Design Considerations Kalsan I

DETAIL OF MAN-DAYS FOR COST ESTIMATION
Sr. No.
1 Excavation
Description
Unit Measure
a- ordinary soil
b- gravelly soil
c- Boulder mix soil
per cft
per cft
per cft
(1:2:4)
(1:4:8)
per cft
per cft
per cft
per cft
per sft
per sft
per kg
per cft
per cft
Man-days
Skilled unskilled
-
0.022
0.016
0.031
2 PCC
3
4
5
6
7
8
9
RCC (1:2:4)
Stone Masonry
Plaster
Pointing
Steel work for RCC
Shingle work
Centring and shuttering for RCC work
0.031
0.031
0.047
0.04
0.013
0.018
0.02
0.113
0.113
0.095
0.09
0.02
0.028
0.01
0.015
0.01
WATSAN
Operational Team
KALSAN- 1
Drinking Water Supply Scheme:
U/C SACHAN
STAND POST
(1.5' X 1.5'X 2.25')
Detail of Materials
Detail of Quantities
Sub
Head
No
Description
Length
in ft
Breadth
in ft
Depth/Ht
in ft
No of
Units
Pad
4.50
4.50
1.00
1.00
20.25
Cft
stand post
0.75
0.42
1.00
1.00
0.32
Cft
dispose off drain
5.41
1.00
1.00
1.00
5.41
Cft
25.98
Cft
Pad
4.50
4.50
0.33
1.00
6.68
Cft
stand post
0.75
0.42
0.33
1.00
0.10
Cft
dispose off drain
5.41
1.00
0.33
1.00
1.79
Cft
Sand
(cft)
Gravel/
Crush
(cft)
Shingle
Unskilled
Labour
Men-days Men-days
0.57
8.57
Cft
8.57
0.13
P/L PCC (1:4:8)

Pad
4.50
4.50
0.33
1.00
6.68
Cft
stand post
0.75
0.42
0.33
1.00
0.10
Cft
dispose off drain
5.41
1.00
0.33
1.00
1.79
Cft
8.57
Cft
Total
4
Cement
(Bags)
Shingle bed
Total
3
Unit
Excavation (gravelly soil)
Total
2
Quantity
Labour
Skilled
Labour
0.90
4.50
9.00
0.27
0.97
2.60
6.50
13.00
0.39
1.42
0.20
0.40
0.86
3.49
P/L PCC (1:2:4)

Pad
4.00
4.00
0.33
1.00
5.28
Cft
stand post
0.75
0.75
3.42
1.00
1.92
Cft
dispose off drain
6.00
1.00
0.58
1.00
3.48
Cft
pad boundary projection Lond side
4.50
0.25
0.58
2.00
1.31
Cft
Short sides (stand post side)
3.25
0.25
0.48
1.00
0.39
Cft
(Drain side)
3.00
0.25
0.48
1.00
0.36
Cft
1.00
1.00
0.50
1.00
0.50
Cft
13.24
Cft
Seat pad
Total
deduct for drain flow
Net Total
6.00
0.33
0.33
1.00
0.65
Cft
12.59
Cft
GI Pipe 1/2 " dia
10.00
Rft
GI Socket 1/2" dia
No.
GI Elbow 1/2 " dia
No.
Brass tap 1/2"
No.
Quantities for 1 Tap Stand

CRS-Mansehra
3.50
11.00
22.00
8.57
Engr. Amir Jamal Qureshi
WATSAN
Operational Team
Quantities for 5 Tap Stand
CRS-Mansehra
17.50
55.00
110.00
42.86
4.28
17.45
KALSAN- 1
U/C SACHAN
VALVE CHAMBER
Detail of Materials
Sub
Head
No
Description
Length
in ft
Breadth
in ft
Depth/Ht
in ft
No of
Units
Quantity
Unit
Excavation (gravelly soil)
4.00
4.00
2.50
1.00
40.00
Cft
P/L PCC (1:4:8) as in Foundation
4.00
4.00
0.25
1.00
4.00
Cft
Stone Masonry in (1:3) CSM

