Professional Documents
Culture Documents
Pgina :
0404013
01/12/2011
180101
Cdigo
Recurso
Unidad
0147010001
0147010002
0147010003
0147010004
0147010100
CAPATAZ
OPERARIO
OFICIAL
PEON
OFICIAL(CONTROLADOR DE EQUIPO)
hh
hh
hh
hh
hh
Cantidad
Precio S/.
Parcial S/.
MANO DE OBRA
6,690.6200
23,916.4200
34,792.8200
80,876.9300
8,240.7700
16.01
14.37
12.61
11.40
12.61
107,116.77
343,679.02
438,737.43
921,996.95
103,916.05
1,915,446.22
MATERIALES
0202000007
0202000008
0202010022
0202080029
0202110018
0202170001
0202510100
0202510101
0202610007
0203020003
0203110004
0204000000
0205000011
0205000033
0205000040
0205000044
0205000045
0205010004
0205010038
0205010040
0205300072
0206510099
0209010048
0209010050
0210800012
0213000023
0213520045
0221000001
0224060002
0227000012
0227000013
0227020011
0228000022
0229010100
0229060006
0229080071
0229110091
0229120064
0229200012
0229500033
0229910001
0230020096
0230060005
0230100006
0230110001
0230340001
0230650023
0230990019
0234000003
0239020048
0239020099
0239030068
0239050000
0239130017
0239150006
kg
kg
kg
u
u
kg
jgo
604.0700
446.0700
778.3900
136.0000
2.6700
24.3800
716.6300
6.00
5.50
5.50
32.00
77.49
11.00
6.50
3,624.40
2,453.36
4,281.12
4,352.00
206.65
268.18
4,658.06
u
u
kg
240.0000
20.0000
13,136.7700
9.00
60.00
3.90
2,160.00
1,200.00
51,233.40
m2
13.0500
142.00
1,853.10
m3
m3
m3
m3
m3
m3
m3
u
m3
m3
rll
49.6500
1,684.2500
119.1600
4,601.2100
87.7800
135.0000
4,297.4400
25.0000
29,260.8000
1,908.0100
10.0000
130.00
40.00
45.00
125.00
112.50
42.50
125.00
153.00
29.00
29.00
40.00
6,455.11
67,369.90
5,362.20
575,150.99
9,875.52
5,737.50
537,180.14
3,825.00
848,563.20
55,332.34
400.00
120.0000
310.00
37,200.00
15.0000
780.00
11,700.00
u
gal
gal
4.0000
32,167.6400
148,548.5500
150.00
13.50
13.50
600.00
434,263.08
2,005,405.39
bls
u
m
kg
u
kg
gal
bls
u
m2
pl
gal
kg
26,381.4800
716.6300
72,973.6100
18,129.8900
79,680.7000
18,129.8900
934.5000
40.1700
1,432.9800
810.0000
90.8200
11.6700
13.2000
22.50
255.00
0.51
4.23
1.00
11.50
18.00
12.00
95.00
12.00
25.00
20.00
21.00
593,583.23
182,739.38
37,216.54
76,689.43
79,680.70
208,493.73
16,820.97
482.00
136,132.82
9,720.00
2,270.50
233.34
277.20
1,226.0000
10.00
12,260.00
u
gal
m
gal
kg
u
982.1900
24.5200
600.0000
35.0300
386.2000
4.0000
300.00
270.00
1.50
145.00
10.00
250.00
294,657.75
6,620.40
900.00
5,078.82
3,861.98
1,000.00
u
gal
u
u
kg
m3
m2
u
8.2900
874.8800
44.2000
15.0000
38.6200
4,140.3200
263.0000
15.0000
1.65
13.10
60.00
65.00
2.00
5.00
80.71
90.00
13.68
11,460.94
2,652.00
975.00
77.24
20,701.62
21,226.73
1,350.00
S10
Pgina :
0404013
01/12/2011
180101
Cdigo
Recurso
Unidad
0239150007
0239150008
0239150009
0239150010
0239150011
0239150012
0239150013
0239150014
0239150015
0239160011
0239900100
0239900101
0239900102
0243040000
0243930001
0243930002
0243930003
0243930004
0243930005
0243930006
0243930007
0243930008
0245010008
0245010010
0246010008
0246010011
0246900002
0246900004
0251010058
0251040130
0253000002
0253050013
0254060000
0254100019
0254190003
0254450070
0256020083
0256020084
0262120052
0262120054
0265000108
0265020110
0265020111
0271270002
0273010009
0274010032
0274010035
0276010001
0276010002
0276010003
0276010004
0276010005
0276010006
0276010007
0276010008
0276010009
0276010010
0280010002
0280010003
Cantidad
Precio S/.
Parcial S/.
