CONSTRUCTION OF

MODERN GAS CREMETORIUM

**************
GENERAL ABSTRACT
-------------------------------------------------------------------------------------------(A)

Construction of crematorium building,

Office room, Gas room, Watchman room,
Toilet, Generator room. ..

Rs. 24,67,548

Gas furnace as per I.S.I. make and

Specifications apparoved by
State Pollution Control Board. ..

: L.S.

Rs. 18,00,000

(C)

Providing 15 K.V.A. Generator

: L.S.

Rs.

5,00,00

(D)

Electrification

: L.S.

Rs.

1,50,000

(E)

Water Supply and Sanitary arrangements . : L.S.

Rs.

50,000

(F)

Unforseen items, if any .. : L.S.

Rs.

32,452

(B)

-------------------------Grand Total

Rs. 50,00,000

===============
(Rupees Fifty Lakhs only)

--------------------------------------------------------------------------------------------

CONSTRUCTION OF
GAS CREMETORIUM
DETAILED ESTIMATE
************
1. Clearing light jungle including uprooting of thick
vegetation and small trees of girth up to 30cms and
removal of rubbish upto a distance of 150m outside
the periphery of the area cleared etc. complete.
(Assume that 25cents from the available land has to be cleared)

Say 25 Cents of land = 25 x 40 = 1000m2

======
Say 1000m2 @ 433 55/100m2 ..................................

Rs. 4,336

2. Earth work excavation in all classes of soil (50%

ordinary and 50% hard soil - for foundation etc, except
hard rock which requires blasting.) and depositing on
bank with initial lead upto 50m. and lift upto
1.5m.including breaking clods, watering, ramming and
sectioning of spoil bank etc. complete.
Column ... : 18 x 1.40 x 1.40 x 1.15 = 40.57
Main wall . : (2x4)x1.85 x 0.45 x 0.40 = 2.66
-do: 2 x 5.00 x 0.45 x 0.40 = 1.60
Verandah .. : 3 x 2.25 x 0.45 x 0.40 = 1.21
-do: 2 x 1.60 x 0.45 x 0.40 = 0.58
-do: 2 x 2.50 x 0.45 x 0.40 = 0.90
Office, gas room : 2 x 1.60 x 0.60 x 0.60 = 1.15
-do: 2 x 1.95 x 0.60 x 0.60 = 1.40
Toilet .... : 2 x 0.80 x 0.60 x 0.60 = 0.58
-do: 2 x 0.90 x 0.60 x 0.60 = 0.68
Step ....... : 1 x 11.20 x 0.50 x 0.15 = 0.84
Watchman room,
Generator room: 1 x 19.20 x 0.60 x 0.60 = 6.90
-do- cross wall : 1 x 2.60 x 0.60 x 0.60 = 0.94
-------------------Total = 60.02 m3
============
1

Say 65 m3 @ 2081.04/10m3 ....................................... Rs. 13,527

3. Cement concrete 1:4:8 (one cement, four sand and eight

broken stone) using 40mm.(nominal size) broken stone
and 171kg.of cement per 1m3 of concrete including cost
and conveyance of materials, labour charges for
mixing, laying and consolidating concrete, watering
curing etc. complete.
Column footing base :18 x 1.40 x 1.40 x 0.15 = 5.292
Wall (Office, gas room) : 2 x 1.60 x 0.60 x 0.15 = 0.288
-do: 2 x 1.95 x 0.60 x 0.15 = 0.351
-do- Toilet .... : 2 x 0.80 x 0.60 x 0.15 = 0.144
-do: 2 x 0.90 x 0.60 x 0.15 = 0.162
Front step ...... : 1 x 11.20 x 0.50 x 0.15 = 0.840
Wall -Watchman room,
Generator room : 1 x 19.20 x 0.60 x 0.15 = 1.728
-do- cross wall
: 1 x 2.60 x 0.60 x 0.15 = 0.234
-do- step .... : 2 x 1.20 x 0.50 x 0.10 = 0.120
-------------------Total = 9.159 m3
============
3
3
y 10 m @ 5475.72/m ............................................ Rs. 54,757
4. Reinforced Cement concrete M20 using 20mm.
(nominal size) broken stone and 4.00kg. of cement per
10dm3 of concrete including cost and conveyance of
materials, labour charges for mixing and laying
concrete, hire charges of form work, consolidating,
watering, curing etc. for column footing.
Column footing
1st footing .. : 18 x 1.20 x 1.20 x 0.30 = 7.776
2nd footing .. : 12 x 0.80 x 0.60 x 0.30 = 1.728
-do: 6 x 0.60 x 0.60 x 0.30 = 0.648
--------------------Total : 10.152m3
--------------------Say 10200 dm3 @ 96.45/10dm3 ............................. Rs. 98,379

5. Reinforced Cement concrete M20 using 20mm. (nominal

size) broken stone and 4.00kg. of cement per 10dm3 of
concrete including cost and conveyance of materials, labour
charges for mixing and laying concrete, hire charges of form
work, consolidating, watering, curing etc. for column upto
ground level.

Column upto G.L. : 12 x 0.40 x 0.20 x 0.40 = 0.384

2

-do-

: 6 x 0.40 x 0.40 x 0.40 = 0.384

--------------------Total : 0.768m3
--------------------3
Say 800 dm @ 126.45/10dm3 .................................

