Ce 2

Name of Work : Proposed Solid Waste Incinerator under Silchar Municipal Board.
Location
: Silchar Municipal Board.
Capacity
: 100 Kg /Hr.
Estimated Cost : Rs. 77, 25,000.00. (Rupees Seventy Seven Lakhs and Twenty Five
Thousand) Only.
REPORT
Solid waste management is in crisis in many of the worlds largest urban areas as
populations attracted to cities continue to grow. This has led to ever increasing quantities of
domestic solid waste while space for disposal decreases. Municipal managers are looking to
the development of sanitary landfills around the periphery of their cities as a first solution.
However, sitting and preparation of a landfill requires the acquisition of large areas as well as
good day to day operation in order to minimize potential negative environmental impacts.
Another approach that has recently caught the attention of decision makers is mass
burn incineration system or Municipal Solid Waste Incineration. This process is a viable
management strategy for treating combustible municipal solid waste that cannot be recycled.
Organic material is oxidised and the volume of material is reduced while exothermic energy
may be recovered. Less volatile inorganic contaminants in the waste feed remain in the
bottom ash while more volatile inorganic contaminants are captured as residues in air
pollution control devices. However, capital and operating requirements for these plants are
generally an order of magnitude greater than required for landfills.
In order to assist local officials with developing cost effective strategies for dealing
with solid waste management system, Silchar Municipal Board has prepared this project of
providing Municipal Solid Waste Incineration that can burn waste @ 100kg/hr and is socially
and environmentally responsible. This project requires a protected area of 540.00 Sq.M. that
can be acquired within the outskirts of municipal area or as agreed upon by the municipal
board members in consultation with general population.
The estimated cost of Rs. 77.25 lakhs includes civil works, installation of incineration
plant, covered drain cleaning machine and one four wheel tipping dumper.
The rates for civil works has been considered as per APWD Schedule of Rates
(Building) for the year 2013-2014 and all works shall be carried out in accordance with the
general specification of APWD, Assam current in the state and as directed by the engineer-incharge.
Chairman
Silchar Municipal Board
Silchari - Assam
Name of Work : Proposed Solid Waste Incinerator under Silchar Municipal

Board.
Location
: Silchar
ABSTRACT OF COST
1.
Construction of Incinerator Block
= Rs.
6,08,055.00
2.
Construction of Approach Road
= Rs.
3,97,000.00
3.
Construction of Guard House
= Rs.
1,46,000.00
4.
Construction of Generator Room
= Rs.
1,46,000.00
5.
Construction of Soak Pit
= Rs.
22,000.00
6.
Construction of Boundary Wall
= Rs.
4,59,000.00
7.
Installation of Solid Waste Incinerator.(100kg/Hr.)
= Rs.
35,00,000.00
8.
Supplying Mini refuse compactor with 15 Nos. 1.5

cum non-bio-degradable dustin.
= Rs.
18,00,000.00
9.
Supplying & Installation of 35 KVA generator.
= Rs.
5,70,000.00
Total Amount = Rs.
76,48,055.00
Add 1 % for Contigency = Rs.
76,480.55
Total cost of construction = Rs.
77,24,535.55
SAY
= Rs.
77,25,000.00
(Rupees Seventy Seven Lakhs and Twenty Five Thousand ) Only

NOTE: QUOTATION FOR ITEM NO. 7,8 AND 9 HAS BEEN ATTACHED SEPARATELY.
Countersigned By.
Chairman
Silchar - Assam
Prepared By:
Junior Engineer
Silchar - Assam
Page 1 of 5
Name of Work
Capacity
Location
: Proposed Solid Waste Incinerator under Silchar Municipal Board.

: 100 Kg./ Hr.
: Silchar
DETAILED ESTIMATE ( Incinerator Block)

Item No. 1: Earthwork in excavation for foundation trenches of walls, retaining walls, footings of column, steps,
SOR
septic tank etc. including refilling (return filling) the quantity as necessary after completion of work,
1.1 (a)
breaking clods in return filling, dressing, watering and ramming etc. and removal of surplus earth
with all lead and lifts as directed and specified in the following classification of soils including bailing
out water where necessary as directed and specified. (A) Up to a depth of 2.00m below the existing
ground level. (a) In ordinary soil
2.00 =
22.950 cum.
Qnty.: Footing 17 x 0.90 x 0.75 x
8 x 0.75 x 0.75 x
2.00 =
9.000 cum.
TOTAL =
31.950 cum.
@ Rs.
108.82 / cum. - - - - - - - - - - - - - - Rs.
3,477.00
Item No. 2: Providing soling in foundation and under floor with stone/ best quality picked jhama brick, sand
SOR
packed and laid to level and in panel after preparing the subgrade as directed including all labour
4.1.1 (a) and materials and if necessary dewatering, complete. (a).Brick on flat soling.
17 x 0.90 x
0.75 =
11.475 sq.m.
Qnty.: Footing
4 x 3.26 x
0.30 =
3.912 sq.m.
F/Trench
4 x 2.04 x
0.30 =
2.448 sq.m.
3 x 3.26 x
0.30 =
2.934 sq.m.
1 x 4.88 x
3.66 =
17.861 sq.m.
Floor
1 x 7.32 x
3.66 =
26.791 sq.m.
TOTAL =
65.421 sq.m.
@ Rs.
368.71 / sq.m. - - - - - - - - - - - - - - Rs.
24,121.00
Item No. 3: Plain cement concrete works with coarse aggregate of sizes 13mm to 32mm in foundation bed for
SOR
footing steps, walls, brick works etc. as directed and specified including dewatering if necessary, and
2.1.1 (c) curing complete (shuttering where necessary shall be measured and paid separately). (c) In prop
1cement: 5 sand :10 coarse aggregate by volume
17 x 0.90 x 0.75 x 0.100 =
Qnty. : 1 x
1.148 cum.
TOTAL =
1.148 sq.m.
@ Rs. 3569.75 / cum. - - - - - - - - - - - - - - Rs.
4,096.00
Item No. 4: Supplying, fitting and fixing in position reinforcement bars conforming to relevant I.S. Code for R.C.C.
SOR 18.1.1 work/ R.B. walling including straightening, cleaning, cutting and bending to proper shapes and
(b)
length as per details, supplying and binding with 20G annealed black wire and placing in position
with proper blocks, supports, chairs, spacers etc. complete.
(No extra measurement for lap, hook, chair, anchor etc. will be entertained in the measurement as
they are included in the rate) (Upto 1st floor level)
Column: 16, 4 Nos. :
17 x
4
214.343 Kg.
x 1.995 x 1.58 =
17 x
2
60.369 Kg.
x 1.995 x 0.89 =
T/Beam: 16, 4 Nos. :
2 x
4
161.792 Kg.
x 12.800 x 1.58 =
2 x
4
91.136 Kg.
x 12.800 x 0.89 =
1 x
4
26.923 Kg.
x 4.260 x 1.58 =
1 x
4
15.166 Kg.
x 4.260 x 0.89 =
569.728 Kg.
Total =
56.973 Kg.
Add 10% for wastage/lappings =
626.701
Kg.
=
TOTAL
6.270
Qntl
=
TOTAL
@ Rs. 6026.82 / Qtl. - - - - - - - - - - - - - - Rs.
37,788.00
Total C/O = Rs.
69,482.00
Page 2 of 5
Total B/F = Rs.

