You are on page 1of 65

Manual on constructing Anganwadies converging Mahatma

Gandhi NREGA, Social Justice Dept and Panchayat funds

Mahatma Gandhi NREGA State Mission, Kerala


Rural Development Department

Contents
1
2
3
4
5

Introduction
Mahatma Gandhi NREGA
Construction of Anganwadies in convergence
with Mahatma Gandhi NREGA
Roadmap for taking up construction of
Anganwadies in a district
Annexures

3
6
10
14
16

Annexure I
Estimate report for the construction of Anganwadi for
thottassery GPt.
Datas based on LMR for Pathanamthitta- thiruvalla
geographic region
Detailed estimate including all the items for the
construction( MGNREGA & Panchayath fund) Appendix
A- MGNREGA & Appendix - B - Panchayath fund.
Abstract of the estimate
List of materials required under MGNREGA part.
Site plan, building drawing - plan, section, elevation
Photos of the proposed site.

17
18
20
41
47
50
53

Annexure II
Estimate report of Mathilakam block for CCB
Datas of mathilakom Block
Detailed estimate of mathilakom Block
Photos of Mathilakom Site
Revised estimate report for CCB of size 30 x 20 x 15 cm
adopted by tottappuzhasserry
Datas of the revised etimate for Thottapuzhasserry
Detailed estimate for producing CCB of size 30 x 20 x 15
Page 2 of 65

54
55
56
57
58
59
60

cm in Tottappuzhasserry
Material list aopted by Tottappuzhasserry

61

1.Introduction
Children in the age group 0-6 years constitute around 158 million of the
population of India (2011 census). These Children are the future human resource of the
country. Ministry of Women and Child Development is implementing various schemes
for welfare, development and protection of children
Launched on 2nd October, 1975, the Integrated Child Development Services
(ICDS) Scheme is one of the flagship programmes of the Government of India and
represents one of the worlds largest and unique programmes for early childhood care and
development. It is the foremost symbol of countrys commitment to its children and
nursing mothers, as a response to the challenge of providing pre-school non-formal
education on one hand and breaking the vicious cycle of malnutrition, morbidity, reduced
learning capacity and mortality on the other. The beneficiaries under the Scheme are
children in the age group of 0-6 years, pregnant women and lactating mothers. The
objectives of the Scheme are
To improve the nutritional and health status of children in the age-group 0-6
years
To lay the foundation for proper psychological, physical and social
development of the child
To reduce the incidence of mortality, morbidity, malnutrition and school
dropout
To achieve effective co-ordination of policy and implementation amongst
the various departments to promote child development
To enhance the capability of the mother to look after the normal health and
nutritional needs of the child through proper nutrition and health education
The ICDS Scheme offers a package of six services, such as
Page 3 of 65

1.
2.
3.
4.
5.
6.

Supplementary Nutrition
Preschool non formal education
Nutrition & Health education
Immunisation
Health Check up
Referral Services

Government of India is committed to repositioning the Anganwadi Centers (AWC)


as a vibrant ECD centre to become the first village outpost for health, nutrition and
early learning. Towards this end, several steps have been taken for improvement and
strengthening of ICDS scheme covering programmatic, management and institutional
areas. Whereas intensive efforts are being made for improving the service delivery at the
Anganwadi centers, an estimated 4 lakh AWCs in the country have no building to locate
their activities. There is therefore an urgent need to take up construction of buildings for
these AWCs.
For better governance in the delivery of the Scheme, convergence is, therefore,
one of the key features of the ICDS Scheme. This convergence is in-built in the Scheme
which provides a platform in the form of Anganwadi Centres for providing all services
under the Scheme
Till Restructured ICDS was approved in 12th Plan, ICDS Scheme did not have
provision for construction of AWC buildings except in the North Eastern (NE) states. As
part of Strengthening and Restructuring of ICDS Scheme, Government of India has
approved provision for construction of 2 lakh AWC buildings @ Rs. 4.50 lakh per AWC
building during the XII Plan period in a phased manner with cost sharing ratio of 75:25
between Centre and States other than the NE States, where it will be at the existing ratio
of 90:10. All States have been requested to tap the funds for construction of AWC
buildings from various Schemes such as MPLADs, MLALADs, RIDF, PRIs, Mahatma
Gandhi NREGA, Tribal Affairs, Multi sect oral Development Programmes of Ministry of
Minority Affairs, Finance Commission, Additional Central assistance under State Plan
ICDS in the State
Page 4 of 65

As on March, 2015, 258 ICDS projects and 33,114 Anganwadi centres are
operational across the State, covering 10.14 lakh beneficiaries under supplementary
nutrition and 4.44 lakh children in the age group 3-6 years under pre-school education.
Though nutrition is provided generally through Anganwadi centres, most of these centres
are operating with lack of infrastructural facilities. As per the information available, about
46 percent AWCs are functioning in rented buildings and temporary sheds. 43 percent
AWCs are having drinking water facilities and 17 percent AWCs have child friendly toilet
facilities. Basic infrastructure facilities and availability of play materials need to be
improved in these centres for better contribution to the physical and mental development
of children.

Page 5 of 65

2. Mahatma Gandhi NREGA

The Mahatma Gandhi National Rural Employment Guarantee Act, 2005 (Mahatma
Gandhi NREGA) was notified on September 7, 2005 mandating to provide at least 100
days of guaranteed wage employment in a financial year to every rural household whose
adult members volunteer to do unskilled manual work.
The Goals of Mahatma Gandhi NREGA are
1. Social protection for the most vulnerable people living in rural India by providing
employment opportunities
2. Livelihood security for the poor through creation of durable assets, improved
water security, soil conservation and higher land productivity Drought-proofing
and flood management in rural India
3. Empowerment of the socially disadvantaged, especially women, Scheduled Castes
(SCs) and Schedules Tribes (STs), through the processes of a rights-based
legislation
4. Strengthening decentralised, participatory planning through convergence of
various anti-poverty and livelihoods initiatives
5. Deepening democracy at the grass-roots by strengthening Panchayati Raj
Institutions
6. Effecting greater transparency and accountability in governance
Thus, Mahatma Gandhi NREGA is a powerful instrument for ensuring inclusive
growth in rural India through its impact on social protection, livelihood security and
democratic empowerment.
The Act was notified in 200 districts including Wayanad and Palakkad in Kerala in the
first phase with effect from February 2nd 2006. Subsequently, it was extended to an
additional 130 districts including Idukki and Kasargod Districts of Kerala in the financial
year 2007-2008). The remaining districts have been notified under Mahatma Gandhi
NREGA with effect from April 1, 2008. Thus, the Mahatma Gandhi NREGA covers the
Page 6 of 65

entire country with the exception of districts that have a hundred percent urban
population.
Unlike the erstwhile rural employment schemes implemented in the country, the
Mahatma Gandhi NREGA is unique in various aspects such as
a. The Mahatma Gandhi NREGA has given rise to the largest employment programme
in human history and is unlike any other wage employment programme in its scale,
architecture and thrust. Its bottom-up, people centred, demand-driven, self-selecting,
rights-based design is distinct and unprecedented.
b. The Mahatma Gandhi NREGA provides a legal guarantee for wage employment.
c. It is a demand-driven programme where provision of work is triggered by the
demand for work by wage-seekers.
d. There are legal provisions for allowances and compensation both in cases of failure
to provide work on demand and delays in payment of wages for work undertaken.
e. The Mahatma Gandhi NREGA overcomes problems of targeting through its selftargeting mechanism of beneficiary selection, that is, a large percentage of poorest of
the poor and marginalized seek employment under the Scheme.
f. The Act incentivises States to provide employment, as 100 per cent of the unskilled
labour cost and 75% of the material cost of the programme is borne by the Centre.
g. Unlike the earlier wage employment programmes that were allocation-based,
Mahatma Gandhi NREGA is demand driven and resource transfer from Centre to
States is based on the demand for employment in each State. This provides an
additional incentive for States to leverage the Act to meet the employment needs of
the poor.
h. Women empowerment is an important objective of Mahatma Gandhi NREGA. A
minimum 1/3rd employment opportunities are legally entitled for women workers. In
Kerala, the share of women in the total person days generated is 93% for the last
three years. In addition, the demand forecasting and work projection that are the two
pillars of Labour budgeting are initiated in Kerala by the Neighborhood groups of
women. Further, 100% of the mates in the implementation of the Scheme are women
in Kerala

Page 7 of 65

i. Gram Panchayats (GPs) are to implement at least 50 per cent of the works in terms of
cost. This order of devolution of financial resources to GPs is unprecedented. In
Kerala, right from inception, 100% of the works are implemented by the Grama
Panchayats
j. Plans and decisions regarding the nature and choice of works to be undertaken, the
order in which each work is to be triggered, site selection etc. are all to be made in
open assemblies of the Gram Sabha(GS) and ratified by the GP.
k. This bottom-up, people-centered, demand-driven architecture also means that a great
share of the responsibility for the success of the Mahatma Gandhi NREGA lies with
wage-seekers, GSs and GPs.
l. The wages of the workers are directly credited to their individual account by the
Panchayats. Workers are free to open their individual accounts with Commercial
Banks, Cooperative Banks and Post Offices. Now, the workers having their account
with Commercial banks (85%) and Post Offices (6%) are getting their wages through
the Electronic Fund Management System eFMS operationalised from the year 2013
14 onwards. Under this system, the Grama Panchayat Secretary and President signs
the Fund Transfer Orders generated in the Computer digitally and a centralized nodal
bank credit the amount to the workers account
m. Mahatma Gandhi NREGA also marks a break from the relief programmes of the past
towards an integrated natural resource management and livelihoods generation
perspective.
n. Social audit is a new feature that is an integral part of Mahatma Gandhi NREGA.
Potentially, this creates unprecedented accountability of performance, especially
towards immediate stakeholders.
Non Negotiable under Mahatma Gandhi NREGA
1.
2.
3.
4.