Rs. 10,116

6. Random rubble masonry in cement mortar 1:6 (one

cement and six sand) using 72kg. of cement per 1m3 of
masonry for foundation and basement with hammer
dressed close finished joints without pinnings and
pointing the exposed faces of masonry with the same
mortar simultaneously during the course of construction
including cost and conveyance all materials, labour
charges etc. complete.
Main wall foundation : (2x4) x 2.85 x 0.60 x 0.60 = 8.20
-do-do: 2 x 5.60 x 0.60 x 0.60 = 4.03
Main wall basement : (2x4) x 2.85 x 0.40 x 0.30 = 2.73
-do-do: 2 x 5.60 x 0.40 x 0.30 = 1.34
Verandah . foundation : 3 x 3.40 x 0.60 x 0.60 = 3.67
-do- -do
: 2 x 2.00 x 0.60 x 0.60 = 1.44
-do- -do: 2 x 3.50 x 0.60 x 0.60 = 2.52
Verandah - basement : 3 x 3.40 x 0.40 x 0.30 = 1.22
-do- -do
: 2 x 2.00 x 0.40 x 0.30 = 0.48
-do- -do: 2 x 3.50 x 0.40 x 0.30 = 0.84
Office, gas room
foundation : 2x2 x 3.25 x 0.60 x 0.60 = 4.68
-do-do: 2 x 1.90 x 0.60 x 0.60 = 1.37
-dobasement : 2x2 x 3.00 x 0.45 x 0.45 = 2.43
-do-do: 2 x 1.90 x 0.45 x 0.45 = 0.76
Toilet foundation
: 2x2 x 1.80 x 0.60 x 0.60 = 2.59
-do-do: 2 x 1.30 x 0.60 x 0.60 = 0.93
-do- basement
: 2x2 x 1.80 x 0.45 x 0.45 = 1.45
-do-do: 2 x 1.05 x 0.45 x 0.45 = 0.43
Watchman room,
Generator room
Foundation
: 1 x 19.20 x 0.60 x 0.60 = 6.91
-do- cross wall
: 1 x 2.60 x 0.60 x 0.60 = 0.93
-do- basement
: 2 x 19.20 x 0.45 x 0.45 = 7.77
-do-do: 2 x 2.75 x 0.45 x 0.45 = 1.11
-------------------Total = 57.83 m3
============
3
3
Say 58 m @ 3573.95/m ......................................... Rs. 2,07,289

7. Reinforced Cement concrete M20 using 20mm. (nominal

size) broken stone and 4.00kg. of cement per 10dm3 of

concrete including cost and conveyance of materials,
labour charges for mixing and laying concrete, hire
3

charges of form work, consolidating, watering, curing

etc. for plinth beam
Main building : (2x4) x 2.85 x 0.40 x 0.20 = 1.824
-do: 2 x 5.60 x 0.40 x 0.20 = 0.896
Verandah . : 3 x 3.40 x 0.40 x 0.20 = 0.816
-do: 2 x 3.70 x 0.40 x 0.20 = 0.592
-do: 2 x 2.00 x 0.40 x 0.20 = 0.320

Belt watchman room,

1 x 19.20 x 0.20 x 0.10 = 0.384
-do- cross wall : 1 x 3.00 x 0.20 x 0.10 = 0.060
---------------------------Total :4.892m3
---------------------------Say 4900 dm3 @ 118.94/10dm3 ............................... Rs. 52,281

generator room altound

8. Reinforced Cement concrete M20 using 20mm. (nominal

size) broken stone and 4.00kg. of cement per 10dm3 of
concrete including cost and conveyance of materials,
labour charges for mixing and laying concrete, hire
charges of form work, consolidating, watering, curing
etc. for superstructure of column upto roof level.
Column upto roof level
Main hall : 18 x 0.40 x 0.20 x 4.50 = 6.480
Verandah, porch
base of circular column
upto plinth level : 6 x 0.40 x 0.40 x 0.50 = 0.480
S/s. of circular column
upto roof level : 6 x 3.14x0.25x0.25x 4.00 = 1.178
4
--------------------Total : 8.138m3
--------------------Say 8150 dm3 @ 196.61/10dm3 ............................ Rs. 1,60,237

9. Solid cement block masonry in cement mortar 1:6 (one

cement and six sand) with hydraulically compressed
and mechanically vibrated solid blocks of available size
40 x 20x 15cm. for superstructure of wall including cost
and conveyance of all materials, labour charges etc.
complete.
Main hall : (2x4) x 2.85 x 0.20 x 4.00 = 18.24
-do: 2 x 5.50 x 0.20 x 4.00 = 8.96
-do: 2 x 2.40 x 0.20 x 4.00 = 3.64
4

Office, gas room

-doToilet ..
-do-

:
:
:
:

2x2 x 2.40 x 0.20 x 3.00

2 x 2.85 x 0.20 x 3.00
2 x 1.60 x 0.20 x 3.00
2 x 1.50 x 0.20 x 3.00

=
=
=
=

5.76
3.42
1.92
1.80

Porch gabble wall : 1 x (3.40x1.15)/2 x 0.20

= 0.39

Parapet .. :
-do:
-do:
Step ... :
-do:

=
=
=
=
=

Watchman room,
Generator room
-do-do- parapet .....
-do- step .....
-do- -do- ..