Long Wall
3.50
1.00
2.25
2.00
15.75
Cft
Short Wall
1.50
1.00
2.25
2.00
6.75
Cft
22.50
Cft
6.75
Cft
Total
30% (1:3) CSM
Stone
4
PCC (1:2:4) as coping

Long Wall
Short Wall
Sand
(cft)
1.87
2.50
15.75
Cft
1.00
4.00
Cft
3.50
1.00
0.16
2.00
1.12
Cft
1.50
1.00
0.16
2.00
0.48
Cft
1.60
Cft
0.20
1.00
13.50
Sft
0.23
0.84
2.25
Sft
1.50
Steel Man hole cover 1.5'x1.5' (16

Guage sheet)
1.50
1.50
2.25
4.00
Stone
(cft)
Unskilled
Labour
Men-days Men-days
5.00
0.12
0.45
0.90
2.03
0.05
0.18
0.18
0.27
7.00
0.25
P/L Plaster 3/4" thick in (1:3) CSM
Gravel/
Crush
(cft)
Labour
Skilled
Labour
0.88
0.50
4.00
Quantities for 1 Valve Chamber
Cement
(Bags)
4.00
Total
(1.5' X 1.5'X 2.25')
15.75
2.00
0.06
2.79
11.34
7.00
15.75
1.31
3.81
WATSAN
Opertaional Team
KALSAN- 1
U/C SACHAN
SOURCE TANK
(4' X 4'X 3')

Detail of Materials
Sub
Head
No
Description
Length
in ft
Breadth
in ft
Depth/Ht
in ft
No of
Units
Quantity
Unit
Excavation (in hard soil)
7.00
7.00
1.50
1.00
73.50
Cft
7.00
7.00
0.50
1.00
24.50
Cft
Stone Masonry in (1:3) CSM

Long Wall
7.00
1.50
3.50
2.00
73.50
Cft
Short Wall
2.00
4.00
3.50
2.00
56.00
Cft
129.50
Cft
30% (1:3) CSM
38.85
Cft
Stone
90.65
Cft
1.00
4.00
Cft
Total
P/L PCC (1:2:4) as in Bed
4.00
Vertical Reinforcement in walls
P/L Plaster 3/4" thick in (1:3) CSM
Stone
(cft)
Labour
Steel
#3 bars
(kg)
Binding
wire (kg)
Skilled
Labour
Unskilled
Labour
Men-days Men-days
2.28
2.50
12.50
10.67
40.00
0.50
2.50
25.00
0.76
2.77
5.18
11.66
0.12
0.45
90.65
0.25
20.00
45.50
kg
4.00
3.50
4.00
56.00
Sft
0.93
3.50
0.73
1.12
P/L Pointing 3/4" in (1:2) CSM
7.00
2.25
4.00
63.00
Sft
0.16
0.39
1.13
1.76
P/L RCC (1:2:4) as in Slab
7.56
7.50
0.33
1.00
18.71
Cft
4.00
10.00
0.88
1.78
Decuction for man hole cover
2.00
2.00
0.33
1.00
1.32
Cft
17.39
Cft
7.50
Net Total
8.2
Sand
(cft)
Steel
#4 bars
(kg)
4.00
(#4 @ 12" c/c all around)
8.1
Cement
(Bags)
Gravel/
Crush
(cft)
5.00
50.00
1.37
20.00
0.46
Steel
(#3 @ 6" c/c as main steel)
7.56
15.00
19.30
kg
(#3 @ 9" c/c as temp. steel)
7.50
10.00
12.80
kg
32.10
kg
18.71
Cft
Total
9
Centring and shuttring
10
Binding wire
2.33
kg
11
GI strainer 2" dia
3.00
12
GI Over flow pipe 1.5" dia
6.00
13
GI wash out pipe 1" dia
5.00
14
GI Plug 1"
1.00
No
15
Steel Man hole cover (2'x2')
4.00
Sft
Quantities for 1 Source Tank
CRS-Mnasehra
7.56
2.00
7.50
2.00
0.33
1.00
38.00
0.96
0.32
0.37
0.19
Rft
0.06
0.12
Rft
0.12
0.24
Rft
0.10
0.20
0.10
18.76
68.89
50.00
90.65
50.00
38.00
2.33
9.56
23.34
WATSAN
Operational Team
Drinking Water Supply Scheme
KALSAN-I
U/C
ROOF SLAB DESIGN (2000 Gallon Tank)

fc =
compressive strength of concrete= =
3 ksi
Yield Strength of steel
max =
g pcc =
g Steel=
Specific weight of PCC

