Professional Documents
Culture Documents
Presupuesto
Presupuesto
0102004
Subpresupuesto
001
ESTRUCTURAS
Cliente
Lugar
Item
Descripcin
0.10
ESTRUCTURAS
.1.01
OBRAS PROVISIONALES
.1.1.1
glb
.1.1.2
mes
.1.1.3
glb
.1.1.4
mes
.1.02
OBRAS PRELIMINARES
.1.2.1
m2
.1.2.2
TRAZO INICIAL
m2
.1.2.3
mes
.2.01
MOVIMENTO DE TIERRAS
.2.1.1
EXCAVACIONES
.2.1.1.1
EXCAVACIONES MASIVAS
m3
.2.1.1.2
m3
.2.1.2
RELLENOS
.2.1.2.1
Und.
m2
.2.1.3
m3
.2.1.4
m3
.2.2
.2.2.1
SOLADOS H=0.1
m2
.2.2.2
m3
.2.2.3
ENCOFRADO EN SOBRECIMIENTOS
m2
.2.3
.2.3.1
ZAPATAS
.2.3.1.1
m3
.2.3.1.2
kg
.2.3.2
VIGAS DE CIMENTACION
.2.3.2.1
m3
.2.3.1.2
kg
.2.3.3
LOSA DE CIMENTACION
.2.3.3.1
m3
.2.3.1.2
kg
.2.3.4
PLACAS
.2.3.4.1
CONCRETO
m3
.2.3.4.2
m2
.2.3.4.3
kg
.2.3.5
VIGAS
.2.3.5.1
m3
.2.3.5.2
m2
.2.3.5.3
kg
.2.3.6
LOSAS
.2.3.6
LOSAS MACIZAS
.2.3.6.1
m3
.2.3.6.2
m2
.2.3.6.3
kg
.2.3.7
.2.3.7.1
m3
.2.3.7.2
m2
.2.3.7.3
kg
.2.3.7.4
.2.3.8
ESCALERAS
.2.3.8.1
m3
.2.3.8.2
m2
.2.3.8.3
kg
.2.3.9
CISTERNA
.2.3.9.1
m3
.2.3.9.2
m2
.2.3.9.3
kg
COSTO DIRECTO
UTILIDAD (5%)
GASTOS GENERALES (6%)
----------------------------------
SUB TOTAL
IGV(18%)
TOTAL
1.00
Metrado
Precio S/.
Parcial S/.
1.00
950.00
950.00
11.00
200.00
2,200.00
1.00
2,096.00
2,096.00
11.00
210.00
2,310.00
175.00
1.20
210.00
175.00
2.11
369.25
11.00
105.32
1,158.52
320.40
6.50
2,082.60
33.40
14.22
474.95
226.14
15.64
3,536.83
172.62
13.68
2,361.44
94.26
19.67
1,854.09
45.88
10.85
497.80
0.49
35.00
17.15
3.29
28.80
94.75
33.89
339.46
11,504.30
573.79
3.79
2,174.66
24.86
339.46
8,438.98
5,460.90
3.70
20,205.35
53.80
339.46
18,262.95
2,159.28
3.70
7,989.35
324.44
295.11
95,746.09
3,789.67
30.50
115,584.85
46,219.91
3.70
171,013.68
183.83
294.11
54,065.31
2,074.78
24.68
51,205.63
26,774.09
3.70
99,064.13
31.60
294.11
9,293.88
158.00
37.37
5,904.46
1,899.80
3.70
7,029.26
107.32
294.11
31,563.26
1,165.17
28.10
32,741.15
6,348.67
3.70
23,490.09
15,138.40
1.60
24,221.44
27.45
294.11
8,074.50
114.16
35.78
4,084.75
2,689.57
3.77
10,139.68
9.07
294.11
2,668.47
50.64
31.50
1,595.02
1,147.54
3.70
4,245.92
840,520.51
42,026.03
50,431.23
932,977.77
167,936.00
1,100,913.77