C-Type House Estimate

DCRUST
DETAILED ESTIMATE
FOR
CONSTRUCTION OF
2 BLOCKS TYPE -C HOUSES
IN
DCRUST UNIVERSITY
AT
MURTHAL
HARYANA
ESTIMATED COST
:- Rs.__________________lacs
PART - A
CIVIL
PART - B
INTERNAL PUBLIC HEALTH
PART - C
INTERNAL ELCTRICAL
ANALYSIS OF RATES
TRUSS STEEL DETAIL
General Abstract of Cost

DETAILED ESTIMATE FOR CONSTRUCTION OF 2 BLOCKS TYPE-C HOUSES FOR
DCRUST AT MURTHAL (HARYANA)
Sr. No.
A
AMOUNT
Description
Civil Building Work
Water Supply, Sewerage and Sanitary

Installation.
Electrical Services Internal
Sub. Estimate Attach. Rs.
17694359.62
1415212.67
1670633.89
Rs.
20780206.19
Rs.
1039010.31
Rs.
21819216.50
TOTAL A + B + C
contigency 5%
GRAND TOTAL
SAY 218.19 LACS ONLY /-
D D D D D D D D D D D D D D D D D D D D D D D D D D D D D D D D D D D D D D D D D D D D -D D D D D D D D D D D D D D D D D D D D D D D D D
(DDDDDDD)
ITEM
NO.
HSR
REF.
DETAIL OF WORKS
NO
L
(ft.)
6.6
B
(ft.)
QTY. UNIT
(ft.) (sft/cft)
QTY.
BASIC
RATE
CP/
VAT
RATE
AMOUNT
sqm/ sqm/cu
cum
m
BUILDING CIVIL WORK

Excavation
Earth work in excavation in foundations,
trenches etc. in all kinds of soils, not exceeding
2 mtrs. Depth including dressing of bottom and
sides of trenches stacking the excavated soil,
clear from the edge of excavation and
subsequent filling around masonry in 15 cm
layers with compaction, including disposal of
all surplus soil, as directed with in a lead of 30
mtrs.
Excavation in footing and foundations
28
10.50
10.50
4.50
13891.50
C2
FRONT SIDE
9.00
9.00
4.50
1822.50
TOILET /BEDROOM
DRG./ DINNING
2
2
12.25
3.38
3.00
3.00
3.00
220.50
60.75
DRG./DINNING
STAIRCASE
STORE
2
2
2
9.00
3.38
6.00
3.00
3.00
3.00
3.00
3.00
162.00
60.75
108.00
STORE /KITCHEN
4.63
3.00
3.00
166.50
TOILET TO M.BEDROOM
TOILET TO DRESS
2
2
10.75
10.25
3.00
3.00
3.00
3.00
193.50
184.50
BACK SIDE WALL

M.BED RM.
8.25
148.50
2
2
4.25
6.88
3.00
3.00
3.00
TOL.
B.RM.
3.00
3.00
76.50
123.75
UTILITY
B.RM.
2
2
4.63
10.75
3.00
3.00
83.25
193.50
C1
3.00
3.00
LEFT & RIGHT SIDE WALL
3.00
3.00
3.00
Page 8
PREPARED BY:- T.F. ARCHITECTS PVT. LTD.
ITEM
NO.
HSR
REF.
DETAIL OF WORKS
NO
QTY. UNIT
INTERNAL WALLS
DRESS/BED RM
12.25
3.00
3.00
220.50
DINNING/DRG.
KITCHEN
2
2
9.00
9.50
3.00
3.00
3.00
3.00
162.00
171.00
DRSS /TOL.
11.25
2.00
2.00
90.00
3.50
2.00
2.00
28.00
BED RM.
11.25
2.00
2.00
90.00
M. BED RM / TOILET
11.75
2.00
2.00
94.00
BED RM.
11.75
2.00
2.00
94.00
TOILET
5.25
2.00
2.00
42.00
WASHING
5.63
2.00
2.00
45.00
STORES
4.00
2.00
2.00
32.00
BOUNDARY WALL
152.50
3.00
3.00
1372.50
QTY.
BASIC
RATE
CP/
VAT
RATE
AMOUNT
19937.00
THEREFORE TWO BLOCKS
39874.00
cum
1129.26
11.08
425%
58.17
65688.77
Earth filling
Eaarth work in excavation in ordinary soil and

6.13 (a) filling in 15 cm layers in foundation and plinth
+ 5.2 I + including ramming watering and consolidation
4.1 (a) under floors with earth brought from 10km of
distance.
M.BED ROOM
TOILET
2
2
11.25
7.25
B.ROOM
LOBBY
BED ROOM
2
2
2
9.88
5.00
9.38
DRESS
TOILET
2
2
DRG./DINNING
KITCHEN
14.50
0.67
0.67
217.94
88.38
7.25
12.75
0.67
0.67
0.67
191.30
48.43
159.69
5.50
5.50
5.38
9.00
0.67
0.67
39.50
66.13
2
2
13.50
7.63
20.25
9.63
0.67
0.67
365.23
98.05
WASHING
UTILITY
2
2
7.63
5.00
0.67
0.67
40.75
50.94
VERANDAH
VERANDAH
2
2
28.38
7.25
4.00
7.63
6.00
0.67
0.67
227.45
61.75
STORE
STAIRCASE BELOW
4
1
3.92
15.13
0.67
0.67
62.78
77.04
(ENTRANCE)
15.13
0.67
77.04
9.13
14.50
6.38
6.00
7.63
7.63
Page 9
ITEM
NO.
HSR
REF.
DETAIL OF WORKS
NO
QTY. UNIT
QTY.
BASIC
RATE
CP/
VAT
RATE
AMOUNT
1872.39
10.39
cement conc. 1:4:8with stone aggregate 40mm

nominal size in foundation and plinth
C1
3744.79
28
10.50
10.50
0.50
1543.50
C2
FRONT SIDE
9.00
9.00
0.50
202.50
TOILET /BEDROOM
DRG./ DINNING
2
2
12.25
3.38
3.00
0.50
0.50
36.75
10.13
DRG./DINNING
STAIRCASE
STORE
2
2
2
9.00
3.38
6.00
3.00
3.00
0.50
0.50
0.50
27.00
10.13
18.00
STORE /KITCHEN
4.63
3.00
0.50
27.75
TOILET TO M.BEDROOM
TOILET TO DRESS
2
2
10.75
10.25
3.00
3.00
0.50
0.50
32.25
30.75
BACK SIDE WALL

M.BED RM.
8.25
24.75
2
2
4.25
6.88
3.00
3.00
0.50
TOL.
B.RM.
0.50
0.50
12.75
20.63
UTILITY
B.RM.
2
2
4.63
10.75
3.00
0.50
0.50
13.88
32.25
INTERNAL WALLS
DRESS/BED RM
12.25
3.00
0.50
36.75
DINNING/DRG.
KITCHEN
2
2
9.00
9.50
3.00
3.00
0.50
0.50
27.00
28.50
DRSS /TOL.
11.25
2.00
0.50
22.50
3.00
3.00
cum
106.05
199.00
21104.86
3.00
3.00
3.50
2.00
0.50
7.00
BED RM.
11.25
2.00
0.50
22.50
M. BED RM / TOILET
11.75
2.00
0.50
23.50
BED RM.
11.75
2.00
0.50
23.50
TOILET
5.25
2.00
0.50
10.50
Page 10
ITEM
NO.
HSR
REF.
DETAIL OF WORKS
NO
QTY. UNIT
WASHING
5.63
2.00
0.50
STORES
4.00
0.50
8.00
BOUNDARY WALL
152.50
2.00
3.00
0.50
228.75
QTY.
BASIC
RATE
CP/
VAT
RATE
AMOUNT
11.25
2492.75
9.13
4985.50
cum
141.19
403.10
450%
2217.05
313030.38
FORM WORK
Shuttering for faces of conc. Foundation and
foundation beam
PLINTH BEAMS
FRONT SIDE
TOILET /BEDROOM
DRG./ DINNING
2
2
14.50
5.63
1.50
1.50
43.50
16.88
DRG./DINNING
STAIRCASE
2
2
11.25
5.63
1.50
1.50
33.75
16.88
STORE
STORE /KITCHEN
2
4
8.25
6.88
1.50
1.50
24.75
41.25