Item No. 4: contd. M.S.Rod.(Stirrups)
17
Column 6 @150c/c:
2
1
Item No.5:
SOR 3.1.1.1
(b)
Item No.6:
SOR 2.2.1
(I)(B)(i)(N)
(b)
(I)(A)(a)
Item No. 7
SOR 4.1.4
60.588 Kg.
=
31.416 Kg.
=
5.049 Kg.
=
97.053
Kg.
=
9.705 Kg.
=
106.758 Kg.
=
1.070 Kg.
TOTAL =
@ Rs. 6767.66 / Qtl. - - - - - - - - - - - - - - Rs.
7,241.00
Providing formwork of ordinary timber planking so as to give rough finish including centering
shuttering & propping etc. Height of propping & centering below supporting floor to ceiling &
removal of same for cast-in-situ reinforced concrete & plain concrete works.
Using 25mm thick planks in Foundation, footings, bases of columns, pile cap, raft and mass concrete
works etc.
24.888 sq.m
Qnty. Column 17 x 4 x 0.30 x 1.220 =
10 x 4 x 0.40 x 1.195 =
19.120 sq.m
7.824 sq.m
T/Beam 4 x 2 x 0.30 x 3.260 =
4 x 2 x 0.30 x 2.040 =
4.896 sq.m
3 x 2 x 0.30 x 3.260 =
5.868 sq.m
TOTAL =
62.596 sq.m
@ Rs.
252.24 / sq.m. - - - - - - - - - - - - - - Rs.
15,789.00
Providing and laying plain/reinforced cement croncrete works cement, coarse sand & 20mm down
graded stone aggregate including dewatering if necessary, and curing complete but excluding cost of
form work and reinforcement for reinforced cement concrete work (form work and reinforcement
will be measured and paid separately)
In sub-structure upto plinth level.
17 x 1.220 x 1.220 x 0.300 =
Qnty.:
7.591 cum.
10 x 0.810 x 0.810 x 0.300 =
1.968 cum.
10 x 0.400 x 0.400 x 1.195 =
1.912 cum.
4 x 0.250 x 0.300 x 3.260 =
0.978 cum.
4 x 0.250 x 0.300 x 2.040 =
0.612 cum.
3 x 0.250 x 0.300 x 3.260 =
0.734 cum.
TOTAL =
13.795 cum.
@ Rs. 4734.15 / cum. - - - - - - - - - - - - - - Rs.
65,306.00
Brick work in cement morter with 1st class brick including racking out joints and curing complete as
directed. (I) In Sub-structure upto plinth level including dewatering if necessary
(b) In proportion 1:4.
4 x 0.25 x 0.60 x 3.260 =
1.956 Cum.
4 x 0.25 x 0.60 x 2.040 =
1.224 Cum.
3 x 0.25 x 0.90 x 3.260 =
2.201 Cum.
TOTAL =
5.381 Cum.
/
- - - - - @ Rs. 5860.86
cum.
Rs.
31,534.00
x
x
x
12
84
27
69,482.00
1.350 x 0.22
0.850 x 0.22
0.850 x 0.22
Total 6 bars
Add 10% for wastage
x
x
x
Total C/O = Rs.
1,89,352.00
Page 3 of 5
Total B/F = Rs.

1,89,352.00
Item No. 8: Earth/ sand filling in plinth in layers not more than 150mm thick including necessary carriage,
SOR 1.3 C watering, ramming etc. complete as directed and specified including payment of land compensation,
forest royalty, sales tax and other duties and taxes as may be necessary.(c) With river sand or silt
(predominantly non plastic) by truck carriage including loading and unloading.
1 x 4.88 x 3.66 x 0.460 =
8.216 cum.
1 x 7.32 x 3.66 x 0.460 =
12.324 cum.
TOTAL =
20.540 cum.
@ Rs.
345.61 / cum. - - - - - - - - - - - - - - Rs.
7,099.00
Item No.9 1st class brick nogged wall in cement mortar including racking out joints and curing complete as
SOR 4.1.8 directed in super structure above plinth up to 1st floor level (protruding M.S rod/Tor steel of column
to be embeded in cement mortar and will be measured and paid separately) (A) 112mm thick brick
wall (a) In cement mortar in proportion 1:4.(1 cement:4 sand)
1
1
1
1
x
x
x
x
4
4
3
1
0.450 =
5.868 sq.m
0.450 =
3.672 sq.m
0.450 =
4.401 sq.m
0.450 =
-0.824 sq.m
Rolling Shutter (-)
TOTAL =
13.118 sq.m
@ Rs.
653.01 / Sq.m. - - - - - - - - - - - - - - - - Rs.
8,566.00
Item No.10 Steel work riveted and/ or bolted/ riveted in built up sections, frame work including cutting, hoisting,
SOR 18.2.2 fixing in position and applying a priming coat of red- lead paint up to 4.6m height above plinth
including drilling holes, supplying, fitting and fixing with bolts and nuts or welding, if necessary as
directed.b) In single stanchions (columns) composed of R.S.J. or channels with caps, bases, splices,
angle brackets etc.
1
10
30.500 Rm.
Qnty: ISMB 250
x
x 3.05 =
957.700 Kg.
Total A = @ 31.40 Kg/m =
95.770 Kg.
Add 10% for wastage/lappings/nuts & bolts etc =
1053.470
Kg.
=
TOTAL
10.530
Qntl
TOTAL =
@ Rs. 7618.00 / Qtl. - - - - - - - - - - - - - - Rs.
80,218.00
Item No.11 : Extra for providing security grill welded to casement window frames With 16mm dia M.S round
SOR 10.4 placed horizontally at a distance of 10 cm c/c @ 15kg/ 16kg per sq.meter as per approved drawing.
4
4
2
x 2.00 x 3.260 x
x 2.00 x 2.040 x
x 2.00 x 3.260 x
x
x
x
x
3.26
2.04
3.26
1.83
x
x
x
x
0.750 =
19.560 Sqm.
0.750 =
12.240 Sqm.
0.750 =
9.780 Sqm.
Total
=
41.580 Sqm.
@ Rs. 1,150.47 / Sqm. - - - - - - - - - - - - - - Rs.
47,837.00
Item No.12: 15 mm thick Cement plaster in single coat on single or half brick wall for interior plastering up to 1st
SOR 6.2.2 floor level including arises, internal rounded angles, not exceeding 80mm girth and finished even and
smooth including curing complete as directed.
1
13.118 sq.m
A) On rough side (same as B/W)
x 13.118 =
33.32 x 0.600 =
19.992 sq.m
Plinth
TOTAL =
33.110 sq.m
@ Rs.
147.23 / Sq.m. - - - - - - - - - - - - - - Rs.
4,875.00
1
13.118 sq.m
B) On fair side (same as B/W)
x 13.118 =
@ Rs.
145.70 / Sq.m. - - - - - - - - - - - - - - Rs.
1,911.00
Qnty:
Total C/O = Rs.
3,39,858.00
Page 4 of 5
Total B/F = Rs.

