Professional Documents
Culture Documents
2011/12 S2 Test # 1
Name: _____________________________________________________
Class & Instructor
Instructions:
1.
3.
4.
Page 1 of 12
2011/12 S2 Test # 1
Use the wrong sales mix. $2:$1 is not the same as 2 units:1unit.
3.
4.
5.
6.
7.
8.
Mistook the $10,000 bal in Raw Materials to be a credit closing balance. Can
inventory be negative?
9.
c)
Did not follow through arguments e.g. using actual rates will result in
seasonal fluctuations. This could be mitigated by lengthening the period.
However, it would result in untimely information.
d)
e)
Page 2 of 12
2011/12 S2 Test # 1
i. Aroma compounds
essential to create
the fragrance
ii. Water (about 0.1% of
the content of each
bottle of perfume)
iii. Water for
consumption during
office meetings
iv. Perfume bottles
Dir
Mat
Cost
Mfg OH
Cost
Period
cost
Remarks
(If needed)
Too insignificant to
be worth tracing
as Dir Mat
Non-Mfg
Bottle is an
important feature of
the product
Dir Lab
Cost
Cannot be identified
with specific
production.
Homework 2-38,
Horngren pg 66
Same as above for
wear and tear
A wide range of
perfumes are
produced =>
production
supervision is
shared among
products.
Non-Mfg
Non-Mfg
Non-Mfg
Both accepted. FA:
Dir Mat but if amt
Page 3 of 12
2011/12 S2 Test # 1
purchased
is insignificant and
not economically
traceable, then
Manu OH
Non-Mfg
xv. Transportation-out
costs to customers
xvi. R&D to explore new
products
Non-Mfg. See
Homework 2-37
(if capitalized, then
intangible asset; not
as inventory i.e.
cannot be product
cost)
(1b) What is the impact on the balance sheet and income statement if a
manufacturing cost is wrongly recorded as a period cost?
(4 marks)
Answer (1b)
Identify the flow through the various accounts
If ALL the product affected have not sold yet,
a) Manufacturing cost is understated
b) Inventory (Asset) is understated
c) Expense (Income statement) is overstated
d) Net Profit (Income statement) is understated
If ALL the product is sold,
a) Manufacturing cost is understated
b) Cost of goods sold (Income statement) is undercosted
c) Gross Profit (Income statement) is overstated
d) Expense (Income statement) is overstated
e) Net Profit (Income statement); Asset (Balance Sheet): no impact
Page 4 of 12
2011/12 S2 Test # 1
(2) You have to think through the cost flow for Question 1(b) which will then
highlight to you the conditional impact due to whether the affected
products have been sold or not (or partially sold?). T accounts may help you
see the flow clearer.
(3) Please do not make ambiguous (wrong?) statements e.g. The Balance Sheet
or The Profit & Loss Statement is over- or under- stated. It has no meaning.
Only specific accounts, e.g. Inventory, Profit, etc. can be over- or understated. You will have to develop a vocabulary of proper accounting terms and
phrases by the time you graduate
(4) Those who are still not sure about whats in the Balance Sheet and whats in
the P & L, will need to revise their FA (e.g. CoGS, expenses, etc are NOT in
the Balance Sheet).
Page 5 of 12
2011/12 S2 Test # 1
Sales
Variable costs
Vanilla
$400,000
$100,000
Chocolate
$200,000
$80,000
Vanilla
$400,000
$100,000
Chocolate
$200,000
$80,000
$360,000
$180,000
Total
$600,000
$180,000
$420,000
0.7000 (70%)
$378,000
$540,000
* BE Sales in $ = FC / CMR
Sales mix (in $) of V:C = $2:$1; NOT 2 units : 1 unit
(b) BR is considering paying a sales commission of 10% of sales to motivate its retail
staff. What is the additional total sales that must be made to make paying the
sales commission worthwhile?
(10 marks)
Answer (2b)
Current Profit = Sales$ - VC$ - FC$ = $600,000 - $180,000 - $378,000 = $42,000
Old CM% = 70% (see above)
New CM% = 60% (i.e. 70% - 10% of proposed commission)
Worthwhile means Benefits must at least cover Costs or must at least maintain
current profit.
Required sales to maintain Current level of Profit (i.e. not pure Break Even )
= (FC + Current Profit) / New CM% = ($378,000 + $42,000) / 60% = $700,000
Therefore additional sales required (to justify commission) = $700,000 - $600,000
= at least $100,000
Page 6 of 12
2011/12 S2 Test # 1
(c) Compute the additional sales (in dollars) of Vanilla and Chocolate ice cream
required if BR wants to increase operating income by 100%.
