Professional Documents
Culture Documents
PROJECT REPORT
ON
WORKING CAPITAL MANAGEMENT
AT
Submitted to
J.H.PATEL COLLEGE OF MANAGEMENT AND TECHNOLOGY, DAHEMI
Affiliated to
GUJARAT TECHNOLOGICAL UNIVERSITY
In partial fulfillment of the requirement of the award for the degree of
MASTER OF BUSINESS ADMINISTRATION
Submitted by
BHAUMIK A.PATEL
Enrollment No:-107950592040
M.B.A (2010-2012)
INTERNAL GUIDE
MR.ROHIT LALWANI
(Asst. Prof.)
EXTERNALGUIDE
MR VIPUL PATEL
(Executive, T&D)
I, the under signed Bhaumik A. Patel, hereby declare and confirm that work
done by me is original and true to the best of my knowledge and belief. It is the result
of my efforts and dedication. Moreover it has been approved by the management of
J. H. Patel College of Management & Technology and does not contain any
material objectionable to them. This project is just a part of my college curriculum and
will not be used elsewhere.
Date:
Signature:
PREFACE
The MBA programmed is well structured and integrated course of business studies.
The main objective of practical training at MBA level is to develop skill in student by
supplement to the theoretical study of business management in general. Industrial
training helps to gain real life knowledge about the industrial environment and business
practices. The MBA programmed provides student with a fundamental knowledge of
business and organizational functions and activities as well as an exposure to strategic
thinking of management.
In every professional course, training is an important factor. Professors give us
theoretical knowledge of various subjects in the college but we are practically exposed
of such subjects when we get the training in the organization. It is only the training
through which I come to know that what an industry is and how it works
Training is an integral part of MBA and each and every student has to undergo the
training for 6 weeks in a company and then prepare a project report on the same after
the completion of training.
During this whole training I got lot of experience and came to know about the
management practices in real that how it differs from those of theoretical knowledge and
the practically in the real life
ACKNOWLEDEGMENT
Many hands make a great work
In the 2ndsemester of my M.B.A. programs. I have undergone training at
ANUPAM INDUSTRY LIMITED. This Training has become successful and worth
because of the united hands and support of many people.
I take an opportunity to thank my college J. H. Patel College of management
and Technology, my director Dr.M.K.Patel and faculty guide MR.ROHIT LALWANI
With due respect, I present my sense of gratitude to Board of Directors of
Anupam Industry ltd.I am also greatfull to Mr. Vipul Patel and other Executives Mrs.
Bhavika for their constant support.
I am extremely very thankful to Human Resource Department who had
encouraging and helping me in preparing the project report.
PATEL BHAUMIK A.
EXECUTIVE S UMMARY
INDEX
CHAPTER NO.
PARTICULAR
PAGE No.
PREFACE
ACKNOWLEDEGEMENT
ii
EXECUTIVE SUMMERY
iii
INTRODUCTION
10
RESEARCH METHODOLOGY
28
31
FINDING
49
SUGGESTION
50
CONCLUSION
51
BIBLIOGRAPHY
52
ANNEXURE
53
CHAPTER -1
INTRODUCTION
1.
2.
3.
4.
5.
History of Company
Mission, Vision
Company profile
Organization Structure
Departments
a satisfied customer base of more than 3500 installation across the globe.
Through its 37 decades long history, Anupam has grown strength to strength and
is now a front runner in the crane manufacturing industries.
The company headed by J.C.Patel founder chairman, who is a sound technocrat
with a total experience of 4 decades under his leadership a team of young technocrat
Mr. Mehul Patel who is managing director and Mrs. Shreya Patel who is executive
director both with rich experience are holding different operations of the company. They
are backed by a team of professors having experience of more than 3 decades of
various functions like designing, engineering, marketing, contracts, finance and
operations.
Since the Anupam Industry Ltd. has gradually developed its capabilities and
have flourished in all horizon. Today Anupam has one of the foremost.
Vision: To view growth as a way of life and make Anupam Industries the
foremost venture to invest in and prosper.