TOILET TO M.BEDROOM
13.00
1.50
39.00
TOILET TO DRESS
BACK SIDE WALL
M.BED RM.
12.50
1.50
37.50
10.50
1.50
31.50
TOL.
B.RM.
2
2
6.50
9.13
1.50
1.50
19.50
27.38
UTILITY
B.RM.
2
2
6.88
13.00
1.50
1.50
20.63
39.00
DRESS/BED RM
DINNING/DRG.
2
2
14.50
11.25
1.50
1.50
43.50
33.75
KITCHEN
11.75
1.50
35.25
DRSS /TOL.
12.88
1.50
38.63
5.13
1.50
15.38
BED RM.
12.88
1.50
38.63
M. BED RM / TOILET
13.38
1.50
40.13
BED RM.
13.38
1.50
40.13
TOILET
6.88
1.50
20.63
WASHING
7.25
1.50
21.75
STORES
5.63
1.50
16.88
736.13
Page 11
ITEM
NO.
HSR
REF.
DETAIL OF WORKS
NO
QTY. UNIT
1472.25
QTY.
BASIC
RATE
CP/
VAT
RATE
AMOUNT
sqm
136.83
30.65
400%
153.25
20968.62
cum
15.64
712.70
450%
3919.85
61289.29
Cement concrete M20 with stone aggregate

20mm nominal size for reinforced concrete
10.79+1
work but excluding steel-reinforcement
0.95 (a)
centering and shuttering in foundation and
plinth.
PLINTH BEAMS
FRONT SIDE
TOILET /BEDROOM
DRG./ DINNING
2
2
14.50
5.63
0.75
0.75
0.75
0.75
16.31
6.33
DRG./DINNING
STAIRCASE
2
2
11.25
5.63
0.75
0.75
0.75
0.75
12.66
6.33
STORE
STORE /KITCHEN
2
4
8.25
6.88
0.75
0.75
0.75
0.75
9.28
15.47

TOILET TO M.BEDROOM
13.00
0.75
0.75
14.63
TOILET TO DRESS
BACK SIDE WALL
12.50
0.75
0.75
14.06
M.BED RM.
TOL.
2
2
10.50
6.50
0.75
0.75
0.75
11.81
7.31
B.RM.
UTILITY
B.RM.
2
2
2
9.13
6.88
13.00
0.75
0.75
0.75
0.75
0.75
10.27
7.73
14.63
DRESS/BED RM
DINNING/DRG.
2
2
14.50
11.25
0.75
0.75
0.75
0.75
16.31
12.66
KITCHEN
11.75
0.75
0.75
13.22
DRSS /TOL.
12.88
0.75
0.75
14.48
5.13
0.75
0.75
5.77
BED RM.
12.88
0.75
0.75
14.48
M. BED RM / TOILET
13.38
0.75
0.75
15.05
BED RM.
13.38
0.75
0.75
15.05
TOILET
6.88
0.75
0.75
7.73
WASHING
7.25
0.75
0.75
8.16
STORES
5.63
0.75
0.75
6.33
0.75
0.75
276.05
552.09
Page 12
ITEM
NO.
HSR
REF.
DETAIL OF WORKS
NO
QTY. UNIT
QTY.
BASIC
RATE
CP/
VAT
RATE
AMOUNT

20mm nominal size for reinforced concrete in
footing ,strips, foundations,
10.90+
beams,rafts,pedestals and approch slabs of
10.95
bridges etc, excluding steel reinforcement but
(a)
including centering and shuttering laid in
position complete in al respects, (for work upto
1.5 mtrs. below ground level.)
C1 BASE
Trapezodial portion
28
28
10.00
51.25
10.00
1.00
1.00
2800.00
1435.00
PADESTAL
COLUMN BELOW PLINTH
28
28
1.25
0.75
2.00
1.50
1.00
1.00
70.00
31.50
C2
8.50
8.50
0.75
379.31
Trapezodial portion
PADESTAL
7
7
37.37
1.25
1.00
1.00
261.59
17.50
COLUMN BELOW PLINTH
0.75
2.00
0.75
1.00
3.94
4998.84
9997.68
cum
283.14
774.00
450%
4257.00
1205327.78
cum
79.72
1188.75
450%
6538.13
521247.25

20mm nominal size for walls exceeding 20cm
10.86+ thickness (straight and curved) beams, girders,
10.95 stairs,columns (square or rectangular) battens
(a)
and lintels etc, excluding steel reinforcement
but including centering and shuttering laid in
position complete in al respects,
GROUND FLOOR
Columns
C1
28
0.75
C2
BEAMS
7
1
0.75
800.00
LB1
LB2
1
1
180.00
130.00
STAIRCASE LANDING
SLOPING
1.50
0.75
10.00
315.00
10.00
1.50
39.38
900.00
0.38
0.50
0.50
67.50
24.38
10.75
5.75
0.42
25.71
9.00
4.75
0.42
0.75
0.75
35.57
1407.53
2815.06
FIRST FLOOR
Columns
Page 13
ITEM
NO.
HSR
REF.
DETAIL OF WORKS
NO
QTY. UNIT
28
7
0.75
0.75
1.50
0.75
10.00
10.00
315.00
39.38
BEAMS
LB1
1
1
800.00
180.00
0.75
0.75
1.50
0.50
900.00
67.50
LB2
130.00
0.38
0.50
24.38
STAIRCASE LANDING
10.75
5.75
0.42
25.71
SLOPING
9.00
4.75
0.42
C1
C2
QTY.
BASIC
RATE
CP/
VAT
RATE
AMOUNT
35.57
1407.53
2815.06
cum
79.72
1196.05
450%
6578.28
524448.18
cum
79.72
1203.35
450%
6618.43
527649.11
cum
8.81
1210.65
450%
6658.58
58693.90
SECOND FLOOR
Columns
C1
28
0.75
C2
BEAMS
7
1
0.75
800.00
LB1
LB2
1
1
180.00
130.00
STAIRCASE LANDING
SLOPING
1.50
0.75
10.00
315.00
10.00
1.50
39.38
900.00
0.38
0.50
0.50
67.50
24.38
10.75
5.75
0.42
25.71
9.00
4.75
0.42
0.75
0.75
35.57
1407.53
2815.06
TERRACE FLOOR
Columns
C1
C2
5
5
0.75
0.75
BEAMS
LB1
1
1
60.00
10.00
1.50
0.75
0.75
0.75
10.00
10.00
56.25
28.13
1.50
0.50
67.50
3.75
155.63
311.25

20mm nominal size in slabs with inclination not
10.82+
exceeding 25 degree with horizontal, excluding
10.95
steel reinforcement but including centering and
(a)
shuttering laid in position complete in al
respects,
GROUND FLOOR
SLAB
31.25
30.63
0.42
Page 14
796.25
ITEM
NO.
HSR
REF.
DETAIL OF WORKS
NO
QTY. UNIT
2
2
22.25
27.92
7.13
5.75
0.42
0.42
131.90
133.55
1
1
19.00
16.00
16.00
9.75
0.42
0.42
126.46
64.90
9.75
8.38
0.42
QTY.
BASIC
RATE
CP/
VAT
RATE
AMOUNT
33.97
1287.03
2574.05
cum
72.90
1084.80
450%
5966.40
434943.00
cum
72.90
1092.10
450%
6006.55
437869.89
cum
72.90
1099.40
450%
6046.70
440796.77
cum
12.76
1106.70
450%
6086.85
77685.86
FIRST FLOOR
SLAB
2
2
31.25
22.25
2
1
27.92
19.00
1
1
16.00
9.75
30.63
7.13
5.75
16.00
9.75
8.38
0.42
0.42
796.25
131.90
0.42
0.42
133.55
126.46
0.42
0.42
64.90
33.97
1287.03
2574.05
SECOND FLOOR
SLAB
2
2
31.25
22.25
30.63
7.13
0.42
0.42
796.25
131.90
2
1
27.92
19.00
0.42
0.42
133.55
126.46
1
1
16.00
9.75
5.75
16.00
9.75
0.42
0.42
64.90
33.97
8.38
1287.03
2574.05
TERRACE FLOOR
SLAB
1
1
19.00
16.00
16.00
9.75
0.42
0.42
9.75
8.38
0.42
126.46
64.90
33.97
225.33
450.66
Page 15
ITEM
NO.
HSR
REF.
DETAIL OF WORKS
NO
1.88
0.16
QTY. UNIT
QTY.
BASIC
RATE
CP/
VAT
RATE
AMOUNT

