You are on page 1of 115

PADRE PIO RESETTEMENT HOUSING PROJECT

BRGY. CACARONG BATA, PANDI, BULACAN

NOVEMBER 2015 ELECTRIC BILL


BLOCK

kwH used

MAIN METER

4,520.00

Amount per
KWH as per
Meralco
9.6372

91 even

649.00

9.6372

6,254.57

14

9,086.00

91 odd

1,104.00

9.6372

10,639.51

14

15,456.00

90 odd

214.00

9.6372

2,062.37

14

2,996.00

90 even

166.00

9.6372

1,599.78

14

2,324.00

89 odd

27.00

9.6372

260.21

14

ADMIN
CONSUMPTION

2,360.00

9.6372

22,743.88

Amount to-be collected from home owners


Total defecit/ income

Actual Billing

amount per
kwH for
COLLECTION

BLOCK TOTAL
COMBINED

Total

COLLECTION
COLLECTION
DATE: Dec. 12, DATE: Dec. 18,
2015
2015

43,560.32

20,816.44

5,852.00

2,480.00

7,296.00

6,011.00

2,521.00

475.00

2,324.00

378.00

378.00

24,542.00

5,320.00

378.00

30,240.00

30,240.00

18,371.00

8,966.00

8,371.56
TOTAL COLLECTION:
TOTAL BALANCE:

PAYMENTS FOR FLEXIBLE HOSE jan. 13, 2016


REF.NO

BLOCK

LOT

AMOUNT

1
2
3
4
5
6
7

89
90
90
89
91
90
90

1
62
40
19
9
48
46

40.00
40.00
40.00
40.00
40.00
40.00
40.00

TOTAL

280.00

COLLECTION
DATE: Jan. 16,
2016

530.00

1,321.00

1,851.00

29,188.00
1,052.00

TOTAL
COLLECTED
AMOUNT

REMAINING TOTAL
BALANCE

23,490.00

1,052.00

5,320.00

378.00

29,188.00

1,052.00

PADRE PIO RESETTEMENT HOUSING PROJECT


BRGY. CACARONG BATA, PANDI, BULACAN

DECEMBER 2015 ELECTRIC BILL


BLOCK

kwH used

MAIN METER

7,120.00

Amount per
KWH as per
Meralco
8.3264

91 even

619.00

8.3264

5,154.04

14

8,666.00

91 odd

1,212.92

8.3264

10,099.26

14

16,980.88

90 odd

652.77

8.3264

5,435.22

14

9,138.78

90 even

1,127.14

8.3264

9,385.02

14

15,779.96

89 odd

536.88

8.3264

4,470.28

14

7,516.32

89 even

161.57

8.3264

1,345.30

14

2,261.98

88 odd

296.00

8.3264

2,464.61

14

4,144.00

88 even

135.07

8.3264

1,124.65

14

1,890.98

ADMIN
CONSUMPTION

2,378.65

8.3264

19,805.90

66,378.90

Amount to-be collected from home owners


Total defecit/ income

Actual Billing

amount per
kwH for
COLLECTION

Total

COLLECTION
COLLECTION
COLLECTION
BLOCK TOTAL
DATE: JAN. 16, DATE: JAN. 20, DATE: jan. 30,
COMBINED
2016
2016
2016

59,284.28

39,478.38
19,273.28

6,208.00

623.00

10,864.00

1,244.00

84.00

6,143.30

830.00

3,240.00

8,676.00

873.00

84.00

6,656.36

189.00

762.00

1,500.00

3,864.00

130.00

158.00

1,545.00

272.00

66,378.90

8,696.00

41,722.66

4,031.00

25,646.88

24,918.74

9,778.30

6,034.98

504.00

jan 20 COLLECTION FROM RECONNECTION


FEE=

150.00

jan 30 COLLECTION FROM RECONNECTION


FEE=

400.00

FEB 13 COLLECTION FROM RECONNECTION


FEE=

150.00

COLLECTION
COLLECTION
COLLECTION
COLLECTION
COLLECTION
COLLECTION
COLLECTION
COLLECTION
COLLECTION
should be april
DATE: FEB. 13, DATE: FEB. 20, DATE: MAR. 5, DATE: MAR. 12, DATE: MAR. 22,
DATE: APR. 16, DATE: APR. 23, DATE: APR. 30, DATE: MAY , 7 ,
2 collection
2016
2016
2016
2016
2016
2016
2017
2017
2016

659.00

168.00

763.00

356.00

475.00

150.00

1,207.00
-

2,188.00

763.00

TOTAL COLLECTION:
TOTAL BALANCE:

659.00

58,751.66
7,627.24

168.00

137.00

137.00

195.00

195.00

COLLECTION
DATE : MAY
14 , 2016

COLLECTION
TOTAL
DATE : MAY 21, COLLECTED
2016
AMOUNT

192.00

TOTAL
REMAINING
BALANCE

22,627.00

3,019.88

20,339.30

4,579.44

9,666.36

111.94

6,119.00

(84.02)

58,751.66

7,627.24

192.00

PADRE PIO RESETTEMENT HOUSING PROJECT


BRGY. CACARONG BATA, PANDI, BULACAN

JANUARY 2016 ELECTRIC BILL


BLOCK TOTAL
COMBINED

BLOCK

kwH used

Actual Billing

Total

MAIN METER

11,733.00

96,312.43

91 even

708.00

5,811.74

9,912.00

91 odd

1,176.00

9,653.41

14,675.00

90 odd

728.00

5,975.92

10,192.00

90 even

1,252.00

10,277.27

17,528.00

89 odd

488.60

4,010.76

6,840.40

89 even

616.00

5,056.55

8,624.00

88 odd

993.00

8,151.22

13,902.00

88 even

897.00

7,363.19

12,558.00

87 odd

129.00

1,058.92

1,806.00

ADMIN
CONSUMPTION

4,874.40

40,012.38

96,037.40

96,037.40

23,734.54

24,587.00

27,720.00

15,464.40

26,460.00

COLLECTION
COLLECTION
DATE: Feb 13, DATE: Feb 20,
2016
2016

126.00

8,530.71

336.36

10,959.27

5,645.00

10,650.75

308.00

5,916.00

7,000.00

445.00

9,651.96

486.54

9,011.69

1,807.00

1,701.90

69,172.38

99 and 100

Amount to-be collected from home owners


Total defecit/ income

: 56,300.05
-54,598.15

1,806.00

TOTAL COLLECTIO
TOTAL BALANCE

feb 20 COLLECTION FROM RECONNECTION FEE=


FEB 27 COLLECTION FROM RECONNECTION FEE=

COLLECTION
DATE: Feb 27,
2016

COLLECTION
COLLECTION
COLLECTION
COLLECTION
DATE: MAR. 5, DATE: MAR. 12, DATE: MAR. 22, DATE: APR. 2,
2016
2016
2016
2016