:
:
:
:
:

1 x 36.00 x 0.15 x 0.60

1 x 10.0 x 0.15 x 0.60
1 x 6.40 x 0.15 x 0.60
1 x 11.20 x 0.50 x 0.15
1 x 11.20 x 0.25 x 0.15

3.24
0.90
0.58
0.84
0.42

1 x 19.20 x 0.20 x 3.00 = 11.52

1 x 3.00 x 0.20 x 3.00 = 1.80
1 x 19.20 x 0.15 x 0.60 = 1.73
2 x 1.00 x 0.50 x 0.15 = 0.15
2 x 1.00 x 0.25 x 0.15 = 0.07
-------------------Total = 65.58 m3
============

Deductions
Roof beam .. : 2 x 5.60 x 0.20 x 0.40 =
lintel main building : 1 x 36.00 x 0.20 x 0.15 =

0.89
1.08
-do: 2 x 10.35 x 0.20 x 0.15 = 0.63
lintel main building : 2 x 5.40 x 0.20 x 0.15
= 0.32
lintel - watchman room : 1 x 22.20 x 0.20 x 0.15 = 0.67
rolling shutter main bldg : 1 x 3.20 x 0.20x 3.60 = 2.30
rolling shutter w.man room: 1 x 2.00 x 0.20 x 2.10 = 0.84
door main building : 4 x 0.90 x 0.20 x 2.10 = 1.51
door main building : 6 x 0.90 x 0.20 x 2.10 = 2.70
toilet door main building : 2 x 0.80 x 0.20 x 2.10 = 0.67
door w.man room : 1 x 0.90 x 0.20 x 2.10 = 0.38
window main building : 6 x 1.50 x 0.20 x 1.5 = 2.70
-do: 4 x 1.00 x 0.20 x 1.50 = 1.20
window w.man room : 3 x 1.00 x 0.20 x 1.50 = 0.90
ventilator main building : 2 x 0.60 x 0.20 x 0.60 = 0.14
-------------------------------Total deductions : 16.93m3
----------Net less deductions 65.58 -16.93 = 48.65 m3
=======
Say 49 m3 @ 4242.86/m3 ......................................... Rs. 2,07,900

10. Reinforced Cement concrete M20 using 20mm.

(nominal size) broken stone and 4.00kg. of cement
per10dm3of concrete including cost and conveyance of
5

materials, labour charges for mixing and laying

concrete, hire charges of form work, consolidating,
watering, curing etc. for lintel.
lintel main bldg :
-do:
-do:
lintel w.man room :

1 x 36.00 x 0.20 x 0.15 = 1.080

2 x 10.35 x 0.20 x 0.15 = 0.621
2 x 5.40 x 0.20 x 0.20 = 0.324
1 x 22.20 x 0.20 x 0.15 = 0.666
--------------------------Total 2.691m3
--------------------------3
Say 2700dm @ 155.36/10dm3/m3 ........................... Rs. 41,947

11. Reinforced Cement concrete M20 using 20mm.

(nominal size) broken stone and 4.00kg. of cement
per10dm3of concrete including cost and conveyance of
materials, labour charges for mixing and laying
concrete, hire charges of form work, consolidating,
watering, curing etc. for roof beam.
(a)

(beam size 20 x 40cm.)

Roof beam - Main hall : 5 x 5.60 x 0.20 x 0.40 = 2.240

------------------Total : 2.240dm3
------------------Say 2240dm3 @ 172.09/10dm3/m3 ........................... Rs. 38,548

(b)

(beam size 20 x 30cm.)

Roof beam - Verandah : 2 x 2.20 x 0.20 x 0.30 = 0.264

-do-do-

-do: 2 x 3.50 x 0.20 x 0.30 = 0.420

-do: 3 x 3.40 x 0.20 x 0.30 = 0.612
Roof beam Porch
: 2 x 3.70 x 0.20 x 0.30 = 0.444
-do-do: 1 x 3.40 x 0.20 x 0.30 = 0.204
-do- -do- cantilever : 2 x 0.60 x 0.20 x 0.30 = 0.072
------------------Total : 2.016m3
------------------Say 2020dm3 @ 177.44/10dm3/m3 ........................... Rs. 35,842

12. Reinforced Cement concrete M20 using 20mm.

(nominal size) broken stone and 4.00kg. of cement
per10dm3of concrete including cost and conveyance of
materials, labour charges for mixing and laying
6

concrete, hire charges of form work, consolidating,

watering, curing etc. for sunshade, roof slab.
Sunshade

Main bldg. (3 sides) : 1 x 32.80 x 0.60 x 0.075 = 1.476

Watchman room,
Generator room : 1 x 21.60 x 0.60 x 0.075 = 0.972
Roof Slab
Main building :
Office, gas room
:
Toilet :
Watchman room,
Generator room :

1 x 12.50 x 6.50 x 0.12 = 9.750

2 x 3.15 x 2.50 x 0.12 = 1.890
2 x 1.70 x 1.50 x 0.12 = 0.612

1 x 6.80 x 3.20 x 0.12 = 2.611

-----------------Total : 17.311m3
-----------------Say 17500dm3 @ 139.10/10dm3 ............................ Rs. 2,43,425