There shall be no contractors in execution, the work shall be undertaken by


the Panchayats, working with job card holders.
Only Job Card holders will be employed for the unskilled part of work.
Muster Rolls will be maintained on the worksite, with copies in the Gram
Panchayat. All data will also be available in public domain and will be entered on

nrega.nic.in
5. Wage payments will be done through banks/post office accounts
Page 8 of 65

6. Only eco-friendly building technologies that reduce the use of steel and cement,
while constructing pucca buildings shall be used.
7. Transparency and pro-active disclosures related to procurement of material/use of
funds.
8. Social Audit

3. Construction of Anganwadies in convergence


with Mahatma Gandhi NREGA

Page 9 of 65

As per Para 4(1) IV (v) of Schedule I of the Mahatma Gandhi NREGA,


Construction of Anganwadi centres at the village level is a permissible activity.
Government, as per letter No J 11016/11/2012-MGNREGA,IV dated 13.8.2015 and
subsequently revised on 17.2.2016 issued detailed Guidelines for construction of
Anganwadi Centres under Mahatma Gandhi NREGA in convergence with ICDS scheme
of Ministry of Women and Child Development, Ministry of Panchayats and Ministry of
Rural Development jointly signed by Secretaries of the concerned Ministries.
The following are the objectives of this convergence;
1. To ensure that every AWC in the Blocks covered under MGNREGA is
provided with own building.
2. To serve the objectives of pre-school, nutrition centre, semi-formal public
health unit, community centre located in the heart of settlements.
3. To support generation of human and social capital at the micro level
4. To create durable assets in rural areas and improve the infrastructure at
village level
5. To provide creche facility to MGNREGA works.
6. To enhance community participation
7. To strengthen the role of Gram Panchayats in implementation of ICDS
The salient features of the Convergence Guidelines are as follows: a. The selection of location will be done by Grama Panchayats. This will be
consolidated at the PO Level by CDPO and sent to the DPC.
b. The district proposals shall be consolidated at the State level and the same after
veriication shall be sent to Ministry for Women and child Development.
c. The Anganwadi Centres (AWC) should be child friendly with all relevant
infrastructures, separate sitting room for children/women, separate kitchen, store
for storing food items, child friendly toilets and space for children to play (Indoor
and Outdoor activities)
d. The space should be at least 600 Sq. Ft

Page 10 of 65

e. Local design variation depending on the geo climatic conditions and construction
materials will also follow instructions/Guidelines of Ministry of Women and Child
Development, Government of India
f. AWCs of bigger dimensions can be constructed by a GP if it desires; however,
payment from Mahatma Gandhi NREGA will be restricted to Rs. 5 Lakh
g. The Grama Panchayat where the AWC is constructed will be responsible for future
maintenance of the Centre
h. An electronic estimate module will be available in the NREGASoft formulated
with standard estimate, design and specifications.
(This activity can be done at the State level jointly by the Engineers of Mahatma
Gandhi NREGA and Social Justice Department. The standard estimate and
design, after finalisation, can be uploaded in the Soft through the Central
Administrator in the MoRD)
i. The project implementing agency may be decided by the State Government. (In
the State the concerned GP is the PIA)
j. The building material required for the building can be produced on the site as a
part of the estimate.
k. The work should be completed within 11 months from the date of start
l. Under Mahatma Gandhi NREGA, expenditure up to Rs. 5 Lakh is permissible.
Beyond this, the expenditure shall be borne from the ICDS Rs (2 Lakh) scheme of
the Ministry of Women and Child Development, Government of India including
finishing of the building, consisting of flooring, painting, plumbing, electrification
and wood work etc as a separate work
m. In addition to the Mahatma Gandhi NREGA and ICDS scheme of the Ministry of
Women and Child Development, funds from State Finance Commission,
Scheduled Castes Sub Plan (SCSP), TSP, 14 th finance Commission (For water
supply and sanitation) or any other suitable scheme can be used
n. The AWC building taken up for construction shall be model using eco friendly
materials keeping in view the durability
o. Use of cement, steel and sand in construction shall be considerably reduced
through

Page 11 of 65

i.

Use of local material, local practices for stub foundations or arch


foundations with suitable design and specifications to address the needs of

ii.

the relevant seismic zones


Avoiding the use of concrete columns and beams wherever the span of
construction is less than 6 meters in a single storied structure (or 4 meters
in case of more than 2 floors) by using alternative technologies, wherever

the soil permits.


iii. Using of rat trap bond in all walling works
iv. Avoid cement plastering in both sides of the wall
v. Use of filler slabs using tiles or local material to avoid concrete
vi. Using stone/ferro cement sunshades
vii. Replace windows with honeycomb structures
viii. Use of local material for doors, window frame and flooring
ix. Use of mud based technology
p. Suitable building materials shall be selected for each building such as below and
produced at the site of construction (using the MGNREGA workers) such that the
labour component in the building shall be maximized;
i)
Mud blocks
ii)
Stone and renewable wood (e.g casuarinas)
iii)
Compressed and stabilized earth blocks (after due treatment and curing)
iv)
Bamboo material
v)
Fal-G bricks using the fly ash
vi)
Filler blocks
vii) Micro concrete roofing
viii) Funicular roofing, etc.
q. Suitable building material shall be selected for each building and produced at the
site for construction using workers of Mahatma Gandhi NREGA so that Unskilled
component can be maximised
r. All AWCs taken up for construction under Mahatma Gandhi NREGA will be
subject to Social Audit
s. Maintenance of the Anganwadi shall be taken up with the Panchayat funds in
future
In order to take up construction of Anganwadi centres in convergence with Mahatma
Gandhi NREGA, Additional Chief Secretary (Finance), Government of Kerala convened
Page 12 of 65

a meeting of concerned Secretaries and Directors in his chamber on 15 th of December


2015 and decided in principle the following cardinal points.
Decided to request District Collector who is also the Mahatma Gandhi NREGA
DPC to pilot construction of Anganwadies in rural areas through convergence with
Mahatma Gandhi NREGA.

Activities to be taken up under Mahatma Gandhi NREGA should include


production of building materials
The supervision of the entire work can be done by the concerned LSGD Engineer
with the support of the accredited Engineer/Overseer in supervising the Mahatma
Gandhi NREGA part
The construction of Anganwadies in Pathanamthitta district will start as a pilot
with the Mahatma Gandhi NREGA part and funds from the Social Justice part
budget will be placed subsequently
Thereafter, Government issued Orders for the implementation of Anganwadies
construction in convergence with Mahatma Gandhi NREGA as per GO (Rt) No
118/2016/LSGD Dated 12.1.2016.

4. Roadmap for taking up construction of


Anganwadies in a district

1. First round of meeting by the DPC & District Collector. The GP/BP/District
Panchayat Presidents, GP/BP/DP Secretaries/ICDS Officials, District Social
welfare Officer, JPC, DPO and Executive Engineer LSGD shall be the participants
2. Three to four days after the district level meeting, the Block level meetings should
be convened. The BP President, GP Presidents, Welfare/Development Standing
Committee Chairpersons of the BP/GP, BP Secretary, GP Secretaries, ICDS PO,
ICDS Supervisors, A.Ex E LSGD, LSGD AEs of Gram/Block and Accredited
Engineer of Block shall attend the meeting
3. The Grama Panchayat, after the block level meeting , call a meeting to take stock
of the needs at the GP level and action to be taken.
Page 13 of 65

4. Concerned GPs identifying sites/persuading authorities to transfer revenue land to


Social Justice Department
5. Site inspection and taking photograph of the site
6. Capacitating Engineers/Overseers of the LSGD/Mahatma Gandhi NREGA on
construction of Anganwadies. The activities (Specs) in the model estimate now
enclosed in this manual (Annexure I)will be verified by the Engineers/Overseers
in the district and equip themselves to prepare the detailed Estimate, Estimate
abstract, Estimate Report, Plan & Sketch, Data, Material list and Site location. The
trainees will also learn the module on production of building materials (This item
can be taken after estimate preparation is over) Annexure II .The State level
Engineers team will be the Resource Persons. The estimate should have two parts.
Part A consisting of those activities that are taken up by Mahatma Gandhi NREGA
and Part B using the funds of Panchayats/Social Justice Department
7. Preparation of detailed estimate
8. Detailed Estimate with all other documents will get technical approval from the
LSGD Engineer
9. Thereafter, the proposal in full shall be handed over to DPC through BPO. The
proposal shall contain
1.
2.
3.
4.

Estimate Report
Detailed Estimate
Estimate abstract
Photo of the site

5.
6.
7.
8.

Material list
Data
Site Map
Sketch

10. DPC after verification shall hand over the entire proposals to Mahatma Gandhi
NREGA State Mission
11. The State Mission after scrutiny will submit the proposals it received to Director
Social Justice for getting AS
12. On intimation from Social Justice that the AS is accorded for the work, steps may
be taken to include the work in the shelf of projects if the same is not included.
The work for production of building materials/other materials should also be
included in the shelf of project.
13. The works having AS shall be placed before the concerned A Ex E for getting TS

Page 14 of 65

14. Simultaneously, the works (both Anganwadi and production of building materials)
may be pulled into SECURE (Estimate preparing Soft) from the MGNREGASoft
via web services for according AS/TS in the Mahatma Gandhi NREGA Part.
15. After getting the AS/TS, the work may be pushed to MGNREGASoft for further
steps via web services
16. On completion of the pre implementation formalities successfully, the
implementation may be commenced
17. The photographs of work in each stage of completion shall be taken and uploaded
in MIS
18. On completion of the Mahatma Gandhi NREGA part, the building may be handed
over to the Authorised officer of Social Justice Department for completing the
work as per the B Part of the estimate
19. Display board shall be erected stating that this is a convergent project

Annexures
1. Anganwadi Construction
2. Brick Making

Page 15 of 65

Annexure I A

Construction of Anganwadi Building


Estimate Report

This estimate is for the construction of Anganwadi Building in


ward no 1. Thottappuzhasserry Grama Panchayat, Koipuram Block . In this estimate
provision is made for a Class room, Kitchen , Store , Sitout, 2 toilets including Baby
friendly also. Necessary provisions are made in the estimate and are the minimum
requirements to complete the building.