Specific weight of steel
50 ksi
Max. steel ratio
Long span = L =
Short span =W=
Wall thickness=
fy
SACHAN
0.021
0.15 k/cft
W
490 lb/cft
12.25 ft
9.75 ft
1.5 ft
Design depth of slab, effective depths and design effective lengths

clear
clear
Perime
span
span
ter P
along along W
(ft)
L (ft)
(ft)
8
5.5
44
hmin
(in)
2.93
Effective
depths
Design Le
wall
Proposed
(in)
Clear lengths Le
(ft)
(ft)
thickn
h (in)
along L
along W
along along ess
along along
L
W
(ft)
(1)
(2)
(1)
(2)
L
W
4
2.5
3
1.5
9.5 8.21
7
5.75
9.5
7
Ultimate Load and ultimate moment

depth h
(ft)
0.33
self wt./ft
(k/ft)
0.0495
Ult. Load Ultimate moments Mu

(k-in)
Wu
(k/ft)
along L
along W
0.0693
6.25
3.4
Design Steel Areas per 1 ft span of slab (b=12")
Asmin =
0.002bh =
Along Short span (main steel)
Asmax =
As
(sq.in)
0.096
max
a
(in)
0.16
a/2
(in)
0.08
0.096 sq.in
d=
3 in
bd =
0.742 sq.in
(d-a/2) Design moment Md
(in)
(k-in)
2.92
12.61
Along Long span (transverse steel)
Asmax =
As
(sq.in)
0.096
max
a
(in)
0.16
a/2
(in)
0.08
As
Area of bar Ab
(sq.in) Bar No.
(sq.in)
3
4
W=
0.9
0.5
Along Long span (transverse steel)
0.096
0.096
CRS-Mansehra
3
4
Remarks
Greater than Mu=3.4 k-in
Proposed
9.75 ft
Bar length
#
length
#
bars
of
# bars in propo in full bars
1ft span
sed span
(ft)
0.11
0.196
As
Area of bar Ab
(sq.in) Bar No.
(sq.in)
Proposed
2.5 in
bd =
0.618 sq.in
(d-a/2) Design moment Md
(in)
(k-in)
2.42
10.45
Rebar sizes and spacings

Along Short span (main steel)
0.096
0.096
d=
Remarks
Greater than Mu=6.25 k-in
2
1
20
10
245
122.5
L= 12.25 ft
#
length
#
bars
of
# bars in propo in full bars
1ft span
sed span
(ft)
12.25 ft
wt. of
steel
(kg)
42
37
Remarks
Proposed
bars @ 6" c/c)
Bar length= 9.75 ft

wt. of
steel
(kg)
0.11
0.9
2 24.5 238.88
41
0.196
0.5
1 12.25 119.44
36
Total steel (#3 bars) required =
83 kg
SAY
=
95 kg
= L
(#3
= W
Remarks
Proposed
bars @ 6" c/c)
(#3
WATSAN
Operational Team
DRINKING WATER SUPPLY SCHEME
KALSAN-I
U/C
Sub
Head
No
Description
Excavation (gravelly soil, not requiring blasting)
Length
in ft
Breadth
in ft
Depth/Ht
in ft
No of
Units
Unit
Long Wall
12.17
48.68
Cft
5.67
22.68
Cft
Plinth/Apron
11.67
0.5
17.51
Cft
Shingle bed
12.17
5.67
0.5
34.50
Cft
123.37
Cft
Shingle as in Bed
12.17
5.67
0.5
34.50
Cft
MAIN STORAGE TANK

Detail of Materials
Cement
(Bags)
Sand
(cft)
Gravel/
Crush
(cft)
Stone
(cft)
Shingle
(cft)
2000 GALLON (US)

