Professional Documents
Culture Documents
S10
Presupuesto
Presupuesto
Cliente
Lugar
0404014
"MEJORAMIENTO DE LA CARRETERA VECINAL RUTA MO-518B, TRAMO CENTRO POBLADO LOS ANGELES - CENTRO POBLADO
YACANGO, PROVINCIA MARISCAL NIETO, REGION MOQUEGUA"
Costo al
MUNICIPALIDAD MARISCAL NIETO
10/07/2016
MOQUEGUA - MARISCAL NIETO - MOQUEGUA
Item
Descripcin
Und.
Metrado
Precio S/.
Parcial S/.
01
OBRAS PROVISIONALES
01.01
01.02
CAMPAMENTO EN OBRA
m2
01.03
glb
01.04
01.05
SEGURIDAD INDUSTRIAL
02
OBRAS PRELIMINARES
02.01
km
12.19
1,800.89
21,952.85
02.02
km
12.19
2,350.27
28,649.79
02.03
glb
1.00
7,537.04
7,537.04
02.04
m2
19,850.00
1.92
03
MOVIMIENTO DE TIERRAS
03.01
m3
03.02
03.03
03.04
410,409.99
3.00
814.93
2,444.79
200.00
80.71
16,142.00
1.00
45,000.00
45,000.00
glb
1.00
270,488.20
270,488.20
glb
1.00
76,335.00
76,335.00
96,251.68
38,112.00
6,361,104.78
150,774.97
5.38
811,169.34
m3
71,611.44
16.87
1,208,084.99
m3
43,874.98
28.43
1,247,365.68
m3
5,371.73
19.82
106,467.69
03.05
m3
30,684.35
9.74
298,865.57
03.06
m3
230,042.48
6.89
1,584,992.69
03.07
m2
90,830.40
2.04
185,294.02
03.08
m3
38,235.60
9.53
364,385.27
03.09
m3
261,546.95
2.12
554,479.53
04
PAVIMENTOS
04.01
m2
79,248.00
9.03
715,609.44
04.02
m2
79,248.00
7.54
597,529.92
04.03
IMPRIMACION BITUMINOSA
m2
79,248.00
6.71
531,754.08
04.04
m3
4,023.36
680.97
2,739,787.46
04.05
m3
4,023.36
14.45
58,137.55
04.06
m2
67,056.00
2.10
140,817.60
05
05.01
MURO DE CONTENSION
05.01.01
MURO TERRAMESH
05.01.01.01
m2
05.01.01.02
05.01.01.03
LLENADO DE TERRAMESH
m3
55.69
05.01.01.04
m3
12.72
05.01.01.05
m2
7.07
05.02
CUNETAS
05.02.01
EXCAVACION
m3
1,950.72
67.18
05.02.02
m2
13,776.96
1.70
23,420.83
05.02.03
m3
1,463.04
368.42
539,013.20
05.02.04
REVESTIMIENTO DE CUNETAS
m2
13,776.96
10.39
143,142.61
05.02.05
5,511.01
5.40
29,759.45
05.02.06
m2
13,776.96
1.34
18,461.13
05.03
05.03.01
m3
28.03
15.93
446.52
05.03.02
m2
27.72
59.25
1,642.41
05.03.03
22.00
145.10
3,192.20
4,783,636.05
2,270,750.16
56.69
409.85
884,846.59
131,049.37
10,254.51
05.03.04
m2
05.03.05
m3
255.16
05.03.06
m3
267.46
05.03.07
m2
05.04
ALCANTARILLAS
05.04.01
EXCAVACION
m3
708.93
36.09
25,585.28
05.04.02
m2
960.56
117.21
112,587.24
05.04.03
120.00
349.33
41,919.60
05.04.04
05.04.05
m3
m2
151.20
243.00
58.48
58.58
8,842.18
14,234.94
05.05
TAJEAS
05.05.01
EXCAVACION
m3
561.79
36.09
05.05.02
m3
05.05.03
m2
935.68
42.83
40,075.17
05.05.04
480.00
39.33
18,878.40
05.05.05
m3
05.05.06
m3
05.06
SEALIZACION
05.06.01
SEALES PREVENTIVAS
120.00
704.12
84,494.40
05.06.02
SEALES REGLEMENTARIAS
46.00
750.44
34,520.24
05.06.03
SEALES INFORMATIVAS
17.00
4,776.42
81,199.14
05.06.04
POSTES KILOMETRICOS
14.00
188.72
2,642.08
05.06.05
435.00
61.70
26,839.50
05.06.06
2,730.00
249.15
680,179.50
05.06.07
1,226.00
21.50
26,359.00
05.06.08
MARCAS EN EL PAVIMENTO
m2
3,861.98
9.10
35,144.02
05.06.09
m2
125.76
15.19
05.07
OBRAS VARIAS
05.07.01
glb
05.07.02
05.07.03
m2
01
IMPACTO AMBIENTAL
01.01
ACONDICIONAMIENTO DE BOTADEROS
m2
10,000.00
2.62
26,200.00
01.02
m2
10,000.00
3.86
38,600.00
01.03
m2
200.00
1.86
372.00
01.04
m2
20,200.00
1.82
36,764.00
01.05
m2
20,000.00
3.28
65,600.00
01.06
glb
1.00
101,111.52
COSTO DIRECTO
49.50
88.00
98.09
1.34
4,855.46
117.92
203,169.24
91,953.79
20,275.00
255.16
349.21
253.44
50.21
12,725.22
973,288.17
1,910.29
107,237.86
1.00
82,666.66
82,666.66
100.00
149.70
14,970.00
45,720.00
0.21
9,601.20
268,647.52
101,111.52
14,190,800.18