You are on page 1of 18

Acctg Cycle Problem on MAL-Lisa Paulin

Instructor: Shauna Hatfield


Course: ACCT 1110 Summer 201612wk. Online (1)

Student: Lisa Paulin


Date: 7/8/16
1.

Page 1 of20
Assignment:
MAL

Acctg Cycle Problem on

Manning Delivery Service completed the following transactions during December 2016:
1(Click the icon to view the transactions.)
Read the reguirements2.

Requirement 1. Record each transaction in the journal. Explanations are not required. (Record debits first, then credits.
Exclude explanations from journal entries.)
Dec. 1: Manning Delivery Service began operations by receiving $30,000 cash and a truck with a fair value of $8,000 from
Ray Manning. The business gave Manning capital in exchange for this contribution.
Date
Dec. 1

Accounts

Debit

Credit

Cash

30,000

Truck

8,000

Manning,
Capital
.
. ..

38,000

Dec. 1: Paid $1,200 cash for a twelve-month insurance policy. The policy begins December 1.
Date
Dec. 1

Accounts

Debit

Credit

Prepaid Insurance
1,200

Cash

Dec. 4: Paid $600 cash for office supplies.


Accounts

Date
Dec. 4

Credit

Debit
600

Office Supplies

600

Cash

Dec. 12: Performed delivery services for a customer and received $1,700 cash.
Accounts

Date
Dec. 12

Cash
Service Revenue

Debit

Credit

1,700
1,700

Dec. 15: Completed a large delivery job, billed the customer, $2,700, and received a promise to collect the $2,700 within
one week.

https:llxlitemprod.pearsoncmg.com/api/vl/printlaccounting

7/812016

Acctg Cycle Problem on MAL-Lisa Paulin


Date
Dec. 15

Page 2 of20

Accounts

Credit

Debit

Accounts Receivable

2,700

Service Revenue

2,700

Dec. 18: Paid employee salary, $1,800.


Date
Dec. 18

Accounts

Debit

Salaries Expense

Credit

1,800

Cash

1,800

Dec. 20: Received $7,000 cash for performing delivery services.


Date
Dec. 20

Accounts
Cash

Debit

'" "'II,

'"

Credit

7,000

Service Revenue

7,000

Dec. 22: Collected $1,400 in advance for delivery service to be performed later.
Accounts

Date
Dec. 22

Debit

Credit

Cash
Unearned Revenue

1,400

Dec. 25: Collected $2,700 cash from customer on account.


Accounts

Date
Dec. 25

Credit

Debit

Cash
2,700

Accounts Receivable

Dec. 27: Purchased fuel for the truck, paying $150 on account. (Credit Accounts Payable)
Accounts

Date
Dec. 27

Debit

Credit

150

Fuel Expense

150

Accounts Payable

Dec. 28: Performed delivery services on account, $1,000.

https:llxlitemprod.pearsoncmg.comlapi/v

1Iprint/accounting

7/8/2016

Acctg Cycle Problem on MAL-Lisa Paulin


Date
Dec. 28

Page 3 of20

Accounts

Debit

Accounts Receivable

Credit

1,000

Service Revenue

1,000

Dec. 29: Paid office rent, $1,300, for the month of December.
Date
Dec. 29

Accounts

Debit

Rent Expense

Credit

1,300

Cash

1,300

r..

Dec. 30: Paid $150 on account.


Date
Dec. 30

Accounts
Accounts Payable

Debit

Credit

150
150

Cash

Dec. 31: Manning withdrew cash of $2,700.


Accounts

Date
Dec. 31

Manning, Withdrawals
Cash

Debit

Credit

2,700
2,700

Post the transactions to the T-accounts. Use the transaction dates as posting references. Use a "8al." posting reference to
show the ending balance of each account. For any accounts with a zero balance, select the "8al." posting reference and
enter a "0" on the normal side of the account.
Review the journal entries you prepared above.

https:llxlitemprod.pearsoncmg.com!api/vl/printlaccounting
----

---------------

7/8/2016

Page 4 of20

Acctg Cycle Problem on MAL-Lisa Paulin


Accounts Payable

Cash

Service Revenue

30,000

1,200 Dec. 1

1,700

Dec. 12

Dec. 12

1,700

600 Dec. 4

2,700

Dec. 15

Dec. 20

7,000

1,800 Dec. 18

7,000

Dec. 20

Dec. 22

1,400

1,300 Dec. 29

1,000 Dec. 28

Dec. 25

2,700

Dec. 1

150

Salaries Payable

2,700

Bal.