13. Reinforced Cement concrete M20 using 20mm.

(nominal size) broken stone and 4.00kg. of cement
per10dm3of concrete including cost and conveyance of
materials, labour charges for mixing and laying concrete,
hire charges of form work, consolidating, watering, curing
etc. for slopped roof slab.
Slopped roof
Verandah
Front & back roof : 2 x 12.40+7.30 x 3.10 x 0.12 = 7.328
2
Sides (Triangular portion) : 2 x 5.10+3.10 x 0.12 = 0.984

2
Portico slopped slab : 2 x 4.95+3.95 x 3.10 x 0.12 = 3.310
2
-------------------Total : 11.622m3
Deductions
-------------------Parapet side : 1 x 11.20 x 0.70 x 0.12 = 0.948
Portico triangle portion : 1x 4.50x2.10 x 0.12 = 0.492
2
------------------Total deductions : 1.440m3
------------------Net less deductions : 11.622 - 1.440 = 10.182m3
=======
3
3
Say 10200dm @ 146.22/10dm ......................... Rs. 1,49,144
14. Reinforcement for R.C.C. work, bent, tied and placed
in position (plain grill requiring bending cold) using
torsteel (TMT) including cost and conveyance of
materials, labour charges etc. complete.
7

Column footing (item 4) 10.152m3 @ 80kg/m3 = 812.16

S/s of column (Item 5,8) 0.768+8.138 = 8.906m3@ 120kg/m3 .. = 1068.72
Plinth beam (Item 7) 4.892m3 @ 80kg/m3 .. = 391.36
Lintel (item 10) 2.691m3 @ 80kg/m3 ... = 215.28
Roof beam (item 11(a), (b) 2.240 +2.016 = 4.256 m3@ 100kg/m3 = 425.60
Roof slab (item 12) 17.311m3@ 70kg/m3 .. = 1211.77
Slopped Roof slab (item 13) 10.182m3@ 70kg/m3 ... = 712.74
------------------Total : 4837.63kg.
===========

Say 49 Qntl, @ 7290.32/Qntl. ........................... Rs. 3,57,226

15. Earthwork filling using Convenors/Contractors own
earth cut and conveyed from available sources
including conveyance, consolidation (manual), etc.
complete.
Hall : 1 x 12.00 x 6.00 x 0.50 = 36.00
Verandah ..: 1 x 10.80 x 3.50 x 0.50 = 18.00
Watchman room .. : 1 x 2.50 x 3.00 x 0.50 = 3.75
Generator room . : 1 x 3.50 x 3.00 x 0.50 = 5.25
----------------Total : 63.50m3
Deduct 75% of earth vide item No. 2 : 60.02 x75% = (-) 45.00
----------------Net quantity : 18.50 m3
=============

Say 20 m3 @ 3184.41/10m3 .................................... Rs. 6,369

16. Supplying and fixing anjiliwood planed and framed

work to doors, windows and ventilators including cost
and conveyance of materials, labour charges etc.
complete.
Door

Vertical : 3x2 x 2.10 x 0.10 x 0.07 = 0.0882

Horizontal : 3 x 1 x 1.00 x 0.10 x 0.07 = 0.0210
Window Vertical : 4x4 x 1.00 x 0.10 x 0.07 = 0.1120
Horizontal : 4x2 x 1.00 x 0.10 x 0.07 = 0.0560
Ventilator Vertical : 2x2 x 0.60 x 0.10 x 0.07 = 0.0160
Horizontal : 2x2 x 0.60 x 0.10 x 0.07 = 0.0160
-----------------Total : 0.3092m3
-----------------Say 310dm3 @ 796.29/10dm3 ................................ Rs. 24,685

17. Supplying and fitting anjili wood fully panelled shutters

(as per standard drawings) to suit the door frames
already fixed, including cost and conveyance of
materials, labour charges inclusive of fixing all fittings
but exclusive of cost of fittings etc. complete.
Door . : 3 x 0.84 x 2.04 = 5.14 m2
-----------------Total : 5.140dm2
-----------------Say 520dm2@ 404.70/10dm2 .............................. Rs. 21,044

18. Supplying and fitting Anjiliwood fully glazed shutters

(as per standard drawings) to suit the window frames
already fixed including cost and conveyance of all
materials, labour charges inclusive of fixing all fittings
but exclusive of cost of fittings etc. complete
Window ... : 4 x 0.43 x 1.40 = 2.408 m2
-----------------Total : 2.408m2
-----------------Say 250dm2@ 368.23/10dm2 ............................... Rs. 9,206

19. Supplying and fixing Anjiliwood fully glazed shutter

(as per standard drawings) to suit the Ventilator frames
already fixed including cost and conveyance of all
materials, labour charges inclusive for fixing all fittings
but exclusive of cost of fittings etc complete.
Ventilator ... : 2 x 0.50 x 0.50 = 0.500m2
-----------------Total : 0.500m2
-----------------2
Say 50dm @ 405.20/10dm2............................... Rs. 2,026