10.81+ 20mm nominal size in shelves, excluding steel
10.95 reinforcement but including centering and
(a)
shuttering laid in position complete in al
respects,
CB / KITCHEN SLABS
30.00
18.00
18.00

FIRST FLOOR
CB SLABS
36.00
30.00
1.88
0.16
cum
1.02
1034.60
450%
5690.30
5801.50
cum
1.02
1041.90
450%
5730.45
5842.43
cum
1.02
1049.20
450%
5770.60
5883.36
18.00
18.00
36.00
SECOND FLOOR
CB SLABS
30.00
1.88
0.16
18.00
18.00
10
11.2
36.00
First class brick work laid in cement sand

mortar1:6 in foundation and plinth.
FRONT SIDE
TOILET /BEDROOM
DRG./ DINNING
DRG./DINNING
STAIRCASE
2
2
13.00
13.38
2
2
2
13.75
14.13
14.50
2
2
2.25
0.50
0.50
29.25
25.08
1.13
0.75
0.50
0.50
1.25
20.63
15.89
27.19
4.13
4.50
2.25
1.88
0.50
0.50
9.28
8.44
2
2
4.88
5.25
1.50
1.13
0.50
0.50
7.31
5.91
2
2
5.63
9.75
1.25
0.50
10.55
21.94
2
2
10.13
10.50
0.75
2.25
1.88
0.50
0.50
18.98
15.75
2
2
2
10.88
11.25
4.13
0.50
1.25
0.50
12.23
21.09
9.28
1.88
1.50
1.50
1.13
0.75
2.25
Page 16
ITEM
NO.
HSR
REF.
DETAIL OF WORKS
STORE
STORE /KITCHEN

TOILET TO M.BEDROOM
TOILET TO DRESS
BACK SIDE WALL

M.BED RM.
TOL.
NO
QTY. UNIT
2
2
4.50
4.88
1.88
1.50
0.50
0.50
8.44
7.31
2
2
5.25
5.63
1.13
0.75
0.50
1.25
5.91
10.55
2
2
6.75
7.13
2.25
1.88
0.50
0.50
15.19
13.36
2
2
7.50
7.88
0.50
0.50
11.25
8.86
8.25
1.50
1.13
0.75
1.25
15.47
4
4
5.38
5.75
2.25
0.50
0.50
24.19
21.56
4
4
4
6.13
6.50
6.88
1.13
0.75
0.50
0.50
1.25
18.38
14.63
25.78
11.50
2.25
0.50
25.88
2
2
11.88
12.25
1.88
1.50
0.50
0.50
22.27
18.38
2
2
12.63
13.00
0.50
1.25
14.20
24.38
2
2
11.00
11.38
1.13
0.75
2.25
0.50
0.50
24.75
21.33
2
2
11.75
12.13
0.50
0.50
17.63
13.64
12.50
1.13
0.75
1.25
23.44
9.00
2.25
0.50
20.25
2
2
9.38
9.75
1.88
1.50
0.50
0.50
17.58
14.63
2
2
10.13
10.50
1.13
0.75
0.50
1.25
11.39
19.69
5.00
11.25
5.38
5.75
2.25
1.88
0.50
2
2
0.50
0.50
10.08
8.63
2
2
6.13
6.50
0.50
1.25
6.89
12.19
1.88
1.50
1.88
1.50
1.50
1.13
0.75
Page 17
QTY.
BASIC
RATE
CP/
VAT
RATE
AMOUNT
ITEM
NO.
HSR
REF.
DETAIL OF WORKS
B.RM.
UTILITY
B.RM.
DRESS/BED RM
DINNING/DRG.
KITCHEN
DRSS /TOL.
NO
QTY. UNIT
2
2
7.63
8.00
2.25
1.88
0.50
0.50
17.16
15.00
2
2
8.38
8.75
1.50
1.13
0.50
0.50
12.56
9.84
9.13
0.75
1.25
17.11
2
2
5.38
5.75
0.50
0.50
12.09
10.78
2
2
6.13
6.50
2.25
1.88
1.50
0.50
0.50
9.19
7.31
2
2
6.88
11.50
1.25
0.50
12.89
25.88
2
2
2
11.88
12.25
12.63
1.50
1.13
0.50
0.50
0.50
22.27
18.38
14.20
13.00
0.75
1.25
24.38
2
2
13.00
13.38
2.25
1.88
0.50
0.50
29.25
25.08
2
2
13.75
14.13
0.50
0.50
20.63
15.89
14.50
1.50
1.13
0.75
1.25
27.19
2
2
9.75
10.13
2.25
0.50
0.50
21.94
18.98
2
2
2
10.50
10.88
11.25
1.13
0.75
0.50
0.50
1.25
15.75
12.23
21.09
2
2
10.25
10.63
2.25
1.88
0.50
0.50
23.06
19.92
2
2
11.00
11.38
1.50
1.13
0.50
0.50
16.50
12.80
11.75
0.75
1.25
22.03
12.13
1.13
0.50
13.64
12.50
0.75
0.50
9.38
12.88
0.38
1.25
12.07
4.38
1.13
0.50
4.92
4.75
0.75
0.50
3.56
1.13
0.75
2.25
1.88
1.88
1.50
Page 18
QTY.
BASIC
RATE
CP/
VAT
RATE
AMOUNT
ITEM
NO.
HSR
REF.
DETAIL OF WORKS
BED RM.
M. BED RM / TOILET
BED RM.
TOILET
WASHING
STORES
BOUNDARY WALL
NO
QTY. UNIT
5.13
0.38
1.25
4.80
12.13
1.13
0.50
13.64
12.50
0.75
0.50
9.38
12.88
0.38
1.25
12.07
12.63
1.13
0.50
14.20
13.00
0.75
0.50
9.75
13.38
0.38
1.25
12.54
12.63
1.13
0.50
14.20
13.00
0.75
0.50
9.75
13.38
0.38
1.25
12.54
6.13
1.13
0.50
6.89
6.50
0.75
0.50
4.88
6.88
0.38
1.25
6.45
6.50
1.13
0.50
7.31
6.88
0.75
0.50
5.16
7.25
0.38
1.25
6.80
4.88
1.13
0.50
5.48
5.25
0.75
0.50
3.94
5.63
0.38
1.25
5.27
1
1
152.50
152.50
2.25
1.88
3.00
0.50
1029.38
142.97
1
1
152.50
152.50
0.50
0.50
114.38
85.78
152.50
1.50
1.13
0.75
1.25
QTY.
BASIC
RATE
CP/
VAT
RATE
AMOUNT
142.97
3053.55
11
11.7
6107.11
cum
172.96
393.45
600%
2754.15
476349.34
First class brick work laid in cement sand

motar 1:6 in superstructure All Floors
GROUND FLOOR
FRONT SIDE
TOILET /BEDROOM
DRG./ DINNING
2
2
14.50
5.63
0.75
0.75
10.00
10.00
217.50
84.38
DRG./DINNING
STAIRCASE
2
2
11.25
5.63
0.75
0.75
10.00
10.00
168.75
84.38
STORE
STORE /KITCHEN
2
4
8.25
6.88
0.75
0.75
10.00
10.00
123.75
206.25
Page 19
ITEM
NO.
HSR
REF.
DETAIL OF WORKS
TOILET TO M.BEDROOM
NO
QTY. UNIT
13.00
0.75
10.00
195.00
TOILET TO DRESS
BACK SIDE WALL
12.50
0.75
10.00
187.50
M.BED RM.
TOL.
2
2
10.50
6.50
0.75
0.75
10.00
10.00
157.50
97.50
B.RM.
UTILITY
2
2
9.13
6.88
10.00
10.00
136.88
103.13
B.RM.
DRESS/BED RM
2
2
13.00
14.50
0.75
0.75
0.75
10.00
10.00
195.00
217.50
DINNING/DRG.
KITCHEN
2
2
11.25
11.75
10.00
10.00
168.75
176.25
BOUNDARY WALL
152.50
6.00
686.25
3206.25
0.75
0.75
0.75
0.75
QTY.
BASIC
RATE
CP/
VAT
RATE
AMOUNT
DEDUCTION DOORS AND WINDOWS