Labour
Skilled
Steel
#3 Steel
#4
Binding wire Labour
bars (kg) bars (kg)
(kg)
Men-days
Unskilled
Labour
Men-days
2.71
34.50
0.52
Long Wall
12.17
0.5
24.34
Cft
Short Wall
5.67
0.5
11.34
Cft
Plinth/Apron
11.67
0.5
17.51
Cft
Bed
8.67
6.17
0.67
35.84
Cft
89.03
Cft
8.90
44.50
89.00
2.76
10.06
17.65
Cft
3.60
9.00
18.00
0.83
1.68
Total
P/L RCC (1:2:4) as in Bed
8.67
6.17
0.33
Steel
along long walls(#3@6"c/c)
10.67
13
23.60
kg
along short walls(#3@6"c/c)
8.17
18
25.00
kg
48.60
kg
Total
5
Quantity
Short Wall
Total
SACHAN
55.00
1.46
0.49
Ring Beam (18"X12")
5.1 RCC (1:2:4)

Long sides
11.67
1.5
35.01
cft
Short sides
6.17
1.5
18.51
cft
53.52
cft
Total
10.80
27.00
54.00
2.52
5.08
5.2 Steel
Main steel (4, #4 bars)
200
Shear stirrups (#3@ 12" c/c)
4.25
5.3 Centring and shuttering

6
60.60
kg
40
28.90
kg
17.84
1.5
53.52
Cft
Long Wall
11.67
1.5
6.83
239.12
Cft
Short Wall
6.17
1.5
6.83
126.42
Cft
Total
365.54
Cft
Deduct for 2 seismic bands
35.32
Cft
Net Total
330.22
Cft
30% (1:6) CSM
99.07
Cft
Stone
231.16
Cft
38
138.20
kg
70.00
35.00
1.82
0.61
0.87
0.29
1.07
0.54
13.21
29.72
CR Stone Masonry in (1:6) CSM
Vertical Reinforcement in walls
Seismic Bands
(#4 @ 12" c/c all around)
12
13.33
100.00
231.16
150.00
4.15
1.38
8.1 @ 2'-2" from top of ring beam

8.11 RCC (1:2:4)
Long sides
11.67
1.5
0.33
11.55
cft
short sides
6.17
1.5
0.33
6.11
cft
17.66
cft
Total
3.60
9.00
18.00
0.83
1.68
8.12 Steel
Main steel (2,#4) bars
72
21.80
kg
Shear stirrups(#3 @ 12"c/c)
1.75
38
11.30
kg
corner reinforcement
(1,#4 bar 2' ovelap with main steel at each
corner)
5.25
6.40
kg
11.55
cft
25.00
15.00
10.00
0.65
0.22
0.34
0.11
0.19
0.06
8.2 @ 2' from top of 1st seismic band

8.21 RCC (1:2:4)
Long wall
CRS-Mansehra
11.67
1.5
0.33
WATSAN
Operational Team
Detail of Materials
Sub
Head
No
Description
Length
in ft
short wall
6.17
Breadth
in ft
1.5
Depth/Ht
in ft
No of
Units
Quantity
0.33
6.11
cft
17.66
cft
Total
Unit
Cement
(Bags)
3.60
Sand
(cft)
9.00
Gravel/
Crush
(cft)
Stone
(cft)
Shingle
(cft)
Labour
Skilled
Steel
#3 Steel
#4
Binding wire Labour
bars (kg) bars (kg)
(kg)
Men-days
18.00
0.83
Unskilled
Labour
Men-days
1.68
8.22 Steel
Main steel (2,#4) bars
72
21.80
kg
Shear stirrups(#3 @ 12"c/c)

corner reinforcement (1,#4 bar 2' ovelap with
main steel at each corner)
1.75
38
11.30
kg
5.25
6.40
kg
25.00
15.00
10.00
0.65
0.22
0.34
0.11
0.19
0.06
9.1 RCC (1:2:4) as in core wall

