You are on page 1of 17

Research Methodology

A. Problem Statement
A study on Financial Analysis of Reliance Industries LTD.

B. Objective Of Study
To understand the information contained in financial statements with a view to know the
strength or weaknesses of the firm and to make forecast about the future prospects of the
firm and thereby enabling the financial analyst to take different decisions regarding the
operations of the firm.

C. Research design

I have used Descriptive research design for this Research.


Research Design pertains to the great research approach or strategy adopted for a
particular project. A research project has to be the conducted scientifically making sure

that the data is collected adequately and economically.


The study used a descriptive research design for the purpose of getting an insight over
the issue. It is to provide an accurate picture of some aspects of market environment.
Descriptive research is used when the objective is to provide a systematic description that
is as factual and accurate as possible.

D. Sample design

Sampling unit: - financial statements.


Sampling size: - last three year financial statement.

E. Data collection method


Secondary Data: Through the internet and published data

F. Data collection period


15st June, 2016 to 18st July, 2016.

Financial Analysis of Reliance Industries LTD.

Financial Statement Analysis


Common Size Statement Analysis
Trend Analysis
Ratio Analysis

FINANCIAL STATEMENT ANALYSIS:


BALANCE SHEET
2014

2015

Liabilities:Equity Share Capital


Revaluation Reserves
Reserves and Surplus
Equity Share Application Money
Long Term Borrowings
Deferred Tax Liabilities [Net]
Long Term Provisions
Short Term Borrowings
Trade Payables
Other Current Liabilities
Short Term Provisions
Total Liabilities

3,232.00
0
1,93,842.00
17
62,711.00
12,215.00
0
22,770.00
57,862.00
10,767.00
4,167.00
3,67,583.00

3,236.00
0
2,12,923.00
17
76,227.00
12,677.00
1,404.00
12,914.00
54,470.00
19,063.00
4,854.00
3,97,785.00

Assets:Tangible Assets
Intangible Assets
Capital Work-In-Progress

80,368.00
29,038.00
32,673.00

79,778.00
34,785.00
65,178.00

Intangible Assets Under Development

9,043.00

10,575.00

Non-Current Investments
Long Term Loans And Advances
Current Investments
Inventories
Trade Receivables
Cash And Cash Equivalents
Short Term Loans And Advances
Other Current Assets
Total Assets

52,692.00
52,692.00
33,370.00
42,932.00
10,664.00
36,624.00
11,277.00
466
3,67,583.00

62,058.00
62,058.00
50,515.00
36,551.00
4,661.00
11,571.00
12,307.00
547
3,97,785.00

INCOME STATEMENT
Particulars

Amount

Amount

2014

2015

Gross sales

4,01,302

3,40,814

(-) returns

11,185.00

11,738.00

Net sales

3,90,117

3,29,076

COGS

303489

246274

Gross Profit

86,628.00

82,802

1)Depreciation

8,789

8,488

2)Employee salaries

3370

3,686

Operating profit

74469

70,628

(-)Indirect operating expenses

(-) Non-operating expenses:1)Financial costs

3,206

2,367

Net profit before tax

71,263

68,261

(-) Tax

5834

6749

Net profit after tax

65,429

61,512

(-) Equity share dividend

2793

2944

Surplus/Retained Earnings

62,636

58,568

TREND ANALYSIS:
In financial analysis the direction of changes over a period of years is of crucial importance.
Time series or trend analysis of ratio indicates the direction of change. This kind of analysis is
particularly applicable to the items of profit and loss account and balance sheet.

Trend Analysis of INCOME STATEMENT:


Trend Analysis

PARTICULARS
2013

2014

2015

2013

2014

2015

Gross sales

3,71,119.00 4,01,302

3,40,814

100

108.133

91.834

(-) returns

10,822.00

11,185.00

11,738.00

100

103.354

108.464

Net sales

3,60,297

3,90,117

3,29,076

100

108.277

91.335

COGS

342,011

371,235

308,329

100

Gross Profit

3,50,832

86,628.00

82,802

100

1)Depreciation

9,465

8,789

8,488

100

92.858

89.678

2)Employee salaries

3,354

3370

3,686

100

100.477

109.899

74469

70,628

100

241.885

229.409

(-)Indirectoperating expenses

Operating profit

30787

(-) Non-operating expenses:1)Financial costs

3036

3,206

2,367

100

105.600

77.964

Net profit before tax

26,284

27,818

29,468

100

105.836

112.114

(-) Tax

5,281

5834

6749

100

110.472

127.798

Net profit after tax

21,003

21,984

22,719

100

104.671

108.170

(-) Equity share dividend

2628

2793

2944

100

106.279

112.024

Surplus/Retained Earnings

18,375

19,191

19,775

100

104.441

107.619

Trend Analysis of Balance sheet:


Trend analysis

Particulars

2013

Liabilities:Equity Share Capital


Revaluation Reserves
Reserves and Surplus
Equity

Share

3229.00
0
1,75,711.0

0
Application 25

Money
Long Term Borrowings
Deferred Tax Liabilities [Net]
Long Term Provisions
Short Term Borrowings
Trade Payables
Other Current Liabilities
Short Term Provisions
Total Liabilities

43,012.00
12,193.00
0
11,511.00
45,787.00
21,640.00
4,348.00
318,511.0

2013

2014

2015

100
100
100

100.093
0
110.319

100.217
0
121.178

17

0
17

100

68

68

62,711.00
12,215.00
0
22,770.00
57,862.00
10,767.00
4,167.00
3,67,583.00

76,227.00
12,677.00
1,404.00
12,914.00
54,470.00
19,063.00
4,854.00
3,97,785.0

100
100
100
100
100
100
100
100

145.799
100.180
0
197.811
126.372
49.755
95.873
115.407

177.223
103.970
0
112.189
118.964
88.091
111.638
124.889

2014

3,232.00
3,236.00
0
0
1,93,842.00 2,12,923.0

0
Assets:Tangible Assets
Intangible Assets
Capital Work-In-Progress
Intangible
Assets
Under

2015

82,962.00
26,786.00
13,525.00
5,591.00

80,368.00
29,038.00
32,673.00
9,043.00

79,778.00
34,785.00
65,178.00
10,575.00

100
100
100
100

96.873
108.407
241.575
161.742

96.162
129.863
481.908
189.143

Development
Non-Current Investments
24,143.00
Long Term Loans And 21,528.00

52,692.00
52,692.00

62,058.00
62,058.00

100
100

218.250
132.088

257.043
135.911

Advances
Current Investments
Inventories
Trade Receivables
Cash And Cash Equivalents
Short Term Loans And

28,366.00
42,729.00
11,880.00
49,547.00
10,974.00

33,370.00
42,932.00
10,664.00
36,624.00
11,277.00

50,515.00
36,551.00
4,661.00
11,571.00
12,307.00

100
100
100
100
100

117.641
100.475
89.764
73.918
102.761

178.083
85.541
39.234
23.354
112.147

Advances
Other Current Assets

480

466

547

100

97.083

113.958

Total Assets

318,511.0

3,67,583.00 3,97,785.0

COMMON SIZE STATEMENT:

Common Size Statement of Income Statement

100

115.407

124.889

Particulars

2014

2015

3,40,814

100

100

11,185.00

11,738.00

2.78718

3.44411

Net sales

3,90,117

3,29,076

97.2128

96.5559

COGS

303489

246274

75.6261

72.2605

Gross Profit

86,628.00

82,802

21.5867

24.2954

1)Depreciation

8,789

8,488

2.19012

2.49051

2)Employee salaries

3370

3,686

0.83977

1.08153

Operating profit

74469

70,628

18.5568

20.7233

1)Financial costs

3,206

2,367

0.7989

0.69451

Net profit before tax

71,263

68,261

17.7579

20.0288

(-) Tax

5834

6749

1.45377

1.98026

Net profit after tax

65,429

61,512

16.3042

18.0486

(-) Equity share dividend

2793

2944

0.69598

0.86381

Surplus/Retained Earnings

62,636

58,568

15.6082

17.1847

2014

2015

Gross sales

4,01,302

(-) returns

(-)Indirect operating expenses

(-) Non-operating expenses:-

Common Size Statement of Balance sheet

Common
PARTICULARS

2014

2015

sixe

statement
2014

2015

Liabilities:Equity Share Capital

3,232.00

3,236.00

0.87926

0.8135

Revaluation Reserves

Reserves and Surplus

1,93,842.00

2,12,923.00

52.7342

53.5272

Equity Share Application Money

17

17

0.00462

0.00427

Long Term Borrowings

62,711.00

76,227.00

17.0604

19.1629

Deferred Tax Liabilities [Net]