D1
3.5
0.75
8.5
44.63
D2
3.25
0.75
6.75
65.81
D3
DW1
2
2
2
2
2
2
2
2
2
2
4
3
3
6
3
5.375
3
2.375
3
4.25
8
3
0.75
0.75
0.75
0.75
0.75
0.75
0.75
0.75
0.75
0.75
0.75
6.5
6.75
6
6.75
6
6.75
5.75
6.75
5.75
7
3.75
29.25
30.38
54.00
30.38
48.38
30.38
20.48
30.38
36.66
84.00
33.75
538.45
DW2
DW3
DW4
W1
V1
2667.80
TOTAL A-B
5335.59
cum
151.11
414.45
600%
2901.15
438384.53
FIRST FLOOR
FRONT SIDE
TOILET /BEDROOM
DRG./ DINNING
2
2
14.50
5.63
0.75
0.75
10.00
10.00
217.50
84.38
DRG./DINNING
STAIRCASE
2
2
11.25
5.63
10.00
10.00
168.75
84.38
STORE
8.25
0.75
0.75
0.75
10.00
123.75
Page 20
ITEM
NO.
HSR
REF.
DETAIL OF WORKS
NO
QTY. UNIT
STORE /KITCHEN
6.88
0.75
10.00
206.25
TOILET TO M.BEDROOM
TOILET TO DRESS
2
2
13.00
12.50
0.75
0.75
10.00
10.00
195.00
187.50
BACK SIDE WALL

M.BED RM.
10.50
0.75
10.00
157.50
TOL.
B.RM.
2
2
6.50
9.13
10.00
10.00
97.50
136.88
UTILITY
B.RM.
2
2
6.88
13.00
0.75
0.75
0.75
10.00
10.00
103.13
195.00
DRESS/BED RM
DINNING/DRG.
2
2
14.50
11.25
10.00
10.00
217.50
168.75
KITCHEN
11.75
10.00
176.25
2520.00
0.75
0.75
0.75
0.75
QTY.
BASIC
RATE
CP/
VAT
RATE
AMOUNT

D1
3.5
0.75
8.5
89.25
D2
3.25
0.75
6.75
65.81
D3
DW1
2
2
2
2
2
2
2
2
2
2
4
3
3
6
3
5.375
3
2.375
3
4.25
8
3
0.75
0.75
0.75
0.75
0.75
0.75
0.75
0.75
0.75
0.75
0.75
6.5
6.75
6
6.75
6
6.75
5.75
6.75
5.75
7
3.75
29.25
30.38
54.00
30.38
48.38
30.38
20.48
30.38
36.66
84.00
33.75
583.08
DW2
DW3
DW4
W1
V1
1936.92
TOTAL A-B
3873.84
cum
109.71
422.70
600%
2958.90
324619.55
SECOND FLOOR
FRONT SIDE
TOILET /BEDROOM
DRG./ DINNING
2
2
14.50
5.63
0.75
0.75
10.00
10.00
217.50
84.38
DRG./DINNING
STAIRCASE
2
2
11.25
5.63
10.00
10.00
168.75
84.38
STORE
8.25
0.75
0.75
0.75
10.00
123.75
Page 21
ITEM
NO.
HSR
REF.
DETAIL OF WORKS
NO
QTY. UNIT
STORE /KITCHEN
6.88
0.75
10.00
206.25
TOILET TO M.BEDROOM
TOILET TO DRESS
2
2
13.00
12.50
0.75
0.75
10.00
10.00
195.00
187.50
BACK SIDE WALL

M.BED RM.
10.50
0.75
10.00
157.50
TOL.
B.RM.
2
2
6.50
9.13
10.00
10.00
97.50
136.88
UTILITY
B.RM.
2
2
6.88
13.00
0.75
0.75
0.75
10.00
10.00
103.13
195.00
DRESS/BED RM
DINNING/DRG.
2
2
14.50
11.25
10.00
10.00
217.50
168.75
KITCHEN
11.75
10.00
176.25
2520.00
0.75
0.75
0.75
0.75
QTY.
BASIC
RATE
CP/
VAT
RATE
AMOUNT

D1
3.5
0.75
8.5
89.25
D2
3.25
0.75
6.75
65.81
D3
DW1
2
2
2
2
2
2
2
2
2
2
4
3
3
6
3
5.375
3
2.375
3
4.25
8
3
0.75
0.75
0.75
0.75
0.75
0.75
0.75
0.75
0.75
0.75
0.75
6.5
6.75
6
6.75
6
6.75
5.75
6.75
5.75
7
3.75
29.25
30.38
54.00
30.38
48.38
30.38
20.48
30.38
36.66
84.00
33.75
583.08
DW2
DW3
DW4
W1
V1
1936.92
TOTAL A-B
3873.84
TERRACE FLOOR
STAIRCASE
15.25
0.75
8.50
97.22
parapet
2
2
20.00
83.63
0.75
0.75
8.50
3.00
255.00
376.31
parapet
16.00
0.75
3.00
36.00
764.53
cum
109.71
430.95
600%
3016.65
330955.27

Page 22
ITEM
NO.
HSR
REF.
DETAIL OF WORKS
DW4
NO
1
1
L
3
4.25
0.75
0.75
6.75
5.75
11.46
15.19
18.33
33.52
QTY.
BASIC
RATE
CP/
VAT
RATE
AMOUNT
731.02
TOTAL A-B
12
QTY. UNIT
1462.03
cum
41.41
439.20
600%
3074.40
127297.33
233.69
62.85
600%
439.95
102811.74
11.43cm thick brick wall with every fourth

course, reinforced with iron, laid in 1:4 cement
sand mortar in superstructure.
GROUND FLOOR
DRSS /TOL.
12.88
10.00
257.50
5.13
10.00
102.50
BED RM.
12.88
10.00
257.50
M. BED RM / TOILET
13.38
10.00
267.50
BED RM.
13.38
10.00
267.50
TOILET
6.88
10.00
137.50
WASHING
7.25
10.00
145.00
STORES
5.63
10.00
112.50
1547.50

D2
3.25
0.75
6.75
87.75
D4
D4'
8
4
2.5
2.5
0.75
0.75
6.75
6.75
135.00
67.50
290.25
1257.25
TOTAL A-B
2514.50
SQM
FIRST FLOOR
DRSS /TOL.
12.88
10.00
257.50
5.13
10.00
102.50
BED RM.
12.88
10.00
257.50
M. BED RM / TOILET
13.38
10.00
267.50
BED RM.
13.38
10.00
267.50
TOILET
6.88
10.00
137.50
WASHING
7.25
10.00
145.00
STORES
5.63
10.00
112.50
parapet
70.00
3.00
420.00
Page 23
ITEM
NO.
HSR
REF.
DETAIL OF WORKS
NO
QTY. UNIT
1967.50
QTY.
BASIC
RATE
CP/
VAT
RATE
AMOUNT

D2
3.25
6.75
87.75
D4
2.5
6.75
135.00
222.75
1744.75
TOTAL A-B
3489.50
324.30
63.80
600%
446.60
144833.71
SQM
324.30
64.75
600%
453.25
146990.32
SQM
39.03
65.70
600%
459.90
17951.49
SQM
SECOND FLOOR
DRSS /TOL.
12.88
10.00
257.50
5.13
10.00
102.50
BED RM.
12.88
10.00
257.50
M. BED RM / TOILET
13.38
10.00
267.50
BED RM.
13.38
10.00
267.50
TOILET
6.88
10.00
137.50
WASHING
7.25
10.00
145.00
STORES
5.63
10.00
112.50
parapet
70.00
3.00
420.00
1967.50