Long wall
8.67
0.33
40.06
cft
Short wall
5.5
0.33
25.41
cft
65.47
cft
Total
9.2 Steel
13.20
33.00
66.00
3.08
6.22
Horizontal(#3 @6"c/c)
along long wall
10
28
47.60
kg
along short wall
7.5
28
35.70
kg
along long wall
32
49.00
kg
along short wall
22
33.70
kg
166.00
kg
Vertical (#3 @6"c/c)
Total
10
10.1 RCC (1:2:4)
2.5
10.2 Steel
12
11.25
cft
Main steel(#3 bars)
7.83
1.5
0.25
12
16.00
kg
shear stirrups(#3)
1.75
24
Total
11
175.00
4.98
1.66
RCC corner strips

(above and below seismic bands)
7.10
kg
23.10
kg
2.40
6.00
12.00
0.53
30.00
0.69
1.07
0.23
P/L Pointing (0.75") in (1:2) CSM

Long walls
11.67
6.17
144.01
Sft
short walls
9.17
6.17
113.16
Sft
257.17
Sft
39.19
Cft
Total
12.1 P/L RCC (1:2:4) as in Slab
Decuction for manhole cover
12.17
9.67
0.333
0.333
Net Total
Steel (#3 @ 6" c/c) as per detail
12.2 Centring and shuttering
12.17
9.67
0.333
0.64
1.61
7.60
19.00
4.63
7.20
1.78
3.60
1.33
Cft
37.86
Cft
83.00
kg
39.19
Cft
0.78
0.39
38.00
95.00
2.49
0.95
13
GI over flow pipe 1.5" dia.
12
Rft
0.24
0.48
14
GI wash out pipe 1.5" dia
Rft
0.12
0.24
15
GI Plug 1.5 "
No.
16
Steel man hole cover (2'x2')
4.00
Sft
33.20
79.25
Quantities for 1 Tank
CRS-Mansehra
67.68
258.11
313.00
231.16
34.50
420.00
290.00
18.82
Hydraulic Statement of DWSS Kalsan 1
S.NO
Length of
Name of
pipe
in
Line
" ft "
Sector
Zone
Projected
Population
(persons)
Design Q in
US GAL
Proposed dia Velocity in

Head
of G.I pipe in
" Loss per
" inches"
ft/sec "
1000 ft
Total
Head
Losss
Hydraulic Grade
U/End
L/End
Ground
Level
Terminal
Pressrure in
ft of water
Remarks
Supply Main
1
CC-WST
520
230
1.92
0.75
1.20
19.00
9.88
5118
5108.12
5063
45.1
Proposed
5063
5058.8
5035
23.8
Proposed
5063
Distribution NetWork
1
WST-1
200
68
0.85
0.5
1.06
21.00
4.20
WST-2
100
162
2.03
0.75
1.20
19.30
1.93
5061.07
5020
41.1
Proposed
2 --3
360
135
1.69
0.75
1.20
19.30
6.95
5061.1 5054.15
4960
94.2
Proposed
3 -- 4
100
27
0.34
0.5
0.53
5.82
0.58
5054.2 5053.62
4950
103.6
Proposed
3--5
100
68
0.85
0.5
1.06
21.00
2.10
5054.2
5052.1
4945
107.1
Proposed
3 -- 6
360
41
0.51
0.5
1.58
44.40
15.98
5054.2 5038.22
4942
96.2
Proposed
Peaking Factor 1.5
WATSAN
Operational Team
KALSAN-I

DESIGN PERIOD
Design Period
U/C SACHAN
20 years
DESIGN POPULATION
No. of persons/H.H for present population
Design growth rate
Design growth rate factor G.R.F
=
=
=
7.5
3%
1.8
SECTOR NO. 1
Sr. # Zone Name

1 ZONE 1
Present population
# of persons/
(July 2006)
G.R.F
H.Hs H.H
Persons
17
7.5
128
1.8
Design
population
(July 2026)
Persons
230
TOTAL
TOTAL DESIGN POPULATION
230
230 Persons
DESIGN WATER DEMAND

Water requirement of design population @ 10 gpcd =
2300 GPD (Imp)

