
33.00
Mtr.
21,480.00
80.00
33.00
Mtr.
2,357.00
465.00
33.00
6,120.00
68.00
20.00
5,280.00
159.00
27.00
2,700.00
299.00
33.00
21
89
Nos.
22
90
Nos.
23
95
MS Angle iron 50x50x6 mm
24
96
MS Channel iron 100X50 mm
25
97
MS channel iron 75X40 mm
26
98
MS Flat 25X3mm
Kg.
1,167.00
27
99
MS flat 50X6mm
Kg.
136,184.60
5,922.00
28
100
MS Nut Bolts (off size)
Kg.
4,183.20
534.00
29
106
PCC Pole 9 Mtr.
Nos.
5,644.45
30
111
Nos.
2,730.00
31
112
Nos.
241.00
32
123
Single phase electronic
9,847.00
33
124
Stay set complete (egg insulator 9000kg + stay wire

7/3.15mm)
Nos.
34
128
Strain insulator
35
139
Three phase electronic meter
Total Cost of the Feeder excluding Extra Items (Rs.)
3,575.00
27.00
753.00
26.00
272.00
86.00
1,090.00
39.00
Kg.
2,968.20
90.00
66.00
13.00
Kg.
8,730.60
66.00
13.00
Kg.
7,158.00
66.00
13.00
66.00
13.00
66.00
13.00
Set
Nos.
Set
1,471.03
788.00
6,220.00
-
70.00
13.00
2,655.00
993.00
133.00
12,358.00
192.00
90.00
1,649.00
192.00
133.00
819.00
64.00
945.00
128.00
80.00
33.00
2,312.00
64.00
5.00
Material Supply Cost of the Feeder

(Rs.)
Unit as per Work Order (Rs.)
Material Erection Cost of the

Feeder (Rs.)
Total Cost of the Feeder (Rs.)
Per Unit Cost

of WO
Total WO Cost
As Per DPR
As Per Survey
As Per DPR
As Per Survey
As Per DPR
As Per Survey
10= (8+9)
11= (5*10)
12= (6*8)
13= (7*8)
14= (6*9)
15= (7*9)
16= (12+14)
17= (13+15)
68.00
195,636.00
9,607.00
26,227,110.00
95.00
5,749,115.00
46.00
62,790.00
29.00
9,081,205.00
39.00
19,780,410.00
71.00
154,496.00
65.00
123,760.00
152.00
1,240,320.00
38.00
39,520.00
44.00
1,455,590.40
260.00
499,200.00
58.00
51,040.00
69.00
151,800.00
96.00
113.00
2,427,240.00
498.00
1,173,786.00
88.00
436,216.00
186.00
50,803,482.00
332.00
244,684.00
85,632.00
1,023,873.00
76,791.00
1,703,058.00
511,283.00
256,887.00
416,160.00
839,520.00
807,300.00
35,680.00
1,277,731.00
107,149.50
30,251.00
648,784.00
131,944.00
100,740.00
122,400.00
142,560.00
89,100.00
121,312.00
1,277,731.00
1,131,022.50
107,042.00
2,351,842.00
643,227.00
357,627.00
538,560.00
982,080.00
896,400.00
79.00
92,193.00
79.00
10,758,583.40
83.00
347,205.60
3,648.00
20,590,953.60
12,550.00
34,261,500.00
1,841.00
443,681.00
883.00
8,694,901.00
1,073.00
1,578,415.19
779.00
2,784,925.00
1,129.00
307,088.00
79.00
234,487.80
79.00
689,717.16
79.00
565,482.00
113.00
2,376.00
20,331.00
93,740.00
5,940.00
410,520.00
390,852.00
37,380.00
1,643,614.00
148,410.00
108,927.00
-
702.00
3,354.00
1,170.00
80,860.00
76,986.00
6,942.00
25,536.00
17,280.00
8,512.00
-
21,033.00
97,094.00
7,110.00
491,380.00
467,838.00
44,322.00
1,669,150.00
165,690.00
117,439.00
-
1,872,288.00
11,560.00
320.00
11,880.00
203,118,821.15
8,591,778.00
2,908,001.50
11,499,779.50

Industrial CI BOQ

Uploaded by

Document Information

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Industrial CI BOQ

Uploaded by

Copyright:

Available Formats

Godrej & Boyce Mfg. Co. Ltd.

Project : R-APDRP - Gurdaspur circle , Package-2

B.N. FLOOR MILL

Survey Data / Quantity

"BOQ Summary of Consumer Indexing 11 KV Aliwal Feeder"

Aluminium Thimbles off size

Stay set complete (egg insulator 9000kg + stay wire 7/3.15mm)

"BOQ Summary of Consumer Indexing 11 KV Aliwal Feeder" Extra Items

"Cost Estimation of Batala Under RAPDRP PART - B (Distribution)"

Name of 11kV Feeder:- Aliwal

Aluminium Thimbles off size

Civil work for foundation of 20in 1 pillar box

GSL 4mm2 (8 SWG)

LT PVC Cable 2 Core 10 mm2

LT PVC Cable 2 Core 4 mm2

LT PVC Cable 2 Core 6 mm2

LT PVC Cable 4 Core 10 mm2

LT PVC Cable 4 Core 6 mm2

LT XLPE Cable 1 Core 150mm2

LT XLPE Cable 1 core 16mm2

LT XLPE Cable 1 core 25mm2

LT XLPE Cable 1 core 300mm2

LT XLPE Cable 1 core 35mm2

LT XLPE Cable 1 Core 50mm2

LT XLPE Cable 1 core 70mm2

LT XLPE Cable 1 Core 95mm2

LT XLPE Cable 4 core 150mm2

LT XLPE Cable 4 Core 16 mm2

LT XLPE Cable 4 core 50 mm2

LT XLPE Cable 4 core 95mm2

Cost Per Unit as per Work O

Meter Box for 1 Ph. Meter

Meter Box for 3 Ph. Meter

MS Angle iron 50x50x6 mm

MS Channel iron 100X50 mm

MS channel iron 75X40 mm

MS Nut Bolts (off size)

PCC Pole 9 Mtr.

Pillar Box for 20 Energy meter

Pillar Box for 4 Energy meter

Single phase electronic

Stay set complete (egg insulator 9000kg + stay wire

Three phase electronic meter

Total Cost of the Feeder excluding Extra Items (Rs.)

Material Supply Cost of the Feeder

Unit as per Work Order (Rs.)

Material Erection Cost of the

Total Cost of the Feeder (Rs.)

Per Unit Cost

You might also like