12,215.00

12,677.00

3.32306

3.1869

Long Term Provisions

1,404.00

0.35295

Short Term Borrowings

22,770.00

12,914.00

6.19452

3.24648

Trade Payables

57,862.00

54,470.00

15.7412

13.6933

Other Current Liabilities

10,767.00

19,063.00

2.92913

4.79229

Short Term Provisions

4,167.00

4,854.00

1.13362

1.22026

Total Liabilities

3,67,583.00

3,97,785.00

100

100

Tangible Assets

80,368.00

79,778.00

21.8639

20.0556

Intangible Assets

29,038.00

34,785.00

7.89971

8.74467

Capital Work-In-Progress

32,673.00

65,178.00

8.8886

16.3852

Intangible Assets Under Development

9,043.00

10,575.00

2.46012

2.65847

Non-Current Investments

52,692.00

62,058.00

14.3347

15.6009

Long Term Loans And Advances

52,692.00

62,058.00

14.3347

15.6009

Current Investments

33,370.00

50,515.00

9.07822

12.6991

Inventories

42,932.00

36,551.00

11.6795

9.18863

Assets:-

Trade Receivables

10,664.00

4,661.00

2.90111

1.17174

Cash And Cash Equivalents

36,624.00

11,571.00

9.96346

2.90886

Short Term Loans And Advances

11,277.00

12,307.00

3.06788

3.09388

Other Current Assets

466

547

0.12677

0.13751

Total Assets

3,67,583.00

3,97,785.00

100

100

RATIO ANALYSIS:
Accounting Ratios are very useful as they briefly summarize the result of detailed and
complicated computations. Ratio analysis is one of the techniques of financial analysis to
evaluate the financial condition and performance of a company. Ratio analysis of financial
statements is a study of relationship among various financial factors in a business as disclosed by
a single set of statements and a study of trend of these factors as shown in a series of statements.

1) CURRENT RATIO :
Current ratio = Current assets / Current liabilities
Year

Current Assets

Current Liabilities

Current ratio: -

2014

1,35,333

95,566

1.41:1

2015

1,16,152

91,301

1.27:1

INTERPRETATION:
The ideal ratio is 2:1. The current assets and liabilities of reliance industries are almost
equal. Therefore, company must increase its assets.
2) QUICK RATIO:
Quick ratio = Quick Asset / Quick liabilities
Quick Asset = Current Asset Inventory
Quick liabilities = Quick liability Bank O.D
Year

Quick assets

Quick liabilities

Quick ratio

2014

92401

95,566

0.967 :1

2015

79601

91,301

0.872 :1

INTERPRETATION:
Ideal quick ratio is 1:1. The ratio here in both the years is less than that of the ideal ratio.
Therefore, company must improve.
3) NET PROFIT RATIO :
Net profit = Net Profit / Sales *100
YEAR

NET PROFIT

SALES

NET PROFIT RATIO

2014

21,984.00

3,90,117.00

5.635%

2015

22,719.00

3,29,076.00

6.904%

INTERPRETATION:
The ideal net profit ratio is 20%. The industries ratio is much less than that. Hence, we
can say that industry is average in terms of net profit ratio.
4) OPERATING RATIO :

Operating ratio = cost of goods sold + operating expenses / total sales

COST OF GOOD SOLD


YEAR

OPERATIONG

OPERATING

TOTAL SALES

RATIO

(%)

EXPENSES
2014

346009

3,90,117.00

88.69%

2015

280882

3,29,076.00

85.35%

INTERPRETATION:
The ratio should be 80 or less than that. The companys ratio shows that most of the income
goes in operating expenses. Therefore, company must try to reduce it in order to make
payments for fixed assets, interest, etc.
5) PROPRIETARY RATIO:
Proprietary ratio = Owners fund / (Total assets Intangible assets)
OWNER'S

TOTAL

FUND

INTANGIBLE ASSETS

2014

3,232.00

106295

0.030405946

2015

3,236.00

81367

0.039770423

YEAR

ASSETS-

PROPRIETARY RATIO

INTERPRETATION:
AN ideal proprietary ratio is the one which is neither too high nor too low. The companys
ratio is quite low which shows less security to the creditors.
6) WORKING CAPITAL TURNOVER RATIO:
Working Capital Turnover Ratio = Sales / Net W.C
Net working capital = current assets current liabilities

year

sales

net working capital

working capital turnover ratio

2014

3,90,117.00

39767

9.81006865

2015

3,29,076.00

24851

13.24196209

INTERPRETATION:
As compared to previous year, the ratio of the company has increased by 35% which is
beneficial for the industry.