20(a) Supplying and fixing fully glazed steel window of

size 1.50 x 1.50 m., three leaves leaf with glass panes
alround outer frames and shutter frame of I section
of size 20 x 19 mm, 3mm. thick, corner of the section
with Flush Butt welded, fixing the frame to column or
walls, including providing and fixing best quality
glass panes 3mm.with wooden channel fixing with
beeding and screws approved projection box type
hinges 2Nos. on each leaf and horizontal bars using
12mm. square M.S. rod, welded to the frame of
spacing approximately 10cm. centre to centre
including cleaning the surface thoroughly and painted
9

with two coats synthetic enamel paint over a priming

coat including 3 Nos. approved window handle with
necessary screws, washers, checknuts etc. complete
(as per standard drawings)
(Steel window size 1.50 x 1.50 = 2.25m2)
Steel Window ... : 4 x 1.50 x 1.50 = 9.00m2
-----------------Total : 9.00m2
-----------------Say 9.00m2@ 2909.15/m2..................................... Rs. 26,182

20(b) Supplying and fixing fully glazed steel window of

size 1.00 x 1.50 m., two leaves leaf with glass panes
alround outer frames and shutter frame of I section
of size 20 x 19 mm, 3mm. thick, corner of the section
with Flush Butt welded, fixing the frame to column or
walls, including providing and fixing best quality
glass panes 3mm.with wooden channel fixing with
beeding and screws approved projection box type
hinges 2Nos. on each leaf and horizontal bars using
12mm. square M.S. rod, welded to the frame of
spacing approximately 10cm. centre to centre
including cleaning the surface thoroughly and painted
with two coats synthetic enamel paint over a priming
coat including 2 Nos. approved window handle with
necessary screws, washers, checknuts etc. complete
(as per standard drawings)
(Steel window size 1.00 x 1.50 = 1.50m2)
Steel Window ... : 24 x 1.00 x 1.50 = 3.00m2
-----------------Total : 3.00m2
-----------------Say 3.00m2@ 3127.74/m2..................................... Rs. 9,383
21. Providing M.S. grills for windows or compound gates
including all labour and hire charges for fabricating and
cost of materials and applying a coat of iron primer etc.
M.S. grill in gas room andGenerator room
(size of grill =1.50 x 1.50 m.)
(a) Alround frame with M.S. equal angles 25x 25mm., thickness 5mm.

Horizontals 2 x 2 x 1.50 = 6.00m.

Verticals
2 x 2 x 1.50 = 6.00m.
------------------Total : 12.00m
Add 5% wastage : 0.60m.
------------------10

Total : 12.60m. @ 1.80kg. /m. = 22.68kg.+

-----------------(b) Grill with 12mm. square rods
horizontally and vertically 10cm. c/c.
Horizontals 2 x 14 x 1.40 = 39.20m.
Verticals
2 x 14 x 1.40 = 39.20m..
------------------Total : 78.40m
Add 5% wastage : 3.92m.
------------------Total : 82.32m. @ 1.130kg./m. = 93.02kg.+
--------------------------Total weight of 2 Nos. grills : 115.70kg.
======
Say 1.16 Qntl. @ 10397.92/Qntl ....................... Rs. 12,062

22. Supplying and fixing P.V.C. doors to toilet including

cost and conveyance of all materials and fittings and
labour charges for fabricating, fitting etc. completed as
per directions of departmental officers at site.
P.V.C. doors

. : 2 Nos.
----------------Total : 2 Nos.
-- -------------Say 2 Nos. @ Rs. 2,000/Each ........... ..... Rs. 4,000

23. Supplying and fixing rolling shutters of approved make

and painted with a priming coat of iron primer, made of
80 x 1.25 mm. M.S. laths interlocked together through
their entire length and jointed together at the end by the
end locks mounted on specially, designed pipe shaft,
with brackets, side guides and arrangements for inside
and outside locking with push and pull operation etc.
complete.
Main building . : 1 x 3.20 x 3.60 = 11.52
Generator room .... : 1 x 2.00 x 2.10 = 4.20
----------------Total : 15.72m2
----------------Say 1575dm2 @ 255.79/10dm2 ........................... Rs. 40,287

11

24. Supplying and fixing G.I. rolling shutter top cover of

approved make and painted with a priming coat of iron
primer etc. complete.
Main building . :
Generator room .... :

1 x 3.40 = 3.40
1 x 2.20 = 2.20
----------------Total : 5.60m
-----------------

Say 5.60m @ 681.99/m ........................................ Rs. 3,819

25. Plastering with cement mortar 1:3, 9mm. thick, one

coat, using 43kg. of cement per10m2 plastering, floated
hard and trowelled smooth including cost and
conveyance of materials, labour charges etc. complete.
Beams .. : 3 x 6.00 x 1.00 = 18.00
-do- ... : 2 x 3.50 x 0.80 = 5.60
-do- ... : 4 x 3.40 x 0.80 = 10.88
-do- ... : 2 x 3.70 x 0.80 = 5.92
-do- ... : 2 x 0.60 x 0.80 = 0.96
-do- ... : 1 x 3.20 x 1.00 = 3.20
Columns : 4 x 3.14x0.25 x 4.50 = 12.56
-do- .: 2 x 3.14x0.25 x 3.50 = 5.50
Underside slab hall : 4 x 6.00 x 2.85 = 68.40
-do- gas room . : 2 x 2.85 x 2.20 = 12.54
-dotoilet . : 2 x 1.50 x 1.40 = 4.20
-do- watchman room : 1 x 2.50 x 3.00 = 7.50
-do- generator room .: 1 x 3.50 x 3.00 = 10.50
Sunshade - main bldg : 1 x 32.80 x 0.65 = 19.68
-do- watchman room : 1 x 21.60 x 0.65 = 14.04