(5 marks)
Answer (2c)
Operating income = Total CM FC = $420,000 - $378,000 = $42,000
DOL (Ops Leverage) = CM/Operating income = 420,000/42,000 = 10 times
% increase in operating income = DOL x % increase in sales
% increase in sales = 100%/10 times = 10%
Additional sales of Vanilla = 10% x $400,000 = $40,000
Additional sales of Chocolate = 10% x $200,000 = $20,000
Page 7 of 12
2011/12 S2 Test # 1
Job A
Job B
Job C
Total
No. of setups
Budget Actual
4
5
7
8
9
15
20
28
Budgeted Manu
Overhead $
$180,000
$40,000
$15,000
$235,000
Actual Manu
Overhead $
$100,000
$159,500
$10,000
$269,500
ref
d
d
d
BWC uses activity-based costing to allocate overhead costs. Its policy is to write off
any under- or over- applied overhead to cost of goods sold.
Required
(a) Compute the manufacturing overhead application rates.
(6 marks)
Answer (3a)
Manufacturing
overhead
Factory supervisor
Production setup
Indirect materials
Bgt Cost$
$180,000
$40,000
$15,000
Allocation
Base /
Driver
$90,000
20
$30,000
Page 8 of 12
Driver/base
DL$
No. of setups
DM$
OH Activity
Rates
200%
$2,000
50%
2011/12 S2 Test # 1
(14 marks)
Workings:
Actual Driver
DL$
Rate
Job A
Job B
Job C
Ref:
$20,000
$50,000
$30,000
WIP a/c
Dir Mat $
Job A
Job B
Job C
Tot
8,000
15,000
9,000
$32,000
# of
setup
5
8
15
DM$
8,000
15,000
9,000
b
Dir Lab $
$20,000
$50,000
$30,000
$100,000
OH-Sup
200%
$40,000
$100,000
$60,000
OH Applied
$54,000
$123,500
$94,500
$272,000
OHSetup
$2,000
$10,000
$16,000
$30,000
OH-Ind
Mat
50%
$4,000
$7,500
$4,500
Total Costs
$82,000
$188,500
$133,500
Total Applied
OH (ref)
$54,000 (f)
$123,500 (k)
$94,500 (o)
e
Ref
WIP A (g)
WIP - B
WIP - C
Ref
A
P
H
Page 9 of 12
2011/12 S2 Test # 1
Answer (3b)
Raw Materials
8,000 (b)
Bal
(a)
Purchases
44,000
Manu OH
Bal
(d)
(c)
FG (Job B)
192,500
Adjusted
Bal
190,000*
Overapplied
OH
2,500
10,000
Raw Materials
Indirect labour
Prodn setup
COGS
(overapplied
OH)
54,000
123,500
94,500
2,500
Bal
(h) Bal
FG: Job A
0
0
Bal
(m)
WIP Job B
FG: Job B
2,000
(n)
190,500 COGS
Bal
(q) WIP
FG: Job C
7,000
138,500
(r) Bal
145,500
190,500
Page 10 of 12
192,500
2011/12 S2 Test # 1
: $342,000
: $171,000
The usage of the service departments output for the year is as follows:
Provider of Service
Administration
Maintenance
User of Service
Administration
Maintenance
Piano
Violin
10%
40%
50%
5%
60%
35%
Required
(a) As the manager of the Piano Department, would you prefer budgeted or actual
cost allocation rates be used to allocate the service department costs to your
department? Why?
(10 marks)
Answer (4a)
This is a homework question 15-5
Budgeted rates because:
a. the user knows the costs in advance and can factor them into ongoing operating
choices, (better Planning info)
b. the cost allocated to a particular user department does not depend on the
amount of resources used by other user departments, and
c. Inefficiencies at the department providing the service do not affect the costs
allocated to the user department.
And any other good reasons
Page 11 of 12
2011/12 S2 Test # 1
$342,000
($342,000)
Production Dept
Piano
Violin
$171,000
Total
$513,000
10%
40%
50%
100%
$34,200
$136,800
$171,000
$0
60%
35%
95%
$129,600
266,400
$75,600
246,600
$0
$513,000
$205,200
($205,200)
$0
Other comments:
(1) Some have chosen not to use a tabular format and thus unable to observe
some obvious errors. Anyway, a neat format will be a good habit to develop
- for your future career
(2) Arguing for allocation of Actual OH is rather difficult. Accuracy is NOT a
characteristic of allocation of actual OH. Two possible weak arguments for
it are:
a. No subjectivity (but it may be objectively wrong?);
b. When OH is insignificant compared to total product cost? (Then you
might as well dont allocate anything and treat OH as a period cost?)
End of Quiz
Page 12 of 12