7) DEBTORS TURNOVER RATIO:

Debtors turnover ratio indicates the number of times debtors turnover each year.
Debtors turnover ratio = sales / Average Account receivable

DEBTORS

YEAR

SALES

DEBTORS

2014

3,90,117.00

10,664.00

36.58 days

2015

3,29,076.00

4,661.00

70.60 days

TURNOVER

RATIO

INTERPRETATION:
The ratio of the company has increased as compared to previous year which shows that either
the company has decreased its debtors payment period or it means that debtors of the company
have increased.

8) TOTAL ASSETS TURNOVER RATIO:


This ratio shows the firms ability in generating sales from all financial resources committed to
total asset.
Total Assets Turnover Ratio = Sales / Total Assets.

TOTAL

YEAR

SALES

TOTAL ASSETS

2014

3,90,117.00

1,35,333

3:1

2015

3,29,076.00

1,16,152

3:1

ASSESTS

TURNOVER RATIO

INTERPRETATION:
The ratio of this year is equal as compared to previous year which means the company makes use
of its assets optimally in order to increase its sales.

9) DEBT EQUITY RATIO:Debt equity ratio = Total long term debts / Owners fund
YEAR

DEBTS

OWNER'S FUND

DEBT EQUITY RATIO

2014

62,711.00

3,232.00

19:1

2015

76,227.00

3,236.00

23:1

INTERPRETATION:
The ideal ratio is 0.4 or less than that but, the companys ratio is much higher than that which
results into difficulty in borrowing money from lenders because they have certain credit limits.

10) GROSS PROFIT:


GROSS PROFIT RATIO = GROSS PROFIT / SALES

YEAR

GROSS
PROFIT

SALES

GROSS PROFIT RATIO

2014

60692

3,90,117.00

15.55%

2015

67887

3,29,076.00

20.62%

INTERPRETATION:
The ideal ratio is 55%.As compared to this, the companys ratio is much low which
means the company has less money to pay operating expenses like salaries, utilities, and
rent. Therefore, this ratio should as high as possible.
11) STOCK TURNOVER RATIO:
Stock turnover ratio = cost of goods sold / average stock
YEAR

COGS

AVERAGE STOCK

stock turnover ratio

2014

329425

26969.5

12.21472404

2015

261189

329519

0.792637147

INTERPRETATION:
Turnover ratio has decreased by 93.5% as compared to previous year which is a quite
huge decrease. Both the situations are risky because low ratio implies a faulty purchasing
system whereas, high ratio implies that purchasing system is tightly managed. Hence, the
company must have medium ratio which is neither too high nor too low.
12) CREDITORS TURNOVER RATIO:
CREDITORS TURNOVER RATIO = (CREDITORS + BILL PAYABLE) / AVERAGE CREDIT
PURCHASE*365

YEAR

(CREDITORS
BILL PAYABLE)

AVERAGE
PURCHASE

CREDIT

CREDITORS TURNOVER
RATIO

2014

57,862.00

329519

64 days

2015

54,470.00

256969.5

77.36 days

INTERPRETATION:
It is favorable to have higher creditors turnover ratio because it shows that the company
pays its bills frequently and regularly. The companys creditors ratio has increased as
compared to previous year which is a good sign for the company.
13) RETURN ON CAPITAL EMPLOYED:
RETURN ON CAPITAL EMPLOYED = NET PROFIT / (SHARE CAPITAL + RESERVES +
LONG TERM LOANS) * 100
(SHARE
YEAR

NET PROFIT

CAPITAL

RESERVES

TERM LOANS)

LONG

RETURN ON CAPITAL
EMPLOYED

2014

21,984.00

3,11,497.00

7.057531854

2015

22,719.00

3,44,162.00

6.601251736

INTERPRETATION:
A higher ratio would be more favorable because it means that more profits are generated
by each amount of capital employed. The companys ratio is decreasing and so it must try
to increase it efficiently to generate more profits.

14) RETURN ON EQUITY SHARE CAITAL:

RETURN ON EQUITY SHARE CAITAL = (NET PROFIT - PREFRENCE DIVIDEND)


/EQUITY SHARE CAPITAL * 100
(NET
YEAR

PROFIT

PREFRENCE
DIVIDEND)

EQUITY

SHARE

RETURN

ON

CAPITAL

SHARE CAITAL

2014

21,984.00

54,944.00

40.01164822

2015

22,719.00

55,012.00

41.2982622

EQUITY

INTERPRETATION:
Here, higher values are generally favourable which means that the company is efficient in
generating income on new investment. The companys ratio for both the years is high which
means the company is effectively generating income on new investments.

You might also like