COMPANY PROFILE
Name :
Registered Office :
Telephone no:
Fax no:
(02692) 236324
E-mail:
anupamgrop@gmail.com
anupam@anupamgroup.com
Web-site:
http//www.anupamgroup.com
Year of establishment:
1973
Promoters:
Mr.JagdishchandraG. Patel.
Board of Directors :
Chairman:Mr. Jagdishchandra Patel.
Managing Director: Mr. Mehul Patel.
Executive Director: Mrs. Shreya Patel
Auditors :
Bankers :
Competitors :
I.
II.
III.
IV.
WMI
MUKUND
UNIC
FAFECO
I.
II.
III.
IV.
V.
VI.
VII.
VIII.
IX.
Tata steel
Hindal co.
Kawasaki
Reliance
A.B.B.
JSW
Siemens
Elicon
Alston
Clients:
ORGANIZATION STRUCTURE
Board Of Directors
Chairman
Managing Director
Executive Director
General Manager
Chief Manager
Senior
Manager
Officer
Staff
DEPARTMENTS OF COMPANY
Anupam industry have different department for the work carried out effectively and
efficiently. The entire departments maintain good interaction with one another.
Following are the departments;
Design Department:
Purchase department:
Purchase department is involved in purchasing items from the
suppliers and selecting & registering the supplier on the basis of
their ability to meet specified requirements. It is also responsible for
establishing & maintaining the record of acceptable suppliers &
evaluation of suppliers.
Maintenance Department:
Store :
Dispatch Department :
Function of dispatch department is to dispatch the product to the
respective client.
Human resource management :
HRD arranged the training to the employees time to time for the
better improvements of the employee.
HRD also take of the allowances to the employees like travelling,
etc. which is fixed by the management of the company.
4:30pm 12:30am
The company has 1 more shift for the office staff from
9:00am to 6:00pm.
The company has computerized attendance system.
Every employee is provided with a magnetic card
computable by the machine.
2) Employee service:
According to management employees services is essential
because it will encourage its workers to increase their
efficiency. The company provides all services to employees
according to Employees Welfare Act 1948. At the facilities
provided are as under;
CHAPTER -2
WORKING CAPITAL MANAGEMENT
1. Intoduction of Finance
2. Working capital Management
INTRODUCTION OF FINANCE
o Financial planning
DEFINITION
The management of short term asset and short run resource is said to be
Working capital management or current asset management. There are two concepts of
working capital : Gross working capital and Net working capital.
Note :Current Assets are the assets which can be converted into cash within an
accounting year and include cash, shorts-term securities, debtors, (accounts receivable
or book debts) bills receivable and stock (inventory)
2)
Bills receivables
3)
Sundry debtors
4)
5)
Raw material
b.
Work in process
c.
d.
Finished goods
Net working capital can be positive or negative. When the current assets
exceeds the current liabilities are more than the current assets. Current liabilities are
those liabilities, which are intended to be paid in the ordinary course of business within
a short period of normally one accounting year out of the current assts or the income
business.
2.
3.
Dividends payable.
4.
Bank overdraft.
5.
6.
Bills payable.
7.
Sundry creditors.
The gross concept is sometimes preferred to the concept of working capital for the
following reasons:
1. It enables the enterprise to provide correct amount of working capital at correct time.
2. Every management is more interested in total current assets with which it has to operate
then the source from where it is made available.
3. It take into consideration of the fact every increase in the funds of the enterprise would
increase its working capital.
4. This concept is also useful in determining the rate of return on investments in working
capital. The net working capital concept, however, is also important for following
reasons:
i.
ii.
iii.
iv.
On the basis of concept working capital can be classified as gross working capital and
net working capital. On the basis of time, working capital may be classified as:
The capital required to meet the seasonal need of the enterprise is called seasonal
working capital.
IMPORTANCE OR ADVANTAGE OF WORKING CAPITAL
SOLVENCY OF THE BUSINESS: Adequate working capital helps in maintaining the
solvency of the business by providing uninterrupted of production.
Easy loans: Adequate working capital leads to high solvency and credit standing
can arrange loans from banks and other on easy and favorable terms.