3,39,858.00
Item No. 13 65 mm thick cement concrete floor consisting of 50 mm under layer of cement concrete in prop.
SOR 5.1.3 1:3:6 (1cement : 3 coarse sand : 6 coarse aggregate of 25mm and down) and 15 mm thick wearing
layer in cement concrete in prop. 1:1:2 (1cement :1 coarse sand : 2 coarse aggregate of size 10mm
down) laid in panels and finished with a floating coat of neat cement finish (using cement slurry for
bond @ 2.75 kg. per square metre of floor area) including curing etc. complete as directed.
1 x
1 x
4.88
7.32
x 3.660
= 17.861 Sq.m.
x 3.660
= 26.791 Sq.m.
TOTAL
= 44.652 Sq.m.
@ Rs.
511.10 / Sqm. - - - - - - - - - - - - - - Rs.
22,822.00
Item No. 14: Providing fitting, hoisting and fixing of roof trusses including purlins fabricated using MS circular
SOR 18.3.1 hollow section conforming to relevant I.S. code, as per approved design and drawings including
providing M.S. cleats, base plates, bolts and nuts and one coat of red oxide Zinc Chromate primer
and two coats of approved enamel paints complete including fitting necessary cleats etc. for fixing
ceiling joists as per design and drawing as directed.
b) Using other ISI marked approved circular hollow section 48.3 & 42.4mm dia M.S.Black Tube
Rafter
2 x 5 x 3.350 x
3.27 = 109.545
Kg.
Tie
1 x 5 x 3.900 x
3.27 =
63.765
Kg.
king post
1 x 5 x 1.220 x
3.27 =
19.947
Kg.
Strut
2 x 5 x 1.070 x
3.15 =
33.705
Kg.
Purlin
2 x 4 x 14.40 x
3.15 = 362.880
Kg.
1 x 4 x 12.35 x
3.15 = 155.610
Runner
Kg.
For Column 1 x 10 x 3.66 x
3.15 = 115.290
Kg.
For GCI Sheet Wall 2 x 2 x 12.20 x
3.15 = 153.720
Kg.
1 x 2 x 3.66 x
3.15 =
23.058
Kg.
TOTAL = 1037.520
Kg.
TOTAL =
10.375 Qntl.
Add 10% for wastage/gusset plate etc. =
1.038 Qntl.
TOTAL =
11.410 Qntl.
@ Rs. 8410.00 / Qntl. - - - - - - - - - - - - - - Rs.
95,958.00
Item No. 15: Providing Pre Painted Galvanized Iron Sheet Roofing (PPGI) at all levels including fitting and fixing
SOR 8.1.33 with self drilling, self tapping screws complete. (Roof trusses, purlins etc. to be measured and paid
separately.) TATA Blue scope/ Dyna roof / Durakolor /Wonder Roof or equivalent as directed by the
Departement. (iii) 0.50 mm thick
1 x
2 x 3.35 x 14.40 =
96.480 Sq.m.
Qnty: (Roof)
1
2
12.20
1.68
40.992 Sq.m.
(Wall)
x
x
x
=
1 x
1 x 3.66 x
1.68 =
6.149 Sq.m.
Total = 143.621 Sq.m.
@ Rs.
836.74 / Sq.m. - - - - - - - - - - - - - - Rs.
1,20,173.00
Item No. 16: Providing galvanised iron ridging of TATA SHAKATEE / SAIL including supplying and fixing necessary
SOR 8.1.2 galvanised screws/washers etc. complete as directed.
(c) 0.55mm thick. (ii) 230 mm lapping
1 x 14.40 =
14.400 Rm.
Qnty. :
@ Rs.
171.27 / Rm. - - - - - - - - - - - - - - Rs.
2,466.00
Total C/O = Rs.
5,81,277.00
Page 5 of 5
Total B/F = Rs.

5,81,277.00
Item No. 17: Poviding barge board of size 200mmx 20mm with 1stclass local Hollock/Bonsum timber including
SOR 9.4.1 fitting and fixing with necessary wood screws etc. complete as directed.
2
2
3.350 =
13.400 Rm.
Qnty. :
x
x
1
2
28.800 Rm.
x
x 14.400 =
TOTAL =
42.200 Rm.
@ Rs.
349.75 / Rm. - - - - - - - - - - - - - - Rs.
14,759.00
Item No.18 : Providing and fixing rolling shutters of approved make made of 80mm wide M.S. laths interlocked
SOR 18.4.2 together through their entire lenth and jointed together at the ends by end-locks mounted on
specially designed pipe shaft with bracket plates, guide channels and arrangements for inside and
outside locking with push-pull operation complete including cost of wire, spring and hood cover for
the shutters.
1 x 1.83 x
2.14 =
3.916 Sqm.
@ Rs. 3069.00 / Sqm. - - - - - - - - - - - - - - Rs.
12,019.00
Total Cost of Civil Works =

SAY =
Rs.
Rs.
6,08,055.00
6,08,000.00
( Rupees Six Lakhs and Eight Thousand ) Only.
1220
CHIMNEY
1220
SO AK PIT
30.00 M
12000
INCINERATOR
BLOCK
3600
GENERATOR
ROOM
18.00 M
GUARD
HOUSE
6.00 M
DRAWING TITE :
PROJECT : PROPOSED SOLID WASTE INCINERATOR UNDER

SILCHAR MUNICIPAL BOARD.
NAME OF WORK : CONSTRUCTION OF PLANT BUILDING.
SITE PLAN
SCALE :
1:180
DRAWING NO. :
DRAWN BY :
DATE :
SILCHAR MUNICIPAL BOARD

