Professional Documents
Culture Documents
DIS MANTLING CC
Muthuet finance
1.60
0.90
0.30
0.432
13.00
0.80
0.30
3.12
3.55
502.89
3.30
0.60
0.10
0.20
2.60
0.70
0.10
0.182
22 C - 14 - 9
1.80
0.70
0.15
0.19
13.50
0.70
0.10
0.95
1.51
E/W
30.00
0.65
0.6
11.70
30.00
0.65
0.6
11.70
30.00
0.65
0.6
11.70
24.60
0.65
0.6
9.59
total drain
114.60
44.69
1418.31
154.02
STONE DUST
1
30.00
0.65
0.1
1.95
30.00
0.65
0.1
1.95
30.00
0.65
0.1
1.95
24.60
0.65
0.1
1.60
7.45
1408.1
1:4:8
1
30.00
0.65
0.1
1.95
30.00
0.65
0.1
1.95
30.00
0.65
0.1
1.95
24.60
0.65
0.1
1.60
7.45
4527.56
1 3 6 BED
1
30.00
0.65
0.1
1.95
30.00
0.65
0.1
1.95
30.00
0.65
0.1
1.95
24.60
0.65
0.1
1.60
7.45
5017.46
1 3 6 WALLS
only bed
15.00
(0.65+0.68)/2
0.3
2.99
0.67
15.00
0.33
0.3
-0.99
6.20
(0.68+0.80)/2
0.3
1.35
0.67
6.20
0.33
0.3
-0.41
15.00
(0.63+0.65)/2
0.3
2.88
0.67
15.00
0.33
0.3
-0.99
18.00
(0.65+0.63)/2
0.3
3.46
0.67
18.00
0.33
0.3
-1.19
12.60
(0.60+0.58)/2
0.3
2.23
0.67
12.60
0.33
0.3
-0.84
15.00
(0.56+0.67)/2
0.3
2.77
0.67
15.00
0.33
0.3
-0.99
12.80
(0.67+0.58)/2
0.3
2.36
0.67
12.80
0.33
0.3
-0.85
1.80
0.4
0.3
1.80
0.4
0.3
18.20
(0.65+0.65)/2
0.3
3.55
0.67
18.20
0.33
0.3
-1.21
only bed
14.10
5218.36
114.6
136.72
35.8
165.88
PLASTRING
1
CARTINIG
114.60
1.00
wall portion
2.80
0.70
0.30
0.588
1
1
1.70
3.80
0.80
0.80
0.30
0.20
0.408
0.608
6.20
0.30
0.30
0.558
4.50
0.70
0.30
0.945
3.00
0.90
0.30
0.81
3.92
502.89
4.00
0.90
0.10
0.36
Surya residence
4.80
0.90
0.15
0.65
2.50
0.80
0.10
0.20
5.00
1.00
0.15
0.75
1.96
E/W
30.00
0.65
0.6
11.70
30.00
0.65
0.6
11.70
30.00
0.65
0.6
11.70
24.80
0.65
0.6
9.67
total drain
114.80
44.77
1418.31
154.02
STONE DUST
1
30.00
0.65
0.1
1.95
30.00
0.65
0.1
1.95
30.00
0.65
0.1
1.95
24.80
0.65
0.1
1.61
7.46
1408.1
1:4:8
1
30.00
0.65
0.1
1.95
30.00
0.65
0.1
1.95
30.00
0.65
0.1
1.95
24.80
0.65
0.1
1.61
7.46
4527.56
1 3 6 BED
1
30.00
0.65
0.1
1.95
30.00
0.65
0.1
1.95
30.00
0.65
0.1
1.95
24.80
0.65
0.1
1.61
7.46
1 3 6 WALLS
1
15.00
(0.65+0.64)/2
0.3
2.90
5017.46
0.67
15.00
0.33
0.3
-0.99
15.00
(0.65+0.58)/2
0.3
2.77
0.67
15.00
0.33
0.3
-0.99
15.00
(0.58+0.60)/2
0.3
2.66
0.67
15.00
0.33
0.3
-0.99
15.00
(0.60+0.66)/2
0.3
2.84
0.67
15.00
0.33
0.3
-0.99
15.00
(0.66+0.65)/2
0.3
2.95
0.67
15.00
0.33
0.3
-0.99
15.00
0.65
0.3
2.93
0.67
15.00
0.33
0.3
-0.99
11.80
(0.65+0.60)/2
0.3
2.21
0.67
11.80
0.33
0.3
-0.78
8.50
(0.54+0.60)/2
0.3
1.45
0.67
8.50
0.33
0.3
-0.56
4.50
(0.60+0.65)/2
0.3
0.84
0.67
4.50
0.33
0.3
-0.30
45.00
0.15
0.1
0.68
50.30
0.15
0.075
0.57
additional drain
PLASTRING
CARTINIG
114.80
1.00
15.17
5218.36
114.8
136.72
35.8
165.88
Nos