Cash Discounts: Adequate working capital also enables a concern to avail cash
Regular Supply of Raw Material: Sufficient working capital ensures regular supply
leads to the satisfaction of the employees and raises the morale of its employees,
increases their efficiency, reduces wastage and costs and enhances production and
profits.
concern to pay quick and regular of dividends to its investors and gains confidence of
the investors and can raise more funds in future.
7.
question of working capital and the velocity or speed with which the sales are affected.
8.
CREDIT POLICY: A concern that purchases its requirements on credit and sales
its product / services on cash requires lesser amt. of working capital and vice-versa.
9.
need for larger amt. of working capital due to rise in sales, rise in prices, optimistic
expansion of business, etc
10. RATE OF GROWTH OF BUSINESS: In faster growing concern, we shall require
large amt. of working capital.
11. EARNING CAPACITY AND DIVIDEND POLICY: Some firms have more earning
capacity than other due to quality of their products, monopoly conditions, etc.
12. PRICE LEVEL CHANGES: Changes in the price level also affect the working capital
requirements. Generally rise in prices leads to increase in working capital.
Others FACTORS: These are:
Operating efficiency,
Management ability,
Irregularities of supply,
Import policy,
Asset structure,
Importance of labor,
Banking facilities.
CURRENT ASSETS:
[In Rs]
PARTICULARS
Inventories
2009-2010
2008-2009
600169056
274038795
1668520305
1112394029
197011292
111869851
301733690
115392662
2767434343
1613695337
Sundry debtors
TOTAL
CURRENT LIABILITIES:
[In Rs]
PARTICULARS
Sundry Creditors
Other creditors
Total B
2009-2010
2008-2009
1019753303
521808384
239965622
105000000
1259718925
626808384
2009-2010
[In Rs]
2008-2009
600169056
1668520305
197011292
301733690
2767434343
274038795
1112394029
111869851
115392662
1613695337
1019753303
239965622
1259718925
1507715418
521808384
105000000
626808384
986886953
o In the year 2008-09 & 2009-10, the sundry debtor of the firm is increased
by 6.70%.
o There is no significant fluctuation seemed therefore nothing is bother
about debtors.
CASH & BANK:
o Cash and bank balance of Anupam Industries is progressively increasing.
o There is an increase in the cash and bank balance by 56.78%.
o Anupam industries has to reduce cash and bank balance level in the next
financial year, because high level of cash and bank balance will affect the
cost and financial burden of the company.
CREDITORS:
MANAGEMENT OF INVENTORY
Inventory is a list of goods and materials available in stock by a business.
RAW MATERIALS:
Raw materials are those basic inputs that are converted into finished product
through the manufacturing process.
Raw materials inventories are those basic units which have been purchased and
stored for future productions.
WORK-IN-PROGRESS:
Work- in progress inventories are semi- manufactured products. They represent
products that need more work before they become finished product for sale.
FINISHED GOODS:
Finished goods inventories are those completely manufactured product which are
ready for sale.
COMPONENTS AND SPARE PARTS:
Components and spare parts inventory constitute a small part of total inventory
and does not involve significant investment.
Needs to hold inventories:There are three general motives for holding inventories: Transaction motive emphasizes the need to maintain inventories to facilitate smooth
production and sales operation.
Precautionary motive necessities holding of inventories to guard against the risk of
unpredictable changes in demand and supply forces and other factors.
Speculative motive influences the decision to increases or reduce inventory levels to
take advantage of price fluctuations and also for saving in reordering costs and quantity
discounts etc.
Objective of Inventory Management:The main objectives of inventory management are operational and financial.
The following are the objectives of inventory management:-
determine the optimum order quantity which a company should use to ensure
that Inventory is not overstocked whilst at the same time maintaining sufficient
stock to prevent a stock-out. The objective therefore is to minimize the combined
costs of acquiring and carrying inventory.
The Formula used is based on the fact that the greater the number of orders
placed per year would contain fewer items per order which results in lower
Inventory holding costs but would incur a larger overall ordering cost. Combining
these two costs you get a graph as shown below:
D = Average weekly usage taken from all issue movements over the previous
year.
EOQ
2DS
Ch
The EOQ model let us distinguish between three types of costs in the context of
inventory management: ordering costs, carrying costs, and shortage costs.
