Professional Documents
Culture Documents
Pgina :
0301008
Subpresupuesto
Fecha
001
01/12/2013
Lugar
060108
Cdigo
Recurso
0147010002
0147010003
0147010004
OPERARIO
OFICIAL
PEON
Cantidad
Precio S/.
Parcial S/.
14.97
13.01
11.73
26,539.47
3,614.69
18,484.08
MANO DE OBRA
hh
hh
hh
1,772.8436
277.8392
1,575.7955
48,638.24
MATERIALES
0202000007
0202000008
0202010005
0202020004
0202700005
0202800012
0203020003
0204000000
0204010003
0204010005
0205000003
0205000009
0205000010
0205010000
0205010004
0206500030
0207010006
0207100002
0207100003
0209010048
0210060026
0210120112
0210500000
0212010022
0212020008
0212030052
0212090032
0212090054
0212140044
0213000006
0217090003
0221000001
0221030006
0224000030
0224030042
0224160001
0226050010
0226070085
0226070086
0226090003
0226120011
0226510005
0229040001
0229060005
0229180006
0230100000
0230460040
0230460048
0230480032
0230580011
0238000000
0239050000
0239140013
0240130051
0240130053
0243040000
0243130010
0243130011
0243180001
0243600000
0254030027
0254130001
0259350001
kg
kg
kg
kg
u
u
kg
m3
m3
kg
m3
m3
m3
m3
m3
pza
m
m
m
u
u
u
u
pza
u
53.3200
30.1670
20.3525
6.3000
80.0000
12.0000
905.9583
5.6286
1.4000
5.0000
25.8602
4.8686
0.8550
19.6375
25.5487
1.0000
11.0000
264.2640
323.8526
24.0000
12.0000
12.0000
12.0000
10.0000
24.0000
4.00
4.00
4.00
18.00
0.20
150.00
2.80
40.00
41.30
84.25
60.00
30.00
40.00
40.00
58.00
14.72
11.80
1.57
0.96
140.00
35.00
90.00
10.00
13.20
8.00
213.28
120.67
81.41
113.40
16.00
1,800.00
2,536.68
225.14
57.82
421.25
1,551.61
146.06
34.20
785.50
1,481.82
14.72
129.80
414.89
310.90
3,360.00
420.00
1,080.00
120.00
132.00
192.00
pza
u
u
u
gal
u
bls
u
m2
m2
bls
u
pza
pza
u
u
pza
rll
bls
kg
u
pza
gal
pza
glb
m3
m3
glb
m2
m2
p2
u
m2
u
p2
gal
gal
pza
3.0000
13.0000
4.5000
20.0000
7.9800
3,176.1200
485.3681
1.0000
158.3340
293.6670
70.1197
1,416.2800
6.0000
6.0000
1,416.2800
42.0000
14.0000
3.5000
5.4636
122.1950
1.0000
1.8168
19.5280
42.6000
36.0000
17.6922
2.0591
1.0000
2.3000
60.3570
620.0902
14.0000
24.5280
6.0000
65.6546
24.3522
78.1209
516.9422
6.14
1.06
70.00
65.00
14.00
0.72
19.92
53.10
40.00
27.00
28.00
1.18
50.00
32.20
0.30
22.00
50.00
2.50
14.15
4.00
241.19
9.00
56.00
1.00
85.00
60.00
1.00
250.00
28.00
35.00
5.08
250.00
115.50
950.00
2.50
41.30
14.00
22.00
18.42
13.78
315.00
1,300.00
111.72
2,286.81
9,668.53
53.10
6,333.36
7,929.01
1,963.35
1,671.21
300.00
193.20
424.88
924.00
700.00
8.75
77.31
488.78
241.19
16.35
1,093.57
42.60
3,060.00
1,061.53
2.06
250.00
64.40
2,112.50
3,150.06
3,500.00
2,832.98
5,700.00
164.14
1,005.75
1,093.69
11,372.73
S10
Pgina :
0301008
Subpresupuesto
Fecha
001
01/12/2013
Lugar
060108
Precio S/.
Parcial S/.
pl
m
u
u
pza
u
u
glb
u
m
u
u
u
u
m
m
u
u
u
m
pza
pza
m
11.1101
40.4000
36.0000
30.0000
48.0000
30.0000
48.0000
1.0000
63.0000
70.0000
4.5000
28.0000
14.0000
4.5000
13.2000
71.5000
13.2000
12.0000
12.0000
14.4200
12.0000
6.0000
58.2500
26.00
9.00
2.00
5.00
15.00
1.50
7.00
12,500.00
12.00
1.10
2.00
1.00
1.00
2.50
30.00
40.00
16.00
2.00
2.50
6.00
32.00
1.18
2.36
288.86
363.60
72.00
150.00
720.00
45.00
336.00
12,500.00
756.00
77.00
9.00
28.00
14.00
11.25
396.00
2,860.00
211.20
24.00
30.00
86.52
384.00
7.08
137.47
pza
u
22.0000
1.0000
0.47
0.60
10.34
0.60
u
u
u
u
p2
u
1.0000
15.0000
4.5000
24.0000
259.0347
12.0000
160.00
32.00
38.00
130.00
12.00
21.50
160.00
480.00
171.00
3,120.00
3,108.42
258.00
Cdigo
Recurso
Unidad
0259370008
0261010007
0265020003
0265050011
0265050047
0265130064
0265140047
0265170100
0272000030
0272000081
0272060001
0272060045
0272070000
0272070001
0272130012
0272130013
0272290000
0272300000
0272300004
0273010029
0273110006
0273500010
0274010032
0274020002
0274020014
0275010006
0277000002
0277000003
0277000007
0279000056
0279500003
114,119.25
EQUIPOS
0337020035
0348010011
0348080066
0348080069
0348800004
0349060030
0349070004
0349170001
WINCHA DE 100 m
MEZCLADORA DE CONCRETO DE 9 -11p3
MOVILIZACION Y DESMOVILIZACION DE EQUIPOS Y
HERRAMIENTAS
AMOLADORA ANGULAR DE 9"
ANDAMIO METALICO
RETROEXCAVADORA 225 HP
VIBRADOR DE CONCRETO 4 HP 2.40"
CAMION VOLQUETE 6 m3
u
hm
glb
3.2235
28.6492
1.0000
59.00
10.60
700.00
190.19
303.68
700.00
hm
hm
hm
hm
hm
74.6259
7.2829
14.4984
7.3760
14.4984
9.65
14.00
100.00
7.00
100.00
720.14
101.96
1,449.84
51.63
1,449.84
4,967.28
Total
S/.
167,724.77