CONSTRUCTION OF BAHUJATIYA MUSEUM

AT HATTISAR, DHARAN

item
1
2

CIVIL WORKS
COST ESTIMATE
Particular
Site preparation
E/W in excavation in foundation
Column C
C1
C2
C3
Combined C2
C1
C
Wall foundation
Along 2-2, 12-12
Along A-a, C-C, I-I
(H-H, G-G, D-D, C-c)2-4
D4 - D5
G10 -G12, D10 - D12
Along F-F combined
3'g - 3'c
44
55
66
10 10
10' 10'
11 11
B' B'

Adding 5% of total quantity

E/W in back filling 60% of
excavation

One layer flat brick soling on

foundation
Column C
C1
C2
C3
Combined column C
C1
C2

no

Length Breadth

Height

1
3
7
42
8
4
2
1

5
6
7.5
7.5
9
7.17
6

5
6
7.5
7.5
8.17
7.17
6

2
3
4
1
2
1
1
1
1
1
1
1
1
1

21
43.5
13.5
3.5
13.5
26.5
27.58
13.58
3.5
13.5
19.083
7.5
13.5
7

3.5
3.5
3.5
3.5
3.5
3.5
3.5
3.5
3.5
3.5
3.5
3.5
3.5
3.5

Quantity unit
1
no

6
450
6
1512
6
14175
6
2700
6 1764.72
6 616.9068
6
216
21434.63
3.5
514.5
3.5 1598.625
3.5
661.5
3.5
42.875
3.5
330.75
3.5 324.625
3.5 337.855
3.5 166.355
3.5
42.875
3.5 165.375
3.5 233.7668
3.5
91.875
3.5 165.375
3.5
85.75
4762.102
26196.73
27506.56 cft
16503.94 cft

3
7
42
8
1
2
4

4.5
5.5
7
7
5.5
6.67
8.5

Wall foundation; Along

Page 1

4.5
5.5
7
7
5.5
6.67
7.67

60.75
211.75
2058
392
30.25
88.9778
260.78
3102.508

2-2, 12-12
A-A, C-C, I-I
3' - 3'
44
55
66
10 10
10' 10'
11 11
B' B'
D-D
G-G
H-H
E-E combined
5
6
7

2
3
1
1
1
1
1
1
1
1
1
1
1
1

64.75
96
29.67
46.42
9.6
19.5
37.42
7.75
19.5
7.25
48.67
39
19.5
58.333

3.25
3.25
3.25
3.25
3.25
3.25
3.25
3.25
3.25
3.25
3.25
3.25
3.25
4.75

420.875
936
96.4275
150.865
31.2
63.375
121.615
25.1875
63.375
23.5625
158.1775
126.75
63.375
277.0818
5660.375 sft

3103.5

0.25

775.875 cft

2558

0.5

1279 cft

Total
3" thick 1:3:6 pcc
Column foundation - area from above
RCC in 1:2:4 in wall foundtion
Total area from above
RCC in 1:1.5:3
Column foundation pad C
C1
C2
C3
Combined Column C
C1
C2
Trapezoidal C
C1
C2
C3
Combined column C
C1
C2
Above trapezoidal up to plinth
Column C
C1
C2
C3
Above Plinth GF and FF
C
C1
C2
C3
Plinth beam

3
4.5
7
5.5
42
7
8
7
1
5.5
2
6.67
4
8.5
3
(4.5 +
7
(5.5 +
42
(7 +
8
(7 +
1
(5.5 +
2
(6.67 +
4 (8.5x7.67+

4.5
5.5
7
7
5.5
6.67
7.67
1.67 )/2
1.83 )/2
2.17x1.67 )/2
2.17 )/2
3 )/2
1.83 )/2
2.17x1.83

1.25 75.9375
1.25 264.6875
1.25
2572.5
1.25
490
1.25 37.8125
1.25 111.2223
1.25 325.975
0.25
8.64
0.42
49.39
1.25 1196.82
1.25
465.41
0.25
4.91
0.42
4.21
1.25
149.88

