Microsoft Excel 15.

0 Answer Report
Worksheet: [Case_Solver.xlsx]Sheet1
Report Created: 7/18/2016 12:02:33 AM
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 0.016 Seconds.
Iterations: 8 Subproblems: 0
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0.000001
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegati

Objective Cell (Min)

Cell
Name
$B$22 Minimize total cost Warehouse

Original Value
0

Final Value
4655

Variable Cells
Cell
Name
$C$8 Plant New Delhi
$D$8 Plant Noida
$E$8 Plant Gurgaon
$F$8 Plant Mathura
$G$8 Plant Agra
$H$8 Plant Gwalior
$C$9 Warehouse New Delhi
$D$9 Warehouse Noida
$E$9 Warehouse Gurgaon
$F$9 Warehouse Mathura
$G$9 Warehouse Agra
$H$9 Warehouse Gwalior

Original Value
0
0
0
0
0
0
0
0
0
0
0
0

Final Value
55
40
30
0
0
0
0
0
0
35
42
40

Constraints
Cell
Name
$K$12 Plant Capacity
$K$13 Warehouse Capacity
$K$8 Demand New Delhi
$L$8 Demand Noida
$M$8 Demand Gurgaon
$N$8 Demand Mathura
$O$8 Demand Agra
$P$8 Demand Gwalior

Cell Value
Formula
125 $K$12<=$L$12
117 $K$13<=$L$13
55 $K$8=$K$9
40 $L$8=$L$9
30 $M$8=$M$9
35 $N$8=$N$9
42 $O$8=$O$9
40 $P$8=$P$9

conditions are satisfied.

rance 1%, Assume NonNegative

Integer
Contin
Contin
Contin
Contin
Contin
Contin
Contin
Contin
Contin
Contin
Contin
Contin

Status
Not Binding
Not Binding
Binding
Binding
Binding
Binding
Binding
Binding

Slack
175
83
0
0
0
0
0
0

Total Capacity
300
200

Plant
Ware house

With out cross dock unit

Supply source
Plant
Warehouse

Cross docked units

Plant
Warehouse

With out cross dock

Supply source
Plant
Warehouse

Cross docked
Minimize total cost

Decision variables
New Delhi Noida
55
0
Crossdock

Gurgaon
40
30
0
0

crossdock
Cost per unit
New Delhi Noida
19
25

Plant
Warehouse

Gurgaon
22
24
28
32
21
19

4655

Demand Constrain
Mathura

Agra

0
35
Noida

Gwalior
0
42

0
40

Mathura

Mathura Agra
26
20
20
18

Gwalior
30
15

35
17

Area
Demand
Demand

New Delhi

Source
Plant
Warehouse

Capacity

55
55

125
117

Demand Constraint
Noida
Gurgaon Mathura Agra
40
30
35
40
30
35
Capacity
300
200

Gwalior
42
42

40
40

Microsoft Excel 15.0 Answer Report

Worksheet: [Case_Solver.xlsx]With crossdock
Report Created: 7/18/2016 12:47:06 AM
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 0.016 Seconds.
Iterations: 8 Subproblems: 0
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0.000001
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegati

Objective Cell (Min)

Cell
Name
$B$22 Minimize total cost Warehouse

Original Value
4465

Final Value
4465

Variable Cells
Cell
Name
$C$8 Plant New Delhi
$D$8 Plant Noida
$E$8 Plant Gurgaon
$F$8 Plant Mathura
$G$8 Plant Agra
$H$8 Plant Gwalior
$C$9 Warehouse New Delhi
$D$9 Warehouse Noida
$E$9 Warehouse Gurgaon
$F$9 Warehouse Mathura
$G$9 Warehouse Agra
$H$9 Warehouse Gwalior
$C$11 Plant Crossdock
$C$12 Warehouse Crossdock
$F$12 crossdock Noida
$G$12 crossdock Mathura

Original Value
55
0
30
0
0
0
0
0
0
0
42
40
0
75
40
35

Final Value
55
0
30
0
0
0
0
0
0
0
42
40
0
75
40
35

Constraints
Cell
Name
$J$18 Crossdock Cross dock entry
$K$12 Plant Capacity
$K$13 Warehouse Capacity
$K$14 crossdock Capacity
$K$8 Demand New Delhi

Cell Value

Formula
75 $J$18=$K$18
85 $K$12<=$L$12
157 $K$13<=$L$13
75 $K$14<=$L$14
55 $K$8=$K$9

$L$8
$M$8
$N$8
$O$8
$P$8

Demand
Demand
Demand
Demand
Demand

Noida
Gurgaon
Mathura
Agra
Gwalior

40 $L$8=$L$9
30 $M$8=$M$9
35 $N$8=$N$9
42 $O$8=$O$9
40 $P$8=$P$9

conditions are satisfied.

rance 1%, Assume NonNegative

Integer
Contin
Contin
Contin
Contin
Contin
Contin
Contin
Contin
Contin
Contin
Contin
Contin
Contin
Contin
Contin
Contin

Status
Binding
Not Binding
Not Binding
Not Binding
Binding

Slack
0
215
43
25
0

Binding
Binding
Binding
Binding
Binding

0
0
0
0
0

Total Capacity
300
200

Plant
Ware house

With out cross dock unit

Supply source
Plant
Warehouse

Cross docked units

Plant
Warehouse

With out cross dock

Supply source
Plant
Warehouse

Cross docked
Minimize total cost

Plant
Warehouse

Decision variables
New Delhi Noida
55
0
Crossdock
0
75
Cost per unit
New Delhi Noida
19
25
Crossdock
12
10
4465

Gurgaon
0
30
0
0

crossdock

Gurgaon
22
24
28
32

crossdock
Total cost

Demand Constrain
Mathura

Agra
0
0

Noida

Gwalior
0
42

0
40

Mathura
40
35

Mathura Agra
26
20
Noida

4690

New Delhi

Source
Plant
Warehouse
crossdock

Capacity

55
55

85
157
75

Gwalior
30
15

Mathura
9

Area
Demand
Demand

35
17

Cross dock entry

flow constraint
Cross dock exit
75
75

Demand Constraint
Noida
Gurgaon Mathura Agra
40
30
35
40
30
35

raint

Capacity
300
200
100

Gwalior
42
42

40
40