Ordering costs
Carrying costs
Shortage costs
CREDIT MANAGEMENT
While business firms would like to sell on cash pressure of competion and the
force of custom persuades them to sell on credit. Firms grant credit to facilitate sales. It
is valuable to customers as it augments their resources- it is particularly appealitate to
those customers who cannot borrow form other sources or find it very expensive or
inconvenient.
A firm`s investment in accounts receivables depends on how much it sells on
credit and how long it takes to collect receivables.
Cash Terms
Open Account
I. Credit Period
II. Cash Discount
IV. Billing
Consignment
Bill of exchange
Letter of Credit
CHAPTER . 3
RESEARCH METHODOLOGY
RESEARCH METHODOLOGY
It is a logical and systematic plan prepared for direction a research study. It
specifies the objectives of the study, the methodology and techniques to be adopted for
SOURCES OF DATA
Secondary data:-
Secondary data has been used for data analysis. All data are already available in
the companys financial statement.
Tables
Charts and Diagrams
Ratios
ANUPAM.
The key focus area of the study will be to assess the reason behind proper
management of cash, receivable, and inventory.
The basic aim behind my study is to find out the key liquidity and cash in hand & bank.
CHAPTER -4
DATA ANALYSIS & INTERPRETATION
1. Ratio Analysis
2. Net Working Capital
RATIO ANALYSIS
The most important task of a financial manager is to interpret the financial
information in such a manner, that it can be well understood by the people, who are not
well versed in financial information figures. The technique, by which it is to be
calculated, is known as Ratio Analysis.
1) Percentage
2) Rate
3) Proportion
CURRENT RATIO
Current ratio is the ratio of total current assets to total current liabilities.
Current assets = Stock, Advance & debtors, Cash & Bank Balance.
Current liabilities = Deposits, Due to societies, O/s against Expenses and Purchases,
Sundry Creditors, Provisions.
Current assets
Current Ratio = ________________
Current liabilities
Table Showing Calculation of Current Ratio
Particulars
Current Assets
Current
Liabilities
Ratio
2007-08
[In Rs]
2008-09
2009-10
893511105
1613695337
2767434343
378507477
1571808384
1259718925
2.36
1.02
2.19
Current Ratio
2.5
2
Current Ratio
1.5
1
0.5
0
2007-08
2008-09
Year
2009-10
Interpretation
Generally current ratio should 2:1 but as per our calculation in Mar'08 it was 2.36, it
means company has 2.36 rupees current assets against current liability on rupees 1.
Company has good current assets than current claims against them. In Mar'10
Companys current ratio is2.19 which is satisfactory.
[In Rs]
2007-08
1123744772
2008-09
1596398405
2009-10
2186812579
159998118
7.02
245131203
6.51
437103925
5.01
5
4
3
2
1
0
2007-08
2008-09
2009-10
Year
Interpretation
It indicates the efficiency of the firm in selling its product. In Mar'08 inventory turnover is
7 times and in Mar'10 it is 5 times in a year. This is not good from view point of liquidity.
We can say company sells its product slow.
2007-08
[In Rs]
2008-09
2009-10
1256645988
1939609532
2882500463
Average Debtors
580126705
846260367
1390457167
2.17
2.29
2.07
Ratio
2.1
2.05
2
1.95
2007-08
2008-09
2009-10
Year
Interpretation
The companys debtors turnover ratio of Mar'08 2.17times, in Mar'10 2.07 times in a
yearwhich indicates company is not collecting its receivable rapidly.
2007-08
901900455
2008-09
1364059118
2009-10
2128056819
Average Creditors
264983398
292868687
538429135
3.40
4.66
3.95
Ratio
2007-08
2008-09
2009-10
Year
Interpretation
Above stated graph indicates that in Mar'08 Company has settled its creditors accounts
3.40 times in a year. In Mar'09 it had increased by 4.66 which show that company had
settled its account rapidly. From Mar'08 to Mar'10 it has paid its creditors account
average of 4 times.If creditors turnover ratio is high companys requirements of working
capital will increaseand vice-a-versa.