5
11
50
8

1
1.17
1.5
1.5

1
1.17
1.17
1.5

7.25
36.25
7.25 109.1698
7.25 636.1875
7.25
130.5

10
22
100
16
1

1
1.17
1.5
1.5
812.58

1
1.17
1.17
1.5
0.833

11.58
115.8
11.58 348.741
11.58 2032.29
11.58
416.88
1 676.8791

Page 2

Portico
Addition
Sill band
Lintel
Beam GF and FF B
Beam GF and FF B1
Slab GF and FF
Sunshade (vertical slab)
Roof column (all C2)
Slab projection roof
Sunshade
Slope roof
FF sill band
FF Lintel
Roof stair wall
Roof lintel
Northlight wall top
Total quantity
8

Brick work in 1:5 cm

Foundation
Above plinth
Less door and window openings
D3
D1
D2
V
Vc
W
Add, FF wall
Less door and window openings
D1
D3
D2
V
vc
W

1
1
1
1
1
1
2
2
2
22
2
2
4
4
1
1
2
2
1

26.75
98.25
812.58
812.58
759.333
532.67
122.5
10.5
409.17
1.5
79
79
12.5
7.25
769.25
769.25
57.33
57.33
115.17

0.833
0.833
0.833
0.833
1.25
1.17
80.67
14.75
0.25
1.17
2
0.25
4
4
0.8333
0.833
0.833
0.833
0.833

1
1

812.58
812.58

0.833
0.833

3.75 2538.297
10.083 6824.972

-2
-4
-5
-40
-4
-3
1

6
3
4
8
6
6
769.25

0.833
0.833
0.833
0.833
0.833
0.833
0.833

7 -69.972
7 -69.972
7 -116.62
2.5
-666.4
4 -79.968
4 -59.976
10.083 6461.038

-4
-2
-5
-15
-2
-15
2

3
6
4
8
6
6
57.33

0.833
0.833
0.833
0.833
0.833
0.833
0.833

7 -69.972
7 -69.972
7 -116.62
2.5
-249.9
3 -29.988
4 -299.88
8.42 804.2092

3
6
6
115.17

0.833
0.833
0.833
0.833

7 -34.986
7 -69.972
4 -39.984
3 287.8098

Add, Roof wall

Less door and window openings
-2
D1
-2
Vc
-2
W
1
Add, parapet wall

Page 3

1
1
0.25
0.5
1.25
1.17
0.42
0.42
2
10
0.333
2
0.333
0.333
0.25
0.5
0.25
0.5
0.25

22.28275
81.84225
169.2198
338.4396
1186.458
729.172
8300.943
130.095
409.17
386.1
105.228
79
66.6
38.628
160.254
320.3926
23.87795
47.75589
23.98415
22879.53 cft

Total
9 Steel reinforcement
Column foundation
12mm dia C
16mm dia C1
16mm dia C2
16mm dia C3
Wall foundation
12mm dia
12mm dia
10mm dia
10mm dia

0.833 98.29067
14970.43 cft

5.25
6.25
7.75
7.75

85.4465
505.639
2351.22
447.851

1675
140
7
7

3.5
5
702
59

1590.25
189.881
928.583
78.0433

Sill band
(812.58+769.25=2x57.33+115.17)
Lintel @ 1.54kg/rft
Total

11 Panalled door shutter

1.5

60
168
630
120

Column C (@ 6.2kg/ft)
C1 (@10.42kg/ft)
C2 (@13.3 kg /ft)
C3 @13.87 kg/ft)
Roof C2
Plinth beam (937x1.05=984.
Beam B (759.33x1.05=798)
B1 (532.67x1.05=560)
Slab @ 1.6 kg/sft

10 Wood work on D/W Chaukhat

Door D
Door D1
Door D2
Door D3
Window W
Ventilation V
Total

9.833

5
11
50
8
22
1
2
2
2
2
2
2
4
4
1

20.25
6.2
627.75
32.25
10.42
3696.5
32.25
13.3
21446.3
32.25
13.87
3578.46
10
13.3
2926
984.5 @3.27 kg per ft
3219.32
798' @ 4.97 kg/ft
7932.12
560' @ 6kg/rft
6720
122.5
80.67
1.6 31622.6
10.5
14.75
1.6
495.6
409.17
2
1.1 1800.35
79
2
1.4
442.4
12.5
4
1.6
320
7.25
4
1.6
185.6
1811.67@0.63 kg/ft
1141.35