COLLECTION
DATE: APR. 8,
2016

740.69

165.59

2,099.44

300.70

171.92

1,688.00

2,547.35

770.00

1,126.00

144.00

215.17

1,298.00

1,734.00

845.94

355.09

8,640.73

OTAL COLLECTION:
TOTAL BALANCE:

3,900.48

95,897.40
7,791.30

146.82

443.00

334.00

337.51

1,741.00

359.17

COLLECTION
COLLECTION
DATE: APR. 16, DATE: APR. 23,
2016
2016

84.00

1,344.61

473.32

326.50

1,428.61

COLLECTION
COLLECTION
DATE: APR. 30, DATE: MAY
2016
7,2016

COLLECTION
DATE: MAY
14,2016

COLLECTION
DATE: MAY
21,2016

COLLECTION
TOTAL
COLLECTION :
DATE : JUNE , 4
COLLECTED
JUNE 11 , 2016
, 2016
AMOUNT

TOTAL
REMAINING
BALANCE

23,577.50

1,009.50

317.00

22,420.27

5,299.73

141.00

14,575.00

889.40

25,833.33

486.67

185.50

1,807.00

140.00

185.50

643.50

140.00

(1.00)

88,398.60

7,684.30

CORRECTED BY ADJUSTMENTS
TOTAL COLLECTED
AMOUNT

GRAND TOTAL

TOTAL REMAINING BALANCE

23,283.50

1,303.50

24,587.00

22,420.27

5,299.73

27,720.00

14,575.00

889.40

15,464.40

26,020.33

299.67

26,320.00

1,807.00

(1.00)

1,806.00

88,106.10

7,791.30

95,897.40

PADRE PIO RESETTEMENT HOUSING PROJECT


BRGY. CACARONG BATA, PANDI, BULACAN

FEBRUARY 2016 ELECTRIC BILL


amount per
kwH for
COLLECTION

BLOCK

kwH used

Amount per KWH as


per Meralco

Actual Billing

MAIN METER
BLOCK 91 LOT 1
BLOCK 82 LOT 1

10,760.00
1,833.00
5.00

7.7444
10.1634
1.8460

83,329.89
18,629.60
9.23

12,598.00

19.7539

101,968.72

91 even

654.00

7.7444

5,064.85

14

9,156.00

91 odd

1,164.00

7.7444

9,014.50

14

16,296.00

90 odd

540.00

7.7444

4,181.98

14

7,560.00

90 even

1,092.00

7.7444

8,456.90

14

15,288.00

89 odd

597.00

7.7444

4,623.41

8358

8,223.47

89 even

514.00

7.7444

3,980.63

14

6,156.00

88 odd

689.00

7.7444

5,335.90

14

9,301.23

88 even

730.00

7.7444

5,653.42

14

10,220.00

87 odd

119.00

7.7444

921.59

14

1,666.00

87 even

550.00

7.7444

4,259.43

14

7,700.00

86 odd

453.00

7.7444

3,508.22

14

6,342.00

86 even

485.00

7.7444

3,756.04

14

6,790.00

99 and 100

79.00

7.7444

611.81

14

1,106.00

59,368.67

Total

ADMIN
CONSUMPTION

3,094.00

42,600.05

Amount to-be collected from home owners


Total defecit/ income

40,729.84
-38,379.35

MAR. 5 COLLECTION FROM RECONNECTION FEE=

200.00

MAR. 5 COLLECTION FROM BARRACKS=

80.00

MAR. 12 COLLECTION FROM RECONNECTION FEE=

100.00

MAR. 12 COLLECTION FROM BARRACKS=

80.00

MAR. 22 COLLECTION FROM RECONNECTION FEE=

650.00

APR. 2 COLLECTION FROM RECONNECTION FEE=

300.00

APR. 2 COLLECTION FROM BARRACKS=

1,010.00

105,804.70

BLOCK TOTAL
COMBINED

25,452.00

22,848.00

14,379.47

19,521.23

9,366.00

13,132.00

1,106.00

COLLECTION
DATE: MAR. 5,
2016

COLLECTION
DATE: MAR. 12,
2016

322.00

514.82

COLLECTION
DATE: MAR. 22,
2016

COLLECTION
DATE: APR. 2,
2016

COLLECTION
DATE: APR. 8,
2016

4,737.00

1,770.00

10,118.00

1,140.00

6,051.00

1,366.00

1,638.00

7,352.00

174.00

415.00
122.00

1,428.00

3,985.31

815.72

150.00

5,480.00

150.00

564.02

7,025.48

709.75

5,875.51

1,932.79

1,666.00

324.20

187.62

88.47

1,634.09

5,862.09

204.39

462.00

620.00

335.00

3,743.00

896.67

1,236.74

4,656.55

91.00

895.00

2,350.49

7,591.67

67,446.94

8,724.65

625.47

COLLECTION
DATE: APR. 15,
2016

COLLECTION
DATE: APR. 23,
2017

280.00

COLLECTION
DATE: APR. 30,
2017

COLLECTION
DATE :MAY 7 ,
2016

COLLECTION
DATE: MAY 14
2016

1,305.00

COLLECTION
DATE: MAY 21
2016

84.00

1,536.78

1,898.86

247.41

640.00

527.41

4,824.64

TOTAL COLLECTION:
TOTAL BALANCE:

640.00

COLLECTION:
JUNE 4 , 2016

COLLECTION :
JUNE 11 , 2016

TOTAL
COLLECTED
AMOUNT

TOTAL REMAINING
BALANCE

CORRECTED BY ADJUSTMENTS
TOTAL COLLECTED AMOUNT TOTAL REMAINING BALANCE

594.00

86.00

20,279.82

4,578.18

20,573.82

4,284.18

17,749.00

5,099.00

17,749.00

5,131.00

13,545.81

833.66

13,545.81

1,793.94

18,854.11

581.12

18,666.49

768.74

9,366.57

11,949.96

1,182.04

986.00

120.00

(0.57)