SILCHAR - ASSAM
3660
S OAK
P IT
3660
2440
IM
2440
1830
1220
1220
A'
3660
1220
50
33
1520
1520
G.L.
G.L.
65mm thick CC Flooring
75mm Brick on flat soling
Sand Filling
ELEVATION
1420
1370 600 900
G.L.
Dyna Roof (0.55MM thick)
2140
SECURITY GRILL
Tubular Truss
600 750 750
GCI SHEET
1220
PLAN
1420
SECTION AT A-A'
DRAWING TITE :
ELEVATION,SECTION
& REINFORCEMENT DETAILS

SCALE :
1:100
DRAWING NO. :
DRAWN BY :
DATE :

SILCHAR - ASSAM
3600
400
250
400
400
Base Plate
(14"x 14")
400
Foundation Bolts
4 Nos.(1"x 22")
Tie Beam
(250mm x 300mm)
4 Nos. 16mm dia Main Bars
Column (400mm x 400mm)
PLAN
Base Plate
(14" x 14")
P.L.
P.L.
300 300
Foundation Bolts
4 Nos. (1"x22")
600
BRICK WORK
TIE BEAM
G.L.
8mm dia Stirrups @150c/c
1200
300 400
G.L.
Tie Beam
(250mm x 300mm)

4 Nos. 12mm dia Centre Bars
100 thick PCC (1:2:4)
75 thick Brick Soling
1200
1200
1400
1400
SECTION
All dimensions are in 'MILLIMETERS'
DRAWING TITE :

FOOTING DETAILS
SCALE :
1:180
DRAWING NO. :
DRAWN BY :
DATE :

SILCHAR - ASSAM
NAME OF WORK :- Construction of approach road by providing G.S.B., W.B.M., and I.C.B.P. for Proposed Solid
Waste Incinerator under Silchar Municipal Board. (L=60.00 Rm.)
Sl
No.
1
CLAUSE
/ SOR
Sl.No
2
Item
3
Unit Quantity
5
Rate
(Rs.)
Amount
(Rs.)
Remarks
Granular Sub-Base with Coarse Graded

Material (Table: 400-2) (Construction of
granular sub-base by providing coarse graded
material, spreading in uniform layers with
401 motor grader on prepared surface, mixing by
4.1(A) mix in place method with rotavator at Cu.m
OMC,and compacting with vibratory roller to
(II)
achieve the desired density,complete as per cl.
401( with an initial lead of 5 Km.)for grading- II
material.
Qnty: 3.75x0.15x60.00 = 33.75 cum
33.750
1602.56
Analysis
54,086.00 for Rate
Enlcosed
4.7
(3)(A)
Providing, laying, spreading and compacting

stone aggregates of specific sizes to water
bound macadam specification including
spreading in uniform thickness, hand packing,
rolling with three wheeled 80-100 KN static
roller in stages to proper grade and camber,
Cu.m
applying
and
brooming,
stone
acreening/binding matrials to fill up the
interstices of coarse aggregate, watering and
compacting to the required density as per
technical specification clause 405
Qnty: 3.75x0.075x60.00 = 16.88 cum
16.88
2458.37
41,497.00
11.2 (I)
Collection & Laying of Coarse Sand at Site

Qnty.= 60.00x3.75x0.03x1.25 = 8.44 Cum
8.440
903.00
7,621.00
6.7 (i)
Inter locking concrete Block pavement .

Providing and laying interlocking concrete
block pavement having thickness 80mm as per
Sqm.
Technical specification clause 1504
(including Carriage)
Qnty: 3.75 x 60.00 = 225.00 Sqm.
225.00
880.34
11.1
(I)(i)
Excavation for Structures (Earth work in

excavation of foundationof structures as per
drawing
and
technical
specification,
includingsetting out, construction of shoring
and bracing, removal of stumpsand other
Cu.m
deleterious matter, dressing of sides and
bottom and backfilling with approved
material. In Ordinary Soil. By Manual means
Up to 3.00 m depth without dewatering
Qnty. =2 x 60.00 x 0.30 x 0.45 =16.20 Cum
16.200
61.000
988.00
Amount C/O =
3,02,269.00
Cu.m
Analysis
for Rate
Enlcosed
Analysis
1,98,077.00 for Rate
Enlcosed
Amount B/F =
3,02,269.00
4.18
Laying brick soling layer on prepared subgrade with brick on end edging according to
lines, graded and cross-section shown on the
drawing filling joints with sand and
earth,spreading 25 mm thick layer of earth Sqm.
over brick soling, watering and rolliing the
same with three wheel road roller 80-100 kN
as per Technical Specification Clause 412
Qnty. = 2 X 60.00 x 0.30 = 36.00 Sq.m
36.000
571.00
20,556.00
11.4
(III)
Plain/Reinforced cement concrete, in open

foundation complete as per drawing and
technical
specification
including
steel
Cu.m
shuttering
formwork.steel
shuttering
formwork. PCC Grade M-20 (1:2:4)
Qnty. =2 x 60.00 x 0.45 x 0.25 = 13.50 Cu.m
13.500
5511.00
74,399.00
GRAND TOTAL = Rs.
3,97,224.00
SAY = Rs.
3,97,000.00
In Words : ( Rupees Three Lakhs and Ninety Seven Thousand ) Only.
Surfaced(Km.)
Loose Quantity.
Katcha road
@ Rs. 25.50 per Km.
Un surface road
@ Rs. 16.40 per Km.
Surface road
@ Rs. 12.75 per Km.
Total cost of carriage
Basic cost as per

SOR for 13 14
Total Cost
(col 13 + col 14)
Remarks
10
11
12
13
14
15
16
63
0.08
4.08
64.26
68.34
812.00
880.34
25
1.28
130.56
408.00
538.56
1,064.00
1,602.56
25
1.32
134.64
420.75
656.37
1,802.00
2,458.37
Name of
Quarry /
Factory
Katcha(Km.)
Location
Description of
Materials
Initial lead (Km.)
SL. No.
Un surfaced(Km.)
ANALYSIS OF RATE
Interlocked
Concrete Block
(80mm)
65
GSB
29
WBM Gr. III
29
2
3
4
S
I
L
C
H
A
R
Scre. Type - B
29
25
0.24
24.48
76.50
Name of work : Construction of approach road by providing G.S.B., W.B.M., and I.C.B.P. for Proposed Solid Waste Incinerator under Silchar Municipal Board.
(L=60.00 Rm.)
TYPICAL SECTION
80mm thick ICBP