The works undertaken under MGNREGA-

Earthwork excavation for building foundation, cement concrete 1:4:8 for bottom layer of
the foundation , rough stone masonry for foundation , random rubble masonry for
basement, plinth beam, solid block masonry for walls , roof slab excluding door, window
& ventilator frames. The cement concrete blocks used for this anganwadi building is also
being moulded under Mahatma Gandhi NREGS as a different project.. The total
estimated

amount comes to 1122000/-lakhs (Eleven lakh and twenty two thousand


Page 16 of 65

only) .As per Mahatma Gandhi NREGS guildlines No.J-11016/11/2012-MGNREGA, IV,


dated December 14, 2015 maximum permissible amount sanctioned for the construction
of anganwadi is Rs. 5 Lakhs ie given in Appendix A and is implemented by Grama
panchayat Secretary as direct excecution through Mahatma Gandhi NREGS Scheme .
The rate is as per the CPWD SoR & local market rates. The IInd PART Appendix B
under taken is 650000/- project for the completion of this Anganwadi. After the
completion of MGNREGA part only then the 2nd part is undertaken.

Annexure I B

Construction of Anganwadi Building


Rate Analysis

Specificat
ion Code:
2.32
Code

Description

Clearing grass and removal


of the rubbish up to a
distance of 50 m outside
the periphery of the area
cleared.
Details of cost for 100 sqm
LABOUR:
114
Beldar
115
Coolie
9999 Sundries

Page 17 of 65

Unit

Quant
ity

Rate

Day
0.6
Day
0.25
L.S
1.82
Cost of 100.0
Cost of 1

229
229
0
sqm
sqm
Say

Amount

137.4
57.25
0
194.65
194.65
1.95

1.95/-

Specific
ation
Code:
80.7
Code

Description

Unit

Quant
ity

Rate

Amount

Earthwork in excavation by
manual means over areas
(exceeding 30cm in depth,
1.5m in width as well as 10
m2 on plan) including
disposal of excavated earth
lead upto 50m and lift upto
1.5m disposed earth to be
levelled and neatly dressed.
All kinds of soil
Details of cost of 10 m3
Machine average output
30m3/ hour
Average output per day 30x
7 = 210 m3
Output of machine
0.041/day = 0.041 x 210 =
8.61 m3
4.22 man = 10m3( as per
SoR 50% ordinary soil and
50% hard soil)
1 man = 10/4.22 =2.37 m3
114
Beldar
128
Mate
115 Coolie

Specification Code: 4.1.8


3
4.1.8
Providing and laying in
position cement concrete
of specified grade
excluding the cost of
centering and shuttering All work up to plinth
level:1:4:8 (1 cement : 4
coarse sand : 8 graded
Page 18 of 65

Day
Day
Day

3.63
0.4
2
Cost of 10.0
Cost of 1

229
229
229
cum
cum
Say

831.27
91.6
458
1380.87
1380.87
138.09
138.09/-

stone aggregate 40
nominal size)
Code

295

Details of cost for 1 cum


MATERIAL:
Stone Aggregate(single
size): 40 mm nominal size
nominal size$(0.70 cum
-7.5% for voids i.e. 0.05
=0.65 cum)
Stone Aggregate(single
size):20 mm nominal size
nominal size

2202

Stone aggregate 40 mm
nominal size and above

293

2202
982
2203
367
2209
155
114
101
2
12

Description

Stone aggregate below 40


mm nominal size
Coarse sand (zone III)
Coarse sand
Portland Cement
Cement LABOUR:
Mason (average)
Beldar
Bhisti
Hire charges of Concrete
Mixer 0.25 to 0.40 cum
with Hopper
Vibrator (Needle type 40
mm)
9999 Sundries

50.7.1.1

Specification
Code:50.7.1.1.

Page 19 of 65

Unit

Quant
ity

Rate

Amount

cum

0.65

1490

968.5

cum

0.24

1610

386.4

cum

0.65

cum
cum
cum
tonne
tonne
Day
Day
Day

0.24
0.47
0.47
0.17
0.17
0.1
1.63
0.7

0
4300
0
7870
0
870
229
750

0
2021
0
1337.9
0
87
373.27
525

Day

0.07

0.07
0
13.52
0
Cost of 1 cum
Say

0
0
5699.07
5699.07
5699.07

Day
L.S

Dry rubble masonry with hard


stone in foundation and plinth
including levelling up with
cement concrete 1:6:12 ( 1
cement : 6 coarse sand: 12
graded stone aggregate 20
mm nominal size) including
cost of through stone and bond
stone.

1157
1154
2215

Details of cost for one cum.


Stone for masonry work
Through and bond stone size
24 x 24 x 39cm
Soling stone & masonry
stone

cum

1.05

1200

1260

50 nos

1720

240.8

cum

1.21

Day
Day
Day
Day
L.S
L.S

1.07
720
1.07
229
0.71
229
0.09
750
45.76
0
4.42
0
Cost of 1 cum
Say

770.4
245.03
162.59
67.5
0
0
2746.32
2746.32
2746.32
/-

Mason (for plain stone work)


2nd class
114
Beldar
115
Coolie
101
Bhisti
9999
Sundries
9999
Sundries
125

Specificati
on
Code:3.11
Cement mortar 1:6 (1
cement : 6 coarse sand).
Description
5

code
367
2209
982

2203
114
101
9999
9999

Portland Cement
Cement
Coarse sand (zone III)

Unit
tonne
tonne
cum

Quanti
ty
0.25
0.25
1.07

Rate
7870
0
4300

Amount
1967.5
0
4601

cum
Day
Day

1.07
0.75
0.07

0
229
750

0
171.75
52.5

L.S
L.S

26.91
13.52

0
0

0
0

Coarse sand LABOUR:$For


measuring, carrying,
depositing and mixing
Beldar
Bhisti
Sundries Hire and running
charges of mechanical
mixer
Sundries
Page 20 of 65

Cost of 1 cum
Say

6792.75
6792.75
6792.75/
-

Specification Code: 7.1.1


6
7.1.1
Random rubble masonry
with hard stone in
foundation and plinth
including levelling up with
cement concrete 1:6:12 (1
cement : 6 coarse sand :
12 graded stone aggregate
20 mm nominal size) up to
plinth level with:Cement
mortar 1:6 (1 cement : 6
coarse sand)
Code

Description

2215

Details of cost for 1 cum


MATERIAL
Stone for masonry work
Through and bond stone
size 24 x 24 x 39cm
CARRIAGE:

125

Cement mortar 1:6 (1


cement : 6 Coarse sand)

1157
1154

Unit

Quanti
ty

Rate

Amount

cum

1200

1200

50
nos

1720

240.8

cum

0.33

6792.
75

2241.607
5

Day
Day
Day
Day

1.07
1.07
0.71
0.09

720
229
229
750

770.4
245.03
162.59
67.5

L.S
L.S

45.76
4.42

0
0

0
0
4927.927
5
4927.92
4927.92

Mason (for plain stone


work) 2nd class
Beldar
Coolie
Bhisti
Sundries Cement concrete
9999
1:6:12
TOTAL Sundries
114
115
101
9999

Cost of 1 cum
Say
Cement solid
block masonry
with cm 1:6
using best
quality solid
blocks of size
30x20x15 cm
Page 21 of 65

including cost and conveyance etc. complete above plinth level upto
floor V level
Details of cost for 1 cum

Material
MR Solid block
982 coarse sand
367 Portland cement

each
m3
tonne

LABOUR:
124 mason 2nd class
115
coolie

nos
nos

103
0.16
0.038

0
4300
7870

0
688
299.06

1.2
1.02

750
229

900
233.58

Total
Say

2120.64
2120.64

Specification Code: 5.3


Reinforced cement concrete
work in beams, suspended
floors, roofs, having slope up to
150 landings, balconies, shelves,
chajjas, lintels, bands, plain
window sills, staircases and
spiral stair cases up to floor five
level excluding the cost of
centering, shuttering, finishing
and reinforcement, with1:2:4 (1
cement : 2 coarse sand : 4
graded stone aggregate 20 mm
nominal size).

Details of cost for 1 cum.