Underside slab - slopped roof

Front & back roof : 2 x 12.40+7.30 x 3.10 = 61.07
2
Sides (Triangular portion) : 2 x 5.10x3.10 = 15.81

2
Portico slopped slab : 2 x 4.95+3.95 x3.10 = 27.49
2
-------------------Total : 303.85m3
-------------------Deductions
Parapet side ...: 1 x 11.20 x 0.70 = 7.84
Portico triangle portion :1x 4.50x2.10 x 0.12 = 4.30
2
------------------Total deductions :12.14
------------------12

Net area :291.71 m2

============
Say 295 m2 @ 1871.78/10m2 .............................. Rs. 55,218
26. Plastering with cement mortar 1:4,12mm. thick, one
coat, using 54kg.of cement per10m2 plastering, floated
hard and trowelled smooth including cost and
conveyance of materials, labour charges etc. complete.
Main building
Outside - Main building . : 1 x 5.40 x 4.50 = 24.30
-do- -do- .. : 2 x 14.55 x 4.50 = 130.95
Front verandah : 1 x11.20 x 4.50 = 50.40
Inside- Main building hall :1x 36.00 x 4.00 = 144.00
-do- Office, gas room : 2 x 10.10 x 3.00 = 60.60
-do- toilet : 2 x 5.80 x 3.00 = 34.80
Step - thread .... : 2 x 11.20 x 0.25 = 5.60
-do- rise ... : 3 x 11.20 x 0.15 = 5.04
Parapet ...: 1 x 36.00 x 1.30 = 46.80
Watchman, Generator room
Outside watchman room :1 x 20.00 x 3.50 = 70.00
Inside watchman room : 1 x 11.00 x 3.00 = 33.00
-do- Generator room : 1 x 13.00 x 3.00 = 39.00
Step - thread .... : 2 x 1.00 x 0.25 = 0.50
-do- rise ... : 3 x 1.00 x 0.15 = 0.45
Parapet ...: 1 x 12.40 x 1.30 = 16.12
-------------------Total : 661.56m2
-------------------Deductions
Door .. : 5 x 0.90 x 2.10 = 9.45
Rolling shutter ... : 1 x 3.20 x 3.60 = 11.52
-do- .... : 1 x 2.00 x 2.10 = 4.20
Window ... : 4 x 1.50 x 1.50 = 9.00
-do- .... : 2 x 1.00 x 1.50 = 3.00
-do- .... : 1 x 1.50 x 1.50 = 2.25
-do- .... : 3 x 1.00 x 1.50 = 4.50
------------------Total deductions :43.92
------------------Net area :617.64m2
===========
Say 620 m2 @ 2190.52/10m2 ............................ Rs. 1,35.812
27. Plastering with cement mortar 1:3, 12mm. thick, two
coats, using 88kg.of cement per10m2 plastering,
including a neat cement flushing coat, floated hard and
trowelled smooth including cost and conveyance of
materials, labour charges etc. complete.
13

Over roof - main bldg.: 1 x 12.00 x 6.00 = 72.00

-do- Office, gas room : 2 x 2.20 x 2.85 =12.54
-do- toilet .. : 2 x 1.50 x 1.40 = 4.20
-do- w.man room : 1 x 6.20 x 3.00 = 18.60
Sunshade - main bldg.: 1 x 32.80 x 0.60 = 19.68
-do- w.man room : 1 x 21.60 x 0.60 = 12.96
-----------------Total : 139.98m2
-----------------Say 140 m2 @ 2666.29/10m2 ................................ Rs. 37,328

28. Flooring with cement concrete 1:4:8, 75mm. thick

using 40 mm (nominal size) broken stone and plastered
over with 12mm. thick cement mortar 1:4 one coat
floated hard and trowelled smooth including cost and
conveyance of all materials, labour charges etc.
complete.
Main building hall
: 1x 12.00 x 6.00 = 72.00
-doverandah : 1x 11.20 x 3.70 = 41.44
-do- office, gas room : 2 x 2.85 x 2.20 = 12.54
-dotoilet . : 2 x 1.50 x 1.40 = 4.20
Watchman room . : 1 x 2.50 x 3.00 = 7.50
Generator room .: 1 x 3.50 x 3.00 = 10.50
-----------------Total : 148.18m2
-----------------Say 150 m2 @ 6297.30/10m2 .............................. Rs. 94,460
29. Finishing the floors of toilet with antikid flooring tiles
approved quality and colour for floor tiles laid in
12mm. thick cement mortar 1:4 to correct lines and
levels including cutting joints neatly and pointing with
matching water resistant cement based powdered grout,
including cost and conveyance of all materials, labour
charges etc. complete.
Toilet - floor : 2 x 1.40 x 1.50 = 4.20
----------------Total : 4.20m2
-- -------------2
Say 4.20 m @ 946.65/m2 ..................................... Rs. 3,976