steel 10 mm
7
7
7
7
4
7
4
4
RMT
1.1
0.4
0.55
0.4
30.8
19.6
15.4
11.2
KGS
0.62
0.62
0.62
0.62
19.10
12.15
9.55
6.94
47.74
1786.27
2147.32
6883.77
10488.94
33725.79
37375.06
114.6
114.6
73595.97
15668.11
5931.07
181671.23
1969.82
2777.05
6895.78
10507.24
33784.65
37440.29
114.8
114.8
229.6
79154.39
15695.46
5941.42
194166.10
375837.33
1.50
0.70
0.2
0.21
1.70
0.70
0.2
0.24
3.20
0.70
0.2
0.45
6.40
0.50
0.6
1.92
2.82
502.89
DIS MANTLING R CC
sc11421.26
3.10
1.00
0.15
0.47
2.20
0.80
0.15
0.264
1.30
0.70
0.15
0.14
1.50
0.70
0.15
0.16
1.02
E/W
30.00
0.65
0.6
11.70
30.00
0.65
0.6
11.70
30.00
0.65
0.6
11.70
18.20
0.65
0.6
7.10
total drain
Stone dust
108.20
42.20
30.00
0.65
0.10
1.95
30.00
0.65
0.10
1.95
30.00
0.65
0.10
1.95
18.20
0.65
0.10
1.18
7.03
1418.31
154.02
1408.1
1:4:8
1
30.00
0.65
0.10
1.95
30.00
0.65
0.10
1.95
30.00
0.65
0.10
1.95
18.20
0.65
0.10
1.18
7.03
1 3 6 BED
1
30.00
0.65
0.10
1.95
30.00
0.65
0.10
1.95
30.00
0.65
0.10
1.95
4527.56
18.20
0.65
0.10
1.18
7.03
5017.46
1 3 6 WALLS
1
9.50
(0.62+0.59)/2
0.30
1.90
0.67
9.50
0.33
0.30
-0.63
3.70
(0.59+0.54)/2
0.30
0.63
0.67
3.70
0.33
0.30
-0.25
12.00
(0.65+0.68)/2
0.30
2.39
0.67
12.00
0.33
0.30
-0.80
11.20
(0.55+0.58)/2
0.30
1.90
0.67
11.20
0.33
0.30
-0.74
5.00
(0.58+0.60)/2
0.30
0.89
0.67
5.00
0.33
0.30
-0.33
2.60
(0.64+0.56)/2
0.30
0.47
0.67
2.60
0.33
0.30
-0.17
15.00
(0.65+0.65)/2
0.30
2.36
0.67
15.00
0.33
0.30
-0.99
15.00
(0.65+0.70)/2
0.30
3.04
0.67
15.00
0.33
0.30
-0.99
11.50
(0.70+0.65)/2
0.30
2.33
0.67
11.50
0.33
0.30
-0.76
11.20
(0.65+0.60)/2
0.30
2.27
0.67
11.20
0.33
0.30
-0.74
2.00
0.60
0.30
0.36
0.67
2.00
0.33
0.30
-0.13
9.50
(0.70+0.65)/2
0.30
1.92
0.67
9.50
0.33
0.30
-0.63
13.27
5218.36
113.70
136.72
33.76
165.88
PLASTRING
1
CARTINIG
113.70
1.00
approches
2.80
0.70
0.20
0.392
1.70
0.80
0.20
0.272
6.20
0.30
0.20
0.372
4.50
0.70
0.20
0.63
3.00
0.90
0.20
0.54
5.9
0.40
0.30
0.71
5.7
0.40
0.30
0.68
5.1
0.40
0.30
0.61
3.7
0.40
0.00
0.00
6.6
0.40
0.23
0.61
5.1
0.40
0.23
0.47
5.29
502.89
Surya residence
E/W
1
1
1
1
1
1
1
1
1
total drain
STONE DUST
1
1
1
4.00
4.80
2.50
5.00
3.80
2.80
0.90
0.90
0.80
1.00
0.80
0.70
30.00
30.00
30.00
24.80
114.80
0.65
0.65
0.65
0.65
30.00
30.00
30.00
24.80
0.65
0.65
0.65
0.65
0.10
0.10
0.15
0.15
0.15
0.10
0.60
0.60
0.60
0.60
0.10
0.10
0.10
0.10
0.36
0.432
0.30
0.75
0.456
0.196
2.49
11.70
11.70
11.70
9.67
44.77
1.95
1.95
1.95
1.61
7.46
1:4:8
1
1
30.00
30.00
0.65
0.65
0.10
0.10
1.95
1.95
1418.31
154.02
1408.1
30.00
24.80
0.65
0.65
0.10
0.10
1.95
1.61
CC approches
at power pet Rly gate
1.20
(5.70+5.80)/2
0.10
0.70
andhra bank