MATERIAL:
Stone Aggregate(single size):20
295 mm nominal size

cum

0.67

1610

1078.7

Stone Aggregate(single size): 10


297 mm nominal size

cum

0.22

1630

358.6

cum
cum
cum
tonne
tonne
Day

0.89
0.445
0.445
0.32
0.32
0.24

0
4300
0
7870
0
870

0
1913.5
0
2518.4
0
208.8

2202
982
2203
367
2209
155

Stone aggregate below 40 mm


nominal size
Coarse sand (zone III)
Coarse sand
Portland Cement (0.2225 cum)
Cement $LABOUR:
Mason (average)
Page 22 of 65

114 Beldar
101 Bhisti

Day
Day

2.75
0.9

229
750

629.75
675

Hire charges of Concrete Mixer


2 0.25 to 0.40 cum with Hopper
12 Vibrator (Needle type 40 mm)

Day
Day

0.08
0.08

2400
500

192
40

Sundries Extra labour for lifting


material upto floor $V level:
9999 $Coolie (2.5x0.75)
115 Coolie

L.S
Day

14.3
0
1.88
229
Cost of 1 cum
Say

0
430.52
8045.27
8045.27
8045.27/
-

Specification Code: 5.1.3


9

Providing and laying in position specified grade of reinforced cement


concrete, excluding the cost of centering, shuttering, finishing and
reinforcement - All work up to plinth level:1:2:4 ( 1 cement : 2 coarse sand : 4
graded stone aggregate 20 mm nominal size)
Description

Code

295
297
2202
982
2203
367
2209
155
114
101
2
12

Details of cost for 1 cum


MATERIAL
Stone Aggregate(single
size):20 mm nominal size
Stone Aggregate(single
size): 10 mm nominal size
Stone aggregate below 40
mm nominal size
Coarse sand (zone III)
Coarse sand
Portland Cement (0.2225 of
cement)
Cement
Mason (average)
Beldar
Bhisti
Hire charges of Concrete
Mixer 0.25 to 0.40 cum with
Hopper
Vibrator (Needle type 40
mm)
Page 23 of 65

Unit

Quant
ity

Rate

Amount

cum

0.67

1610

1078.7

cum

0.22

1630

358.6

cum
cum
cum

0.89
0.445
0.445

0
4300
0

0
1913.5
0

tonne
tonne
Day
Day
Day

0.32
0.32
0.17
2
0.9

7870
0
870
229
750

2518.4
0
147.9
458
675

Day

0.07

2400

168

Day

0.07

500

35

9999 Sundries

L.S

14.3
0
Cost of 1 cum
Say

0
7353.1
7353.1
7353.10/
-

Specification Code:OD

10

Reinforced cement concrete work in beams, suspended floors, roofs, having


slope up to 150 landings, balconies, shelves, chajjas, lintels, bands, plain
window sills, staircases and spiral stair cases up to floor five level excluding
the cost of centering, shuttering, finishing and reinforcement, with1:1.5:3(1
cement : 1.5 coarse sand : 3 graded stone aggregate 20 mm nominal size).
Modified 5.3 & 5.1.2
Details of cost for 1 cum.
MATERIAL:
Stone Aggregate(single
295 size):20 mm nominal size
Stone Aggregate(single
297 size): 10 mm nominal size
Stone aggregate below 40
2202
mm nominal size
982 Coarse sand (zone III)
2203 Coarse sand
Portland Cement (0.2225
367 cum)
2209 Cement $LABOUR:
155 Mason (average)
114 Beldar
101 Bhisti
Hire charges of Concrete
Mixer 0.25 to 0.40 cum with
2 Hopper
Vibrator (Needle type 40
12 mm)
Sundries Extra labour for
lifting material upto floor $V
9999 level:$Coolie (2.5x0.75)
115 Coolie

10
80.37

Specification Code: 80.37


Thermo-Mechanically
Page 24 of 65

cum

0.57

1610

917.7

cum

0.28

1630

456.4

cum
cum
cum

0.89
0.425
0.445

0
4300
0

0
1827.5
0

tonne
tonne
Day
Day
Day

0.4
0.32
0.24
2.75
0.9

7870
0
870
229
750

3148
0
208.8
629.75
675

Day

0.08

2400

192

Day

0.08

500

40

14.3
0
1.88
229
Cost of 1 cum
Say

0
430.52
8525.67
8525.67
8525.67/
-

L.S
Day

Treated bars.
Code

Description

Details of cost for 1 quintal.


MATERIAL:
Deformed twisted steel bars
= 1.00 q
Add 5% wastage =0.05
Total =1.05q
Twisted steel/deformed bars
Carriage of steel 1.05/10 =
0.105t$LABOUR:$For
straightening, cutting,
bending, binding$and
1005
placing in position$
102
Blacksmith 1st class
114 Beldar

Unit

quin
tal
Day
Day

Quantit
y

Rate

Amount

1.05
4850
1
800
1
229
Cost of 1 quintal
Say

5092.5
800
229
6121.5
6121.5
6121.50/
-

Specification Code: 5.9.5

11

Centering and shuttering including strutting, etc. and removal of form


for:Lintels, beams, plinth beams, girders bressumers and cantilevers
Details of cost for a beam of 6
m clear
span, 0.50 m deep 0.30 m wide
and height
3.5 m from floor cubical
contents
6.60x0.5x0.3 = 0.99 cum
1x1.30x6.00 = 7.80 sqm
MATERIAL:
Assuming shuttering will
become
unserviceable after use of 40
times
Add maintenance charges @
10% of cost
of material
Less salvage value of material
after full use
@25% of cost of material

Page 25 of 65

1. Steel plats for side and


bottom (plate size 1.20 x 0.50
m)
Angle 40x40x5mm
2x1.20 = 2.40 m
3x0.50 = 1.50 m
Total 3.90 m @ 3.00 kg/m =
11.70 kg

10.1

sheet 1.6 mm thick 1.20 m x


0.50 m =0.60 sqm
0.60 sqm @ 12.55 kg/sqm. =
7.53 kg.Weight of one plate =
19.23 kg.
Add for wastage 5% 0.96 kg.
Total = 20.19 kg
Total weight of all plates
3x5x20.19 = 302.85 kg
Qty taken for cost of using
once= 302.85 x 85/40 = 6.4356
kg
Rate as per item Number10.1 of
SH:
Steel Work

kilogra
m

6.4356

60

386.136

each

0.1275

1340

170.85

Adjustable telescopic prop 3 m


7343 (2.02-3.75m)
7344
9999
9999
116
114
9999
9999

Beam clamp 300-380 mm (4501070 mm)


Sundries
Sundries
Fitter(grade1)
Beldar
Sundries
Sundries

each
set
L.S
L.S
Day
Day
L.S
L.S

0.1063
22.1
78
1.25
2.5
39
24.61
Cost of 7.8
Cost of 1

471
0
0
880
229
0
0
sqm
sqm
Say

50.07
0
0
1100
572.5
0
0
2279.556
2279.556
292.2507
69
292.25/-

Specification Code: 5.9.3


12

Centering and shuttering including strutting, etc. and removal of form


for:Suspended floors, roofs, landings, balconies and access platform
Details of cost for a room
10.1
4.5x3 = 13.50 sqm height 3.5
Page 26 of 65

m
MATERIAL:
Adding for maintenance @
10% of cost
Taking salvage value after full
use of material @ 25% of cost
1. Plates (size 0.75x0.60)
Angle 40x40x5 mm
2x0.75 = 1.5 m
2x0.60 = 1.20 m
= 2.70 m @ 3.00 kg/m = 8.10
kg sheet 1.6 mm thick
0.75x0.60 = 0.45 sqm
0.45 sqm @ 12.55 kg/sqm =
5.65 kg
Weight of one plate = 13.75
kg
Add for wastage @ 5% = 0.69
kg
Total = 14.44 kg
Total weight of all plates =
5x6x14.44=
433.20 kg.
Qty taken for cost using once
=
433.2x0.85/40 = 9.2055 kg
Rate as per item Number10.1
of SH:
10.1
Steel Work
Adjustable span ESO+SI (2.357342 3.40)
7343
9999
9999
116
114
9999
9999

kilogra
m

9.2055

60

552.33

each

0.1063

2122

225.57

0.1275
1340
22.1
0
130
0
3
880
6
229
78
0
49.7
0
Cost of 13.5 sqm
Cost of 1 sqm

170.85
0
0
2640
1374
0
0
4962.75
4962.75
367.6111
11

Adjustable telescopic prop 3 m


(2.02-3.75m)
Sundries
Sundries
Fitter(grade1)
Beldar
Sundries
Sundries

each
L.S
L.S
Day
Day
L.S
L.S

Say
Page 27 of 65

367.61/Specification Code: 5.9.4)


13

Centering and shuttering including strutting, etc. and removal of form


for:Shelves (Cast in situ)
Details of cost for a room
4.50x3 = 13.50 sqm, height
3.5 m
MATERIAL:
Adding for maintenance @
10% of cost
Taking salvage value after full
use of material @ 25% of cost
1. Plates (size 0.75 x 0.60)
Angle 40x40x5mm 2x0.75 =
1.50 m
2x0.60 = 1.20m
10.1

= 2.70 m @ 3.00 kg/m = 8.1


kg sheet 1.6 mm thick
0.75x0.60 = 0.45 sqm
0.45 sqm @ 12.55 kg/sqm =
5.65 kg
Weight of one plate = 13.75
kg
Add for wastage @ 5% = 0.69
kg
Total = 14.44 kg
Total weight of all plate =
5x6x14.44 = 433.20 kg

Qty taken for cost using once


= 433.2x0.85/40 = 9.2055 kg
Rate as per item Number10.1
of SH:
7342
Steel Work
Adjustable span ESO+SI (2.357342 3.40)
7343
9999
9999
116
114
9999
9999

kilogra
m

9.2055

60

552.33

each

0.1063

2122

225.5686

0.1275
1340
22.1
0
130
0
3
880
6
229
78
0
49.7
0
Cost of 13.5 sqm

170.85
0
0
2640
1374
0
0
4962.748

Adjustable telescopic prop 3 m


(2.02-3.75m)
Sundries
Sundries
Fitter(grade1)
Beldar
Sundries
Sundries
Page 28 of 65