D2
3.25
6.75
87.75
D4
2.5
6.75
135.00
222.75

TERRACE FLOOR
parapet
3489.50
35.00
1744.75
TOTAL A-B
3.00
210.00
210.00

13
15.5
420.00
12 mm thick cement plaster in 1:4

GROUND FLOOR
FRONT SIDE
TOILET /BEDROOM
14.50
10.00
290.00
DRG./ DINNING
DRG./DINNING
2
2
5.63
11.25
10.00
10.00
112.50
225.00
Page 24
ITEM
NO.
HSR
REF.
DETAIL OF WORKS
NO
QTY. UNIT
STAIRCASE
STORE
2
2
5.63
8.25
10.00
10.00
112.50
165.00
STORE /KITCHEN
6.88
10.00
275.00
TOILET TO M.BEDROOM
TOILET TO DRESS
2
2
13.00
12.50
10.00
10.00
260.00
250.00
BACK SIDE WALL

M.BED RM.
10.50
10.00
210.00
TOL.
B.RM.
2
2
6.50
9.13
10.00
10.00
130.00
182.50
UTILITY
B.RM.
2
2
6.88
13.00
10.00
10.00
137.50
260.00
DRESS/BED RM
DINNING/DRG.
KITCHEN
2
2
2
14.50
11.25
11.75
10.00
10.00
10.00
290.00
225.00
235.00
BOUNDARY WALL
152.50
6.00
915.00
DRSS /TOL.
12.88
10.00
257.50
5.13
10.00
102.50
BED RM.
12.88
10.00
257.50
M. BED RM / TOILET
13.38
10.00
267.50
BED RM.
13.38
10.00
267.50
TOILET
6.88
10.00
137.50
WASHING
7.25
10.00
145.00
STORES
5.63
10.00
112.50
QTY.
BASIC
RATE
CP/
VAT
RATE
AMOUNT
5822.50
2 TIMES (BOTH SIDES)
11645.00

D1
3.5
8.5
59.50
D2
3.25
6.75
87.75
D3
DW1
2
2
2
2
2
2
2
2
2
2
3
3
6
3
5.375
3
2.375
3
4.25
8
6.5
6.75
6
6.75
6
6.75
5.75
6.75
5.75
7
39.00
40.50
72.00
40.50
64.50
40.50
27.31
40.50
48.88
112.00
DW2
DW3
DW4
W1
Page 25
ITEM
NO.
HSR
REF.
DETAIL OF WORKS
NO
V1
D2
3.75
3.25
6.75
D4
D4'
8
4
2.5
2.5
6.75
6.75
(TOTAL A-B)
QTY TAKEN ONLY 50 % (REST 50% TAKEN AS 15 MM THICK PLASTER ROUGH SIDE)
QTY. UNIT
QTY.
BASIC
RATE
CP/
VAT
RATE
AMOUNT
45.00
87.75
135.00
67.50
1008.19
10636.81
5318.41
10636.81
sqm
988.55
12.70
500%
76.20
75327.61
FIRST FLOOR
FRONT SIDE
TOILET /BEDROOM
14.50
10.00
290.00
DRG./ DINNING
DRG./DINNING
2
2
5.63
11.25
10.00
10.00
112.50
225.00
STAIRCASE
STORE
2
2
5.63
8.25
10.00
10.00
112.50
165.00
STORE /KITCHEN
6.88
10.00
275.00
TOILET TO M.BEDROOM
TOILET TO DRESS
BACK SIDE WALL
2
2
13.00
12.50
10.00
10.00
260.00
250.00
M.BED RM.
TOL.
2
2
10.50
6.50
10.00
10.00
210.00
130.00
B.RM.
UTILITY
2
2
9.13
6.88
10.00
10.00
182.50
137.50
B.RM.
DRESS/BED RM
2
2
13.00
14.50
10.00
10.00
260.00
290.00
DINNING/DRG.
KITCHEN
2
2
11.25
11.75
10.00
10.00
225.00
235.00
DRSS /TOL.
12.88
10.00
257.50
5.13
10.00
102.50
BED RM.
12.88
10.00
257.50
M. BED RM / TOILET
13.38
10.00
267.50
BED RM.
13.38
10.00
267.50
TOILET
6.88
10.00
137.50
WASHING
7.25
10.00
145.00
Page 26
ITEM
NO.
HSR
REF.
DETAIL OF WORKS
NO
QTY. UNIT
STORES
5.63
10.00
112.50
parapet
70.00
3.00
420.00
5327.50
10655.00
QTY.
BASIC
RATE
CP/
VAT
RATE
AMOUNT

D1
3.5
8.5
119.00
D2
3.25
6.75
87.75
D3
DW1
2
2
2
2
2
2
2
2
2
2
4
3
3
6
3
5.375
3
2.375
3
4.25
8
3
6.5
6.75
6
6.75
6
6.75
5.75
6.75
5.75
7
3.75
3.25
6.75
39.00
40.50
72.00
40.50
64.50
40.50
27.31
40.50
48.88
112.00
45.00
87.75
2.5
6.75
DW2
DW3
DW4
W1
V1
D2
D4
135.00
1000.19
(TOTAL A-B)
9654.81
4827.41
9654.81
sqm
897.29
12.88
500%
77.28
69342.37
SECOND FLOOR
FRONT SIDE
TOILET /BEDROOM
DRG./ DINNING
2
2
14.50
5.63
10.00
10.00
290.00
112.50
DRG./DINNING
STAIRCASE
2
2
11.25
5.63
10.00
10.00
225.00
112.50
STORE
STORE /KITCHEN
2
4
8.25
6.88
10.00
10.00
165.00
275.00

TOILET TO M.BEDROOM
13.00
10.00
260.00
TOILET TO DRESS
12.50
10.00
250.00
Page 27
ITEM
NO.
HSR
REF.
DETAIL OF WORKS
NO
QTY. UNIT
BACK SIDE WALL

M.BED RM.
10.50
10.00
210.00
TOL.
B.RM.
2
2
6.50
9.13
10.00
10.00
130.00
182.50
UTILITY
B.RM.
2
2
6.88
13.00
10.00
10.00
137.50
260.00
DRESS/BED RM
DINNING/DRG.
2
2
14.50
11.25
10.00
10.00
290.00
225.00
KITCHEN
11.75
10.00
235.00
DRSS /TOL.
12.88
10.00
257.50
5.13
10.00
102.50
BED RM.
12.88
10.00
257.50
M. BED RM / TOILET
13.38
10.00
267.50
BED RM.
13.38
10.00
267.50
TOILET
6.88
10.00
137.50
WASHING
7.25
10.00
145.00
STORES
5.63
10.00
112.50
parapet
70.00
3.00
420.00
5327.50
10655.00
QTY.
BASIC
RATE
CP/
VAT
RATE
AMOUNT

D1
3.5
8.5
119.00
D2
3.25
6.75
87.75
D3
DW1
2
2
2
2
2
2
2
2
2
2
4
3
3
6
3
5.375
3
2.375
3
4.25
8
3
6.5
6.75
6
6.75
6
6.75
5.75
6.75
5.75
7
3.75
3.25
6.75
39.00
40.50
72.00
40.50
64.50
40.50
27.31
40.50
48.88
112.00
45.00
87.75
2.5
6.75
135.00
DW2
DW3
DW4
W1
V1
D2
D4
1000.19
(TOTAL A-B)
Page 28
9654.81
ITEM
NO.
HSR
REF.
DETAIL OF WORKS
NO
TERRACE FLOOR
STAIRCASE
15.25
8.50
129.63
parapet
2
2
20.00
83.63
8.50
3.00
340.00
501.75
parapet
parapet
1
2
16.00
35.00
3.00
3.00
48.00
210.00