12,400

35,050
Accounts Receivable

Dec. 15

2,700

Dec. 28

1,000

Bal.

1,000

1,800
Manning, Capital

Depreciation Expense-Truck

600

"""'----"'-'---"'-'-'---"'-'---"'---"'-'-*!
Bal.

Salaries Expense
1,800

Office Supplies
Dec. 4

Unearned Revenue

Bal.

,""3,""..~,"",g,",,O,",,0;...;i '~ ..~~~~..

B'""a'""I.,---",-~,---",-~----J,---",--;.......;..;.---,,----

;...;;

600

Prepaid Insurance
Dec. 1

1,200

Bal.

1,200

iBal.

-\-~~
Income Summary

Truck
Dec. 1

8,000

Bal.

8,000

Insurance Expense

Manning, Withdrawals

~150

Bal.

150

Rent Expense

Accumulated Depreciation-Truck
Dec. 29

--,-----------\~'

Fuel Expense

1,300

OBal.

1,300

Supplies Expense
-iBal.~:"-oJ\~-

Requirement 3. Prepare an unadjusted trial balance as of December 31,2016. (Exclude any accounts with a zero balance
from the trial balance.)
Review the T-accounts you prepared in Requirement 1.

https:llxlitemprod.pearsoncmg.com/api/v

1Iprint/accounting

7/8/2016

~----------~---------:-----------------------------------

Acctg Cycle Problem on MAL-Lisa Paulin

Page 5 of20

Manning Delivery Service


Unadjusted

Trial Balance

December 31, 2016


Balance
Account

Title

Debit

Credit

Cash
Accounts Receivable
Office Supplies
Prepaid Insurance
Truck
Unearned Revenue
Manning, Capital
Manning, Withdrawals
Service Revenue
Salaries Expense
Fuel Expense
Rent Expense

_----.:1 ,_30_0_-:-:-:--::::-:-'

Total

Requirement

51,800: $

51,800

4. Journalize the adjusting entries using the adjustment data. Post adjusting entries to the T-accounts.

Begin by preparing the adjusting entries. (Record debits first, then credits. Exclude explanations from journal entries.)
a. Accrued Salaries Expense, $1,800.
Accounts

Date
Dec. 31

Credit

Debit

Salaries Expense
.................................

Adj. (a)

1,800

Salaries Payable

b. Depreciation was recorded on the truck using the straight-line method. Assume a useful life of five years and a salvage
value of $2,000.
Date
Dec. 31
Adj. (b)

Accounts

Credit

Debit
100

Depreciation Expense-Truck

"l

100

Accumulated Depreciation-Truck

c. Prepaid Insurance for the month has expired.


Date
Dec. 31
Adj. (c)

Accounts

100

Insurance Expense

100

Prepaid Insurance

https://xlitemprod.pearsoncmg.com/api/v

Credit

Debit

1/printlaccounting

7/8/2016

Acctg Cycle Problem on MAL-Lisa Paulin

Page 6 of20

d. Office supplies on hand, $250.


Date

Accounts

Dec. 31

Supplies Expense

Adj. (d)

Office Supplies

Debit

Credit

350
"l

350

e. Unearned Revenue earned during the month, $1,000.


Date
Dec. 31
Adj. (e)

Accounts

Debit

Unearned Revenue

Credit

1,000

Service Revenue

1,000

f. Accrued Service Revenue, $1,550.