each
L.S
L.S
Day
Day
L.S
L.S

Cost of 1 sqm
Say

6
4962.75
367.6111
11
367.61/-

Annexure I C

Construction of Anganwadi Building


Detailed Estimate

CONSTRUCTION OF AN ANGANVADI BUILDING IN THOTTAPPUZHASSERY


GRAMA PANCHAYATH
OF PATHANAMTHITTA DISTRICT
APPENDIX-A

Spe
c
Cod
e

Sl No

2.32

Description

No

Cf

Qua
ntity

Clearing grass and removal of the rubbish up to a distance of 50


m outside the periphery of the area cleared.
1
10
8
80 m2
/
m2
m
Say
80 @
1.95 2

Page 29 of 65

Amount

156.00

80.7
2

4.1.
8

50.7
.1.1

Earthwork in excavation by manual means over areas (exceeding


30cm in depth, 1.5m in width as well as 10 m2 on plan) including
disposal of excavated earth lead upto 50m and lift upto 1.5m
disposed earth to be levelled and neatly dressed.
8.77
mainwall around
2 7.83
0.8
0.7
7.31
2 6.53
0.8
0.7
7.06
2
6.3
0.8
0.7
1.77
1 3.16
0.8
0.7
0.84
1
1.5
0.8
0.7
0.81
1 1.44
0.8
0.7
0.21
step
1
1
0.7
0.3
0.25
1
1.2
0.7
0.3
1.80
Compost Pit
1
1.5
1
1.2
Pit for septic tank
7.20
1
3
2
1.2
36.0
2 m3
m3 138.0 m
Say
36 @
9 3
Providing and laying in position cement concrete of specified
grade excluding the cost of centering and shuttering - All work
up to plinth level for foundation
1.25
main wall around
2 7.83 0.8
0.1
0.12
1 1.44 0.8
0.1
0.12
1
1.5 0.8
0.1
0.25
1 3.16 0.8
0.1
1.01
2
6.3 0.8
0.1
1.04
2 6.53 0.8
0.1
3.79 m3
m
3
5699.0 m
Say
4 @
7 3
Dry Rubble masonry for
foundation of Building
5.64
2 7.83 0.6
0.6
0.21
1
1 0.7
0.3
0.25
1
1.2 0.7
0.3
0.52
1 1.44 0.6
0.6
0.54
1
1.5 0.6
0.6
1.14
1 3.16 0.6
0.6
4.54
2
6.3 0.6
0.6
4.70
2 6.53 0.6
0.6
17.5
3 m3
Say
18 m 2746.3 m
3
2 3
Page 30 of 65

4971.24

22796.28

49433.76

7.1.
1
5

5.1.
3
6

5.3
7

Random rubble masonry with hard stone in foundation and


plinth including levelling up with cement concrete 1:6:12 (1
cement : 6 coarse sand : 12 graded stone aggregate 20
mm nominal size) up to plinth level with for Basement
0.32
basement
1 1.44
0.5
0.45
0.34
1
1.5
0.5
0.45
0.71
1 3.16
0.5
0.45
2.84
2
6.3
0.5
0.45
2.94
2 6.53
0.5
0.45
3.52
2 7.83
0.5
0.45
10.6
7 m3
m3 4927. m
Say
11 @
92 3

54207.12

Providing and laying in position specified grade of


reinforced cement concrete, excluding the cost of
centering, shuttering, finishing and reinforcement - All work
up to plinth level:1:2:4 ( 1 cement : 2 coarse sand : 4
graded stone aggregate 20 mm nominal size) for plinth
belt
0.09
1
1.5
0.4
0.15
0.94
2 7.83
0.4
0.15
0.19
1 3.16
0.4
0.15
0.76
2
6.3
0.4
0.15
0.78
2 6.53
0.4
0.15
2.76 m3
m3 7353. m
Say
3 @
1 3

22059.30

Reinforced cement concrete work in beams, suspended


floors, roofs, having slope up to 150 landings, balconies,
shelves, chajjas, lintels, bands, plain window sills,
staircases and spiral stair cases up to floor five level
excluding the cost of centering, shuttering, finishing and
reinforcement, with1:2:4 (1 cement : 2 coarse sand : 4
graded stone aggregate 20 mm nominal size).

Shade

2
2

6.53
7.83

0.2
0.6

0.08
0.08

0.21
0.75

lintel

7.8
3

0.2

0.15

0.47

Page 31 of 65

6.5
3
6.3
0
3.1
6
1.5
0

beam
store shelf

1
1
1

3.46
1.5
0.61

0.2
0.7
0.7

0.3
0.05
0.05

Kitchen shelf

2
1

2.1
1.1

0.7
0.7

0.05
0.05

kitchen slab

2
1
1

2.1
1.1
3.2

0.7
0.7
2.2

0.08
0.08
0.05

"

"

"

Cover slab for septic tank

0.2

0.15

0.39

0.2

0.15

0.38

0.2

0.15

0.09

0.2

0.15

0.05
0.21
0.05
0.02

0.15
0.04
0.24
0.06
0.35
3.46 m3

OD
8

m3 8045. m
Say
4 @
27 3
Reinforced cement concrete work in walls (any thickness),
including attached pilasters, buttresses, plinth and string
courses, fillets, columns, pillars, piers, abutments, posts
and struts etc. up tot floor five level excluding cost of
centering, shuttering, finishing and reinforcement :
1:1.5:3( 1 cement : 1.5 coarse sand : 3 graded stone
aggregate 20 mm nominal size) for Roof slab
Roof slab

Say

80.3
7

8.03

6.73

m3
7 @

0.12

6.49

32181.08

m3

8525. m
67 3

59679.69

Thermo-Mechanically
Treated bars.
Plinth Beam

Beam

Roof slab Stair etc

80.
00
110
.00
120
.00

kg/m
3
kg/m
3
kg/m
3

240
440
840
1520 kg

5 % of wastage

76
1596 kg
Say

16 Qui

Page 32 of 65

6121. /

97944

10

5.9.
5

Qn
tal
50 tl
Centering and shuttering including strutting, etc. and
removal of form for:Lintels, beams, plinth beams, girders
bressumers and cantilevers
Plinth beam
0.45
1
1.5
0.3
4.70
2 7.83
0.3
0.95
1 3.16
0.3
3.78
2
6.3
0.3
3.92
2 6.53
0.3
1.35
lintel
3
1.5
0.3
0.90
5
0.6
0.3
0.81
3
0.9
0.3

3
1
1

beam

Say

11

5.9.
3

Say

12

0.63
0.30
2.77
20.5
5 m2

0.3
0.3
0.8

m2
21 @

/
292.2 m
5 2

6137.25

Centering and shuttering including strutting, etc. and


removal of form for:Suspended floors, roofs, landings,
balconies and access platform
Roof slab

5.9.
4

0.7
1
3.46

8.27

6.97

m2
58 @

57.6
4 m2
/
367.6 m
1 2

21321.38

Centering and shuttering including strutting, etc. and


removal of form for:Shelves (Cast in situ)
store shelf
Kitchen shelf
kitchen slab
Cover slab for septic tank

1
2
2
1

Say

1.41
5.73
5.73
3.3

1.06
8.60
8.94
7.59
26.1
8 m2

0.75
0.75
0.78
2.3

m2
27 @

Page 33 of 65

/
367.6 m
1 2

9925.47

50.6
.2.2
13

Solid masonry using pre cast solid blocks (factory made) of


size 30x20x15cm or nearest available size confirming to IS
2185 part I of 1979 for super structure up to floor two level
with thickness 15cm in : CM 1:6 ( 1 cement : 6 coarse
sand) etc complete
10.9
6
Brick work
2 7.83
0.2
3.5
1

1.44

0.1

3.5

0.50

1.5

0.1

3.5

0.53

3.16

0.2

3.5

2.21

6.53

0.2

3.5

9.14

6.3

0.2

3.5

8.82

1.44

0.3

0.2

0.09

0.6

0.2

0.12

1.2

0.3

0.2

0.07

1.2

0.6

0.2

0.14
32.5
9 m3

door

0.9

0.2

2.1

1.13

ventilator

0.6

0.2

0.6

0.29

KW

0.2

0.20

door

0.7

0.2

2.1

0.88

window

1.5

0.2

1.5

0.45

step

deduction

2.95 m3
29.6
3 m3

Net
value
Say

14

4.1.
8

m3
30 @

/
2120. m
64 3

63619.20

Providing and laying in position cement concrete of specified


grade excluding the cost of centering and shuttering - All work
up to plinth level for foundation
For flooring
Floor

6.3
0

Floor

1.4
4

Page 34 of 65

3.00
0.90

0.
07
5
0.
07
5

1.42
0.10

3.0
0

2.93

1.5
0

1.50

1.5
0

1.31

1.4
4

2.10

6.3
0

1.50

0.
07
5
0.
07
5
0.
07
5
0.
07
5
0.
07
5

0.66
0.17
0.15
0.23
0.71
3.43 m3

Say

m3
4 @

/
5699. m
07 3

22796.28

Sharpening charges
TOT
AL
APPENDIX-B
15
OD

Providing wood work in frames of doors


,windows,clerestory windows and other frams, wrought
framed and fixed in position with hold fast lugs or with
dash fasteners of required dia and length(hold fast lugs or
dash fastener shall be paid for seperately.)
0.
2.1
07
Door frame ver
2
2
0
0.10
5 0.06
0.
1.2
07
Door frame hor
1
2
0
0.10
5 0.02
0.
1.5
07
Windows frame ver
4
4
0
0.10
5 0.18
0.
1.7
07
Windows frame hor
2
4
0
0.10
5 0.10
0.
0.4
07
ventilater frame ver
2
1
0
0.10
5 0.01
0.
0.8
07
ventilater frame hor
2
1
0
0.10
5 0.01
Page 35 of 65

4771.95
472000.
00

16
OD

17
OD

18

9.4
8

0.38
/
0.3
7528
m
Say
8
0.84 m
@
Providing wood work in frames of doors
,windows,clerestory windows and other frams, wrought
framed and fixed in position with hold fast lugs or with
dash fasteners of required dia and length(hold fast lugs or
dash fastener shall be paid for seperately.)
0.
2.1
07
Door frame ver
3
2
0
0.10
5 0.09
0.
1.2
07
Door frame hor
3
1
0
0.10
5 0.03
0.
1.5
07
Windows frame ver
3
4
0
0.10
5 0.14
0.
1.7
07
Windows frame hor
3
2
0
0.10
5 0.08
0.
0.6
07
ventilater frame ver
4
2
0
0.10
5 0.04
0.
0.8
07
ventilater frame hor
4
2
0
0.10
5 0.05
0.42
/
0.4
1266
m
Say
2
10.40 m
@
Providing and fixing panelled shutters for doors,including
ISI marked M.S pressed butt hinges bright finished of
required size with necessary screws excluding wooden
panelling etc.complete as per direction of Engineer-incharge.(size of leaf 0.90mx 2.05)
0.9
Door shutter
1
2
0
2.05
3.69
/
3.6
m 4032.
Say
9
15
m
@
Providing and fixing M.S grillof requred pattern for window

m3
28682.00

52796.54

14878.63

180.
00
19
9.1
17.
2

180 kg 182.6
Say .00
@
5
Providing and fixing factory made UPVC door frame made
of UPVC extruded sections having an overall dimension as
below with wall thickness 2mm corners of the door frame
to be joined with galvanised brackets and stainless steel
screws joints mitred and plstic welded -Extruded section
profile size 42x50mm
Page 36 of 65