1 1696.5

12
10
10
4
18
55

15.5
17
18
20
32
31

2.58

D1

12 Partly Panalled p/glazed shutter

Page 4

1.54

0.3333
0.3333
0.3333
0.3333
0.3333
0.3333

2612.61
94943.9 kg

0.25
0.25
0.25
0.25
0.25
0.25

15.4985
14.1653
14.9985
6.666
47.9952
142.069
241.393 cft

6.75

34.83 sft

D1
D2
D3
13 Glazed shutter
V

14 Flush door with Al sheet D

15 Enamel Paint
D1
D
D1
D2
D3
W
V
16 Concrete ventillation Vc

17 Formwork
wall foundation (701.08+58.3
Column C
C1
C2 &C3
Combined C
C1
C2
Above trapezoidal
C
C1
C2
C3
Plinth beam
Sill band GF
Lintel GF
Beam B (GF & FF)
Beam B1 (GF & FF)
Slab GF & FF
Slab side
Sun shade
Slope roof
Slope roof
FF Sill band

8
10
4

2.58
3.58
5.75

72
275

1.271
1.375

12

2.083

5
26.4
36
20
8
18
55

3
2.5
3
4
6
6
8

7
6.5
7
7
7
4
2.5

2
4
2

6
6
6

7
4
3

2 760.25
12
4.5
28
5.5
200
7
4
5.5
8
6.67
4 32.33

0.5
1.25
1.25
1.25
1.25
1.25
1.25

760.25
67.5
192.5
1750
27.5
66.7
161.65

20.42
30.42
30.42
30.42
1
0.25
0.5
1.25
1.25

408.4
1562.68
7863.57
1460.16
1875.16
406.29
812.58
3796.65
2663.35
19764.2
341.317
671.5
200
116
384.625

20
11
50
8
2
2
2
4
4
2
2
2
4
4
2

1
4.67
5.17
6
937.58
812.58
812.58
759.33
532.67
122.5
406.33
79
12.5
7.25
769.25

Page 5

6.75
6.75
6.75

139.32
241.65
155.25
536.22 sft
3.58 327.613
2.083 787.634
1115.25
6.083 152.051 sft

80.67
0.42
4.25
4
4
0.25

105
429
756
560
336
432
1100
3718 sft
84
96
36 sft

18
19
20
21
22

FF lintel
Roof stair wall and parapet
Roof column
Sun shade
Slab projection
Slab projection side
Total
Total floor area (8100 -152)
Earth filling on floor (7948
Sand filling on floor
Stone soling on floor
3" thick PCC 1:2:4 on floor
1/2" plaster and 1/8" punnin

2 769.25
2 172.5
22
5.33
2 409.17
2
79
2
79

1
1
1
1
1

23 2" th PCC 1:2:4 on 1st floor

with finishing
1
24 M/S Grill with 20x5mm flat bar
Window W
18
Ventillation V
55

Total grill @ 1.86kg/sft

25 Plaster work
1/2"th plaster in 1:4
Gf wall
FF wall
Roof wall
Parapet
Column C
C1
C2
C3
Roofcolumn
Ceilling
Slab side
Sunshade
Roof slab projection
Roo sunshade
Slope portion
Less, D & W openings
D1
D2
D3
W

0.5 769.25
0.25
86.25
10 1172.6
4.25 3477.95
316
0.33
52.14
51226.7 sft

7948
7948
7948
7948
7948

0.58 4609.84 cft

0.5
3974 cft
0.67 5325.16 cft
7948 sft
7948 sft

7948

7948 sft

6
8

1532

1
1
2
1
5
22
100
16
8
14
2
2
2
2
2
4
4

812.58
769.25
57.33
115.17
4
4.67
5.333
6
4.67
4.67
122.5
406.33
409.17
79
79
12.5
7.25

-10
-10
-4
-18

3
4
6
6

Page 6

4
2.5
1.86

11.58
11.58
9.58
3
10.58
11.58
11.58
11.58
9.58
3
80.67
0.42
4.33
2
4.33
4
4
7
7
7
4

432
1100
1532
2849.52 kg

9409.68
8907.92
1098.44
345.51
211.6
1189.73
6175.61
1111.68
357.909
196.14
19764.2
341.317
3543.41
316
684.14
200
116
53969.2
-210
-280
-168
-432