DW4
1
1
3
4.25
6.75
5.75
(TOTAL A-B)
15.10
QTY.
BASIC
RATE
CP/
VAT
RATE
AMOUNT
4827.41
9654.81
14
QTY. UNIT
897.29
13.06
500%
78.36
70311.44
sqm
224.36
13.24
500%
79.44
17822.78
sqm
988.55
15.65
500%
93.90
92824.97
sqm
897.29
15.83
500%
94.98
85224.36
sqm
1229.38
2458.75
20.25
24.44
44.69
2414.06
1207.03
2414.06
15 mm thick cement plaster in 1:4 on the rough

side of single or half wall.
GROUND FLOOR
QTY TAKEN ONLY 50 % as per above qty.
5318.41
10636.81
FIRST FLOOR
4827.41
9654.81
SECOND FLOOR
Page 29
ITEM
NO.
HSR
REF.
DETAIL OF WORKS
NO
QTY. UNIT
QTY.
BASIC
RATE
CP/
VAT
RATE
AMOUNT
4827.41
9654.81
sqm
897.29
16.01
500%
96.06
86193.43
sqm
224.36
16.19
500%
97.14
21793.87
sqm
6014.96
11.15
230%
36.80
221320.56
sqm
6014.96
4.15
230%
13.70
82374.92
sqm
3831.05
10.70
230%
35.31
135274.46
TERRACE FLOOR
1207.03
15
16.24
2414.06
Preparation of plastered or concrete surface for

painting (including sand papering the surface)
using ready mixed cement based wall putty by
applying two coats to get required finish
as per plaster qty.
32360.50
16
16.25
64721.00
Applying priming coats with cement primer in

all shades on newly plastered or concrete
surfaces.
as per plaster qty.
32360.50
17
16.30
Painting two coats with 1st quality plastic

emulsion paint on walls on new work to give an
even shade
64721.00
as per plaster qty.- external wall area
18
16.79
20611.06
41222.13
Painting two coats with 1st quality exterior

acrylic emulsion paint on walls on new work to
give an even shade
2
31.50
36.25
2283.75
2
2
30.63
29.25
36.25
36.25
2220.31
2120.63
2
1
5.00
16.00
36.25
36.25
362.50
580.00
BOUNDARY WALL
2
1
23.00
152.50
36.25
6.00
1667.50
915.00
parapet
parapet
parapet
2
2
2
70.00
70.00
83.63
3.00
3.00
3.00
420.00
420.00
501.75
Page 30
ITEM
NO.
HSR
REF.
DETAIL OF WORKS
parapet
parapet
NO
1
2
16.00
35.00
H
3.00
3.00
QTY. UNIT
QTY.
BASIC
RATE
CP/
VAT
RATE
AMOUNT
48.00
210.00
11749.44
19
18.22
23498.88
781.28
KG
85940.92
48.75
0%
48.75
106465.63
QTL.
859.41
917.05
500%
5502.30
4728727.46
6187.63
sqm
575.06
52.95
600%
370.65
213145.47
5.00
each
10.00
each
10.00
12.30
240%
41.82
418.20
13.13
2183.91
Fe-500 EQR TMT steel bars for RCC works

where not included in the complete rate of RCC
including bending , binding and placing in
position complete.
110 KG IN PER CUM OF RCC QTY.
20
sqm
Terracing consisting of tiles 22.86cmx11.43cmx

3.81cm ,laid over 87.50 mud filling, on a layer of
25mm mud plaster and an other layer of mud
mortar for laying tiles over a polythene film of
100 micron (.1mm) thickness with 25mm layer
of fine sand , above and below the polythene
film ,laid on top of R.C.C. slab , including
grouting with cement sand cement mortar1:3
and top surface to be left clean.
TERRACE
31.25
30.63
1914.06
2
2
22.25
27.92
317.06
321.03
1
1
19.00
16.00
7.13
5.75
16.00
9.75
304.00
156.00
9.75
8.38
81.66
3093.82
21
13.50
Top khurra 0.6m X 0.6m for rain water pipe in

25mm thick cement concrete 1:2:4 over 50mm
thick cement concrete 1:8:16
5.00
Page 31
ITEM
NO.
HSR
REF.
22
13.50
DETAIL OF WORKS
Bottom khurra on ground 1.2m X 0.6m
consisting of brick-on-edge laid in cement
mortar 1:3 over 75mm cement concrete 1:8:16
including 12mm thick plaster 1:3
NO
5.00
13.89
(a)
10.00
13.90
(a)
100mm dia PVC pipe 6kg Pressure
33.50
18.34
b)
335.00
RATE
AMOUNT
each
10.00
64.30
240%
218.62
2186.20
mtr
102.10
182.00
20%
218.40
22299.30
each
10.00
97.40
20%
116.88
1168.80
Rmtr.
596.16
58.60
500%
351.60
209609.75
Providing and fixing PVC Bend ISI mark .

100mm dia PVC bend
5.00
5.00
10.00
Pressed steel sheet frames (chowkhat) ,

consisting of 2mm thick steel sheet of the
specified section, including iron lugs(hold
fasts) , iron hinges, confirming to P.W.D.
specifications including bolts for fixing stops,
locknotch, provision for receiving tower bolts,
and finished with one coat of ready mixed paint
red lead non-setting primer of approved quality
fixed in position including the cost of cement
concrete 1:3:6 for filling in the frame and
cement concrete 1:3:6 for lugs complete.
Door and window frame of size 76mm X 38mm
with 35 mm wide single rebate
EACH FLOOR
D2
16.75
134.00
D4
D4'
8
4
16
16
FOR THREE STOREY
326.00
128.00
64.00
326.00
978.00

b)
CP/
VAT
167.50
25
BASIC
RATE
Providing and fixing PVC Rain water pipe 6kg

Pressure of ISI mark in cement mortar during
masonary work.
24
QTY.
5.00
23
QTY. UNIT
1956.00
Door and window frame of size 114mm X 50mm

with 35 mm wide double rebate
Page 32
ITEM
NO.
HSR
REF.
DETAIL OF WORKS
NO
D1
24
48.00
D3
DW1
DW2
DW3
DW4
W1
V1
2
2
2
2
2
2
4
16.5
55.5
35.625
33.875
41.75
48.5
15.25
33.00
111.00
71.25
67.75
83.50
97.00
61.00
572.50
FOR THREE STOREY
572.50
1717.50
26
17.30
a)
QTY. UNIT
3435.00
Rmtr.
QTY.
1046.94
BASIC
RATE
CP/
VAT
69.75
500%
RATE
418.50
AMOUNT
438143.10
Commercial hard wood such as hollock ,

champs, chikrassy and chaplash etc. (nonconiferous timber other than teak confirming to
I.S. specification No. 1003 klin seasoned )
shutters with verticle styles and rails , with two
nos. plywood, panels of the specified thickness
mentioned below, tongued and grooved
including the cost of iron hinges screws ,
chocks/cleats, stops etc complete fixed in
position excluding the cost of tower bolt and
handles but including the labour for fixing the
same.
35mm thick (12mm hick commercial plywood
panel)
D1
3.5
8.5
59.5
D2
3.25
6.75
175.5
D3
6.5
39
D4
DW1
8
2
2
2
2
2
2
2
2
2
4
2.5
3
6
3
5.375
3
2.375
3
4.25
8
3
6.75
6.75
6
6.75
6
6.75
5.75
6.75
5.75
7
3.75
135
40.5
72
40.5
64.5
40.5
27.3125
40.5
48.875
112
45
DW2
DW3
DW4
W1
V1
Page 33
ITEM
NO.
HSR
REF.
DETAIL OF WORKS
NO
QTY. UNIT
QTY.
BASIC
RATE
CP/
VAT
RATE
AMOUNT
940.69
FOR THREE STOREY
940.69
2822.06
27
17.31
a)
5644.13
sqm
524.55
295.05
300%
1180.20
619070.29
sqm
344.57
209.20
300%
836.80
288340.20
Wire guage Commercial hard wood such as

hollock , champs, chikrassy and chaplash etc.
(non-coniferous timber other than teak
confirming to I.S. specification No. 1003 klin
seasoned ) doors and windows shutters
without springs housed in chowkhats
including the cost of iron hinges screws ,
chocks/cleats, stops etc complete fixed in
position excluding the cost of tower bolt and
handles but including the labour for fixing the
same.
30mm thick
D1
3.5
6.75
47.25
D3
DW1
2
2
2
2
2
2
2
2
2
2
4
3
3
6
3
5.375
3
2.375
3
4.25
8
3
6.5
6.75
6
6.75
6
6.75
5.75
6.75
5.75
7
3.75
39
40.5
72
40.5
64.5
40.5
27.3125
40.5
48.875
112
45
DW2
DW3
DW4
W1
V1
617.94
FOR THREE STOREY
617.94
1853.81
3707.63
Page 34
ITEM
NO.
28
HSR
REF.
17.32
b)
DETAIL OF WORKS
NO
QTY. UNIT
QTY.
BASIC
RATE
CP/
VAT
RATE
AMOUNT
Cupboard shutters of commercial hard wood

