You are on page 1of 8

Republic of the Philippines

CAMARINES SUR POLYTECHNIC COLLEGES


Nabua, Camarines Sur

College of Engineering

Exercise #1
Construction Methods & Project Management

Submitted By:
GODORNES, MARK ALJON H.
BSCE 5

Submitted to:
ENGR. HENRY P. TURALDE
Instructor
09/07/2016 05:29:02

Page 1 of 8

HIGH END CONSTRUCTION ESTIMATES

09/07/2016 05:29:02

Page 2 of 8

DESCRIPTION
Hauling cost
clearing and grabbing
Concrete works
Slab
volume
class A mixture
washed sand
crushed gravel
portland cement
Columns (11pcs)
volume
class A mixture
washed sand
crushed gravel
portland cement
Footing (11pcs)
volume
class A mixture
washed sand
crushed gravel
portland cement
Wall Footing
volume
class A mixture
washed sand
crushed gravel
portland cement
Wall
area
CHB 4" thk.
portland cement
washed sand
plastering
portland cement
washed sand
beam
volume
washed sand
crushed gravel
portland cement

UNIT

QTY

lot
sq.m

1
65

cu. m
cu. m
cu. m
bags
cu. m
cu. m
cu. m
bags
cu. m
cu. m
cu. m
bags
cu. m
cu. m
cu. m
bags
sq.m
pcs
bags
cu. m
bags
cu. m
cu. m
cu. m
cu. m
bags

20.16
10.08
20.16
180
5.832
2.916
5.832
54
1.152
0.576
1.152
11
2.08
1.04
2.08
19
186.34
2330
148
8.1
36
2.98
6.826
3.413
6.826
48

UNIT COST

50000
3000

400.00
620.00
220.00

4032
12499.2
39600

400.00
620.00
220.00

1166.4
3615.84
11880

400.00
620.00
220.00

230.4
714.24
2420

400.00
620.00
220.00

416
1289.6
4180

9.00
220.00
400.00
220.00
400.00

20970
32560
3240
7920
1192

400.00
620.00
220.00

1365.2
4232.12
10560

Sub - total
Steel Works
Slab
12mm steel bar x 9m
12mm steel bar x 6m
09/07/2016 05:29:02
#16 G. I. tie wire
Columns (11pcs)
main rebars
16mm steel bar x 12m

TOTAL COST

164083

pcs
pcs
kg

60
90
16

302
195
65.00

18120
17550
1040

pcs

36

740

26640

Page 3 of 8

LOW END CONSTRUCTION ESTIMATES


DESCRIPTION
Hauling cost
clearing and grabbing
Concrete works
Slab
volume
class A mixture
washed sand
crushed gravel
portland cement
Columns (11pcs)
volume
class A mixture
washed sand
crushed gravel
portland cement
Footing (11pcs)
volume
class A mixture
washed sand
crushed gravel
portland cement
Wall Footing
volume
class A mixture
washed sand
crushed gravel
portland cement
Wall
area
CHB 4" thk.
portland cement
washed sand
plastering
portland cement
washed sand
beam
volume

09/07/2016 05:29:02

UNIT

QTY

lot
sq.m

1
65

cu. m
cu. m
cu. m
bags
cu. m
cu. m
cu. m
bags
cu. m
cu. m
cu. m
bags
cu. m
cu. m
cu. m
bags
sq.m
pcs
bags
cu. m
bags
cu. m
cu. m

20.16
10.08
20.16
180
5.832
2.916
5.832
54
1.152
0.576
1.152
11
2.08
1.04
2.08
19
186.34
2330
148
8.1
36
2.98
6.826

UNIT COST

TOTAL COST
50000
3000

400.00
620.00
220.00

4032
12499.2
39600

400.00
620.00
220.00

1166.4
3615.84
11880

400.00
620.00
220.00

230.4
714.24
2420

400.00
620.00
220.00

416
1289.6
4180

9.00
220.00
400.00
220.00
400.00

20970
32560
3240
7920
1192

Page 4 of 8

washed sand
crushed gravel
portland cement

cu. m
cu. m
bags

3.413
6.826
48

400.00
620.00
220.00

Sub - total
Steel Works
12mm steel bar x 9m
12mm steel bar x 6m
#16 G. I. tie wire
Columns (11pcs)
main rebars
16mm steel bar x 12m
lateral ties
10mm steel bar x 6m
#16 G. I. tie wire
Footing (11pcs)
16mm steel bar x 6m
#16 G. I. tie wire
Wall Footing
12mm steel bar x 6m
12mm steel bar x 9m
#16 G. I. tie wire
Wall
10mm steel bar x 6m
#16 G. I. tie wire
beam
main rebars
16mm steel bar x 9m
16mm steel bar x 10.5m
Stirrups
10mm steel bar x 6m
#16 G. I. tie wire
Slab