30mm thick Sand Filling
75mm thick WBM-III
150mm thick GSB
3.75 m
250
450
250
Brick Soling
300
300
Page 1 of 4
Name of Work
: Model Estimate for Construction of Guard House and Generator Room for
Proposed Solid Waste Incinerator under Silchar Municipal Board.
Location
: Silchar
MODEL ESTIMATE (Guard House & Generator Room)

SOR
1.1 (a)
4 x 1.20 x 1.20 x
1.20 =
6.912 cum.
Qnty.: Circular
@ Rs.
108.82 / cum. - - - - - - - - - - - - - - Rs.
752.00
SOR
4 x 1.20 x
1.20 =
5.760 sq.m.
Qnty.: Footing
1 x 3.60 x
3.60 =
12.960 sq.m.
Floor
TOTAL =
18.720 sq.m.
@ Rs.
368.71 / sq.m. - - - - - - - - - - - - - - Rs.
6,902.00
SOR
4 x 1.20 x 1.20 x 0.100 =
Qnty. : 1 x
0.576 cum.
@ Rs. 3569.75 / cum. - - - - - - - - - - - - - - Rs.
2,056.00
Item No. 4: Supplying, fitting and fixing in position reinforcement bars conforming to relevant I.S. Code for R.C.C.
SOR 18.1.1 work/ R.B. walling including straightening, cleaning, cutting and bending to proper shapes and length
(b)
as per details, supplying and binding with 20G annealed black wire and placing in position with
proper blocks, supports, chairs, spacers etc. complete. (No extra measurement for lap, hook, chair,
anchor etc. will be entertained in the measurement as they are included in the rate) (Upto 1st floor
level)
Footing: 10150 c/c :
4 x
16 x 1.050 x 0.62 =
41.664 Kg.
4 x
4
68.708 Kg.
x 4.825 x 0.89 =
Tie Beam:12, 4 Nos. :
4 x
4
57.672 Kg.
x 4.050 x 0.89 =
Lintel Beam:10, 2 Nos. : 4 x
4
40.176 Kg.
x 4.050 x 0.62 =
Post Plate: 8,4 Nos.:
4 x
4
25.920 Kg.
x 4.050 x 0.40 =
Total =
234.140 Kg.
23.414 Kg.
Add 10% for wastage/lappings =
257.554
Kg.
=
TOTAL
2.580
Qntl
=
TOTAL
@ Rs. 6026.82 / Qtl. - - - - - - - - - - - - - - Rs.
15,549.00
Item No. 4: contd. M.S.Rod.(Stirrups)
4 x
31 x 0.750 x 0.22 =
20.460 Kg.
Column 6 @150c/c:
T/Beam: 6 @150c/c :
4 x
26 x 0.850 x 0.22 =
19.448 Kg.
4 x
26 x 0.550 x 0.22 =
12.584 Kg.
Lintel 6 @150c/c :
Post Plate 6 @150c/c :
4 x
26 x 0.550 x 0.22 =
12.584 Kg.
Total 6 bars =
65.076 Kg.
6.508 Kg.
Add 10% for wastage =
71.584 Kg.
=
0.720 qntl.
TOTAL =
/
@ Rs. 6767.66
Qtl.
Rs.
4,873.00
Total C/O = Rs.
30,132.00
Page 2 of 4
Item No.5:
SOR 3.1.1.1
(b)
Item No.6:
SOR 2.2.1
(I)(B)(i)(N)
(b)
(I)(A)(a)
Item No. 7
SOR 4.1.4
Item No. 8:
SOR 1.3 C
Total B/F = Rs.