Date
Dec. 31
Adj. (f)

Accounts
Accounts Receivable
Service Revenue

Debit

!I'

Credit

1,550
1,550

Post the adjusting entries to the T-accounts. The unadjusted balances of the accounts ("Bal.") have been entered for you.
Use the adjustment and corresponding letters as posting references-"Adj.
(a)", "Adj. (b)", etc. Use a "Bal." posting
reference on the last line of each T-account to show the adjusted balance of each account. For any accounts with a zero
balance, select the "Bal." posting reference and enter a "0" on the normal side of the account.
Review the adjusting journal entries you prepared above.

https:llxlitemprod.pearsoncmg.com!api/v1/printlaccounting

7/812016

~----------------------------

~-- ------

Acctg Cycle Problem on MAL-Lisa Paulin


Cash

Payable

Service Revenue

35,050

Bal.

-~,..",-....,.~

Bal.

Page 7 0[20
Accounts

=~""""'~.-:-~ ..--'

--,-11--=----0-~-!:-:-L
--

~----'"""'"-------_+-1:-2-:--'-0~-:-:-:

_~~_)_"I

35,050
14,950 Bal.
Salaries Payable

o Ba!.

Accounts
Ba!.

1,000

Adj. (f)

1,550

Bal.

2,550

Receivable

Unearned Revenue

400 Bal.

Office Supplies
Ba!.

600

1,400 Ba!.

1,000

Adj. (e)

Salaries Expense
Bal.

1,800

Adj. (a)

1,800

Bal.

3,600

Manning, Capital

38,000 Ba!.

350

Depreciation
Bal.

Expense-Truck

0
100

Bal.

250

100
Manning, Withdrawals

Prepaid Insurance
Ba!.

Bal.

1,200

Insurance

2,700

Expense

0
100

Bal.

Bal.

1,100

8,000

Bal.

8,000

Accumulated

100
Fuel Expense

Income Summary

Truck
Bal.

2,700

Ba!.

150

Bal.

150

Rent Expense

Depreciation-Truck

o Bal.

Bal.

1,300

Bal.

1,300

100
100

Supplies
Bal.

Requirement

Expense

Adj. (d)

350

Bal.

350

5. Prepare an adjusted trial balance as of December 31,2016. (Exclude any zero balance accounts from the

adjusted trial balance.)


Review the T-accounts you prepared in Requirement 4.

https:llxlitemprod.pearsoncmg.com!api/v

1Iprint/accounting

7/812016

Acctg Cycle Problem on MAL-Lisa Paulin

Page 80f20

Manning Delivery Service


Adjusted

Trial Balance

December 31,2016
Balance
Account

Title

Debit

Credit

Cash
Accounts Receivable
Office Supplies
Prepaid Insurance
Truck
Accumulated Depreciation-Truck

100

Salaries Payable

1,800

Unearned Revenue

400

Manning, Capital
Manning, Withdrawals
Service Revenue

14,950

Salaries Expense
Depreciation Expense-Truck
Insurance Expense

',',:,'::

;::::'::,,:'~

Fuel Expense
Rent Expense
Supplies Expense
Total

.$

55,250

55,250

Requirement 6. Prepare Manning Delivery Service's income statement and statement of owner's equity for the month
ended December 31,2016, and the classified balance sheet on that date. On the income statement, list expenses in
decreasing order by amount-that
is, the largest expense first, the smallest expense last.
Begin by preparing the income statement. List expenses in decreasing order by amount-that
the smallest expense last.

is, the largest expense first,

Review the Adjusted Trial Balance completed in Requirement 5.

https://xlitemprod.pearsoncmg.com/api/v1/printlaccounting

7/8/2016

Acctg Cycle Problem on MAL-Lisa Paulin

Page 9 of20

Manning Delivery Service


Income Statement
Month Ended December 31,2016
Revenues:
Service Revenue

14,950

Expenses:
Salaries Expense

3,600
"II'

Rent Expense

1,300:
"II

Supplies Expense

350

Fuel Expense
Depreciation Expense-Truck
Insurance Expense
5,600

Total Expenses
$

Net Income (Loss)

9,350

Prepare the statement of owner's equity. Enter any increases in capital prior to the subtotal and any decreases to capital
below the subtotal. (Enter a "0" for any zero balances. Use a minus sign or parentheses to show a decrease in retained
earnings.)
Review the Adjusted Trial Balance completed in Requirement 5.
Manning Delivery Service
Statement

of Owner's Equity

Month Ended December 31, 2016


Manning, Capital, December 1, 2016
...........................