32877.00

5.6
16.8
3
0
0
16.
m
338.7
Say 80
@
4
/m
25mm thivk PVC flush door shutters made out of a one
piece Multichamber extruded PVC section of the size of 762
x25 mm or less as per requirement with an average wall
thickness of 1mm .PVC foem end cap of size 23x10mm are
provided on both vertical edges to ensure overall thickness
of25mm.M.S.tube having dimensions of 19mmx29mm and
1.0mm is inserted along the hinge side of the door .Core of
the door shutter should be filled with high density
Polyurethane foam .Stickers incicating the location of the
hardware will be posted at appropriate place s
0.7
1
3
0
2.10
4.41
/
4.4 m2 4555. m
Say
1
@
46
2
Cement plaster 1:3 (1 cement: 3 coarse sand) finished with
a floating coat of neat cement. (Top of roof slab)
12 mm cement
8.0
54.0
plaster
1
3
6.73
4
/
55.
378.8 m
Say 00
m
7
2
6 mm cement plaster of mix :
1

20

9.1
18.
3

21

13.
9
13.
9.1

22

13.
16
13.
16.
1

1:3 (1 cement: 3 fine sand)

Ceiling

Ceiling

Beam side

Shade

Shade

Stair flyte

Stair steps

21

Landing top

2
21

Landing bottom
Stair steps side

6.5
4
4.5
7
3.5
4
7.0
0
4.0
0
6.3
0
1.0
0
1.0
0
1.0
0
0.3

Page 37 of 65

3.54
3.54
0.60
1.28
1.28
1.10

23.1
5
16.1
8
4.25
35.8
4
20.4
8

0.48

6.93
10.0
8

1.10

2.20

1.00
0.18

2.00
0.57

5690.83

20089.58

20837.85

0
121.
67
Say
23

13.
4
13.
4.1

121
.67

225.7
1

/
m
2

27463.13

12 mm cement plaster of mix :


1:4 (1 cement: 4 coarse sand) only solid portion only
Wall outer

2
2

Wall inside

1
2
1
1
1
1
2

parapet

7.8
3
6.5
3
18.
60
0.9
0
12.
00
6.0
0
5.6
2
7.0
8
7.8
3
6.5
3

54.8
1
45.7
1
65.1
0

3.50
3.50
3.50
3.50

6.30
42.0
0
21.0
0
19.6
7
24.7
8
32.8
9
27.4
3
339.
68

3.50
3.50
3.50
3.50
2.10
2.10

Deduction
Doors

Doors

Windows

Windows

ven.

1.0
0
0.7
0
1.5
0
1.0
0
0.6
0

2.10

4.20

2.10

1.47

1.50

6.75

1.00

1.00

0.40

0.96
14.9
1
324.
77

Net
Say

325
.00

Page 38 of 65

288.7
1

/
m

93830.75

24

25

13.
9
13.
9.1

13.
16
13.
16.
1

2
Cement plaster 1:3 (1 cement: 3 coarse sand) finished with
a floating coat of neat cement. (Top of roof slab)
12 mm cement
7.0
28.0
plaster
1
0
4.00
0

28.
Say 00
6 mm cement plaster of mix :

13.
43
13.
43.
1

240.7
1

6739.88

1:3 (1 cement: 3 fine sand)

Ceiling

Ceiling

Beam side

Shade

Shade

Stair flyte

Stair steps

21

Landing top

Landing bottom

Stair steps side

26

/
m
2

21

6.5
4
4.5
7
3.5
4
7.0
0
4.0
0
6.3
0
1.0
0
1.0
0
1.0
0
0.3
0

3.54
3.54
0.60
1.28
1.28
1.10

23.1
5
16.1
8
4.25
35.8
4
20.4
8

0.48

6.93
10.0
8

1.10

2.20

1.00

2.00

0.18

0.57
121.
67

/
121
144.4 m
Say .67
m
3
2
Applying one coat of water thinnable cement primer of
approved brand and manufacture on wall surface :
Water thinnable cement primer.

Wall outer

Wall inside

Ceiling

22.
00
20.
16
6.5
4

Page 39 of 65

3.50
3.50
3.54

17573.43

154.
00
141.
12
23.1
5

Ceiling

Beam side

Shade

Shade

Stair flyte

Stair steps

21

Landing top

Landing bottom

Stair steps side

21

4.5
7
3.5
4
7.0
0
4.0
0
6.3
0
1.0
0
1.0
0
1.0
0
0.3
0

3.54
0.60
1.28
1.28
1.10

16.1
8
4.25
35.8
4
20.4
8

0.48

6.93
10.0
8

1.10

2.20

1.00

2.00

0.18

0.57
416.
79

2.10

4.20

1.50

9.00

2.10

1.68

0.40

0.24
15.1
2
401.
67

Deduction
Doors

Windows

4
1

vent.

27

13.
46

1.0
0
1.5
0
0.8
0
0.6
0

/
401
m
Say .67
m 60.07
2
Finishing walls with Acrylic Smooth exterior paint of
required shade :
27.
Wall outer
1
56
3.95
7.0
Shade
2
2
0
1.28
4.0
Shade
2
2
0
1.28
6.3
Stair flyte
1
1
0
1.00

Deduction
Page 40 of 65

24128.58
108.
86
35.8
4
20.4
8
6.30
171.
48

28

13.
60
13.
60.
1

Doors

Windows

1.0
0
1.5
0

2.10
1.50

4.20
11.2
5
15.4
5
156.
03

/
156
m
Say .03
m 50.81
2
Wall painting with acrylic emulsion interier paint of
approved brand and manufacture to give an even shade:
Two or more coats on new work.

Wall inside
Ceiling

Beam side

20.
16
6.5
4
4.5
7
3.5
4

1
1

3.50
3.54
3.54

7927.99

70.5
6
23.1
5
16.1
8

0.60

4.25
114.
14

2.10

4.20

1.50

9.00
13.2
0
100.
94

Deduction

29

13.
85.
1

Doors

Windows

1.0
0
1.5
0

/
101
134.8 m
Say .00
m
9
2
With ready mixed pink or grey primer on wood work (hard
and soft wood) having VOC content less than 50 grams/
litre.
1.0
2. 14.1
Doors
3
0
2.10 25
8
1.5
0.
Windows
3
0
1.50 50 3.38
1.0
0.
Windows
1
0
1.00 50 0.50
0.6
0.
Ventilator
4
0
0.60 50 0.72

Page 41 of 65

13623.89

18.7
7

30

13.
61
13.
61.
1

31
11.
41

11.
41.
2

/
19.
m
Say 00
m 60.49
2
Painting with synthetic enamel paint of approved brand
and manufacture to give an even shade :
Two or more coats on new work.

Doors

Windows

Windows

Ventilator

1.0
0
1.5
0
1.0
0
0.6
0

2.10
1.50
1.00
0.60

2.
25
0.
50
0.
50
0.
50

14.1
8
3.38
0.50
0.72
18.7
7

/
19.
134.8 m
Say 00
m
9
2
Providing and laying vitrified floor tiles in different sizes
(thickness to be specified by the manufacturer) with water
absorption less than 0.08%and conforming to IS : 15622 of
approved make in all colours and shades, laid on 20mm
thick cement mortar 1:4 (1 cement : 4 coarse sand)
including grouting the joints with white cement and
matching pigments etc., complete.
Size of Tile 600x600
mm
Floor

Floor

1
1
1
1
1
1

6.3
0
1.4
4
3.0
0
1.5
0
1.5
0
1.4
4
6.3
0

Page 42 of 65

1149.31

3.00

18.9
0

0.90

1.30

2.93

8.79

1.50

2.25

1.31

1.97

2.10

3.02

1.50

9.45
45.6
8

2562.91

32
11.
46

11.
46.
2

/
46.
2048. m
Say 00
m
61
2
Providing and laying Vitrified tiles in different sizes
(thickness to be specified by manufacturer) with water
absorption less than 0.08 % and conforming to I.S. 15622,
of approved make in all colours & shade in skirting, riser of
steps, over 12 mm thick bed of cement mortar 1:3
(1cement: 3 coarse sand), including grouting the joint with
white cement &matching pigments etc. complete.
Size of Tile 600x600 mm