30,132.00
Providing formwork of ordinary timber planking so as to give rough finish including centering
shuttering & propping etc. Height of propping & centering below supporting floor to ceiling &
removal of same for cast-in-situ reinforced concrete & plain concrete works.
Using 25mm thick planks in Foundation, footings, bases of columns, pile cap, raft and mass concrete
works etc.
4 x 4 x 1.200 x 0.250 =
4.800 sq.m
Qnty. Column
4 x 1 x 1.125 x 0.250 =
1.125 sq.m
8.040 sq.m
T/Beam 4 x 2 x 3.35 x 0.300 =
TOTAL =
13.965 sq.m
@ Rs.
252.24 / sq.m. - - - - - - - - - - - - - - Rs.
3,523.00
(ii) Using 25mm thick planks above plinth level.
4 x 4 x 0.25 x 3.000 =
12.000 sq.m
Qnty. Column
4.020 sq.m
Lintel 4 x 2 x 3.35 x 0.150 =
1.005 sq.m
P/Plate 4 x 2 x 3.35 x 0.150 =
TOTAL =
17.025 sq.m
@ Rs.
364.01 / sq.m. - - - - - - - - - - - - - - Rs.
6,197.00
Providing and laying plain/reinforced cement croncrete works cement, coarse sand & 20mm down
graded stone aggregate including dewatering if necessary, and curing complete but excluding cost of
form work and reinforcement for reinforced cement concrete work (form work and reinforcement
will be measured and paid separately)
In sub-structure upto plinth level.
4 x 1.050 x 1.050 x 0.250 =
Qnty.:
1.103 cum.
4 x 0.650 x 0.650 x 0.250 =
0.423 cum.
4 x 0.250 x 0.250 x 1.125 =
0.281 cum.
4 x 0.250 x 0.300 x 3.350 =
1.005 cum.
TOTAL =
2.811 cum.
@ Rs. 4734.15 / cum. - - - - - - - - - - - - - - Rs.
13,309.00
In Super structure from plinth level to 1st floor level.
Colm. 4 x 0.250 x 0.250 x 3.000 =
0.750 cum.
Lintel 4 x 0.150 x 0.150 x 3.350 =
0.302 cum.
P/Plate 4 x 0.150 x 0.150 x 3.350 =
0.302 cum.
TOTAL =
1.353 cum.
@ Rs. 6241.39 / cum. - - - - - - - - - - - - - - Rs.
8,445.00
Brick work in cement morter with 1st class brick including racking out joints and curing complete as
directed. (I) In Sub-structure upto plinth level including dewatering if necessary
4 x 3.35 x 0.25 x 0.600 =
2.010 Cum.
/
- - - - - @ Rs. 5860.86
cum.
Rs.
11,780.00
Earth/ sand filling in plinth in layers not more than 150mm thick including necessary carriage,
watering, ramming etc. complete as directed and specified including payment of land compensation,
forest royalty, sales tax and other duties and taxes as may be necessary.(c) With river sand or silt
1 x 3.60 x 3.60 x 0.600 =
7.776 cum.
@ Rs.
345.61 / cum. - - - - - - - - - - - - - - Rs.
2,687.00
Total C/O = Rs.
76,073.00
Page 3 of 4
Total B/F = Rs.
76,073.00
Item No.10: 1st class brick nogged wall in cement mortar including racking out joints and curing complete as
SOR 4.1.8 directed in super structure above plinth up to 1st floor level (protruding M.S rod/Tor steel of column
to be embeded in cement mortar and will be measured and paid separately) (A) 112mm thick brick
wall (a) In cement mortar in proportion 1:4.(1 cement:4 sand)
1 x 4 x 3.35 x 3.000 =
40.200 sq.m
4 x 0.50 x 1.800 x 1.200 =
4.320 sq.m
TOTAL =
44.520 sq.m
@ Rs.
653.01 / Sq.m. - - - - - - - - - - - - - - - - Rs.
29,072.00
Item No.11: 15 mm thick Cement plaster in single coat on single or half brick wall for interior plastering up to 1st
SOR 6.2.2 floor level including arises, internal rounded angles, not exceeding 80mm girth and finished even and
smooth including curing complete as directed.
1
44.520 sq.m
A) On rough side (same as B/W)
x 44.520 =
15.40 x 0.600 =
9.240 sq.m
Plinth
TOTAL =
53.760 sq.m
@ Rs.
147.23 / Sq.m. - - - - - - - - - - - - - - Rs.
7,915.00
1
44.520 sq.m
B) On fair side (same as B/W)
x 44.520 =
@ Rs.
145.70 / Sq.m. - - - - - - - - - - - - - - Rs.
6,487.00
Item No. 12 40 mm thick cement concrete floor consisting of 25 mm under layer of cement concrete in prop.
SOR 5.1.3 1:3:6 (1cement : 3 coarse sand : 6 coarse aggregate of 12.5 mm and down) and 15 mm thick wearing
layer in cement concrete in prop. 1:1:2 (1cement :1 coarse sand : 2 coarse aggregate of size 10mm
down) finished with a floating coat of neat cement finish using cement slurry for bond @ 2.75 kg. per
square metre of floor area , wearing layer is to be laid in panels including curing etc. complete as
directed.
1 x 3.60 x 3.600
= 12.960 Sq.m.
@ Rs.
405.53 / Sqm. - - - - - - - - - - - - - - Rs.
5,256.00
Item No. 15: Providing fitting hoisting and fixing of roof trusses including purlins fabricated out of MS black tubes
SOR 18.3.1 conforming to IS code as per approved design and drawing including providing MS cleats, base plates,
bolts and nuts ..complete as directed. 48.3mm dia M.S.Black Tube
2 x 2 x 3.300 x
3.27 =
43.164
Kg.
2 x 3 x 5.050 x
3.27 =
99.081
Kg.
TOTAL = 142.245 Qntl.
TOTAL =
1.422 Qntl.
Add 10% for wastage/gusset plate etc. =
0.142 Qntl.
TOTAL =
1.565 Qntl.
@ Rs. 8410.00 / Qntl. - - - - - - - - - - - - - - Rs.
13,159.00
Item No. 16: Providing corrugated galvenised Iron sheet roofing of TATA SHAKTEE / SAIL including fitting and fixing
SOR 8.1.36 necessary galvenised J or L hooks, bolts and nuts 8 mm dia with bitumen washer 25 mm dia x 3 mm
thick and 1.6 mm thick limpet washer complete excluding cost of roof truss, purlin etc. (Roof trusses
and purlin etc.to be measured and paid separately). (c) 0.55 mm thick
1 x
2 x 3.30 x
5.05 =
33.330 Sq.m.
Qnty:
3.333 Sq.m.
Add 10% for lappings etc. =
TOTAL =
3.333 Sq.m.
@ Rs.
512.95 / Sq.m. - - - - - - - - - - - - - - Rs.
1,710.00
Total C/O = Rs.
1,39,672.00
Page 4 of 4
Total B/F = Rs.

1,39,672.00
Item No. 17: Providing galvd iron ridging of TATA SHAKTEE / SAIL including supplying and fixing necessary galvd
SOR 9.4.1 screws/washers etc. complete as directed.
1
1
5.050 =
5.050 Rm.
Qnty. :
x
x
TOTAL =
5.050 Rm.
@ Rs.
171.27 / Rm. - - - - - - - - - - - - - - Rs.
865.00
Item No. 18: Poviding barge board of size 200mmx 20mm with 1stclass local Hollock/Bonsum timber including
SOR 9.4.1 fitting and fixing with necessary wood screws etc. complete as directed.
2
2
3.300 =
13.200 Rm.
Qnty. :
x
x
1
2
5.050 =
10.100 Rm.
x
x
TOTAL =
23.300 Rm.
@ Rs.
224.81 / Rm. - - - - - - - - - - - - - - Rs.
5,238.00
Total Cost of Civil Works = Rs.
1,45,775.00
SAY = Rs.
1,46,000.00
( Rupees One Lakhs Forty Six Thousand ) Only.
GENERATOR
ROOM
3600
3600
3600
3600
SECURITY
ROOM
00
33
3000
600
600
3000
00
33
GENERATOR ROOM
SECURITY ROOM
P.L.
10 @150 c/c
(bothways)
0.25
0.25
0.25
6 stirrups @ 150 c/c

0.10
1200
0.25
G.L.
Tie Beam (0.25x0.30)
12 - 4 Nos.
1050
1200
P.C.C.
BRICK SOLING
0.075
1200
10 @150 c/c
bothways
1050
0.60
Column (0.25x0.25)
12 - 4 Nos.
1050
FOOTING DETAILS
SCALE : NTS
1200
DRAWING TITE :

NAME OF WORK : CONSTRUCTION OF GENERATOR ROOM
AND SECURITY ROOM.
SCALE :
PLAN, ELEVATION &

REINFORCEMENT DETAILS
1:90
DRAWING NO. :
DRAWN BY :
DATE :

SILCHAR - ASSAM
Page 1 of 1
Name of Work
: Construction of Soak Pit for proposed Solid Waste Incinerator under Silchar
Municipal Board.
Location
: Silchar
DETAILED ESTIMATE (Soak Pit)