9,366.57

(0.57)

11,949.96

1,240.04

986.00

120.00

680.00

92,731.27

12,393.43

106,174.98
13,337.33

92,837.65

13,337.33

TED BY ADJUSTMENTS
GRAND TOTAL

24,858.00

22,880.00

15,339.75

19,435.23

9,366.00

13,190.00

1,106.00

106,174.98

PADRE PIO RESETTEMENT HOUSING PROJECT


BRGY. CACARONG BATA, PANDI, BULACAN

MARCH 2016 ELECTRIC BILL


BLOCK

kwH used

Amount per KWH as


per Meralco

Actual Billing as
per Meralco

Total amount to
be Collected

MAIN METER
BLOCK 91 LOT 1
BLOCK 82 LOT 1

11,480.00
1,571.00
53.00

7.5487
9.9400
5.8826

86,658.76
15,615.75
311.78

13,104.00

23.3713

102,586.29

91 even

334.00

7.5487

2,521.26

4,676.00

91 odd

931.00

7.5487

7,027.81

12,109.30

90 odd

576.00

7.5487

4,348.04

6,426.00

90 even

698.00

7.5487

5,268.97

8,336.00

89 odd

544.00

7.5487

4,106.48

5,769.00

89 even

576.00

7.5487

4,348.04

7,390.00

88 odd

502.00

7.5487

3,789.43

7,373.00

88 even

525.00

7.5487

3,963.05

5,366.00

87 odd

128.00

7.5487

966.23

1,792.00

87 even

596.00

7.5487

4,499.01

8,344.00

86 odd

545.00

7.5487

4,114.03

5,263.00

86 even

399.00

7.5487

3,011.92

5,586.00

99 and 100

470.00

7.5487

3,547.88

6,580.00

100(36-79)

341.00

7.5487

2,574.10

4,774.00

98

45.00

7.5487

339.69

630.00

92 odd

36.00

7.5487

271.75

504.00

92 even

88.00

7.5487

664.28

1,232.00

COMBINED
BLOCK TOTAL

16,785.30

14,762.00

13,159.00

12,739.00

10,136.00

10,849.00

11,354.00

630.00

1,736.00

COLLECTION DATE:
APRIL 8, 2016

154.00

84.00

551.00

168.00

868.00

115.00
-

79.50

62.00

93 odd

77.00

7.5487

581.25

1,078.00

93 even

68.00

7.5487

513.31

952.00

94 odd

26.00

7.5487

196.27

364.00

94 even

45.00

7.5487

339.69

630.00

95 odd

25.00

7.5487

188.72

350.00

95 even

33.00

7.5487

249.11

462.00

96 odd

15.00

7.5487

113.23

ADMIN
CONSUMPTION

5,481.00

2,030.00

994.00

812.00

210.00

96,196.30

81.00

30.00

21.00

357.00

210.00

120.00

96,196.30

2,690.50

96,802.30
17,157.64

45,042.76

Amount to-be collected from home owners


Total defecit/ income

41,616.00
-38,925.50

TOTAL COLLECTION:
TOTAL BALANCE:

COLLECTION
DATE: April 15,
2016

COLLECTION
COLLECTION
DATE: APRIL 23 , DATE: APRIL 30,
2016
2016

126.00

8,187.16

3,080.00

9,487.00

1,574.00

10,423.00

2,581.00

7,871.00

992.00

5,329.00

4,451.00

4,527.00

2,749.50

6,109.00

292.50

225.00

1,088.00

400.00

COLLECTION
DATE: may 7
2016

COLLECTION
DATE: MAY , 14 ,
2016

COLLECTION
DATE: MAY , 21 ,
2016

895.00

149.00

294.00

168.00

194.00

991.00

94.00

447.00

COLLECTION:
JUNE 4 , 2016

604.00

189.00

97.00

1,470.00

241.00

434.50

469.50

266.00

85.00

15.00

52.50

19,119.50

53,406.16

16.00

7.50

1,067.50

208.00

45.00

30.00

407.00

2,064.00

890.00

COLLECTION :
JUNE , 11 , 2016

TOTAL
COLLECTED
AMOUNT

TOTAL
REMAINING
BALANCE

CORRECTED BY ADJUSTMENTS
TOTAL COLLECTED AMOUNT TOTAL REMAINING BALANCE

GRAND TOTAL

9,449.16

7,336.14

9,449.16

7,336.14

16,785.30

12,924.00

1,838.00

12,871.00

1,891.00

14,762.00

11,997.00

1,162.00

11,997.00

1,162.00

13,159.00

11,540.00

1,199.00

11,540.00

1,199.00

12,823.00

8,055.00

2,081.00

8,055.00

2,372.00

10,427.00

10,014.00

835.00

10,014.00

835.00

10,849.00

9,569.50

1,784.50

9,569.50

1,923.50

11,493.00

517.50

112.50

517.50

135.00

652.50

1,629.50

106.50

1,682.50

53.50

1,736.00

2,000.00

30.00

2,000.00

30.00

2,030.00

1,009.00

(15.00)

1,009.00

45.00

1,054.00

745.00

67.00

745.00

69.00

814.00

195.00

15.00

195.00

22.50

217.50

79,644.66

16,551.64

79,644.66

17,073.64

96,802.30

PADRE PIO RESETTEMENT HOUSING PROJECT


BRGY. CACARONG BATA, PANDI, BULACAN

APRIL 2016 ELECTRIC BILL


BLOCK

kwH used

Amount per KWH as


per Meralco

Actual Billing

MAIN METER
BLOCK 91 LOT 1
BLOCK 82 LOT 1
BLOCK 92 LOT 1
BLOCK 94 LOT 3
BLOCK 96 LOT 1

16,120.00
1,604.00
2,238.00
1,171.00
1,262.00
825.00
23,220.00

7.2833
10.1673
10.2318
10.3140
10.3199
10.2800
58.5962

117,406.88
16,308.28
22,898.80
12,077.69
13,023.68
8,480.96
190,196.29

91 even

153.00

7.2833

1,114.35

91 odd

623.00

7.2833

4,537.50

90 odd

746.00

7.2833

5,433.35

90 even

580.00

7.2833

4,224.32

89 odd

522.00

7.2833

3,801.89

89 even

459.00

7.2833

3,343.04

88 odd

510.00

7.2833

3,714.49

88 even

391.00

7.2833

2,847.77

87 odd

108.00

7.2833

786.60

87 even

817.00

7.2833

5,950.46

86 odd

700.00

7.2833

5,098.31

86 even

407.00

7.2833

2,964.31

99 and 100

445.00

7.2833

3,241.07

100(36-79)