V
-55
Vc1
-2
Vc2
-4
Vc3
-2
Add, 25% of openings for sill
soffit and jamb 2406x0.25

3/4" plaster work

GF wall
FF wall
Roof
Parapet
Less D & W
Add 25%
Total 3/4"plaster

8
6
6
6

2.5
7
4
3

1 812.58
1 769.25
2 57.33
1 115.17

11.58 9409.68
11.58 8907.92
9.58 1098.44
3 345.51
-2406
601.5
17957 sft

26 Colouring and painting work

Qty same as plaster (52083+17957)
27 Ceramic tile work on toilet /Bath
Floor
1
Floor
1
Wall
1
7
1
1
Less, door
-4
Add,
1
3
1
Less door
-2
-1.5
Add,
2
For GF & FF = 2x 1264.1
28 CGI sheet roofing
North light

Total
29 Ridge cover

-1100
-84
-96
-36
-2406
601.5
49758.7 sft

70040 sft

20.17
15
59.67
4.5
5
16
2.5
49.33
4.5
5
2.5
4
4.5

9.67
9.67

5
4
4

24.75
76.5
42.58

22
14.5
14

2
2

76.5
42.58

Page 7

5.5
5.5
5.5
5.5
5.5
5.5
5.5
5.5
5.5
5.5
5.5

195.044
145.05
328.185
173.25
27.5
88
-55
271.315
74.25
27.5
-27.5
-33
49.5
1264.09
2528.2 sft
2722.5
4437
2384.48
9543.98 sft
153
85.16
238.16 rft

30 North light fixed glazing

31 Roof truss
45x45x5mm angle iron N/light
Tubular truss 2" dia
Pipe purlin
North light
Roof
Total

19.25

5
22

187
75

288.75 sft

935
1650
1554
2347
6486 kg

32 1/2 brick work on toilet partition

4
1
Less, door
-4
-2
Add,
2
1
Total
33 Shisham hand rail

4.5
16.5
2.5
2.5
4.5
8.5

Page 8

100

7
7
7
6.5
7
7

126
115.5
-70
-32.5
63
59.5
261.5 sft
100 rft

Page 9

Remarks

Page 10

5662
776

Page 11

Page 12

Page 13

216

Page 14

Page 15

Page 16

Page 17

Page 18

CONSTRUCTION OF BAHUJATIYA MUSEUM

AT HATTISAR, DHARAN
CIVIL WORKS
COST ESTIMATE
item no

Description of work

unit Quantity

Earthwork in excavation for foundation &

other work in all kind of soil Lift upto 2.4 m
and lead upto 30m. The earth shall be
stacked atleast 1m away from the outer edge
1 of foundation trench. The surplus earth from
backfilling shall be disposed off within 30m
as per instruction all complete
Earthwork in back filling in foundation &
other work. The earth shall be laid at 20cm
2 layer and compacted well for all kind of soil,
lead upto 30m as per instruction all
complete
Sand filling 6 inch thick on floor with
3 proper compaction / consolidation with
watering and leveling all complete.
One layer dry brick soling in foundation
and floor over 15mm sand cushion and sand
4 filling on gap as per instruction all complete

Rate in
fig

cft

27500

13.41

cft

16500

6.71

cft

3974

42.21

sft

5662

80.69

cft

776

238.13

cft

14683

338.57

cft

5325

84.94

Plain cement concrete work : on

foundation and including mixing, laying,
5 compacting, curing etc with necessary
formwork as per instruction all complete.

A). PCC in 1:3:6 ratio in foundation

Brick masonry work in 1:5 CM: First Class
brick masonry works in 1:5 cement mortar
for foundation and Super structure including
supply of materials labours, soaking of
bricks in pond, racking of joints and curing
6 all complete as per specification, drawing
and instruction all complete. The brick work
at super structure shall be fair-faced brick
work.
Stone Boulder Soling in foundation and
floor with proper compaction and leveling
7
all complete.The gaps shall be filled with
small stones & sand and compacted well.