SOR
1.1 (a)
1 x 4.39 x 1.92 x
1.22 =
10.283 cum.
Qnty.: Circular
@ Rs.
108.82 / cum. - - - - - - - - - - - - - - Rs.
1,119.00
SOR
0.30 =
2.616 sq.m.
Qnty.: Under Brick Work 2 x 4.36 x
2 x 1.92 x
0.30 =
1.152 sq.m.
TOTAL =
3.768 sq.m.
@ Rs.
368.71 / sq.m. - - - - - - - - - - - - - - Rs.
1,389.00
SOR
2 x 4.36 x 0.30 x 0.100 =
Qnty. :
0.262 cum.
2 x 1.92 x 0.30 x 0.100 =
0.115 cum.
TOTAL =
0.377 sq.m.
/
- - - - - @ Rs. 3569.75
cum.
Rs.
1,345.00
Item No. 4 Brick work in cement morter with 1st class brick including racking out joints and curing complete as
SOR 4.1.4 directed. (I) In Sub-structure upto plinth level including dewatering if necessary
2 x 4.16 x 0.25 x 1.220 =
2.538 Cum.
2 x 1.22 x 0.25 x 0.600 =
0.366 Cum.
TOTAL =
2.904 Cum.
Deduct 30% for weep holes =
0.871 Cum.
TOTAL =
2.033 sq.m.
@ Rs. 5860.86 / cum. - - - - - - - - - - - - - - Rs.
11,912.00
Item No. 5 Filling sunken floor with broken jhama brick bats and sand including compacting and supplying of
SOR 4.1.2 materials complete as specified and directed for all levels.
1 x 3.66 x 1.22 x 0.300 =
1.340 Cum.
TOTAL =
1.340 Cum.
@ Rs. 4323.17 / cum. - - - - - - - - - - - - - - Rs.
5,791.00
Total Cost of Civil Works = Rs.
21,556.00
SAY = Rs.
22,000.00
( Rupees Twenty Two Thousand ) Only.
3660
250
1220
250
250
250
INLET
SOAK PIT PLAN
1220
INLET
40mm thick flooring

75mm thick brick
on edge soling
450
Section at A-A'
450
DRAWING TITE :
SOAK PIT

NAME OF WORK : CONSTRUCTION OF SOAK PIT.
SCALE :
DRAWING NO. :
1:35
DRAWN BY :
DATE :

SILCHAR - ASSAM
Page 1 of 3
Name of Work
Location
: Construction of Boundary Wall for Proposed Solid Waste Incinerator under

Silchar Municipal Board.
: Silchar
ESTIMATE(Analysis for 12.00 Rm with column spaced at 2.40m c/c)
Item No. 1: Earthwork in excavation for footing of columns, steps, plinth beam including refilling the
SOR 1.1 (a) quantity as necessary after completion of work, breaking clods in return filling dressing,
dewatering & remaining etc. and removal of surplus earth with all leads and lifts upto 2m as
directed & specified including bailing out water upto where necessary upto a depth of below
the existing GL as directed & specified (in ordinary soil)
Qnty. :
6 x 0.90 x 0.90 x
1.20 = 5.832 cum.
TOTAL = 5.832 cum.
@ Rs.
108.82 / cum. - - - - - - - - - - - - - - - Rs.
634.64
Item No. 2: Providing soling in foundation under floor at all levels with stone best quality jhama bricks,
sand packed and laid to level and in panel after preparing the sub-grade as directed including
SOR
4.1.1 (a) all labour and materials and if necessary dewatering complete.(a) Brick on Flat Soling
Qnty. :
x 0.90 x
0.90 = 4.860 sq.m.

TOTAL = 4.860 sq.m.
@ Rs.
368.71 / sq.m. - - - - - - - - - - - - - - - Rs.
1,791.93
Item No. 3: Plain cement concrete works with coarse aggregate of size 13mm to 32mm in foundation
SOR 2.1.1 steps, footing of column & plinth beam as directed & specified including curing complete
(shuttering where necessary shall be measured & paid separately) in proportion 1 cement: 3
(a)
sand: 6 coarse aggregate by volume.
Qnty. :
6 x 0.90 x 0.90 x
0.10 = 0.486 cum.
TOTAL = 0.486 cum.
@ Rs. 3890.61 / cum. - - - - - - - - - - - - - - - Rs.
1,890.84
Item No. 4: SupplYing, fitting & fixing in position reinforcement bars conforming to IS relevant code for
SOR
RCC work/RB walling including straightening, cleaning, citing & bending to proper shape &
18.1.1
length as per binding to 20 G annealed black wire & placing in position with cover blocks
support, chairs, spacer etc. complete (upto 1st floor level)
Qnty. : Footing (10@150c/c) :- 6 x 14 x 0.90 x 0.62
= 46.870 Kg.
Column (12,4Nos.) :- 6 x 4 x 3.475 x 0.89
= 74.230 Kg.
Tie Beam(16,4 Nos.)-4 x 12.00 x 1.58
= 75.840 Kg.
TOTAL = 196.940 Kg.
TOTAL = 1.969 Qntl.
(b)(i)
@ Rs. 6026.82 / Qtl. - - - - - - - - - - - - - - - Rs.
11,869.22
Stirrups 6 @150c/c -6 x 14 x 0.75 x 0.22
= 13.860 Kg.
Stirrups 6 - 81 x 1.05 x 0.22
= 18.710 Kg.
TOTAL = 32.570 Kg.
TOTAL = 0.326 Qntl.
18.1.1(c)
@ Rs. 6767.66 / Qtl. - - - - - - - - - - - - - - - Rs.
2,204.23
TOTAL C/O =
Rs.
18,390.86
Page 2 of 3
TOTAL B/F =
Rs.
18,390.86
Item No. 5: Providing formwork of ordinary timber planking so as to give rough finish including centering
SOR 3.1.1.1 shuttering & propping etc. Height of propping & centering below supporting floor to ceiling &
removal of same for cast-in-situ reinforced concrete & plain concrete works. (Using 25mm
(ii)
thick planks)SUB-STRUCTURE
Qnty. :
6 x 4 x
0.90 x
0.20 = 4.320 sq.m.
6 x 4 x
0.20 x 0.775 = 3.720 sq.m.
5 x 2 x
0.30 x
2.20 = 6.600 sq.m.
TOTAL = 14.640 sq.m.
@ Rs.
276.07 / sq.m. - - - - - - - - - - - - - - - Rs.
4,041.66
3.1.1.3(ii) SUPER STRUCTURE 6 x 4 x
0.20 x
2.40 = 11.520 sq.m.
TOTAL = 11.520 sq.m.
/
- - - - - - - - - - - Rs.
@ Rs.
394.81 sq.m.
4,548.21
Item No. 6: Providing & laying plain/reinforced cement concrete works in proportion 1:2:4 (1 cement : 2
SOR 2.2.1 coarse sand : 4 graded stone aggregate 20mm down) including dewatering if necessary &
(I)(A)(a) curing complete but excluding the cost of form work and reinforcement for RCC work. (Form
work & reinforcement will be measured separately)
SUB-STRUCTURE
6 x
0.90 x 0.90 x
0.25 = 1.215 cum.
Qnty. :
6 x
0.20 x 0.20 x 0.775 = 0.186 cum.
5 x
0.25 x 0.30 x
2.20 = 0.825 cum.
TOTAL = 2.226 cum.
@ Rs. 5496.65 / cum. - - - - - - - - - - - - - - - Rs.
12,235.54
SUPER-STRUCTURE
6 x
0.20 x 0.20 x
2.40 = 0.576 cum.
TOTAL = 0.576 cum.
2.2.1 (B)(ii)(a)
@ Rs. 5758.89 / cum. - - - - - - - - - - - - - - - Rs.
3,317.12
Item No. 7: 112mm thick 1st class Brick nogged wall in cement mortar including raking out joints and
SOR 4.1.7 curing comnplete as directed in super structure above plinth level ypto 1st floor.(Protruding
(b)
rod/Tor steel of columns to be embedded in cement mortar & will be measured and paid for
separately.)
Qnty. :
5 x 2.20 x
1.20 = 13.200 Sq.m
TOTAL = 13.200 Sq.m
@ Rs.
653.01 / Sq.m. - - - - - - - - - - - - - - - Rs.
8,619.73
Item No. 8: 15mm thick cement plaster in single coat on fair side of brick/ concrete wall for interior
SOR 6.2.2 plastering uoto 1st floor level including arises and or rounded angles chambers not exceeding
(b)
80mm in grit & finished even & smooth including curing etc. complete as directed in cement
mortar in proportion 1:4
Qnty. : One side
1 x 6 x 0.20 x
2.40 = 2.880 Sq.m
5 x 2 x 2.20 x
1.20 = 26.400 Sq.m
TOTAL = 29.280 Sq.m
/
- - - - - - - - - - - Rs.
@ Rs.
127.87 Sq.m.
3,744.03
TOTAL C/O =
Rs.
54,897.15
Page 3 of 3
TOTAL B/F =
Rs.
54,897.15
Item No. 9: Supplying, fitting and fixing of goat proof wire fenching 1200mm high with horizontal wire
SOR 17.8 spacing at 100mm, 100mm, 100mm, 100mm, 100mm, 150mm, 150mm, 150mm and 150mm
from bottom onwards and vertical wires at 130mm apart, first 3 horizontal wire from top
barbed wire apart 12S.W.G x 2piles x 4points x 100mm apart bottom wire 10S.W.G fitted
with angle posts specified in item 17.7 above including supplying, fitting and fixing with
necessary hooks, bolts and staples etc....
Qnty. : Fenching
@ Rs.
1.20 = 6.000 Rm.