2007-08
2008-09
2009-10
Days in Years
360
360
360
Debtors Turnover
Ratio
2.17
2.29
2.07
Debtors Collection
Period (in days)
166
157
174
Days
165
Debtors Collection Period
160
155
150
145
2007-08
2008-09
2009-10
Year
Interpretation
According to debtor collection period from above table, Company was following
liberalcredit policy as its collection period of Mar'10 was 174 days. Thus, to decrease
the debtcollection period the company has to adopt certain policy s to attract the
customers to paydebts. Policies like trade credit, cash credit.
2007-08
Sale
Total Assets
Ratio
1256645988
765481174
1.64
2008-09
1939609532
1393137273
1.39
2009-10
2882500463
2117155026
1.36
0.8
0.6
0.4
0.2
0
2007-08
2008-09
2009-10
Interpretation
Here, we can interpret that companys asset turnover ratio in Mar07 is 1.64is declining
continually in Mar10 it is 1.36 which indicates under utilization of available resources.
It is a ratio measuring the gross earning of the company to its sales which means
for the sale of every Rs.100, how much amount of money is earned as gross profit after
deducting all manufacturing expenses.
Gross Profit Ratio=Gross Profit/Sales100
Gross Profit=sales-cost of goods sold
[In Rs]
Particulars
GROSS PROFIT
SALES
RATIO (in %)
2007-08
2008-09
281290506
1256645988
22.40
2009-10
663851613
1939609532
1157006645
2882500463
34.23
40
20
15
10
5
0
Year
2007-08
Interpretation
2008-09
2009-10
The gross profit margin reflects the efficiency with which management produces each
unit ofthe product. This ratio indicates the average spread between the cost of goods
sold and the sales revenue. In the financial year Mar'08 the gross profit was 34.23%
and in financial year Mar'10 it is 40.00%. It indicates higher sales price without a
corresponding increasing in the cost ofgoods sold or decreasing in cost of sales.
gross-profit. The net profit margin ratio is measured by dividing profit after tax by sales.
Net profit
Net profit margin = _________ 100
Sales
Table Showing Calculation of Net Profit to Sales Ratio
[ In Rs]
Particulars
2009-10
2007-08
NET PROFIT
SALES
RATIO(in %)
2008-09
185656190
1256645988
14.77
226395326
1939609532
11.67
440558680
2882500463
15.28
8
6
4
2
0
2007-08
2008-09
2009-10
Interpretation:
This ratio indicates the firm s capacity to face adverse economic conditions such as
pricecompetition, low demand etc. obviously, higher the ratio, the better is the
profitability. In thefinancial year Mar'08 the net profit was 14.77% and in Mar'10 it was
Year
Particulars
2007-08
COGS
Net Total Fixed
Assets
Ratio
2008-09
2009-10
1123744772
129875460
1596398405
372118422
2186812579
567611107
8.65
4.29
3.85
4
3
2
1
0
2007-08
2008-09
2009-10
Interpretation
Generally, high fixed assets turnovers are preferred since they indicate a better
efficiency in fixed assetsutilization. From the above calculations companys fixed assets
turnover ratio is continuously decreasing. In year Mar08 it is 4.29 and in Mar10 it is
3.85. It means companys efficiency of managing and utilizing its assets goes down.
Company is not utilizing its fixed assets at fullest capacity.
FINDINGS
Anupam industries is an engineering company situated at G.I.D.C ,
udhyog nagar
The major findings of Anupam industries are summarized below:
Vitthal
It is clear that the working capital level has been increased significantly over last
year, the reason behind this is increase in current assets that is inventories,
debtors, cash and bank balance.
The company is having good debtors turnover ratio.
There is no significant fluctuation seemed therefore nothing is bother about
debtors.
Company has a good image in market as they are getting more credit from
supplier and good credit terms.
The stock turnover ratio of company is reducing its not a good sign for future
SUGGESTIONS
In order to overcome the influence or obstacle Company have to decide Business
Strategy suitably and ensure the performance of the operations management and
proper utilization of working capital so that the company can be competitive.