343.00

7.2833

2,498.17

98

232.00

7.2833

1,689.73

92 odd

191.00

7.2833

1,391.11

92 even

367.00

7.2833

2,672.97

93 odd

502.00

7.2833

3,656.22

93 even

314.00

7.2833

2,286.96

94 odd

251.00

7.2833

1,828.11

94 even

691.00

7.2833

5,032.76

95 odd

425.00

7.2833

3,095.40

95 even

385.00

7.2833

2,804.07

96 odd

432.00

7.2833

3,146.39

96 even

391.00

7.2833

2,847.77

83 ODD

541.00

7.2833

3,940.27

83 EVEN

909.00

7.2833

6,620.52

82 ODD

320.00

7.2833

2,330.66

82 EVEN

263.00

7.2833

1,915.51

81 EVEN

93.00

7.2833

677.35

81 ODD

#DIV/0!

0.00

85

#DIV/0!

0.00

ADMIN CONSUMPTION

10,109.00

Amount to-be collected from home owners


Total defecit/ income

94,704.88

22,702.00
=

#REF!

COLLECTION
DATE: April 30,
2016

Total

2,142.00

8,722.00

10,444.00

8,120.00

7,308.00

6,426.00

7,140.00

5,474.00

1,512.00

11,438.00

9,800.00

5,698.00

6,230.00

COLLECTION
DATE: may 7
2016

COLLECTION
DATE:
MAY,14,2016

COLLECTION
DATE: may 21 ,
2016

10,864.00

168

616.00

3,080.00

18,564.00

642

2,612.00

4,309.00

13,734.00

252.00

7,093.00

12,614.00

168

2,934.00

3,443.00

12,950.00

1,638

1,013.00

3,658.00

15,498.00

2,669.00

3,332.00

11,032.00

1,594.00

7,579.00

4,802.00

11,032.00

3,248.00

3,248.00

1,594.00
-

7,579.00

1,792.00

2,674.00

5,138.00

7,028.00

4,396.00

3,514.00

9,674.00

5,950.00

5,390.00

6,048.00

5,474.00

7,574.00

12,726.00

4,480.00

3,682.00

1,302.00

700.00

184,254.00

7,812.00

658

3,024.00

3,294.00

11,424.00

266.00

10,033.00

13,188.00

2,711.00

8,241.00

11,340.00

554.00

7,666.00

11,522.00

5,957.00

4,911.00

20,300.00

2,947.00

14,804.00

8,162.00

1,545.00

3,998.00

1,302.00

253.00

824.00

644.00

56.00

29,591.00

88,113.00

407.00

###

184,254.00

184,254.00
57,477.00

3,681

COLLECTION :
COLLECTION:MAY,
JUNE, 4, 2016
28,2016

COLLECTION :
JUNE , 11 , 2016

TOTAL COLLECTED
AMOUNT

378.00

974.00

826.00

84.00

253.00

5,836.00

5,028.00

437.00

8,826.00

9,738.00

84.00

7,429.00

6,305.00

519.00

114.00

620.00

Balance

84.00

7,148.00

5,466.00

727.00

7,036.00

6,641.00

6,085.00

9,413.00

9,540.00

1,606.00

253.00

114.00

9,540.00

1,606.00

1,792.00

1,456.00

6,976.00

836.00

84.00

10,383.00

1,041.00

689.00

11,641.00

1,547.00

1,706.00

10,060.00

1,414.00

547.00

11,415.00

107.00

513.00

18,264.00

2,036.00

312.00

6,021.00

2,307.00

1,484.00

700.00

130,636.00

5,392.00

134.00

166.00

2,428.00

1,431.00

(182.00)
-

54,759.00

PADRE PIO RESETTEMENT HOUSING PROJECT


BRGY. CACARONG BATA, PANDI, BULACAN

APRIL 2016 ELECTRIC BILL


Amount per KWH as
per Meralco

BLOCK

kwH used

MAIN METER
BLOCK 91 LOT 1
BLOCK 82 LOT 1
BLOCK 92 LOT 1
BLOCK 94 LOT 3
BLOCK 96 LOT 1

3863
5793
4265
2946
3,452.00

#DIV/0!
9.8881
9.9196
9.8970
9.8586
9.8768

91 even

86

9.8881

850.38

1,204.00

91 odd

296

9.8881

2,926.88

4,144.00

90 odd

758

9.8881

7,495.18

10,612.00

90 even

1048

9.8881

10,362.73

14,672.00

89 odd

522

0.00

7,308.00

89 even

459

0.00

6,426.00

88 odd

689

0.00

88 even

522

0.00

87 odd

108

0.00

87 even

991

0.00

86 odd

995

0.00

86 even

1002

0.00

99 and 100

Actual Billing

for collection

38,197.71
57,464.32
42,210.74
29,043.51
34,094.78
201,011.06

0.00

#REF!

100(36-79)

942

98

232

92 odd

508

9.8970

5,027.68

92 even

757

9.8970

7,492.03

93 odd

1000

9.8970

9,897.00

93 even

533

9.8970

5,275.10

94 odd

595

9.8586

5,865.87

94 even

821

9.8586

8,093.91

95 odd

611

9.8586

6,023.60

95 even

1274

9.8586

12,559.86

96 odd

879

0.00

96 even

562

0.00

83 ODD

999

9.9196

9,909.68

83 EVEN

1421

9.9196

14,095.75

82 ODD

518

9.9196

5,138.35

82 EVEN

703

9.9196

6,973.48

81 EVEN

1090

9.9196

10,812.36

81 ODD

556

9.9196

5,515.30

85

960

9.8970

9,501.12

9.8970

0.00

84

9.8881

9,314.59
0.00

80 ODD

0.00

80 EVEN

0.00

77

9.8970

0.00

79

0.00

69

0.00

13,188.00
#REF!