2
skirting

4
2

Front Steps riser

Front Steps side

Front Steps side

Say

20.
70

6.3
0
3.0
0
2.9
3
0.9
0
6.0
0
5.6
2

0.10

1.26

0.10

1.20

0.10

0.59

0.10

0.18

1.50

9.00

1.50

8.43
20.6
6

1144.
41

94236.06

/
m
2

23689.29

ELECTRIFICATION
AND PLUMBING
Unforseen
TOT
AL
APPENDIX-A
APPENDIX-B
Grand Total

156000
5222.35
650000.0
0
472000
650000
1122000

Eleven Lakh and twenty two thousand only

Annexure I D

Construction of Anganwadi Building


Page 43 of 65

Estimate Abstract

ABSTRACT FOR THE CONSTRUCTION OF AN ANGANVADI BUILDING


IN THOTTAPPUZHASSERY GRAMA PANCHAYATH
OF PATHANAMTHITTA DISTRICT
Sl
N
o

Spec
Code

Quanti
ty

Description

Unit

Rate

Amount

APPENDIX A
1

2.32

80.7

4.1.8

50.7.1
.1

7.1.1

Clearing grass and removal of


the rubbish up to a distance of
50 m outside the periphery of
the area cleared.
Earthwork in excavation by
manual means over areas
(exceeding 30cm in depth,
1.5m in width as well as 10
m2 on plan) including disposal
of excavated earth lead upto
50m and lift upto 1.5m
disposed earth to be levelled
and neatly dressed.
Providing and laying in
position cement concrete of
specified grade excluding the
cost of centering and
shuttering - All work up to
plinth level for foundation
Dry Rubble masonry for
foundation of Building
Random rubble masonry with
hard stone in foundation and
plinth including levelling up
with cement concrete 1:6:12
(1 cement : 6 coarse sand : 12
graded stone aggregate 20
mm nominal size) up to plinth
level for Basement

80.000

m2

1.95

156.00

36.000

m3

138.09

4971.24

4.000

m3

5699.0
7

22796.28

18.000

m3

2746.3
2

49433.76

11.000

m3

4927.9
2

54207.12

Page 44 of 65

5.1.3

5.3

OD

80.37

10

5.9.5

Providing and laying in


position specified grade of
reinforced cement concrete,
excluding the cost of
centering, shuttering, finishing
and reinforcement - All work
up to plinth level:1:2:4 ( 1
cement : 2 coarse sand : 4
graded stone aggregate 20
mm nominal size) for plinth
belt
Reinforced cement concrete
work in beams, suspended
floors, roofs, having slope up
to 150 landings, balconies,
shelves, chajjas, lintels, bands,
plain window sills, staircases
and spiral stair cases up to
floor five level excluding the
cost of centering, shuttering,
finishing and reinforcement,
with1:2:4 (1 cement : 2 coarse
sand : 4 graded stone
aggregate 20 mm nominal
size).
Reinforced cement concrete
work in walls (any thickness),
including attached pilasters,
buttresses, plinth and string
courses, fillets, columns,
pillars, piers, abutments, posts
and struts etc. up tot floor five
level excluding cost of
centering, shuttering, finishing
and reinforcement :1:1.5:3( 1
cement : 1.5 coarse sand : 3
graded stone aggregate 20
mm nominal size) for Roof slab
Thermo-Mechanically Treated
bars.
Centering and shuttering
including strutting, etc. and
removal of form for:Lintels,
beams, plinth beams, girders
bressumers and cantilevers

3.000

m3

7353.1

22059.30

4.000

m3

8045.2
7

32181.08

7.000

m3

8525.6
7

59679.69

16.000

Qtl

6121.5

97944.00

21.000

m2

292.25

6137.25

Page 45 of 65

11

5.9.3

12

5.9.4

13

50.6.2
.2

14

4.1.8

Centering and shuttering


including strutting, etc. and
removal of form
for:Suspended floors, roofs,
landings, balconies and access
platform
Centering and shuttering
including strutting, etc. and
removal of form for:Shelves
(Cast in situ)
Solid masonry using pre cast
solid blocks (factory made) of
size 30x20x15cm or nearest
available size confirming to IS
2185 part I of 1979 for super
structure up to floor two level
with thickness 15cm in : CM
1:6 ( 1 cement : 6 coarse
sand) etc complete
Providing and laying in
position cement concrete of
specified grade excluding the
cost of centering and
shuttering - All work up to
plinth level for foundation-For
flooring
Sharpening charges

58.000

m2

367.61

21321.38

27.000

m2

367.61

9925.47

30.000

m3

2120.6
4

63619.20

4.000

m3

5699.0
7

22796.28

4771.95
472000.0
0

APPENDIX B

15

16

OD

Providing wood work in frames


of doors ,windows,clerestory
windows and other frams,
wrought framed and fixed in
position with hold fast lugs or
with dash fasteners of
required dia and length(hold
fast lugs or dash fastener shall
be paid for seperately.)

0.380

m3

75280.
84

28682.00

OD

Providing wood work in frames


of doors ,windows,clerestory
windows and other frams,
wrought framed and fixed in
position with hold fast lugs or
with dash fasteners of
required dia and length(hold
fast lugs or dash fastener shall
be paid for seperately.)

0.420

m3

12661
0.4

52796.54

Page 46 of 65

17

OD

18

9.48

19

9.117
.2

20

9.118
.3

Providing and fixing panelled


shutters for doors,including ISI
marked M.S pressed butt
hinges bright finished of
required size with necessary
screws excluding wooden
panelling etc.complete as per
direction of Engineer-incharge.(size of leaf 0.90mx
2.05)
Providing and fixing M.S grillof
requred pattern for window
Providing and fixing factory
made UPVC door frame made
of UPVC extruded sections
having an overall dimension
as below with wall thickness
2mm corners of the door
frame to be joined with
galvanised brackets and
stainless steel screws joints
mitred and plstic welded
-Extruded section profile size
42x50mm
25mm thivk PVC flush door
shutters made out of a one
piece Multichamber extruded
PVC section of the size of 762
x25 mm or less as per
requirement with an average
wall thickness of 1mm .PVC
foem end cap of size
23x10mm are provided on
both vertical edges to ensure
overall thickness
of25mm.M.S.tube having
dimensions of 19mmx29mm
and 1.0mm is inserted along
the hinge side of the door
.Core of the door shutter
should be filled with high
density Polyurethane foam
.Stickers incicating the
location of the hardware will
be posted at appropriate place
s

3.690

m2

4032.1
5

14878.63

180.00
0

kg

182.65

32877.00

16.800

338.74

5690.832

m2

4555.4
6

20089.57
9

4.410

Page 47 of 65

21

13.9

Cement plaster 1:3 (1 cement:


3 coarse sand) finished with a
floating coat of neat cement.
(Top of roof slab)

22

13.16

6 mm cement plaster of mix :


for ceiling beam side shade
etc

121.67
0

m2

225.71

27462.13
6

23

13.4.
1

1:4 (1 cement: 4 coarse sand)


only solid portion only

325.00
0

m2

288.71

93830.75

24

13.9.
1

Cement plaster 1:3 (1 cement:


3 coarse sand) finished with a
floating coat of neat cement.
(Top of roof slab) 12 mm
cement plaster

28.000

m2

240.71

6739.88

25

13.16
.1

121.67
0

m2

144.43

17573.43

26

13.43
.1

401.67
0

m2

60.07

24128.31
7

27

13.46

156.03
0

m2

50.81

7927.884
3

28

13.60
.1

101.00
0

m2

134.89

13623.89

29

13.85
.1

19.000

m2

60.49

1149.31

30

13.61
.1

19.000

m2

134.89

2562.91

6 mm cement plaster of mix :


1:3 (1 cement: 3 fine sand)
Applying one coat of water
thinnable cement primer of
approved brand and
manufacture on wall surface :
Water thinnable cement
primer.
Finishing walls with Acrylic
Smooth exterior paint of
required shade :
Wall painting with acrylic
emulsion interier paint of
approved brand and
manufacture to give an even
shade: Two or more coats on
new work.
With ready mixed pink or grey
primer on wood work (hard
and soft wood) having VOC
content less than 50 grams/
litre.
Painting with synthetic enamel
paint of approved brand and
manufacture to give an even
shade :

55.000

m2

378.87

20837.85

Page 48 of 65

31

32

11.41
.2

Providing and laying vitrified


floor tiles in different sizes
(thickness to be specified by
the manufacturer) with water
absorption less than 0.08%and
conforming to IS : 15622 of
approved make in all colours
and shades, laid on 20mm
thick cement mortar 1:4 (1
cement : 4 coarse sand)
including grouting the joints
with white cement and
matching pigments etc.,
complete. Size of Tile 600x600
mm

46.000

m2

2048.6
1

94236.06

11.46
.2

Providing and laying Vitrified


tiles in different sizes
(thickness to be specified by
manufacturer) with water
absorption less than 0.08 %
and conforming to I.S. 15622,
of approved make in all
colours & shade in skirting,
riser of steps, over 12 mm
thick bed of cement mortar
1:3 (1cement: 3 coarse sand),
including grouting the joint
with white cement &matching
pigments etc. complete.

20.700

m2

1144.4
1

23689.28
7

ELECTRIFICATION AND
PLUMBING
Unforseen

APPENDIX A
APPENDIX B
GRAND TOTAL
Rupees elevan lakhs and twenty two thousand only

Page 49 of 65

156000.0
0
5222.35
650000.0
0
472000.0
0
650000.0
0
1122000.
00

Annexure I E

Construction of Anganwadi Building


Material Requirement

MATERIAL REQUIREMENT FOR THE CONSTRUCTION OF AN


ANGANVADI BUILDING IN THOTTAPPUZHASSERY GRAMA
PANCHAYATH
OF PATHANAMTHITTA DISTRICT UNDER MGNREGA
Si.n
o.