road at 1st LT clvert
1.20
(3.70+5.10)/2
0.10
0.53
2.10
(6.60+5.10)/2
0.10
1.23
9.91
4527.56
1.95
1.95
1.95
1.61
7.46
5017.46
2.90
-0.99
2.77
-0.99
2.66
-0.99
2.84
-0.99
2.95
-0.99
2.93
-0.99
2.21
-0.78
1.45
-0.56
0.84
-0.30
13.93
5218.36
114.80
136.72
35.82
165.88
1 3 6 BED
1
1
1
30.00
30.00
30.00
24.80
0.65
0.65
0.65
0.65
0.10
0.10
0.10
0.10
1 3 6 WALLS
1
0.67
1
0.67
1
0.67
1
0.67
1
0.67
1
0.67
1
0.67
1
0.67
1
0.67
PLASTRING
15.00
15.00
15.00
15.00
15.00
15.00
15.00
15.00
15.00
15.00
15.00
15.00
11.80
11.80
8.50
8.50
4.50
4.50
114.80
(0.65+0.64)/2
0.33
(0.65+0.58)/2
0.33
(0.58+0.60)/2
0.33
(0.60+0.66)/2
0.33
(0.66+0.65)/2
0.33
0.65
0.33
(0.65+0.60)/2
0.33
(0.54+0.60)/2
0.33
(0.60+0.65)/2
0.33
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
1.00
CARTINIG
CC approches
at power pet Rly gate
4.80
(5.70+5.90)/2 0.125
3.48
andhra bank
road at 1st LT clvert
3.10
(3.70+5.10)/2 0.125
1.71
6.10
(6.60+5.10)/2 0.125
4.46
9.65
6786.47
108.20
114.80
223.00
ANDHRA BANK
113.70
82.80
196.50
CANARA BANK
114.60
114.80
229.40
INDIAN BANK
Nos
steel 10 mm
7
7
7
7
4
7
4
4
RMT
1.1
0.4
0.55
0.4
30.8
19.6
15.4
11.2
KGS
0.62
0.62
0.62
0.62
19.10
12.15
9.55
6.94
47.74
ST LT
1416.14
1450.93
6499.34
9903.17
31842.33
35287.80
108.2
108.2
69254.91
15545.06
5599.84
176799.52
st LT
2658.48
3537.27
6895.78
10507.24
44888.49
37440.29
114.8
114.8
229.6
72679.05
15695.46
5941.42
65459.74
265703.23
DIS MANTLING CC
1
1.50
0.70
0.10
0.11
DR NO :22 B-6-10/2
3.30
0.80
0.10
0.26
Sc 26648/5
2.50
0.80
0.10
0.2
0.57
1.30
0.80
0.15
0.156
R,K Apartment
3.80
0.80
0.15
0.456
R,K Apartment
6.40
0.80
0.15
0.768
BC Boys hostel
2.95
0.70
0.10
0.2065
3.80
0.80
0.10
0.304
3.00
0.70
0.10
0.21
1.30
0.80
0.10
0.10
1.80
0.70
0.10
0.13
2.50
0.80
0.15
0.3
2.63
E/W
30.00
0.65
0.6
11.70
30.00
0.65
0.6
11.70
30.00
0.65
0.6
11.70
23.70
0.65
0.6
9.03
total drain
113.70
44.13
STONE DUST
1
30.00
0.65
0.10
1.95
30.00
0.65
0.10
1.95
30.00
0.65
0.10
1.95
23.70
0.65
0.10
1.50
7.35
1:4:8
1
30.00
0.65
0.10
1.95
30.00
0.65
0.10
1.95
30.00
0.65
0.10
1.95
23.70
0.65
0.10
1.50
7.35
1 3 6 BED
30.00
0.65
0.10
1.95
30.00
0.65
0.10
1.95
30.00
0.65
0.10
1.95
23.70
0.65
0.10
1.50
7.35
1 3 6 WALLS
1
15.00
0.65
0.3
2.93
0.67
15.00
0.33
0.3
-0.99
5.50
(0.65+0.55)/2
0.3
0.99
0.67
5.50
0.33
0.3
-0.36
15.00
(0.55+0.60)/2
0.3
2.59
0.67
15.00
0.33
0.3
-0.99
15.00
(0.60+0.67)/2
0.3
2.86
0.67
15.00
0.33
0.3
-0.99
15.00
(0.67+0.70)/2
0.3
3.08
0.67
15.00
0.33
0.3
-0.99
10.40
0.7
0.3
2.18
0.67
10.40
0.33
0.3
-0.69
2.80
0.65
0.3
0.55
0.67
2.80
0.33
0.3
-0.19
12.50
0.70
0.3
2.63
0.67
12.50
0.33
0.3
-0.83
3.10