1.92 GPM (US)
Additional water requirement
1 Schools
NO. # students in 2006
(No school exists)
1
2 Mosques
NO.
# students in
2026
taking half as
outsiders
0
# attending
Daily req. @ 3
Population in 2026 mosques (10%) gpcd GPD (Imp)
1
230
23
69
TOTAL
3 Animals
Large animals
No.
# in
2026
# in 2006
1
Small animals
Daily req. @ 2.5

gpcd GPD (Imp)
0
0
TOTAL
0
No.
47
# in
2026
# in 2006
1
Total additional water requirements =
Design Water Demand of community
69
daily
requirement @
12 GPD (Imp)
71 852
daily
requirement @ 6
GPD (Imp)
3 18
939 GPD (Imp)

0.78 GPM (US)
=
2.70 GPM (US)
FLOWS AND CONSUMPTIONS

Safe Yield of source(s)
=
12 GPM (US)
Design water consumption =
2.70 GPM (US)
MAIN STORAGE TANK CAPACITY
Design water consumption of community =
2.70 GPM (US)
3888 GPD (US)
Total water storage per day =
3888 GALLONS (US)
Taking half day storage,
Design storage capacity of tank =
1944 GALLONS (US)
SAY
2000 GALLONS (US)
PROPOSED
CRS-Mansehra
2000 GALLONS (US) MAIN STORGE TANK

WATSAN
CRS-Mansehra
Operational Team
WATSAN
Operational Team
KALSAN-I
U/C
SACHAN
TRANSPORTATION COST
TRANSPORTATIN COST UP TO NEAREST ROAD SITE
Total
Sr.#
Item Description
quantity Unit Transp. Rate (PKR)
1 Cement
108 Bags
75 per bag
2 Sand
410 cft
0 per cft
3 Gravel
480 cft
25 per cft
4 Shingle
78 cft
25 per cft
5 Steel & Binding wire
819 kg
5 per kg
6 Stone
338 cft
25 per cft
7 Pipe materials
1 LS
4500 per job
8 Steel manhole cover
3 No.
150 per No.

TOTAL
12 % of Total Cost
Amount
Amount
(PKR)
(USD)
8100
135
0
0
12000
200
1950
32.5
4095
68.3
8450
140.8
4500
75
450
7.5
39545
659.08
TRANSPORTATIN COST OF JEEPABLE CARRIAGE

Total
Sr.#
Item Description
1 Cement
108 Bags
per bag
2 Sand
410 cft
per cft
3 Gravel
480 cft
per cft
4 Shingle
78 cft
per kg
819 kg
per cft
6 Stone
338 cft
per cft
7 Pipe materials
1 LS
per job
3 No.
per No.
TOTAL
0 % of Total Cost
Amount
Amount
(PKR)
(USD)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
TRANSPORTATIN COST OF DONKEY CARRIAGE

Total
Sr.#
Item Description
1 Cement
108 Bags
per bag
2 Sand
410 cft
per cft
3 Gravel
480 cft
per cft
4 Shingle
78 cft
per kg
819 kg
per cft
6 Stone
338 cft
per job
7 Pipe materials
1 LS
3 No.
per No.
TOTAL
0 % of Total Cost
Amount
Amount
(PKR)
(USD)
0
0
0
0
0
0
0
0
0
0
0
0
TRANSPORTATIN COST OF MANUAL CARRIAGE

Total
Sr.#
Item Description
1 Cement
108 Bags
50 per bag
2 Sand
410 cft
50 per cft
3 Gravel
480 cft
50 per cft
Shingle
78 cft
50 per cft
819 kg
5 per kg
5 Stone
338 cft
50 per cft
24 % of Total Cost
Amount
Amount
(PKR)
(USD)
5400
90
20500
341.7
24000
400
3900
65
4095
68.3
16900
281.7
6 Pipe materials
1 LS
3 No.
4000 per job

80 per No.
TOTAL
TOTAL TRANSPORTATION COST
CRS-Mansehra
0
0
Remarks
will be arranged locally
from Ichrian by trolly
from Ichrian by trolly
from Sachan by trolly
Remarks
Remarks
0
0
4000
240
66.7
4
79035
1317.25
118,580.00
1,976.33
Remarks
5 trips per day each 1cft
36
% of Total Cost
Amir Jamal Qureshi
KALSAN-I
DRINKING WATER SUPLLY SCHEME
U/C
SACHAN
FITTINGS AND FIXTURES DETAILS