,""'

... ,.,''''

Owner contribution
Net income for the month

Owner withdrawal
Manning, Capital, December 31,2016

44,650;

Prepare Manning Delivery Service's classified balance sheet on December 31,2016. (Exclude any zero balance accounts
from the balance sheet.)
Review the Adjusted Trial Balance completed in Requirement 5.

https:llxlitemprod.pearsoncmg.com/api/v1/print/accounting

7/812016

Acctg Cycle Problem on MAL-Lisa Paulin

Page 10 of20

Manning Delivery Service


Balance Sheet
December 31, 2016
Assets
Current Assets:
Cash

35,050

Accounts Receivable

2,550

Office Supplies

250.
1,100

Prepaid Insurance
Total Current Assets

38,950

Plant Assets:
Truck
Less:

8,000
(100)

Accumulated Depreciation-Truck

7,900

Total Plant Assets

Total Assets

46,850

Liabilities
Current Liabilities:

Salaries Payable

OJ

1,800'
400

Unearned Revenue

2,200

Total Liabilities
Owner's Equity

44,650:

Manning, Capital
$

Total Liabilities and Owner's Equity

46,850

Requirement 7. Journalize the closing entries and post to the T-accounts.


Begin by journalizing the closing entries. (Record debits first, then credits. Exclude explanations from journal entries.)
Start by closing revenues.
Review the Adjusted Trial Balance completed in Requirement 5.
Date
Dec. 31
Clos. (1)

Accounts
Service Revenue

Debit

Credit

14,950
14,950

Income Summary

Close expenses for the period.


Review the Adjusted Trial Balance completed in Requirement 5.

https://xlitemprod.pearsoncmg.com/api/vl/printlaccounting
--

-~--

7/8/2016

Acctg Cycle Problem on MAL-Lisa Paulin


Date
Dec. 31

Accounts
Income Summary

Clos. (2)

Page 11 of20
Debit

Credit

5,600

Salaries Expense

3,600

Depreciation Expense-Truck

100

Insurance Expense

100

Fuel Expense

150

Rent Expense

1,300

Supplies Expense

350

Close Income Summary.


Review the Adjusted Trial Balance completed in Requirement 5.
Date
Dec. 31

Accounts
Income Summary

Clos. (3)

Debit

Credit

9,350

Manning, Capital

9,350

Close withdrawals.
Review the Adjusted Trial Balance completed in Requirement 5.
Date
Dec. 31
Clos. (4)

Accounts
Manning, Capital

r.n""nnir,n

Debit

Credit

2,700

Withdrawals

2,700

Post the closing entries to the T-accounts. Use "Clos." and the corresponding number as shown in the journal entry as
posting references-"Clos.(1)",
"Clos.(2)", etc. The adjusted balance of each account has been entered for you. Post any
closing entries to the accounts and then calculate the post-closing balance ("Bal.") of each account (including those that
were not closed). For any accounts with a zero balance after closing, enter a "0" on the normal side of the account. For
Income Summary, calculate and enter the balance ("Bal.") before posting the entry to close out the account. Post the entry
to close Income Summary account on the same line as you entered the balance prior to closing (the second line) and then
show the post-closing balance ("Bal.") on the last (third) line of the account.
Review the closing journal entries you prepared above.

https://xlitemprod.pearsoncmg.com/api/v

1/printlaccounting

7/8/2016

Acctg Cycle Problem on MAL-Lisa Paulin

Page 12 of20

Cash
Bal.

35,050

Bal.

35,050

Accounts
-------.-:,"I-

Service Revenue

Payable
.....
--'---o-B-a-I.--

_C."...I_os_.(,....1_)
__ 14_,_95_0--+-_1_4_,9_5_0_B_a_I.
__

o :Bal.

0 Bal.

Salaries Payable
-------:,1-.

-1-,8-0-0-B-a-I.-1,800 :Bal.

Accounts

Receivable

Unearned Revenue

Salaries Expense

-,....."...-------- ...
--,
...
..,.,
..
.,...,
...
-1-,-.." .-..-:-~-~-.B-Baa--I;-.