Sub - total

09/07/2016 05:29:02

1365.2
4232.12
10560
164083

pcs
pcs
kg

60
90
16

302
195
65.00

18120
17550
1040

pcs

36

740

26640

pcs
kg
pcs
kg
pcs
pcs
kg
pcs
kg

84
24
20
4
14
18
16
134
6

135
65.00
350
65.00
195
302
65.00
135
65.00

11340
1560
7000
260
2730
5436
1040
18090
390

pcs
pcs

16
30

540
640

8640
19200

pcs
kg

86
20

135
65.00

11610
1300
151946

Page 5 of 8

Trusses
Coco Lumber 2" x 3"
Coco Lumber 2" x 2"
Anchor Bolts with Nuts and
Washer 16mm x 50mm x
300mm
Anchor Bolts with Nuts and
Washer 10mm x 50mm x
200mm
Enamel, Flat Wall

bd.ft
bd.ft
pc

300.0
325.56
50

20
15
13.5

6000
4883.4
675

pc

20

3.6

72

gal

500

2500

Sub - total

14130.4
Roofing Works
Long-Span Roofing, RibType, Pre-Painted, 1220mm
x 0.40mm thk.
Ridge Roll, Pre-Painted,
Ordinary, 0.610m x 2.440m
x 0.40 mm thk.
Flashing, Pre-Painted,
Ordinary, 0.610m x 2.440m
x 0.40 mm thk.
Teckscrew 2-1/2"
Roof Sealant

220

295.00

64900

pc

12

300.00

3600

pc

14

300.00

4200

pc
L

2000
3

2.00
335.00

4000
1005

Sub - total
Doors and Windows
D-1, Panel Door 0.90m x
09/07/2016 05:29:02

77705

set

3500

17500
Page 6 of 8

2.10 m on 150 mm
Wooden Jamb complete
with Accessories
D-2, PVC Door 0.80m x
2.10 m on 150 mm
Wooden Jamb complete
with Accessories
W-1, (1.2m x 1.2m)
Casement Window with
aluminun casing and
complete accesories
W-2, (1.8m x 1.2m)
Casement Window with
aluminun casing and
complete accesories

set

1000

1000

set

4500

27000

set

6000

12000

Sub - total

57500
Formworks

Column
Coco Lumber
Plywood Ordinary, 1/4" x
4' x 8'
CWN, Assorted

bd.ft
pc

436.67
16.00

15.00
400.00

6550.05
6400

kg

10.00

60.00

600

Coco Lumber
Plywood Ordinary, 1/4" x
4' x 8'
CWN, Assorted

bd.ft
pc

523
27

15.00
400.00

7845
10800

kg

10.00

60.00

600

bd.ft

589.74

15.00

8846.1

Beams

slab
Coco Lumber

09/07/2016 05:29:02

Page 7 of 8

Plywood Ordinary, 1/4" x


4' x 8'
CWN, Assorted

pc

30

400.00

12000

kg

18

60.00

1080

Sub - total
Electrical Works
Electrical Conduit PVC,
15mm
RSC 20mm
Entrance Cap 20mm
Junction Box, 4" x 4" G.I.
Utility Box, 2" x 4" G.I.
Grounding Rod, 2.4m x
16mm

54721.15

pc

50

80.00

4000

pc
pc
pc
pc
pc

3
1
29
39
1

110.00
45.00
35.00
30.00
150.00

330
45
1015
1170
150

Sub - total

6710

Direct Cost
Labor Cost (50%)
Indirect Cost
(+20%)
Tax 12%
Total Construction
Cost

502090.55
251045.28
100418.11

09/07/2016 05:29:02

90376.30
943930.23

Page 8 of 8