30. Dadoing walls with best glazed white or coloured tiles

7.5mm. thick or nearest in 12mm. cement mortar 1:3,
and pointing with coloured cement including cost and
conveyance of materials, labour charges etc. complete.
14

Main building toilet: 2 x 5.80x 2.10 = 24.36

----------------Total : 24.36m2
-- -------------Say 25 m2 @ 1451.77/m2 .................................... Rs. 36,295

31. Fixing ornamental tiles over the slopped roof portion

(verandah and porch) with approved quality, colour,
shape and size of ornamental tiles including and over
12mm.thick cement mortar 1:3 and cement grout @
22kg. cement/10dm2 of plastering over slopped roof
in verandah and porch after cleaning the surface
including cost and conveyance of materials, labour
charges etc. complete as per specifications and
directions of departmental officers at site.
Tiled portion over slopped roofi
Front & back roof : 2 x 12.40+7.30 x 3.10 = 61.07
2
Sides (Triangular portion) : 2 x 5.10x3.10 = 15.81

2
Portico slopped slab : 2 x 4.95+3.95 x3.10 = 27.49
2
-------------------Total : 104.37m2
-------------------Deductions
Parapet side ...: 1 x 11.20 x 0.70 = 7.84
Portico triangle portion :1x 4.50x2.10 x 0.12 = 4.30
2
------------------Total deductions :12.14
------------------Net area : 92.232m2
============
2
2
2
Say 95 m @ 7288.56/10m /m ......................... Rs. 69,241

32. Finishing the floors with joint free rectified tiles (IS
15622 1st quality) approved quality and colour for
floor 90cm. x 90cm. size laid in 12mm. thick cement
mortar 1:3 to correct lines and levels including cutting
joints neatly and pointing with matching water resistant
cement based powdered grout, including cost and
conveyance of all materials, labour charges etc.
complete.
Main building hall
: 1x 12.00 x 6.00 = 72.00
-do- office, gas room :2 x 2.85 x 2.20 = 12.54
-doverandah : 1x 11.20 x 3.70 = 41.44
-do-step - thread : 2 x 11.20 x 0.25 = 5.60
15

-do- -do- rise .. : 3 x 11.20 x 0.15 =

5.04
Watchman room . : 1 x 2.50 x 3.00 = 7.50
-do- step - thread .. : 2 x 1.00 x 0.25 = 0.50
-do- -do- rise ... : 3 x 1.00 x 0.15 = 0.45
-----------------Total : 145.07m2
-----------------Deduction
Furnace area ......... : 1 x 1.50 x 2.50 = 3.75
Rail area : 1 x 1.00 x 2.50 = 2.50
------------------Total deduction : 6.25m2
---------------------------

Net area : 145.07 6.25 = 130.82m2

=========

Say 131 m2 @ 913.13/m2 ................................. Rs. 1,19,620

33. White cement washing one coat to the newly plastered

surface including cost and conveyance of materials,
labour charges etc. complete.
Main building
Outside - Main building . : 1 x 5.40 x 4.50 = 24.30
-do- -do- .. : 2 x 14.55 x 4.50 = 130.95
Front verandah : 1 x11.20 x 4.50 = 50.40
Inside- Main building hall :1x 36.00 x 4.00 = 144.00
-do- Office, gas room : 2 x 10.10 x 3.00 = 60.60
-do- toilet : 2 x 5.80 x 0.90 = 10.44
Parapet ...: 1 x 36.00 x 1.30 = 46.80
Watchman, Generator room
Outside watchman room :1 x 20.00 x 3.50 = 70.00
Inside watchman room : 1 x 11.00 x 3.00 = 33.00
-do- Generator room : 1 x 13.00 x 3.00 = 39.00
Parapet ...: 1 x 12.40 x 1.30 = 16.12
-------------------Total : 625.61m2
-------------------Deductions
Door .. : 5 x 0.90 x 2.10 = 9.45
Rolling shutter ... : 1 x 3.20 x 3.60 = 11.52
-do- .... : 1 x 2.00 x 2.10 = 4.20
Window ... : 4 x 1.50 x 1.50 = 9.00
-do- .... : 2 x 1.00 x 1.50 = 3.00
-do- .... : 1 x 1.50 x 1.50 = 2.25
-do- .... : 3 x 1.00 x 1.50 = 4.50
------------------Total deductions :43.92
------------------Net area : 581.69m2
16