Page 19

words

Plain cement concrete work in 1:2:4 ratio

on flooring in proper line and level as per
drawing, design and specification and
instruction all complete. The concrete work
shall be in 1mx1m panels. The work shall
8 include necessary formwork as per
requirement. As soon as the concrete work is
completed, the surface shall be finished with
3mm punning in 1:1 ratio followed by
screeding if necessary.The rate shall include
all the cost.
3 inch thick PCC flooring in 1:2:4 ratio
Wood work in door and window frame and
openings with seasoned Sal-wood as per
drawing,
design,
specification
and
instruction all complete.The frames shall be
9 fixed with two hold fasts on each vertical
member. The Chaukhat shall be in exact line
and level.

sft

7948

81.41

cft

241.5

6451.86

Fully panelled door shutter with approved

quality sal or shisham wood as per
10 drawing,specification and instruction of the
project engineer all complete.

sft

35

1007.1

Fully glazed window shutter with

38mmx75mm sal or shisham wood frame
11 with 5mm thick glass as per drawing, design,
specification and instruction of project
engineer all complete.

sft

1192

621.27

sft

536.25

814.18

sft

152.1

604.65

sft

288.75

600

Partly panelled and partly glazed door

shutter with approved quality sal or shisham
wood frame and 5mm thick glass as per
12 drawing,design, specification and instruction
of the project engineer all complete.

Hollow core flush door shutter with 26

guage aliminium sheet made of approved
quality sal or shisham wood frame and 4mm
thick plywood
both sides as per
13 drawing,design, specification and instruction
of the project engineer all complete.

5mm Thick fixed glazing on north light

ventilation
as
per
drawing,design,
14 specification and instruction of the project
engineer all complete.

Page 20

Supplying and fixing of angle iron and

tubular roof truss and pipe purlin as per
drawing, design , specification and
instruction of project engineer all complete.
15 The metal work shall be painted one coat of
metal oxide paint followed by one coat of
metal primer.
Supplying and fixing of M/S grill made of
20mmx5mm flat bar
as per drawing,
design , specification and instruction of
project engineer all complete. The grill shall
be fixed with screws. Cutting, chamfering or
excess hammering on woooden members
16 during grill fitting is strictly prohibited.The
grill shall be painted one coat of enamel
paint followed by one coat of metal oxide.

PCC for R.C.C. work in 1:2:4

ratio:Supplying, machine mixing, pouring,
laying, compactioning by vibrator, curing
reinforced cement concrete in grade M 15,
19
mixing in 1:12:4 ratio (cement sand & 20
mm down aggregate) of approved size &
quality in specified thickness as per
instruction all complete.
PCC for R.C.C. work in 1:1:3
ratio:Supplying, machine mixing, pouring,
laying, compactioning by vibrator, curing
reinforced cement concrete in grade M 20,
17
mixing in 1:1:3 ratio (cement sand & 20
mm down aggregate) of approved size &
quality in specified thickness as per
instruction all complete.
Steel reinforcement work:
Supplying,
cutting, bending, placing & binding (all size
of steel bar) with 16 gauge binding wire of
steel reinforcement for beam, column,
18 foundation, lintels, slabs etc as per drawing,
specification and instruction all complete.

Form work: Supplying, fixing & removal of

19 mm water proof plywood or metal
formwork with wooden or metal vertical,
horizontal support, in perfect line, level,
19 nailing, base fixing etc. as per specification
and instruction of project engineer all
complete.

kg

6486

218.5

kg

2850

155.25

cft

1279.2

290.79

cft

22815.2

349.75

kg

94950

109.26

sft

51231

61.38

Page 21

Half brick work in 1:4 First Class half

brick work in 1:4 cement mortar
for
partition wall including supply of materials
labours,soaking of bricks in pond, racking of
20 joints and curing all complete as per
specification, drawing and instruction all
complete.

sft

226.5

145.11

sft

216

233.57

12.5 mm thick cement plaster in 1:4

cement and sand on concrete surface (beam
ceilling,slab, etc)

sft

52083

23.99

20 mm thick cement plaster in 1:5 cement

and sand on wall

sft

17957

29.74

rft

100

1000

sft

70040

9.75

sft

3718

22.95

Precast RCC JALI (ventillation) in 1:2:4

Casting, curing and placing of precast RCC
slab in position at stair ventillation as per
drawing,
design,
specification
and
21 instruction of project engineer all complete.
The rate shall include the cost of steel,
formwork, fixing chaarge etc all complete.
Cement plaster: on wall and concrete
surface of approved quality cement sand
mortar at perfect line & level including
curing as per specification and instruction of
project engineer all complete.Before
22 plastering all loose matters shall be removed
and the surface shall be wetted with water &
after plastering, curing shall be done
properly.