NEW INSTALLATION
Sr
#
Item Description
1 Sockets 3/4"
2
3
4
5
6
7
1
2
3
4
5
6
Sr
#
1
2
3
4
Sockets1.5"
(wash out main tank)
Unions 3/4"
Ball valve 3/4"
GI Elbows 3/4" ( 90 deg)
GI Elbows 1.5" ( 90 deg)
GI T 2"-3/4"(source tank)
Total length
(RFt)
520
Qty/100
Rft (No.)
Total
Qty
(No.)
SAY
(No.)
Unit cost
(PKR)
Total Cost
(PKR)
21
25
17
425
45
90
8
1
3
3
2
56
204
21
62
122
448
204
63
186
244
25
8
35
12
7
1
17
56
13
45
26
204
425
448
455
540
182
204
SAY
(NO.)
Unit cost
(PKR)
Total Cost
(PKR)
60
15
8
8
32.75
13
13
85
1965
195
104
680
6,858
Total
Cost
(PKR)
398
SUPPLY MAIN
4
520
5
1
2
2
1
DISTRIBUTION SYSTEM
Sockets 3/4"
460
4
18
Unions 3/4"
460
1
5
Sockets 1/2"
760
4
30
Unions 1/2"
760
1
8
GI T's (3/4"-1/2")
4
Ball valve 3/4"(out let)
1
TAP STANDS
Qty/tap
Total
Total Tap
Item Description
stand
Qty
stands
(No.)
(No.)
GI pipe 1/2" dia
5
10
50
5
2
10
GI Elbows 0.5"(90 deg)
Sockets 1/2"
5
1
5
Brass Taps 1/2 "
5
1
5
TOTAL FOR FITTINGS AND FIXTURES
ACCESSORIES DETAIL
Location
Quantity
1 GI strainer 2" dia
source tank
RFt
Unit
cost
(PKR)
132.65
2 GI Over flow pipe 1.5" dia
source tank
RFt
93.9
563
3 GI wash out pipe 1" dia
source tank
RFt
62.35
312
No.
30
30
12
RFt
93.9
1127
main tank
wash out main
tank
Source tank,
main tank
RFt
93.9
563
No.
45
45
No.
600
1200
Valve chamber
No.
350
350
source tank
100
Ft
3.35
335
Sr
#
Item Description
GI Plug 1"
4 GI Over flow pipe 1.5" dia
5 GI wash out pipe 1.5" dia
6 GI Plug 1.5"
Steel Man hole cover
7 (2'x2')
Steel Man hole cover
8 (1.5'x1.5')
9 Barbed wire
wash out
source tank
main tank
unit
Remarks
TOTAL FOR ACCESSORIES
4,923
KALSAN-I
SACHAN
SUMMARY OF OVER ALL PROJECT COST

MATERIAL COST
Sr.#
A
1
2
3
4
5
6
7
8
9
Item Description
Quantity
CIVIL WORKS
Cement
108
Sand
410
Gravel
480
Shingle
78
Stone
338
Steel (#4 bars)
340
Steel (#3 bars)
458
Manhole Cover
10.25
Steel Binding wire
8
SUB TOTAL - A
Unit
Bags
cft
cft
cft
cft
kg
kg
sft
kg
PIPE WORKS
1 Supply main
3/4" dia
520
Rft
2 Distribution mains
3/4" dia
460
Rft
1/2" dia
760
Rft
Fitting & fixtures
3 (as per detail)
1
L.S.
4 Accessories (as per detail)
1
L.S.
SUB TOTAL- B
SUB TOTAL MATERIAL COST
Unit
Amount Amount
Rate
(PKR)
(USD)
(PKR)
370
48
48
150
48
Remarks
39960
666
0
0
0
0
0
0
0
0
16320
272
21984
366.4
1538 25.63333
384
6.4
80,186
1,336
35
18200
303
35
26.75
16100
20330
268
339
6858
4923
6858
4923
66,411
146,597
114
82
1,106
2,442
TRANSPORTATION COST
Sr.#
1
2
3
4
5
6
7
8
Item Description
Cement
Sand
Gravel
Shingle
Steel & Binding wire
Stone
Pipe materials etc
steel manhole covers
Donkey Manual
up to nearest road
Jeepable
carriage carriage
site (PKR)
carriage (PKR) (PKR)
(PKR)
8100
0
0
5400
0
0
0
20500
12000
0
0
24000
1950
0
0
3900
4095
0
0
4095
8450
0
0
16900
4500
0
0
4000
450
0
0
240
SUB TOTAL TRANSPORTATION COST
Total
Amount
(PKR)
13500
20500
36000
5850
8190
25350
8500
690
118,580
Amount
(USD)
225
342
600
98
137
423
142
12
1,979
LABOR COST
Sr.#
Category
Quantity
unit
1 Unskilled Labor
124
man-days
2 Skilled Labour
49
man-days
3 Plumber
30
man-days
SUB TOTAL LABOR COST
Rate Amount Amount