===========
Say 590 m2 @ 209.65/10m2 ............................... Rs. 12,369

34. Finishing the new cement plastered walls with cement

water proof paint two coats including cost and
conveyance of materials, labour charges etc.
complete.
Main building
Outside - Main building . : 1 x 5.40 x 4.50 = 24.30
-do- -do- .. : 2 x 14.55 x 4.50 = 130.95
Front verandah : 1 x11.20 x 4.50 = 50.40
Inside- Main building hall :1x 36.00 x 4.00 = 144.00
-do- Office, gas room : 2 x 10.10 x 3.00 = 60.60
-do- toilet : 2 x 5.80 x 0.90 = 10.44
Parapet ...: 1 x 36.00 x 1.30 = 46.80
Watchman, Generator room
Outside watchman room :1 x 20.00 x 3.50 = 70.00
Inside watchman room : 1 x 11.00 x 3.00 = 33.00
-do- Generator room : 1 x 13.00 x 3.00 = 39.00
Parapet ...: 1 x 12.40 x 1.30 = 16.12
-------------------Total : 625.61m2
-------------------Deductions
Door .. : 5 x 0.90 x 2.10 = 9.45
Rolling shutter ... : 1 x 3.20 x 3.60 = 11.52
-do- .... : 1 x 2.00 x 2.10 = 4.20
Window ... : 4 x 1.50 x 1.50 = 9.00
-do- .... : 2 x 1.00 x 1.50 = 3.00
-do- .... : 1 x 1.50 x 1.50 = 2.25
-do- .... : 3 x 1.00 x 1.50 = 4.50
------------------Total deductions :43.92
------------------Net area : 581.69m2
===========
Say 590 m2 @ 650.01/10m2 ............................... Rs. 38,351

35 . Painting with synthetic enamel paint using approved

quality paint, (as specified) two coats over a priming
coat for new wood work after cleaning the surface
including cost and conveyance of materials, labour
charges etc. complete.
Door .. : 5 x 0.90 x 2.10 = 9.45
-do- ... : 2 x 1.00 x 1.50 = 3.00
17

-do- ... : 1 x 1.50 x 1.50 = 2.25

-do- ... : 3 x 1.00 x 1.50 = 4.50
-----------------Total : 19.20m2
-----------------Say 20 m2 @ 1076.61/10m2 .................................. Rs. 2,153
36. Painting with synthetic enamel paint using approved
quality and colour two coats including an iron priming
coat (red oxide) on new iron work after rubbing with
emery paper and cleaning the surface including cost and
conveyance of materials, labour charges etc. complete.
Rolling shutter .. : 1x 3.20 x 3.60 = 11.52
-do- ... : 1 x 2.00 x 2.10 = 4.20
Steel Window. : 4 x 1.50 x 1.50 = 9.00
-do- ...... : 2 x 1.00 x 1.50 = 3.00
M.S. Grill ..... : 2x 1.50 x 1.50 = 4.50
-----------------Total : 32.22m2
-----------------Say 33 m2 @ 1064.51/10m2 .................................. Rs. 3,512

37. Painting with antifungal/weather proof exterior

emulsion paint (apex or excel) two coats using
approved quality paint, matching the colour of tiles
over slopped roof in verandah and porch after
cleaning the surface including cost and conveyance of
materials, labour charges etc. complete.
Tiled portion over slopped roofi
Front & back roof : 2 x 12.40+7.30 x 3.10 = 61.07
2
Sides (Triangular portion) : 2 x 5.10x3.10 = 15.81

2
Portico slopped slab : 2 x 4.95+3.95 x3.10 = 27.49
2
-------------------Total : 104.37m3
--------------------

Deductions
Parapet side ...: 1 x 11.20 x 0.70 = 7.84
Portico triangle portion :1x 4.50x2.10 x 0.12 = 4.30
2
------------------Total deductions :12.14
------------------18

Net area : 92.232m2

============
2
2
Say 95 m @ 1077.43/10m ............................... Rs. 10,236

38. Supplying and paving glazed machined pressed

interlocking cobble stones 60mm. thick, using
approved make and quality, laid over 150mm. thick
well compacted sand bed inside porch area including
cost and conveyance of materials, labour charges etc.
complete.
Portico area : 1 x 3.90 x 3.95 = 15.40
----------------Total : 16.00 m2
-----------------Say 16 m2 @ 825.93/m2 ..................................... Rs. 13,215

39. Fittings to doors and windows:

(a) 75mm. Iron Butt Hinges ..
14 Nos. @ Rs. 59.80/10No.

Rs. 84

(b) 100mm. Iron Butt Hinges

9 Nos. @ Rs. 121.90/10Nos. . Rs. 110
(c) 50mm.Aluminium Barrel Tower bolt
6 Nos. @ Rs. 514.05/10Nos Rs. 308
(d) 75mm. Aluminium Door & Window handle with plate
3 Nos. @ Rs. 785.45/10Nos Rs. 236
(e) 200mm. Aluminium Door & window without plate
3 Nos. @ Rs. 785.45/10Nos .. Rs. 236
(f) 60mm. Iron Hooks & eyes
22 Nos. @ Rs. 24.15/10Nos ..

Rs. 53

(g) 50mm. (6 lever) Padlock best quality

2 Nos. @ Rs. 171.35/10Nos .. Rs. 343
(h) 65mm. (7 lever) Padlock best quality
19

1 No. @ Rs. 264.50/10Nos Rs. 265

(i) 12mm. Steel Screw (3,4,5)
100 Nos. @ Rs. 3.45/10Nos Rs. 35

(j) 20mm. Steel Screw (4,5,6,7)

25 Nos. @ Rs. 9.20/10Nos.. Rs. 23

(k) 25mm. Steel Screw (6,7,8)

50 Nos. @ Rs. 10.35/10Nos Rs. 52
-----------------------------------Grand Total : Rs. 24,67,548
=====================

20