Spec
code

1 4.1.8

Quantit
y

Description

Unit

Rat
e

Amount

PCC for main walls

293 40 mm aggregate

2.6 cu m

295 20 mm aggregate

0.96 cu m

982 coarse sand

1.88 cu m

367 cement

0.68 tonne

149
0
161
0
430
0
787
0

155 mason
114 unskilled
101 bhisti

0.4 each
6.52 each
2.8 each

870
229
750

3874
15456
8084
5351.6
348
1493.08
2100

for flooring

293 40 mm aggregate

2.6 cu m

295 20 mm aggregate

0.96 cu m

982 coarse sand

1.88 cu m
Page 50 of 65

149
0
161
0
430
0

3874
15456
8084

367 cement

0.68 tonne

787
0

5351.6

155 mason
114 unskilled
101 bhisti

0.4 each
6.52 each
2.8 each

870
229
750

348
1493.08
2100

2 50.7.1.1

DR masonry

126 nos

120
0
34.
4

4334.4

19.26 each
32.04 each
1.62 each

720
229
750

13867.2
7337.16
1215

1157 Stone

18.9 cu m

1154 through stone


125 mason
114 unskilled
101 bhisti
3 7.1.1

RR masonry

1157 stone

11 cu m

1154 through stone

77 nos

982 coarse sand

3.884 cu m

367 cement

0.9075 tonne

125 mason
114 unskilled
101 bhisti

4 5.1.3

22680

11.77 each
22.33 each
1.243 each

120
0
13200
34.
4
2648.8
430
0
16701.2
787
0 7142.025
720
229
750

8474.4
5113.57
932.25

RCC for plinth beam

295 20 mm

2.01 cu m

297 10 mm

0.66 cu m

982 coarse sand

1.335 cu m

367 cement

0.96 tonne
Page 51 of 65

162
0
163
0
430
0
787
0

3256.2
1075.8
5740.5
7555.2

155 mason
114 unskilled
101 bhisti

0.51 each
6 each
2.7 each

870
229
750

443.7
1374
2025

2 mixer
12 vibrator

0.21 day
0.21 day

240
0
500

504
105

5.3 RCC for lintel etc

295 20 mm

2.68 cu m

297 10 mm

0.88 cu m

982 coarse sand

1.78 cu m

367 cement

1.28 tonne

162
0
163
0
430
0
787
0

10073.6

4341.6
1434.4
7654

155 mason
114 unskilled
101 bhisti

0.96 each
18.52 each
3.6 each

870
229
750

835.2
4241.08
2700

2 mixer
12 vibrator

0.32 day
0.32 day

240
0
500

768
160

6 5.3+5.1.2

RCC roof slab

295 20 mm

3.99 cu m

297 10 mm

1.96 cu m

982 coarse sand

2.975 cu m

367 cement
155 mason
114 unskilled
101 bhisti

2.8 tonne

162
0
163
0
430
0
787
0

6463.8
3194.8
12792.5
22036

1.68 each
32.41 each
6.3 each

870
229
750

1461.6
7421.89
4725

0.56 day
0.56 day

240
0
500

1344
280

2 mixer
12 vibrator
Page 52 of 65

80.37 TMT steel


quinta
16.8 l
16 each
16 each

1005 steel
102 blacksmith
114 unskilled

8 OD

485
0
800
229

81480
12800
3664

Solid cement block

367 cement

1.14 cum

430
0
787
0

124 mason
114 unskilled

36 each
30.6 each

750
229

982 coarse sand

4.8 cum

20640
8971.8
27000
7007.4

Annexure I F

Construction of Anganwadi Building


Site Plan

Page 53 of 65

Annexure I G

Construction of Anganwadi Building


Page 54 of 65

Location Map

Annexure I H

Construction of Anganwadi Building


Page 55 of 65

Elevation Sketch

Annexure I I
Page 56 of 65

Construction of Anganwadi Building


Photos

Page 57 of 65

Annexure II A

Estimate Report
To produce 1000 cement bricks
The amendment to the schedule I of the Mahatma Gandhi NREG Act notified on
January 3rd 2014 envisages creation of productive assets of prescribed quantity and
quality. As part of this, production of building materials was approved as permissible
activity. Further, the amendment also propagated low cost technology in
implementation of works. In a way this shift in priority and new initiatives definitely
will pave the idea of graduating the unskilled labours into semi skilled and skilled
workers.
This work proposes production of cement bricks of 30x20x10 cm size. As a first
of bricks are made without machines. 15 labourers are engaged in the activity.
Cement, rock powder and jelly metal are mixed by labourers and the mixture is filled
in precast of moulds. This will generate 50 person days and the labour material ratio
is in 34:66.

Annexure II B
Page 58 of 65

Data Sheet
DATA SHEET 2015-AS PER LOCAL RATE FROM ORDER NO 2748/MGNREGS /
12 DTD 21.07.2015
Now this may be re casted as per the CPWD LMR
Rate (Rs.)
LMR
Sl
THRISSU
N
Description of work
Unit
Quantity
Amount
R
o.
DISTRIC
T
3
1m

4.1.8

Providing and laying in position cement


concrete of specified grade excluding the
cost of centering and shuttering - All work
up to plinth level:
1:4:8 (1
cement : 4 coarse sand : 8 graded stone
aggregate 6 mm nominal size)
Details of cost for 1 cum
MATERIAL:

29
5
98
2
36
7

Stone Aggregate : 20 mm nominal


size(.65+.24= .89M3)
Coarse sand (zone III)-Msand
Portland Cement

cum

0.89

cum

0.47

tonne

0.17

1.day

20nos

1350.0
1201.50
0
2050.0
963.50
0
8300.0
1411.00
0
3576.00

LABOUR:(OBSERVED DATA)

11
4

20 nos of bricks expected , by a person


per day (mannualy)

Pl see that the above are Thrissur LMR Rate

Page 59 of 65

229.00 229.00

Annexure II C
Detailed Estimate

ESTIMATE FOR MAKING CEMENT CONCRETE SOLID BLOCKS OF


SIZE 30*20*10 cm - for 1000nos
Sl
No.

Description of work
Providing and laying in position cement
concrete of specified grade excluding the
cost of centering and shuttering - All
work up to plinth level:
1:4:8 (1 cement : 4 coarse sand : 8
graded stone aggregate 6 mm nominal
size)
Supply of materials as cement, M sand
&6 mm metal at site for constructing
1000 nos of solid blocks
(1000*0.30*0.20*0.10 = 6.00m3)
Labour for constructing 1000 nos of solid
blocks including watering &curing for 7
days

Unit

Quantity

Rate
(Rs.)

Amount

1m3

6.00m3

3756.00

22536.00

20nos

1000 nos

229.00

11450.00

Iron mould for making solid


blocks

nos

3 nos

planks for setting solid blocks first


time

nos

100nos

Sharpening charges

LS

1200
5

3600.00
5000.00
2414.00
45000.00

(Rupees Forty five Thousand only)

Annexure II D
Page 60 of 65

Moulds for Brick Making

1.

Produced Bricks

Annexure II E
Page 61 of 65

Estimate Report of the Revised Estimate

This is a revised estimate prepared for making solid cement blocks for the construction of
Anganwadi building. The estimate was revised due to the change in the Cement Concrete
Blocks of size to 30 x 20 x 15 cm. In Annexure II B a model estimate from Mathilakam
Block of Thrissur District which is attached along with this manual where the size is
mentioned as 30 x 20 x 10 cm. Those cement blocks made by them where used for
construction of compound wall.

Whereas here we are constructing Anganwadi where we require a strong building. Prime
importance is given for its durability and strength of the building which is a shelter of our
small kids under age group 0-6 yrs.The recommende size of these cement block is 30 x
20 x15 cm. Based on this change the data calculated for the output of 1 man is 14 nos.of
blocks which she can make per day.For the construction of Anganwadi of the prescribed
size as per Annexure I the no. of blocks required is 3330 nos. say 30 cu,m

The

persondays calculated for making 3330 nos of blocks is 238 persondays. The data is
prepared using coarse sand, if M-sand is to be used the Local market rate for that item has
to be substituted in the place of coarse sand.

Annexure II F
Page 62 of 65

Data Sheet as per LMR


DATA SHEET 2015-AS PER LOCAL RATE
Now this may be re casted as per the CPWD LMR
Sl
N
o.

4.1.8

Description of work

Providing and laying in position cement


concrete of specified grade excluding the
cost of centering and shuttering - All work
up to plinth level:
1:4:8 (1
cement : 4 coarse sand : 8 graded stone
aggregate 6 mm nominal size)

Unit

Quantity

Rate (Rs.)

Amount

1 m3

Details of cost for 1 cum


MATERIAL:

29
7
98
2
36
7

Stone Aggregate : 20 mm nominal


size(.65+.24= .89M3)
Coarse sand (zone III)-Msand
Portland Cement

cum

0.89

cum

0.47

tonne

0.17

1.day

14nos

1630

1450.70

4300.0
2021.00
0
7870.0
1337.90
0
4809.60

LABOUR:(OBSERVED DATA)

11
4

14 nos of bricks expected , by a person


per day (mannualy)30 x 20 x 15 cm

229.00 229.00

Pl see that the above are Thrissur LMR Rate

Annexure II G
Page 63 of 65

Detailed Estimate

ESTIMATE FOR MAKING CEMENT CONCRETE SOLID BLOCKS OF


SIZE 30*20*15 cm - for 3330nos
Sl
No.

Description of work
Providing and laying in position cement
concrete of specified grade excluding the
cost of centering and shuttering - All
work up to plinth level:
1:4:8 (1 cement : 4 coarse sand : 8
graded stone aggregate 6 mm nominal
size)
Supply of materials as cement, coarse
sand &6 mm metal at site for
constructing 1000 nos of solid blocks
(3330*0.30*0.20*0.15 = 30.00m3)
Labour for constructing 3330 nos of solid
blocks including watering &curing for 7
days

Unit

Quantity

Rate
(Rs.)

Amount

1m3

30.00m3

4809.60

144288.00

14nos

3330 nos

229.00

54469.28

Iron mould for making solid


blocks

nos

3 nos

planks for setting solid blocks first


time

nos

100nos

Sharpening charges

LS

1200
5

3600.00
5000.00
2642.72
210000.00

(Rupees Two lakhs ten Thousand only)

Page 64 of 65

Annexure II H
Material list

1. 6 mm aggragate
2. Coarse sand
3. Cement

- 26.7 cu. m @ Rs. 1630.00 = Rs. 43521.00


- 14.1 cu.m @ Rs. 4300.00 = Rs. 60630.00
- 5.1 tonne @ Rs. 7870.00 = Rs. 40137.00
Total Rs. 144288

Page 65 of 65

You might also like