u
u
u
u
u
19.0000
5.0000
2.0000
6.0000
31.0000
30.00
297.50
318.52
300.00
12.50
570.00
1,487.50
637.04
1,800.00
387.50
u
u
u
u
23.0000
31.0000
6.0000
6.0000
15.00
13.00
450.00
50.00
345.00
403.00
2,700.00
300.00
18.2900
30.6000
46.0000
120.0000
9,057.0900
8.0000
4.0000
24.0000
12.0000
4.0000
8.0000
25.0000
1.00
500.00
200.00
220.00
5.60
220.00
220.00
35.00
75.00
220.00
60.00
145.00
18.29
15,300.00
9,200.00
26,400.00
50,719.73
1,760.00
880.00
840.00
900.00
880.00
480.00
3,625.00
7.0000
145.00
1,015.00
pl
pl
rll
277.5800
168.1000
10.0000
120.00
160.00
65.00
33,309.48
26,895.68
650.00
u
u
8.0000
27.6000
15.00
233.70
120.00
6,450.12
13.8000
287.00
3,960.60
m
m
gal
gal
12.0000
20.0000
125,886.8400
57.9300
15.58
7.93
13.10
35.00
186.96
158.60
1,649,117.64
2,027.54
gal
gal
gal
gal
pl
1.3200
2.5200
87.6800
424.8200
0.8400
32.80
35.00
35.00
65.00
227.78
43.30
88.03
3,068.82
27,613.16
191.34
pl
4.8800
170.83
833.65
u
u
u
m
m
u
166.0000
716.6300
17.0000
60.0000
30.0000
716.6300
160.00
170.00
1,200.00
13.37
17.38
12.00
26,560.00
121,826.25
20,400.00
802.20
521.40
8,599.50
144.9900
480.0000
8.0000
250.0000
250.0000
750.0000
250.0000
250.0000
250.0000
50.0000
200.0000
50.0000
250.0000
6,666.0000
20,000.0000
15.00
25.00
3.69
12.00
65.00
8.50
42.00
40.00
35.00
15.00
25.00
15.00
8.50
1.50
0.75
2,174.78
12,000.00
29.52
3,000.00
16,250.00
6,375.00
10,500.00
10,000.00
8,750.00
750.00
5,000.00
750.00
2,125.00
9,999.00
15,000.00
m
m2
u
u
p2
u
u
u
u
u
u
u
pza
m
m
u
par
par
u
u
u
par
u
u
u
u
u
8,564,662.27
EQUIPOS
0337010001
HERRAMIENTAS MANUALES
%MO
56,310.85
S10
Pgina :
0404013
01/12/2011
180101
Cdigo
Recurso
Unidad
0348010008
0348010086
0348040003
0348080000
0348080066
0348130082
0348130083
0348210066
0348210067
0349010091
0349020008
0349030013
0349030025
0349030043
0349030048
0349040010
0349040011
0349040033
0349040034
0349040035
0349040096
0349040098
0349040100
0349060004
0349060055
0349070006
0349070051
0349070053
0349090000
0349150000
0349150100
0349190005
0349190006
0349250004
0349310003
0349900063
0349900064
0349900065
0349900066
0349900067
0349900068
0349900069
0349900070
0349900071
0399040001
0399040002
0399040003
0399040004
0399040005
0399040006
0399040007
0399040008
0399040009
0399040010
0399040011
Cantidad
Precio S/.
Parcial S/.
hm
68.2600
25.00
1,706.44
hm
1,460.2700
17.00
24,824.51
hm
799.8600
105.00
83,985.59
hm
hm
hm
hm
hm
hm
hm
hm
274.0200
317.6000
9,608.3200
1,601.5400
17.7100
26.5600
680.7200
4,784.8400
4.50
12.00
120.00
24.00
10.00
15.00
11.00
105.00
1,233.07
3,811.20
1,152,998.24
38,436.94
177.06
398.40
7,487.88
502,407.74
hm
1,224.0000
180.00
220,320.77
hm
149.3500
140.00
20,909.28
hm
37.9800
100.00
3,797.92
hm
82.3700
100.00
8,236.80
hm
4,034.0700
170.00
685,791.17
hm
40.0000
190.00
7,600.00
hm
hm
hm
hm
hm
hm
140.0000
6.1900
1,781.1500
367.9800
255.4300
758.7300
260.00
280.00
300.00
150.00
110.00
340.00
36,400.00
1,732.81
534,344.04
55,196.63
28,097.01
257,968.54
hm
hm
hm
hm
hm
hm
hm
hm
hm
hm
hm
9,264.5900
26.6100
107.2500
570.7600
283.0800
1,213.1700
35.4100
680.7200
278.6300
592.7900
127.4100
12.00
12.00
12.00
14.00
40.00
180.00
50.00
59.00
2.95
18.00
265.00
111,175.11
319.34
1,287.04
7,990.61
11,323.20
218,371.30
1,770.70
40,162.24
821.95
10,670.25
33,762.70
hm
hm
Ser
Ser
Ser
Ser
Ser
140.8200
15.4500
3.0000
1.0000
2.0000
4.0000
3.0000
170.00
17.00
4,000.00
5,000.00
2,000.00
1,000.00
2,000.00
23,938.99
262.61
12,000.00
5,000.00
4,000.00
4,000.00
6,000.00
Ser
3.0000
2,000.00
6,000.00
Ser
3.0000
2,000.00
6,000.00
glb
1.0000
30,898.73
30,898.73
vje
vje
3.0000
3.0000
2,500.00
1,000.00
7,500.00
3,000.00
vje
vje
vje
vje
3.0000
3.0000
3.0000
3.0000
1,500.00
1,000.00
1,500.00
2,500.00
4,500.00
3,000.00
4,500.00
7,500.00
3.0000
3.0000
11,444.0000
500.00
500.00
5.00
1,500.00
1,500.00
57,220.00
128,144.0000
1,264,039.0000
0.30
0.10
38,443.20
126,403.90
vje
vje
m3k
gal
kg
S10
Pgina :
0404013
01/12/2011
180101
Cdigo
Recurso
Unidad
0399040012
0399040013
0399040014
0399040015
0399040017
0399040018
0399040019
0399040020
0399040021
Cantidad
Precio S/.
Parcial S/.
vje
vje
9.0000
2.0000
600.00
1,500.00
5,400.00
3,000.00
vje
vje
vje
vje
vje
gal
2.0000
2.0000
2.0000
2.0000
2.0000
180,716.0000
2,500.00
2,500.00
1,000.00
1,000.00
500.00
0.30
5,000.00
5,000.00
2,000.00
2,000.00
1,000.00
54,214.80
vje
2.0000
2,500.00
5,000.00
4,607,609.56
TOTAL
S/.
15,087,718.05