-:-aa-I;.---:-,~-55-5~,-II-,,
'-------~

..".:,....:,....1;.
__ ---3-,6-0 -0 t--....;.3_,6_0_0_C_IO_S._(2_)_
0

Office Supplies
Bal.

250.1

Bal.

250

Clos.(4)

Prepaid Insurance

2,700

Bal.

Bal.

Bal.

Bal.

100

Bal.

Insurance
100

8,000

Clos.(2)
H"

~.

,~

..

_.

.~,~~o.;

Clos.(3)

L 1~:~~0

9,350:

100 Clos.(2)

Expense
100 Clos.(2)

o '

Fuel Expense

Income Summary
"

Expense-Truck

Bal.

2,700 .-

Truck
8.0001

38,000 Bal.

Manning, Withdrawals

Bal.

Bal.

Depreciation

Manning. Capital

.~.1~_s.:.(1)./Bal.

9,350'- .-Bal.

150

150 Clos.(2)

~~~----+------'Bal.
0,

o
Accumulated
___

~~.,.,.-

Rent Expense

Depreciation-Truck
I"""".".
,......".,,......,,.,10,,..,,0.,....B,.,..,a.,..,,I,..,...
,......".,--
100,iBal.

Bal.

1,300

Bal.

o
Supplies

Bal.

1,300 Clos.(2)

Expense
350 Clos.(2)

Bal.
Requirement 8. Prepare a post-closing trial balance. (Exclude any permanent accounts with a zero balance from the
post-closing trial balance.)
Review the T-accounts you prepared in Requirement 7.

https://xlitemprod.pearsoncmg.comlapi/v

1/printlaccounting

7/812016

Acctg Cycle Problem on MAL-Lisa Paulin

Page 13 of20

Manning Delivery Service


Post-Closing Trial Balance
December 31,2016
Balance
Account Title
Cash

Debit

Credit

Accounts Receivable
Office Supplies
Prepaid Insurance
Truck
Accumulated Depreciation-Truck
Salaries Payable
Unearned Revenue
44,650

Manning, Capital
$

Total

46,950 .. $

46,950 :

1: More Info
. Dec.

Manning Delivery Service began operations by receiving $30,000 cash and a truck with a fair value of
$8,000 from Ray Manning. The business gave Manning capital in exchange for this contribution.
Paid $1,200 cash for a twelve-month insurance policy. The policy begins December 1.
4

Paid $600 cash for office supplies.

12

Performed delivery services for a customer and received $1,700 cash.

15

Completed a large delivery job, billed the customer, $2,700, and received a promise to collect the
$2,700 within one week.

18

Paid employee salary, $1,800.

20

Received $7,000 cash for performing delivery services.

22

Collected $1,400 in advance for delivery service to be performed later.

25

Collected $2,700 cash from customer on account.

27

Purchased fuel for the truck, paying $150 on account. (Credit Accounts Payable)

28

Performed delivery services on account, $1,000.

29

Paid office rent, $1,300, for the month of December.

30

Paid $150 on account.

31

Manning withdrew cash of $2,700.

2: Requirements

https://xlitemprod.pearsoncmg.com/api/v

1/printlaccounting

7/812016

Acctg Cycle Problem on MAL-Lisa Paulin


1.

Page 14 of 20

Record each transaction in the journal using the following chart of accounts. Explanations are not required.
Cash

Manning, Withdrawals

Accounts Receivable

Income Summary

Office Supplies

Service Revenue

Prepaid Insurance

Salaries Expense

Truck

Depreciation Expense-Truck

Accumulated Depreciation-Truck

Insurance Expense

Accounts Payable

Fuel Expense

Salaries Payable

Rent Expense

Unearned Revenue

Supplies Expense

Manning, Capital
2.

Post the transactions in the T-accounts.

3.

Prepare an unadjusted trial balance as of December 31, 2016.

4.

Journalize the adjusting entries using the following adjustment data and also by reviewing the journal entries
prepared in Requirement 1. Post adjusting entries to the T-accounts.
Adjustment data:
a. Accrued Salaries Expense, $1,800.
b.

Depreciation was recorded on the truck using the straight-line method. Assume a useful life of 5 years and a
salvage value of $2,000.

c.

Prepaid Insurance for the month has expired.

d.

Office Supplies on hand, $250.

e.

Unearned Revenue earned during the month, $1,000.

f.

Accrued Service Revenue, $1,550.

5.

Prepare an adjusted trial balance as of December 31, 2016.

6.

Prepare Manning Delivery Service's income statement and statement of owner's equity for the month ended
December 31, 2016, and the classified balance sheet on that date. On the income statement, list expenses in
decreasing order by amount-that

is, the largest expense first, the smallest expense last.

7.

Journalize the closing entries and post to the T-accounts.

8.

Prepare a post-closing trial balance as of December 31, 2016.

httpso'/xlitemprod. pearsoncmg.com/api/v 1/printlaccounting

7/8/2016

Acctg Cycle Problem on MAL-Lisa Paulin


YOU ANSWERED:

Page 17 of20

Cash
Dec. 1

Service Revenue
Dec. 31

150

30000

1200 Dec. 1

Dec. 12

1700

600 Dec. 4

Dec. 20

7000

1800 Dec. 18

Dec. 22

1400

1300 Dec. 29

Dec. 25

2700

150 Dec. 30

nothing

nothing

2700 Dec. 31

nothing

nothing

nothing nothing

nothing nothing nothing nothing

35050

nothing nothing

nothing nothing

Bal.

nothing nothing nothing nothing


nothing nothing

0 Bal.

Salaries Payable
nothing nothing nothing nothing

0 Bal.

Unearned Revenue

Accounts Receivable
Dec. 15

2700

Dec. 28

1000

nothing nothing

nothing nothing nothing nothing

nothing

Bal.

1000

nothing nothing

nothing nothing

Bal.

2700 Dec. 25

nothing nothing

Office Supplies

1400 Dec. 22 Dec. 18

1400 Bal.

Manning, Capital

1800 nothing no
nothing nothing no1
1800 nothing no

Depreciation Expense-

Dec. 4

600

nothing nothing

nothing nothing

38000 Dec. 1

nothing

nothing nothing no

nothing

nothing

nothing nothing

nothing nothing nothing nothing

nothing

nothing nothing no

600

nothing nothing

nothing nothing

Bal.

Prepaid Insurance

38000 Bal.

Bal.

Manning, Withdrawals

nothing no

Insurance Expense

Dec. 1

1200

nothing nothing

Dec. 31

2700 nothing nothing

nothing

nothing nothing no

nothing

nothing

nothing nothing

nothing nothing nothing nothing

nothing

nothing nothing no

1200

nothing nothing

Bal.

Bal.

Bal.

2700 nothing nothing

Fuel Expense

Income Summary

Truck
Dec. 1

80000

nothing nothing

Dec. 27

nothing

nothing

nothing nothing

nothing

80000

nothing nothing

Bal.

150 nothing no1


nothing nothing no1

Bal.

150 nothing no1

Rent Expense

Accumulated Depreciation-Truck
nothing

nothing

nothing nothing

Dec. 29

nothing

nothing

nothing nothing

nothing

nothing

nothing

0 Bal.

nothing no

1300 nothing no
nothing nothing no

Bal.

1300 nothing no

Supplies Expense
nothing

nothing nothing no

nothing

nothing nothing no

Bal.

< 111!'~IIIII.j~!iir.Etll.'lfll\'

https://xlitemprod.pearsoncmg.com!api/v1/print/accounting

nothing no

>

7/812016

-----------------------------------------------------------------

Page 180[20

Acctg Cycle Problem on MAL-Lisa Paulin


Manning Delivery Service
Unadjusted Trial Balance
December 31, 2016
Balance
Account Title

Debit

Cash

Credit

35050

nothing

1000

nothing

600

nothing

Prepaid Insurance

1200

nothing

Truck

8000

nothing

Unearned Revenue

nothing

1400