(PKR) (PKR)
(USD)
250
31000
517
450
22050
368
450
13500
225
66,550
1,110
9
7
4
20
Remarks
% of Total Cost
% of Total Cost
% of Total Cost
% of Total Cost
TOTAL COST
CONTINGENCIES CHARGES @ 2.5% OF TOTAL COST
PKR 331,727
PKR 8,293
USD
USD
5,529
138
GRAND TOTAL
PKR 340,020
USD
5,667

Design Considerations Kalsan I

Uploaded by

Document Information

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Design Considerations Kalsan I

Uploaded by

Copyright:

Available Formats

DETAIL OF MAN-DAYS FOR COST ESTIMATION

Drinking Water Supply Scheme:

dispose off drain

dispose off drain

P/L PCC (1:4:8)

dispose off drain

Excavation (gravelly soil)

P/L PCC (1:2:4)

dispose off drain

pad boundary projection Lond side

Short sides (stand post side)

GI Pipe 1/2 " dia

GI Socket 1/2" dia

GI Elbow 1/2 " dia

Brass tap 1/2"

Quantities for 1 Tap Stand

Engr. Amir Jamal Qureshi

Quantities for 5 Tap Stand

Engr. Amir Jamal Qureshi

Drinking Water Supply Scheme:

Excavation (gravelly soil)

P/L PCC (1:4:8) as in Foundation

Stone Masonry in (1:3) CSM

PCC (1:2:4) as coping

Steel Man hole cover 1.5'x1.5' (16

P/L Plaster 3/4" thick in (1:3) CSM

Quantities for 1 Valve Chamber

(1.5' X 1.5'X 2.25')

Drinking Water Supply Scheme:

(4' X 4'X 3')

Excavation (in hard soil)

P/L PCC (1:4:8) as in Foundation

Stone Masonry in (1:3) CSM

30% (1:3) CSM

P/L PCC (1:2:4) as in Bed

Vertical Reinforcement in walls

P/L Plaster 3/4" thick in (1:3) CSM

P/L Pointing 3/4" in (1:2) CSM

P/L RCC (1:2:4) as in Slab

Decuction for man hole cover

(#4 @ 12" c/c all around)

(#3 @ 9" c/c as temp. steel)

Centring and shuttring

GI strainer 2" dia

GI Over flow pipe 1.5" dia

GI wash out pipe 1" dia

Steel Man hole cover (2'x2')

Quantities for 1 Source Tank

Engr. Amir Jamal Qureshi

Drinking Water Supply Scheme

ROOF SLAB DESIGN (2000 Gallon Tank)

Specific weight of PCC

Max. steel ratio

Design depth of slab, effective depths and design effective lengths

Ultimate Load and ultimate moment

Ult. Load Ultimate moments Mu

Design Steel Areas per 1 ft span of slab (b=12")

Along Long span (transverse steel)

Along Long span (transverse steel)

Rebar sizes and spacings

Bar length= 9.75 ft

Engr. Amir Jamal Qureshi

DRINKING WATER SUPPLY SCHEME

Excavation (gravelly soil, not requiring blasting)