such as hollock , champ, chikrassy and
chaplash etc. (non coniferouse timberother
than teak confirming to I.S. specification no.
1003, klin seasoned) excluding chowkhats but
with commercial plywood panels or faced on
one side including iron hinges and screws
fixed in position (excluding the cost of handels,
tower bolt, hasp with stample, but includin the
labour for the same:-(including the decorative
plywood teak faced on one side of the
cupboard and commercial plywood on the other
side is faced.)
25mm thick
2
20
10
400
400.00
FOR THREE STOREY
400.00
1200.00
29
17.36
b)
2400.00
sqm
223.05
189.05
300%
756.20
168669.14
Supplying and fixing glass panes with

moulding of commercial hard wood such as
hollock , champ, chikrassy and chaplash etc.
(non coniferous timber other than teak
confirming to I.S. specification No. 1003 , klin
seasones)4mm thick
D1
3.5
1.75
12.25
D3
DW1
2
2
2
2
2
2
2
2
2
2
4
3
3
6
3
5.375
3
2.375
3
4.25
8
3
1.75
1.75
6
1.75
6
1.75
5.75
1.75
5.75
7
3.75
10.5
10.5
72
10.5
64.5
10.5
27.3125
10.5
48.875
112
45
DW2
DW3
DW4
W1
V1
411.69
FOR THREE STOREY
411.69
1235.06
Page 35
ITEM
NO.
HSR
REF.
DETAIL OF WORKS
NO
30
17.72
(b)
i)
as per door window area /qty.
16.1
CP/
VAT
RATE
AMOUNT
229.57
126.50
300%
506.00
116160.15
sqm
524.55
27.45
300%
109.80
57595.25
each
312.00
44.15
300%
176.60
55099.20
18806.91
sqm
1747.85
4.60
230%
15.18
26532.42
2822.06
5644.13
Providing and fixing sliding bolt with nuts and

screws etc. complete
aluminium
300 x 16mm
26.00
52.00
FOR THREE STOREY
52.00
156.00
32
BASIC
RATE
sqm
2470.13
17.83
QTY.
Cost of aluminium fittings complete for doors

and windows such as tower bolts , handels,
etc. and screws for these fittings ( excluding
sliding bolt)
for doublr leaf shutter
31
QTY. UNIT
312.00
Preparation of plywood surface for painting

(including sand papering the surfaceand
applying filling with approved quality filler
consisting of white lead, linseed oil, varnish
and chalk mitti including finishing the surface
to required finish complete.
area same as panelled doors/glazed doors and
windows
area same as wire guage doors & windows
area same as cupboard shutter
2822.06
2.25
Times 6349.64063
1853.81
Times
1853.8125
1200.00
Times
1200
9403.45313
33
34
16.2
Applying pink primer or alluminium priming

coat on wood work including preparation of
surface knotting and stopping etc.
as per above qty.
18806.91
sqm
1747.85
3.60
230%
11.88
20764.50
16.3
Painting two coats excluding proming coat with

synthetic enamel paint in all shades on new
wood work or metallic or plastered or concrete
surfaces to give an even shade.
as per above qty.
18806.91
sqm
1747.85
8.05
230%
26.57
46431.73
Page 36
ITEM
NO.
HSR
REF.
35
14.1
DETAIL OF WORKS
NO
QTY. UNIT
QTY.
BASIC
RATE
CP/
VAT
RATE
AMOUNT
Base course of floor consisting of 100mm thick

cement cocrete 1:8:16 with stone aggregate
and 100mm sand filling.
GROUND FLOOR
M.BED ROOM
11.25
TOILET
B.ROOM
LOBBY
2
2
2
7.25
9.88
5.00
BED ROOM
DRESS
2
2
TOILET
DRG./DINNING
14.50
9.13
326.25
14.50
7.25
132.31
286.38
72.50
9.38
5.50
12.75
5.38
239.06
59.13
2
2
5.50
13.50
9.00
20.25
99.00
546.75
KITCHEN
WASHING
2
2
7.63
7.63
146.78
61.00
UTILITY
VERANDAH
2
2
5.00
28.38
9.63
4.00
7.63
VERANDAH
STORE
2
4
7.25
3.92
STAIRCASE BELOW
(ENTRANCE)
DRIVE WAY
1
1
1
15.13
15.13
76.00
7.63
21.00
115.33
115.33
1596.00
1
2
16.00
19.50
7.50
7.25
120.00
282.75
76.25
340.50
6.00
6.38
92.44
93.98
6.00
7.63
4801.73
36
14.4
9603.47
sqm
892.52
36.95
400%
184.75
164892.26
Screed of 50mm thick cement concrete 1:8:16

to be laid below the topping
FIRST FLOOR
M.BED ROOM
TOILET
2
2
11.25
7.25
14.50
9.13
326.25
132.31
B.ROOM
LOBBY
2
2
9.88
5.00
286.38
72.50
BED ROOM
DRESS
2
2
9.38
5.50
14.50
7.25
12.75
TOILET
DRG./DINNING
KITCHEN
2
2
2
5.50
13.50
7.63
239.06
59.13
5.38
9.00
99.00
546.75
146.78
20.25
9.63
Page 37
ITEM
NO.
HSR
REF.
DETAIL OF WORKS
NO
QTY. UNIT
WASHING
UTILITY
2
2
7.63
5.00
4.00
7.63
61.00
76.25
BALCONY
BALCONY
2
2
28.38
7.25
6.00
6.38
340.50
92.44
STAIRCASE LOBBY
16.00
10.00
QTY.
BASIC
RATE
CP/
VAT
RATE
AMOUNT
160.00
2478.34
4956.69
sqm
460.66
15.35
400%
76.75
35355.55
sqm
460.66
36.95
400%
184.75
85106.69
sqm
59.48
36.95
400%
184.75
10988.85
SECOND FLOOR
M.BED ROOM
TOILET
2
2
11.25
7.25
14.50
9.13
326.25
132.31
B.ROOM
LOBBY
2
2
9.88
5.00
14.50
7.25
286.38
72.50
BED ROOM
DRESS
2
2
9.38
5.50
12.75
5.38
239.06
59.13
TOILET
DRG./DINNING
2
2
5.50
13.50
99.00
546.75
KITCHEN
WASHING
2
2
7.63
7.63
9.00
20.25
9.63
UTILITY
BALCONY
BALCONY
2
2
2
5.00
28.38
7.25
STAIRCASE LOBBY
16.00
146.78
61.00
4.00
7.63
6.00
6.38
76.25
340.50
92.44
10.00
320.00
2478.34

TERRACE FLOOR
STAIRCASE LOBBY
4956.69
16.00
10.00
320.00
320.00
37
640.00
Providing and laying granite stone 15mm to

18mm thick in flooring , laid in any pattern as
14.96/ specified over base of 20mm thick cement
NS
coarse sand mortar 1:3 and jointed with white
cement lurry mixed with pigment to match the
shade of granite stone complete in all respect.
KITCHEN
TOILET SLABS
18.00
1.88
202.50
12
10.00
2.00
240.00
Page 38
ITEM
NO.
HSR
REF.
DETAIL OF WORKS
NO
QTY. UNIT
QTY.
BASIC
RATE
CP/
VAT
RATE
AMOUNT
442.50
38
14.89
885.00
sqm
82.25
sqm
820.23
2550.00
209735.13
785.66
644414.16
Providing and fixing vitrified tiles of size 600 x

600mm of approved make in flooring laid in ant
pattern as specified over base of 20mm thick
cement coarse sand mortar 1:3 and jointed with
white cement slurry mixed with pigment to
match the shade to tiles. NOTE:- Tile shall be
of premimium quality (first quality) of reputed
manufacturer like NITCO, KAJARIA, SOMANI,
ORIENT ,JOHNSONS AND RAK
M.BED ROOM
B.ROOM
2
2
11.25
9.88
LOBBY
BED ROOM
DRG./DINNING
2
2
2
5.00
9.38
13.50
FOR THREE STOREY
1470.94
14.50
326.25
286.38
14.50
7.25
72.50
239.06
546.75
12.75
20.25
1470.94
4412.81
39
14.90
8825.63
924.30
-15%
Providing and fixing vitrified tiles of size 600 x