With the development of financial markets the concepts of liquidity has,
undergone further transformation. It is no longer liquidity per se but access to liquidity
Conclusion
Financial term and Operation of that company that is manufacturing is very
important for the company. We know that financial statement of a business organization
are very useful to different parties such as management, shareholders, creditors,
investors, banks, financial institution, government authorities etc. Information provided
in the financial statements serves no purpose unless it is analyzed and interpreted in
some comparable terms. To obtain the data analysis and interpretation of the data, it
can be done with the help of working capital and ratio analysis. It is important tool for
financial analysis and it is used as yardstick for examine the financial position of any
business organization.
An Anupam industry limited is a well established organization in the field of CRANE
manufacturing since last 3 decades. It has a enormous popularity in this field.
On the basis of the data analysis and interpretation we can say that the
companys management is very efficient and active.
Thus overall position of the company is satisfactory and up to the standard.
1. Net Working Capital found out that base , we could say last year the
Net Working Capital goes up approx. from 62.68 to 125.97crore which are
showing that the company is required more working capital for completing the
work in comparison of previous year.
2. Loan and Advances of company from the financial year 2009 to 2010. It has
increased significantly. In the financial year 2008, Loan and Advances is
decreasing significantly up to Rs.142.5 crore in comparisons of the previous
financial year 2007. Out of 2 years, there were lowest Loans and Advances in that
financial year of Rs. 82054.
3. Company is financial sound and ready to take risk and opportunities to meet
uncertainty
year 2008. In
the year 2009, it was increasing of Rs.1153739006 in comparisons of last
(previous) year 2008.
BIBLIOGRAPHY
BOOKS:
Pandey I M Financial Management,9th revised edition,Vikas Publishing House
Pvt. Ltd, 2005.New Delhi.
www.anupamgroup.com
ANNEXURE
Year ended
march
31,2008(in
rupees)
3124060857
241560394
2135838282
196228750
1405035278
148389290
2882500463
142998477
1939609532
94050651
1256645988
6934603
2119900
5326621
3032433543
2035780083
106142868
(167,754,199)
1,969,680,757
66,565,737
109,858,432
94,370,936
84,367,276
139,012,450
40,644,270
(1,376,656)
1,307,620,591
63,564,635
78,957,623
62,317,975
67,077,635
105,345,308
9,061,845
895592336
35502501
31120562
19909055
47617071
52990281
4093165
2,336,745,659
695,687,884
1,692,568,956
343,211,127
1086824971
281290506
238,036,492
105,000,000
92500000
4,088,906
13,004,106
318,329
10,676,712
820,760
2405541
728775
440,558,380
1,866,080
226,395,326
470,754
185656190
119759
442,424,460
226,866,080
184470754
4,930
819
425,000,000
225,000,000
184000000
425005749
225,000,000
17418711
1,866,080
115.80
59.51
59.51
470754
48.80
In Rs.
Balance Sheet
Sources
SOURCES OF FUNDS
Share capital
Reserves &surplus
LOANS
Secured Loans
Unsecured Loans
Differed tax liabilities
Total
APPLICATION OF
FUNDS
Fixed Assets
Gross Block
(-) depreciation
Net Block
Capital work in
progress
Investment
Current assets Loans &
advances
Inventories
Sundry Debtors
Cash & Bank Balance
Loans & Advances
Less:- Current
Liabilities & Provisions
Current Liabilities
Provisions
Net current assets
Miscellaneous
expenditure
(to the extent not
written off or adjusted)
Share issue expenses
incurred during the year
As at 31st March
2010
As at 31st March
2009
As at 31st
March 2008
437943260
969573146
1407516406
38042260
528949393
566991653
3804226
302554067
340596327
647716697
32536000
680252697
29385923
2117155026
802087357
7713069
809800426
16345194
1393137273
318878885
100337480
419216365
5668482
765481174
633108667
65497560
567611107
339615
397098514
24980092
372118422
32912948
145992342
16116881
129875461
119383135
19900000
1218950
1218950
600169056
1668520305
197011292
301733690
2767434343
274038795
1112394029
111869851
115392662
1613695337
216223612
580126705
57094083
40066705
1019753303
239965622
1259718925
1259718418
521808384
105000000
626808384
986886953
365561055
12946422
12946422
515003628
21687886
99000
21588886
2117155026
1393137273
765481174