TOTAL = 6.000 Rm.
530.42 / Rm. - - - - - - - - - - - - - - - Rs.
3,182.52
Total amount for 12.00 rm. =

Total amount for 1 rm. =
Rs.
Rs.
58,079.67
4,839.97
Rm. =
Rs.
4,35,597.53
Total amount for
90.00
Item No. 10: Supplying, fitting and fixing of double leaf heavy duty iron gate, frame made from 50mm x
SOR 17.11 6mm M.S. flat iron with another horizontal flat at the middle 20mm dia M.S.Bars at 200mm
apart from bottom flat to middle flat including drilling, welding etc. complete as directed.......
Qnty. :
Gate 6.00m x 2.00m (Two Leaf) = 1 No.

= 3.900 Qntl.
TOTAL = 3.900 Qntl.
@ Rs. 5891.43 / Qntl. - - - - - - - - - - - - - - - Rs.
22,976.58
TOTAL AMOUNT = Rs.

4,58,574.11
SAY = Rs.
4,59,000.00
Rupees Four Lakhs and Fifty Seven Thousand Only
GL
1200
900
2400
2400
12.00
2400
Column (200x200)
Tie Beam (250x300)
2400
200
250
12mm dia, 4 Nos.

Main Bar (Column)
6mm dia stirrups

@150 c/c
16mm dia, 4 Nos.

Main Bar (Tie Beam)
SECTION
900
75mm thick Brick Soling
100mm thick PCC
300
2400
2400
ELEVATION
250
2400
1200
1200
1200
300

Ce 2

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Ce 2

Uploaded by

Copyright:

Available Formats

Name of Work : Proposed Solid Waste Incinerator under Silchar Municipal Board.

: Silchar Municipal Board.

Name of Work : Proposed Solid Waste Incinerator under Silchar Municipal

Construction of Incinerator Block

Construction of Approach Road

Construction of Guard House

Construction of Generator Room

Construction of Soak Pit

Construction of Boundary Wall

Installation of Solid Waste Incinerator.(100kg/Hr.)

Supplying Mini refuse compactor with 15 Nos. 1.5

Supplying & Installation of 35 KVA generator.

Total Amount = Rs.

Add 1 % for Contigency = Rs.

Total cost of construction = Rs.

(Rupees Seventy Seven Lakhs and Twenty Five Thousand ) Only

: Proposed Solid Waste Incinerator under Silchar Municipal Board.

DETAILED ESTIMATE ( Incinerator Block)

Total C/O = Rs.

Total B/F = Rs.

Total C/O = Rs.

Total B/F = Rs.

Total C/O = Rs.

Total B/F = Rs.

Total C/O = Rs.

Total B/F = Rs.

Total Cost of Civil Works =

( Rupees Six Lakhs and Eight Thousand ) Only.

PROJECT : PROPOSED SOLID WASTE INCINERATOR UNDER

SILCHAR MUNICIPAL BOARD

1370 600 900

Dyna Roof (0.55MM thick)

600 750 750

PROJECT : PROPOSED SOLID WASTE INCINERATOR UNDER

SILCHAR MUNICIPAL BOARD

8mm dia Stirrups @150c/c

4 Nos. 16mm dia Main Bars

PROJECT : PROPOSED SOLID WASTE INCINERATOR UNDER

SILCHAR MUNICIPAL BOARD

Granular Sub-Base with Coarse Graded

Providing, laying, spreading and compacting

Collection & Laying of Coarse Sand at Site

Inter locking concrete Block pavement .

Excavation for Structures (Earth work in

Plain/Reinforced cement concrete, in open

GRAND TOTAL = Rs.

In Words : ( Rupees Three Lakhs and Ninety Seven Thousand ) Only.

Total cost of carriage

Basic cost as per

Initial lead (Km.)

WBM Gr. III

80mm thick ICBP

MODEL ESTIMATE (Guard House & Generator Room)

Total B/F = Rs.

Total C/O = Rs.

Total B/F = Rs.

Total C/O = Rs.

Total B/F = Rs.

6 stirrups @ 150 c/c

PROJECT : PROPOSED SOLID WASTE INCINERATOR UNDER

PLAN, ELEVATION &

SILCHAR MUNICIPAL BOARD

DETAILED ESTIMATE (Soak Pit)