68

0.00

ADMIN
CONSUMPTION
Amount to-be collected from home owners
Total defecit/ income

153,130.84

#REF!

#REF!

COLLECTION
DATE: April 30,
2016

COLLECTION
DATE: may 7
2016

COLLECTION
DATE:
MAY,14,2016

COLLECTION
DATE: may 21 ,
2016

Balance

PADRE PIO RESETTLEMENT HOUSING PROJECT


BRGY. CACARONG BATA, PANDI, BULACAN
ELECTRIC COLLECTION REPORT

DATE: AS OF MARCH 5, 2016

MONTH

DATE COVERED

MERALCO BILL

Nov-15

OCT. 22, 2015-NOV. 20, 2015

43,560.00

30,240.00

Dec-15

NOV. 21, 2015 - DEC. 20, 2015

59,284.28

66,378.90

Jan-16

DEC. 21, 2015 - JAN. 20,2016

96,312.43

96,037.00

Feb-16

JAN. 21, 2016 - FEB. 20, 2016

101,968.72

105,804.70

301,125.43

298,460.60

Page 50 of 115

COLLECTION TO-BE

DATE: AS OF MARCH 12, 2016

MONTH

DATE COVERED

MERALCO BILL

Nov-15

OCT. 22, 2015-NOV. 20, 2015

43,560.00

30,240.00

Dec-15

NOV. 21, 2015 - DEC. 20, 2015

59,284.28

66,378.90

Jan-16

DEC. 21, 2015 - JAN. 20,2016

96,312.43

96,037.00

Feb-16

JAN. 21, 2016 - FEB. 20, 2016

101,968.72

105,804.70

301,125.43

298,460.60

Page 51 of 115

COLLECTION TO-BE

DATE: AS OF MARCH 19, 2016

MONTH

DATE COVERED

MERALCO BILL

Nov-15

OCT. 22, 2015-NOV. 20, 2015

43,560.00

30,240.00

Dec-15

NOV. 21, 2015 - DEC. 20, 2015

59,284.28

66,378.90

Jan-16

DEC. 21, 2015 - JAN. 20,2016

96,312.43

96,037.00

Feb-16

JAN. 21, 2016 - FEB. 20, 2016

101,968.72

105,804.70

301,125.43

298,460.60

Page 52 of 115

COLLECTION TO-BE

DATE: AS OF APRIL 15, 2016

MONTH

DATE COVERED

MERALCO BILL

Nov-15

OCT. 22, 2015-NOV. 20, 2015

43,560.00

30,240.00

Dec-15

NOV. 21, 2015 - DEC. 20, 2015

59,284.28

66,378.90

Jan-16

DEC. 21, 2015 - JAN. 20,2016

96,312.43

96,037.00

Feb-16

JAN. 21, 2016 - FEB. 20, 2016

101,968.72

105,804.70

Mar-16

FEB. 21, 2016-MAR. 20, 2016

102,586.29

96,350.30

403,711.72

394,810.90

DATE: AS OF APRIL 23, 2016

Page 53 of 115

COLLECTION TO-BE

MONTH

DATE COVERED

MERALCO BILL

Nov-15

OCT. 22, 2015-NOV. 20, 2015

43,560.00

30,240.00

Dec-15

NOV. 21, 2015 - DEC. 20, 2015

59,284.28

66,378.90

Jan-16

DEC. 21, 2015 - JAN. 20,2016

96,312.43

96,037.00

Feb-16

JAN. 21, 2016 - FEB. 20, 2016

101,968.72

106,854.98

Mar-16

FEB. 21, 2016-MAR. 20, 2016

102,586.29

96,802.30

403,711.72

396,313.18

DATE: AS OF JUNE , 10 , 2016

Page 54 of 115

COLLECTION TO-BE

MONTH

DATE COVERED

MERALCO BILL

COLLECTION TO-BE

Nov-15

OCT. 22, 2015-NOV. 20, 2015

43,560.00

30,240.00

Dec-15

NOV. 21, 2015 - DEC. 20, 2015

59,284.28

66,378.90

Jan-16

DEC. 21, 2015 - JAN. 20,2016

96,312.43

96,037.40

Feb-16

JAN. 21, 2016 - FEB. 20, 2016

101,968.72

106,854.98

Mar-16

FEB. 21, 2016-MAR. 20, 2016

102,586.29

96,802.30

16-Apr

MAR.21, 2016-APR.20, 2016

190,196.29

184,254.00

593,908.01

580,567.58

NOTE : ADMIN / CONSTRUCTION POWER USE ESTIMATED AT +/- 30,000

Page 55 of 115

Page 56 of 115

Page 57 of 115

Page 58 of 115

OUSING PROJECT

NDI, BULACAN

N REPORT

COLLECTED AMOUNT

REMAINING BALANCE

29,188.00

1,052.00

58,059.66

8,319.24

83,415.49

12,621.51

2,350.49

103,454.21

173,013.64

125,446.96

Page 59 of 115

COLLECTED AMOUNT

REMAINING BALANCE

29,188.00

1,052.00

58,227.66

8,151.24

83,753.00

12,284.00

9,942.16

95,862.54

181,110.82

117,349.78

Page 60 of 115

COLLECTED AMOUNT

REMAINING BALANCE

29,188.00

1,052.00

58,364.66

8,014.24

85,494.00

10,543.00

77,389.10

28,415.60

250,435.76

48,024.84

Page 61 of 115

COLLECTED AMOUNT

REMAINING BALANCE

29,188.00

1,052.00

ADDITIONAL:

58,559.66

7,819.24

BARRACKS

2,755

87,755.10

8,281.90

RECONNECTION FEE

4,050

92,091.27

13,713.43

75,216.16

21,134.14

342,810.19

52,000.71

Page 62 of 115

COLLECTED AMOUNT

REMAINING BALANCE

29,188.00

1,052.00

ADDITIONAL:

58,559.66

7,819.24

BARRACKS

2,755

87,648.10

8,388.90

RECONNECTION FEE

4,050

92,197.65

14,657.33

75,216.16

21,586.14

342,809.57

53,503.61

Page 63 of 115

COLLECTED AMOUNT

REMAINING BALANCE

29,188.00

1,052.00

58,751.66

7,627.24

88,106.10

7,931.30

92,837.65

14,017.33

79,644.66

17,157.64

130,636.00

53,618.00

479,164.07

101,403.51

Page 64 of 115

Page 65 of 115

Page 66 of 115

Page 67 of 115

PADRE PIO RESETTEMENT HOUSING PROJECT


BRGY. CACARONG BATA, PANDI, BULACAN

ELECTRIC BILL COLLECTION


BLOCK

COLLECTION FOR: COLLECTION FOR: COLLECTION FOR:


DECEMBER BILL
JANUARY BILL
FEBRUARY BILL

91 even

91 odd

90 odd

90 even

89 odd

89 even

88 odd

1,734.00

324.20

88 even

355.09

187.62

87 odd

87 even

86 odd

620.00

86 even

896.67

99 and 100

TOTAL

GRAND TOTAL:

659.00

659.00

740.69

300.70

770.00

3,900.48

322.00

2,350.49

7,189.97

Page 68 of 115

Page 69 of 115

PADRE PIO RESETTEMENT HOUSING PROJECT


BRGY. CACARONG BATA, PANDI, BULACAN

ELECTRIC BILL COLLECTION


BLOCK

COLLECTION FOR: COLLECTION FOR: COLLECTION FOR:


DECEMBER BILL
JANUARY BILL
FEBRUARY BILL

165.59

171.92

90 even

1,638.00

89 odd

1,428.00

89 even

150.00

88 odd

564.02

88 even

87 odd

87 even

1,634.09

86 odd

335.00

86 even

1,236.74

99 and 100

91.00

TOTAL

337.51

7,591.67

91 even

91 odd

90 odd

GRAND TOTAL:

168.00

168.00

514.82
-

8,277.18

Page 70 of 115

Page 71 of 115

PADRE PIO RESETTEMENT HOUSING PROJECT


BRGY. CACARONG BATA, PANDI, BULACAN

ELECTRIC BILL COLLECTION


BLOCK

COLLECTION FOR: COLLECTION FOR: COLLECTION FOR:


DECEMBER BILL
JANUARY BILL
FEBRUARY BILL

91 even

4,737.00

91 odd

10,118.00

90 odd

6,051.00

90 even

7,352.00

89 odd

3,985.31

89 even

5,480.00

88 odd

7,025.48

88 even

5,875.51

87 odd

1,666.00

87 even

5,862.09

86 odd

3,743.00

86 even

4,656.55

99 and 100

895.00

TOTAL

1,741.00

67,446.94

GRAND TOTAL:

137.00

137.00

443.00

1,298.00

69,974.94

Page 72 of 115

PADRE PIO RESETTEMENT HOUSING PROJECT


BRGY. CACARONG BATA, PANDI, BULACAN

ELECTRIC BILL COLLECTION


BLOCK

COLLECTION FOR:
DECEMBER BILL

COLLECTION FOR: COLLECTION FOR:


JANUARY BILL
FEBRUARY BILL

91 even

1,770.00

91 odd

1,335.00

90 odd

144.00

1,366.00

90 even

215.17

174.00

89 odd

815.72

89 even

150.00

88 odd

709.75

88 even

1,932.79

87 odd

87 even

204.39

86 odd

462.00

86 even

99 and 100

TOTAL

359.17

Page 73 of 115

8,919.65

GRAND TOTAL:

10,588.82

PADRE PIO RESETTEMENT HOUSING PROJECT


BRGY. CACARONG BATA, PANDI, BULACAN

ELECTRIC BILL COLLECTION


BLOCK

COLLECTION FOR:
DECEMBER BILL

COLLECTION FOR: COLLECTION FOR: COLLECTION FOR:


JANUARY BILL
FEBRUARY BILL
MARCH BILL

91 even

91 odd

146.82

90 odd

90 even

89 odd

89 even

88 odd

88 even

87 odd

87 even

86 odd

86 even

99 and 100

100 (36-79)

415.00

154.00

84.00

551.00

168.00

868.00

326.50

Page 74 of 115

122.00

88.47

115.00

98

92 odd

79.50

92 even

62.00

93 odd

81.00

93 even

94 odd

94 even

30.00

95 odd

21.00

95 even

357.00

96 odd

120.00

TOTAL

2,690.50

GRAND TOTAL:

473.32

625.47

4,304.29

PADRE PIO RESETTEMENT HOUSING PROJECT


BRGY. CACARONG BATA, PANDI, BULACAN

ELECTRIC BILL COLLECTION

Page 75 of 115

BLOCK
91 even
91 odd
90 odd
90 even
89 odd
89 even
88 odd
88 even
87 odd
87 even
86 odd
86 even
99 and 100
100 (36-79)
98
92 odd
92 even
93 odd
93 even
94 odd
94 even
95 odd
95 even

COLLECTION FOR:
DECEMBER BILL

COLLECTION FOR: COLLECTION FOR: COLLECTION FOR:


JANUARY BILL
FEBRUARY BILL
MARCH BILL

126.00

3,080.00

1,574.00

2,581.00

992.00

4,451.00

2,749.50

292.50

1,088.00

1,470.00

434.50

266.00

Page 76 of 115

280.00

247.41

96 odd
96 even
TOTAL

GRAND TOTAL:

527.41

15.00

19,119.50

20,571.91

PADRE PIO RESETTEMENT HOUSING PROJECT


BRGY. CACARONG BATA, PANDI, BULACAN

ELECTRIC BILL COLLECTION


BLOCK
91 even
91 odd
90 odd
90 even
89 odd
89 even
88 odd
88 even
87 odd

COLLECTION FOR:
DECEMBER BILL

COLLECTION FOR: COLLECTION FOR: COLLECTION FOR:


JANUARY BILL
FEBRUARY BILL
MARCH BILL

1,305.00

8,187.16

84.00

9,487.00

84.00

1,536.78

10,423.00

1,344.61

1,898.86

7,871.00

5,329.00

Page 77 of 115

87 even
86 odd
86 even
99 and 100
100 (36-79)
98
92 odd
92 even
93 odd
93 even
94 odd
94 even
95 odd
95 even
96 odd
96 even
TOTAL