Manning, Capital

nothing

38000

2700

nothing

nothing

12400

1800

nothing

Fuel Expense

150

nothing

Rent Expense

1300

nothing

51800

51800

Accounts Receivable
Office Supplies

Manning, Withdrawals
Service Revenue
Supplies Expense

Total
Accounts

Date
Dec. 31
Adj. (b)

Debit

Depreciation Expense-Truck

Credit
400

nothing

nothing

400

nothing

nothing

nothing

nothing

nothing

nothing

Accumulated Depreciation-Truck

Accounts

Date

Debit

Credit

Dec. 31

Supplies Expense

250

nothing

Adj. (d)

Office Supplies

nothing

250

nothing

nothing

nothing

nothing

nothing

nothing

Accounts

Date
Dec. 31
Adj. (e)

Debit

Credit

1000

nothing

nothing

1000

nothing

nothing

nothing

nothing

nothing

nothing

Cash
Unearned Revenue

v
(

https://xlitemprod.pearsoncmg.com!api/vl/printlaccounting

>

7/8/2016

-------------------------------------

Acctg Cycle Problem on MAL-Lisa Paulin

Page 19 0[20

Cash

Accounts Payable

Service Revenue

Ba\.

35,050

nothing nothing

nothing nothing

nothing

nothing

nothing nothing

nothing nothing nothing nothing

nothing nothing

1000 Ad

35050

nothing nothing

nothing nothing

nothing nothing

1550 A

nothing nothing

14950 B

Bal.

0 Ba\.

0 Ba\.

nothing nothing

12,400 B

Salaries Payable

Accounts Receivable

nothing nothing

0 Bal.

nothing nothing

1800 Adj. (a)

nothing nothing

1800 Ba\.

Unearned Revenue

Salaries Expense

Bal.

1,000

1000 Adj. (e)

Adj. (f)

1550

nothing nothing

nothing nothing nothing nothing Adj. (a)

Ba\.

1550

nothing nothing

nothing nothing

Office Supplies
Ba\.
nothing
Ba\.

nothing
Bal.

nothing
Bal.

1,400Bal.

400 Bal.

nothing nothing 38,000 Bal.

Bal.

1,800 nothing no

Depreciation Expense-

Ba\.

350 Adj. (d)

nothing

nothing nothing

nothing nothing nothing nothing Adj. (b)

250

nothing nothing

nothing nothing

38000 Bal.

1800 nothing no'

-----~---Ba\.
1800 nothing no'

600

TI

nothing no

100 nothing no

-----~---Bal.
100 nothing no

Manning, Withdrawals

Insurance Expense

1,200

100 Adj. (c)

nothing

nothing nothing

100 nothing no

1100

nothing nothing

100 nothing no'

nothing no'

Fuel Expense

Income Summary

Truck
Ba\.

1000

Manning, Capital

Prepaid Insurance
Bal.

Adj. (e)

8,000

nothing nothing

Bal.

nothing

nothing nothing

nothing nothing nothing no

8000

nothing nothing

150 nothing no

Bal.

150 nothing no

Rent Expense

Accumulated Depreciation-Truck
Ba\.

1,300 nothing no

nothing

nothing

0 Ba\.

nothing

nothing

100 Adj. (b)

nothing nothing nothing no

nothing

nothing

100 Bal.

Bal.

1300 nothing no

Supplies Expense
Bal.

0 nothing no

Adj. (d)

350 nothing no

Bal.

350 nothing no'

:>

7/8/2016

Acctg Cycle Problem on MAL-Lisa Paulin

Page 20 of20
Manning Delivery Service
Income Statement
Month Ended December 31,2016

Revenues:

14950

Service Revenue
Expenses:

3600

Salaries Expense
Depreciation Expense-Truck

100

Insurance Expense

100

Fuel Expense

150

Rent Expense

1300

Supplies Expense

350

Total Expenses

5600
9350

Net Income (Loss)

2.

Accounting Cycle Comprehensive Problem


My Accounting Cycle Comprehensive Problem was required to be uploaded to my ePortfolio.
Also, I was required to write a "reflection" on this assignment.
Then I emailed my ePortfolio link to my instructor

https://xlitemprod.pearsoncmg.com!api/v

1/print/accounting

7/8/2016

You might also like