0.63
0.3
0.59
0.67
3.10
0.33
0.3
-0.21
15.00
(0.65+0.68)/2
0.3
2.99
0.67
15.00
0.33
0.3
-0.99
4.40
(0.68+0.70)/2
0.3
0.91
0.67
4.40
0.33
0.3
-0.29
14.77
PLASTRING
1
CARTINIG
113.70
1.00
113.70
35.30
DIS MANTLING CC
canra bank
1
5.50
1.20
0.20
1.32
1.32
4.00
0.90
0.10
0.36
1.40
1.00
0.15
0.21
2.00
0.70
0.10
0.14
0.71
E/W
30.00
0.65
0.6
11.7
30.00
0.65
0.6
11.7
22.80
0.65
0.6
8.892
total drain
82.80
32.29
STONE DUST
1
30.00
0.65
0.1
1.95
30.00
0.65
0.1
1.95
22.80
0.65
0.1
1.48
5.38
1:4:8
1
30.00
0.65
0.10
1.95
30.00
0.65
0.10
1.95
22.80
0.65
0.10
1.48
5.38
1 3 6 BED
1
30.00
0.65
0.10
1.95
30.00
0.65
0.10
1.95
22.30
0.65
0.10
1.45
5.35
1 3 6 WALLS
1
15.00
(0.60+0.58)/2
0.3
2.66
0.67
15.00
0.33
0.3
-0.99
15.00
(0.58+0.70)/2
0.3
2.88
0.67
15.00
0.33
0.3
-0.99
16.80
(0.70+0.60)/2
0.3
3.28
0.67
16.80
0.33
0.3
-1.11
15.00
0.63
0.3
2.84
0.67
15.00
0.33
0.3
-0.99
15.50
(0.63+0.66)/2
0.3
3.00
0.67
15.50
0.33
0.3
-1.03
5.50
(0.60+0.70)/2
0.3
1.07
0.67
5.50
0.33
0.3
-0.36
10.25
PLASTRING
82.80
1.00
82.8
25.8
CARTINIG
2300.00
13361.00
disman + earth
15661.00
total dust QTY
7.35
7.29
6.54
21.18
only earth
Nos
steel 10 mm
7
7
7
7
4
7
4
4
RMT
1.1
0.4
0.55
0.4
30.8
19.6
15.4
11.2
KGS
0.62
0.62
0.62
0.62
AD
502.89
286.14
1418.31
3730.86
154.02
6796.86
1408.10
10356.51
4527.56
33299.98
5017.46
36903.17
113.7
113.7
227.4
5218.36
77057.96
136.72
15545.06
166.75
5886.90
189863.44
1ST LT
502.89
663.81
1418.31
1007.00
154.02
4973.61
1408.1
7578.39
4527.56
24367.33
5017.46
26840.90
82.8
82.8
165.6
5218.36
53476.45
136.72
11320.42
165.88
4285.28
134513.20
324376.63
6865.00
19.10
12.15
9.55
6.94
47.74
DEVIATION STATEMENT
NAME OF WORK :
ORIGINAL ESTIMATE
REVISED ESTIMATE
S.NO
30.00
502.89
1 cum
15087.00
395.00
154.02
1 cum
60838.00
154.02
1 cum
0.00
316.00
166.75
1 cum
52693.00
166.75
1 cum
0.00
54.50
1408.01
1 cum
76737.00
1408.01
1 cum
0.00
QTY
RATE
PER
AMOUNT
QTY
RATE
PER
AMOUNT
55.50
4527.56
1 Cum
251280.00
54.50
5017.46
1Cum
273452.00
59.00
5218.16
1 Cum
307871.00
4527.56
1 Cum
0.00
5218.16
1 Cum
0.00
7.00
10
840.00
136.72
150392.00
136.72
7521.98
52654.00
7521.98
0.00
60.11
50492.00
60.11
0.00
1 sqm
1 sqm
0.00
11
12
18.00
6537.98
117684.00
1409180.00
6537.98
0.00
0.00
Execess 4.70%
0.00
14
15
70459.00
14092.00
0.00
0.00
0.00
16
UN- FORCEENITEMES
6269.00
13
1500000.00
0.00
O:E :
R:E :
1500000.00
LESS
0.00
MORE
LESS
-1500000.00
LESS
EST RS : 15,00,000/MORE
LESS
60838.00
52693.00
-76737.00
REMARKS
-251280.00
307871.00
150392.00
-328017.00
571794.00
0.00
_
-70459.00
-14092.00
6269.00
-412568.00 578063.00
578063.00
-412568.00
-990631.00