5,329.00

4,527.00

6,109.00

225.00

400.00

241.00

469.50

85.00

52.50

53,406.16

GRAND TOTAL:

1,428.61

4,824.64

61,554.41

PADRE PIO RESETTEMENT HOUSING PROJECT

Page 78 of 115

BRGY. CACARONG BATA, PANDI, BULACAN

ELECTRIC BILL COLLECTION


BLOCK
91 even
91 odd
90 odd
90 even
89 odd
89 even
88 odd
88 even
87 odd
87 even
86 odd
86 even
99 and 100
100 (36-79)
98
92 odd
92 even
93 odd
93 even
94 odd

COLLECTION FOR:
DECEMBER BILL

COLLECTION FOR: COLLECTION FOR: COLLECTION FOR: COLLECTION FOR:


JANUARY BILL
FEBRUARY BILL
MARCH BILL
APRIL BILL

1,440.00

2,752.94

518.00

539.00

84.00

1,714.00

84.00

462.00

94.00

104.00

98.00

84.00

266.00

210.00

252.00

280.00

1,302.00

745.00

62.00

Page 79 of 115

509.00

94 even
95 odd
95 even
96 odd
96 even
TOTAL

1,440.00

GRAND TOTAL:

2,752.94

2,835.00

7.50

2,115.50

2,464.00

12,407.44

PADRE PIO RESETTEMENT HOUSING PROJECT


BRGY. CACARONG BATA, PANDI, BULACAN

ELECTRIC BILL COLLECTION


BLOCK

COLLECTION FOR:
DECEMBER BILL

COLLECTION FOR: COLLECTION FOR: COLLECTION FOR: COLLECTION FOR:


JANUARY BILL
FEBRUARY BILL
MARCH BILL
APRIL BILL

91 even
91 odd
90 odd
90 even
89 odd
89 even

317.00

141.00

Page 80 of 115

168.00

642.00

88 odd
88 even
87 odd

87 even

895.00

86 odd
86 even
99 and 100

100 (36-79)

185.50

168.00

1,638.00

2,268.00

658.00

407.00

5,949.00

149.00

98
92 odd
92 even
93 odd
93 even
94 odd
94 even
95 odd
95 even
96 odd
96 even

16.00

7.50

81
TOTAL

GRAND TOTAL:

643.50

7,760.00

Page 81 of 115

1,067.50

PADRE PIO RESETTEMENT HOUSING PROJECT


BRGY. CACARONG BATA, PANDI, BULACAN

ELECTRIC BILL COLLECTION


BLOCK
91 even
91 odd
90 odd
90 even

COLLECTION FOR:
DECEMBER BILL

COLLECTION FOR: COLLECTION FOR: COLLECTION FOR: COLLECTION FOR:


JANUARY BILL
FEBRUARY BILL
MARCH BILL
APRIL BILL

192.00

640.00

168.00

89 odd
89 even
88 odd
88 even
87 odd

87 even
86 odd
86 even
99 and 100
100 (36-79)

194.00

616.00

2,612.00

252.00

2,934.00

1,013.00

2,669.00

1,594.00

3,024.00

98
92 odd
92 even

Page 82 of 115

93 odd
93 even
94 odd

94 even

45.00

95 odd
95 even
96 odd
96 even
81
83
82
85
TOTAL

192.00

GRAND TOTAL:

640.00

407.00

266.00

2,711.00

554.00

5,957.00

5,958.00

5,959.00

30,160.00

31,929.00

PADRE PIO RESETTEMENT HOUSING PROJECT


BRGY. CACARONG BATA, PANDI, BULACAN

ELECTRIC BILL COLLECTION


BLOCK

COLLECTION FOR:
DECEMBER BILL

COLLECTION FOR: COLLECTION FOR: COLLECTION FOR: COLLECTION FOR:


JANUARY BILL
FEBRUARY BILL
MARCH BILL
APRIL BILL

Page 83 of 115

91 even

91 odd

294.00

90 odd
90 even
89 odd
89 even
88 odd
88 even
87 odd
87 even

94.00

3,658.00

3,332.00

7,579.00

1,792.00

3,294.00

447.00

92 even

94 even
95 odd
95 even
96 odd
96 even

Page 84 of 115

7,093.00

92 odd

94 odd

3,443.00

98

93 even

4,309.00

93 odd

991.00

86 even
100 (36-79)

3,080.00

86 odd
99 and 100

208.00

10,033.00

30.00

8,241.00

7,666.00

4,911.00

81

824.00

83

14,804.00

82

3,998.00

85

56.00

88,113.00

TOTAL

GRAND TOTAL:

2,064.00

91,917.00

PADRE PIO RESETTEMENT HOUSING PROJECT


BRGY. CACARONG BATA, PANDI, BULACAN

ELECTRIC BILL COLLECTION


BLOCK

COLLECTION FOR:
DECEMBER BILL

COLLECTION FOR: COLLECTION FOR: COLLECTION FOR: COLLECTION FOR:


JANUARY BILL
FEBRUARY BILL
MARCH BILL
APRIL BILL

91 even
91 odd
90 odd

Page 85 of 115

378.00

826.00

90 even

826.00

84.00

253.00

84.00

689.00

1,706.00

89 odd
89 even
88 odd
88 even
87 odd
87 even
86 odd
86 even
99 and 100
100 (36-79)
98
92 odd
92 even
93 odd
93 even
94 odd
94 even
95 odd
95 even

Page 86 of 115

96 odd

547.00

83

513.00

82

312.00

5,392.00

96 even
81

85
TOTAL

GRAND TOTAL:

6,442.00

PADRE PIO RESETTEMENT HOUSING PROJECT


BRGY. CACARONG BATA, PANDI, BULACAN

ELECTRIC BILL COLLECTION


BLOCK
91 even
91 odd

COLLECTION FOR:
DECEMBER BILL

COLLECTION FOR: COLLECTION FOR: COLLECTION FOR: COLLECTION FOR:


JANUARY BILL
FEBRUARY BILL
MARCH BILL
APRIL BILL

Page 87 of 115

594.00

604.00

974.00

90 odd

90 even

189.00

89 odd
89 even
88 odd
88 even

140.00

86.00

97.00

437.00

84.00

519.00

114.00

134.00

87 odd
87 even
86 odd
86 even
99 and 100
100 (36-79)
98
92 odd
92 even
93 odd
93 even
94 odd
94 even
95 odd
95 even
96 odd
96 even
81
83

Page 88 of 115

82

166.00

2,428.00

85
TOTAL

GRAND TOTAL:

140.00

680.00

4,655.00

Page 89 of 115

890.00

PADRE PIO RESETTEMENT HOUSING PROJECT


BRGY. CACARONG BATA, PANDI, BULACAN

ELECTRIC BILL COLLECTION


BLOCK

COLLECTION FOR:
DECEMBER BILL

COLLECTION FOR: COLLECTION FOR: COLLECTION FOR: COLLECTION FOR:


JANUARY BILL
FEBRUARY BILL
MARCH BILL
APRIL BILL

91 even
91 odd

620.00

84.00

727.00

90 odd
90 even
89 odd
89 even
88 odd
88 even
87 odd
87 even
86 odd
86 even
99 and 100
100 (36-79)
98
92 odd
92 even

Page 90 of 115

93 odd
93 even
94 odd
94 even
95 odd
95 even
96 odd
96 even
81
83
82
85
84
TOTAL

GRAND TOTAL:

10,117.00

Page 91 of 115

1,431.00

O RESETTEMENT HOUSING PROJECT

ACARONG BATA, PANDI, BULACAN

IC BILL COLLECTION
DATE: MARCH 5, 2016

COLLECTION FROM
RECONNECTION FEE=

200.00

COLLECTION FROM
BARRACKS=

80.00

Page 92 of 115

Page 93 of 115

O RESETTEMENT HOUSING PROJECT

ACARONG BATA, PANDI, BULACAN

IC BILL COLLECTION
DATE: MARCH 12, 2016

COLLECTION FROM
RECONNECTION FEE=

100.00

COLLECTION FROM
BARRACKS=

80.00

Page 94 of 115

Page 95 of 115

O RESETTEMENT HOUSING PROJECT

ACARONG BATA, PANDI, BULACAN

IC BILL COLLECTION
DATE: MARCH

COLLECTION FROM
RECONNECTION FEE=

650.00

COLLECTION FROM
BARRACKS=

Page 96 of 115

22 , 2016

O RESETTEMENT HOUSING PROJECT

ACARONG BATA, PANDI, BULACAN

IC BILL COLLECTION
DATE: APRIL 2 , 2016

COLLECTION FROM
RECONNECTION FEE=

300.00

COLLECTION FROM
BARRACKS=

1,010.00

Page 97 of 115

O RESETTEMENT HOUSING PROJECT

ACARONG BATA, PANDI, BULACAN

IC BILL COLLECTION
DATE: APRIL

COLLECTION FROM
RECONNECTION FEE=

200.00

COLLECTION FROM
BARRACKS=

315.00

Page 98 of 115

8 , 2016

O RESETTEMENT HOUSING PROJECT

ACARONG BATA, PANDI, BULACAN

IC BILL COLLECTION
DATE: APRIL

Page 99 of 115

15 , 2016

COLLECTION FROM
RECONNECTION FEE=

150.00

COLLECTION FROM
BARRACKS=

775.00

Page 100 of 115

O RESETTEMENT HOUSING PROJECT

ACARONG BATA, PANDI, BULACAN

IC BILL COLLECTION
DATE: APRIL

COLLECTION FROM
RECONNECTION FEE=

1,400.00

COLLECTION FROM
BARRACKS=

495.00

Page 101 of 115

23 , 2016

COLLECTION FROM
BARRACKS=

495.00

RE PIO RESETTEMENT HOUSING PROJECT

Page 102 of 115

RGY. CACARONG BATA, PANDI, BULACAN

TRIC BILL COLLECTION


DATE: APRIL

COLLECTION FROM
RECONNECTION FEE=
COLLECTION FROM
BARRACKS=

Page 103 of 115

30 , 2016

800

RE PIO RESETTEMENT HOUSING PROJECT

RGY. CACARONG BATA, PANDI, BULACAN

TRIC BILL COLLECTION


DATE: May 7, 2016

Page 104 of 115

COLLECTION FROM
RECONNECTION FEE=
COLLECTION FROM
BARRACKS=

Page 105 of 115

100

RE PIO RESETTEMENT HOUSING PROJECT

RGY. CACARONG BATA, PANDI, BULACAN

TRIC BILL COLLECTION


DATE: May 14, 2016

COLLECTION FROM
RECONNECTION FEE=

150

COLLECTION FROM
BARRACKS=

380

Page 106 of 115

RE PIO RESETTEMENT HOUSING PROJECT

RGY. CACARONG BATA, PANDI, BULACAN

TRIC BILL COLLECTION


DATE: May 21, 2016

Page 107 of 115

COLLECTION FROM
RECONNECTION FEE=

1100

COLLECTION FROM
BARRACKS=

640

Page 108 of 115

RE PIO RESETTEMENT HOUSING PROJECT

RGY. CACARONG BATA, PANDI, BULACAN

TRIC BILL COLLECTION


DATE: May 28, 2016

Page 109 of 115

COLLECTION FROM
RECONNECTION FEE=

250

COLLECTION FROM
BARRACKS=

800

Page 110 of 115

RE PIO RESETTEMENT HOUSING PROJECT

RGY. CACARONG BATA, PANDI, BULACAN

TRIC BILL COLLECTION


DATE: june , 4, 2016
COLLECTION FOR : MAY BILL

Page 111 of 115

COLLECTION FROM
RECONNECTION FEE=

200

COLLECTION FROM
BARRACKS=

50

84
84

Page 112 of 115

99

267.00

Page 113 of 115

RE PIO RESETTEMENT HOUSING PROJECT

RGY. CACARONG BATA, PANDI, BULACAN

TRIC BILL COLLECTION


DATE: june , 11, 2016
COLLECTION FOR :
MAY BILL

621
364
84

COLLECTION FROM
RECONNECTION FEE=

150

COLLECTION FROM
BARRACKS=

770

3649
84

330

Page 114 of 115

1811

710

113

7,766.00

Page 115 of 115

You might also like