Shisham wood Staircase hand-rail work:

Supplying & fixing Shisham wood of size
26 75x100 mm for stair hand rail as per
approved design drawing, specification and
instruction of site engineer including fixing
in position with necessary no of screws,
painting etc. all complete.
Water proof cement paint : Two or more
coats of water proof cement paint on
23 plastered surface and fair faced brickwork
followed by one coat of primer including
wetting of surface, curing the works as
specified in the specification all complete as
per instruction.
Enamel paint - Two or more coats of
ready made enamel paint on wooden or
24 metal surface followed by one coat of primer
including cleaning of surface, etc works as
per specification and instruction all
complete.

Page 22

Supplying and fixing in position of M.S.

tubular roof truss work:
fabrication,
supply and fixing in position MS tubular
pipes for roof truss/purline and post(of
medium class) including single coat of zink
25 chromate primer and two coats of enamel
with all necessary nut bolts, plates, including
cutting , welding etc all related works as per
drawing, specification and approval of
Project engineer .
Supply and fixing in position 26 gauge
coloured CGI sheets
for roof works
including necessary fixing accessories - Jhook, two pitch washers with one metal
washer, nuts and bolts etc as per
26 specification and instruction of Project
engineer all complete. (minimum 150mm
over laps at length side and 2 corrugation
along the width of sheet joints)

Supply and fixing in position 26 gauge

coloured CGI sheets ridge cover (minimum
150mm laps at joints) for roof works
including necessary fixing accessories as J
metal
27 hook, two pitch washer with one
washer, nuts and bolts etc as per
specification and instruction of Project
engineer all complete.
Supplying and fixing in position ceramic
tiles on wall and floor as per drawing,
28 design, and instruction of project engineer
all complete.Non skid tiles shall be provided
at floor and glazed tiles on wall
Earth work in filling on rooms The earth
shall be from within the site, lead up to
30m.The earth shall be laid at 20cm layer
29 and compacted with rammers as per
specification and instruction of project
engineer all complete.

kg

6486

218.5

sft

9544

119.83

rft

238

153.38

sft

2582.2

199.88

sft

4610

12.07

Page 23

Supplying and fixing of main gate made

of 40mm dia medium class GI pipe frame
covered with 18 guage mild steel sheet as
per drawing, design , specification and
instruction of project engineer all complete.
The rate shall include all the cost of gate
30 manufacturing, fixing in position with
necessary hold fast, two or more coats of
readymade paint followed by one coat of
primer, etc all complete.

2 inch thick Plain cement concrete work

in 1:2:4 ratio on first floor including 1/2"
plaster in 1:4 and punning in proper line and
level as per drawing, design and
31
specification and instruction all complete.
The work shall include necessary formwork
as per requirement. The rate shall include all
the cost.
Site clearance: Site clearance after
completion of the job before hand over.
Cleaning all the construction materials and
32 leave clean of the site as per specification
and instruction of the project engineer all
complete.
Site preparation Site preparation before
starting of the work with removal of top soil
upto 15 to 25cm cm depth,stacking or
33 disposing it up to 30m lead at low lying area
and disposal of surplus earth and clearing it
from site as per instructions all complete

no

50000

sft

7948

57.98

ls

25000

ls

25000

TOTAL
ELECTRICAL WORK @8% OF CIVIL WORK
SANITARY WORK @ 5% OF CIVIL WORK
TOTAL
VAT 13%
CONTINGENCY AT 5% of Total
GRAND TOTAL

Page 24

Page 25

Amount

368775

110715

167742.54

456866.78

184788.88

4971223.31

452305.5

Page 26

647046.68

1558124.19

35248.5

740553.84

436604.025

91967.265

173250

Page 27

1417191

442462.5

371978.568

7979616.2

10374237

3144558.78

Page 28

32867.415

50451.12

1249471.17
534041.18

100000

682890

85328.1

Page 29

1417191

1143657.52

36504.44

516130.136

55642.7

Page 30

50000

460825.04

25000

25000

40590255.4
3247220.43
2029512.77
45866988.6
5962708.52
2293349.43
54123046.5

Page 31

Page 32