600mm of approved make in skirting/dado laid
in ant pattern as specified over base of 12mm
thick cement coarse sand mortar 1:3 and
jointed with white cement slurry mixed with
pigment to match the shade to tiles. NOTE:Tile shall be of premimium quality (first quality)
of reputed manufacturer like NITCO, KAJARIA,
SOMANI, ORIENT ,JOHNSONS AND RAK
M.BED ROOM
B.ROOM
LOBBY
2
2
2
51.5
48.75
24.5
0.33
0.33
0.33
33.99
32.18
16.17
BED ROOM
DRG./DINNING
2
2
44.25
67.5
0.33
0.33
29.21
44.55
156.09
FOR THREE STOREY
156.09
468.27
Page 39
ITEM
NO.
HSR
REF.
DETAIL OF WORKS
NO
40
14.91
QTY. UNIT
936.54
QTY.
BASIC
RATE
CP/
VAT
RATE
AMOUNT
sqm
87.04
929.80
-15%
790.33
68789.56
sqm
277.82
624.00
-15%
530.40
147354.21
Providing and fixing ceamic tiles/antiskid tille

size 300 x300mm/ 400 x 400mm or above size of
approved make in flooring laid in any pattern as
specified over base 20mm thick cement coarse
sand mortar 1:3 and jointed with white cement
slurry mixed with pigment to match the shade
of all tiles.
NOTE:- Tile shall be of
premimium quality (first quality) of reputed
manufacturer like NITCO, KAJARIA, SOMANI,
ORIENT ,JOHNSONS AND RAK
TOILET
7.25
DRESS
TOILET
2
2
5.50
5.50
KITCHEN
WASHING
2
2
7.63
7.63
FOR THREE STOREY
498.22
9.13
5.38
132.31
59.13
99.00
9.00
9.63
146.78
61.00
4.00
498.22
1494.66
41
14.92
b)
2989.31
Providing and fixing 1st quality ceramic glazed

wall tiles confirming to IS 15622 (thickness to
be specified by the manufacturer) of approved
make in all colors shades except
burgundy,bottle green , black of any size
approved by E.I.C. in skirting, risers of steps
and dado over 12mm thick bed of cement
mortar 1:3 coarse sand and jointed with grey
cement slurry , including pointing in white
cementmixed with pigment of matching shades
complete.
size of ceramic glazed tiles 300mm x 450mm
TOILET
32.75
TOILET
KITCHEN
WASHING
2
2
2
29
34.5
23.25
6.75
6.75
4.50
4.50
442.13
391.50
310.50
209.25
1353.38
FOR THREE STOREY
1353.38
4060.13
Page 40
ITEM
NO.
HSR
REF.
DETAIL OF WORKS
NO
42
14.62
QTY. UNIT
8120.25
QTY.
BASIC
RATE
CP/
VAT
RATE
AMOUNT
648.15
489139.41
250%
706.83
115926.48
202.25
250%
707.88
100926.46
202.55
250%
708.93
101076.17
sqm
754.67
648.15
sqm
164.01
201.95
sqm
142.58
sqm
142.58
Kotah stone flooring 34mm to 40mm thick in

any patern as specified over 12mm thick base
of cement coarse sand mortar 1:3 lais and
jointed with neat cement slurry mixed with
GROUND FLOOR
UTILITY
5.00
7.63
76.25
VERANDAH
VERANDAH
2
2
28.38
7.25
340.50
92.44
STORE
(ENTRANCE)
4
1
3.92
15.13
6.00
6.38
6.00
STAIRCASE LOBBY
STAIRCASE LANDING
1
1
16.00
8.38
16
4.00
STAIRCASE TREAD
93.98
115.33
7.63
4.13
66.00
41.88
5.00
0.88
56.00
882.37
1764.75
FIRST FLOOR
7.63
UTILITY
BALCONY
2
2
5.00
28.38
BALCONY
STAIRCASE LOBBY
STAIRCASE LANDING
2
1
1
7.25
16.00
8.38
10.00
5.00
16
4.00
0.88
STAIRCASE TREAD
76.25
340.50
6.00
6.38
92.44
160.00
41.88
56.00
767.06
1534.13
SECOND FLOOR
UTILITY
BALCONY
2
2
5.00
28.38
7.63
6.00
76.25
340.50
BALCONY
STAIRCASE LOBBY
2
1
7.25
16.00
6.38
10.00
92.44
160.00
1
16
8.38
4.00
5.00
0.88
41.88
56.00
STAIRCASE LANDING
STAIRCASE TREAD
767.06
1534.13
Page 41
ITEM
NO.
HSR
REF.
DETAIL OF WORKS
TERRACE FLOOR
STAIRCASE LOBBY
NO
1
L
16.00
10.00
QTY. UNIT
QTY.
BASIC
RATE
CP/
VAT
RATE
AMOUNT
160.00
160.00
43
14.66
320.00
sqm
29.74
202.85
250%
709.98
21114.50
sqm
32.80
237.00
250%
829.50
27209.56
sqm
25.87
237.30
250%
830.55
21483.30
Kotah stone 20mm thick in skirting risers of

steps , dados and wall facing (lining) and
pillars laid on 12mm thick cement coarse sand
plaster 1:3 laid and jointed with neat cement
slurry, mixed with pigment to match the shade
of stone including rubbing and polishing
including labour for fixing cramps, dowels, and
pins etc. 34mm to 40mm thick in any patern as
specified over 12mm thick base of cement
coarse sand mortar 1:3 lais and jointed with
neat cement slurry mixed with
GROUND FLOOR
UTILITY
25.25
VERANDAH
VERANDAH
2
2
68.75
27.25
STORE
(ENTRANCE)
4
1
19.832
45.5
1
18
40.25
4.00
STAIRCASE LOBBY
STAIRCASE RISERS
0.33
0.33
0.33
0.33
0.33
0.33
0.58
16.67
45.38
17.99
26.18
15.02
13.28
41.98
176.48
352.95
FIRST FLOOR
UTILITY
25.25
BALCONY
BALCONY
STAIRCASE LOBBY
2
2
1
68.75
27.25
52
18
4.00
STAIRCASE RISERS
0.33
0.33
0.33
0.33
0.58
16.67
45.38
17.99
17.16
41.98
139.16
278.32
SECOND FLOOR
UTILITY
BALCONY
2
2
25.25
68.75
0.33
0.33
16.67
45.38
BALCONY
27.25
0.33
17.99
Page 42
ITEM
NO.
HSR
REF.
DETAIL OF WORKS
STAIRCASE LOBBY
STAIRCASE RISERS
NO
1
18
H
0.33
0.58
52
4.00
QTY. UNIT
QTY.
BASIC
RATE
CP/
VAT
RATE
AMOUNT
17.16
41.98
139.16
278.32
sqm
25.87
237.60
250%
831.60
21510.46
sqm
2.21
237.90
250%
832.65
1838.64
sqm
371.51
350.00
10%
385.00
143033.22
1040.35
500%
6242.10
367363.19
TERRACE FLOOR
STAIRCASE LOBBY
0.33
36.00
11.88
11.88
44
23.76
Providing and laying 60mm thick interlocking

paver blocks of all shapes and colours in
10.158
design mix cement M-35 over a bed of 25mm
thick fine sand complete in all respect.
DRIVE WAY
1
1
76.00
16.00
21.00
7.50
19.50
7.25
1596.00
120.00
282.75
1998.75
45
18.12
3997.50
Wrought iron and mild steel (using angles,flats,

square bars, tees and channels) ladders , grills,
grating frames, window guards, iron doors
openable or fixed staircase or parapet, or any
other type of railing , gates and tree guards etc.
including cost of scrwes and welding rods or
bolts and nuts complete fixed in position.
doors store
2.5
6.75
weight taken as 3kg in per sft

b
Railing staircase
45.00
3.00
weight taken as 2kg in per sft

c
sft
67.5
kg
202.50
sft
135
kg
270.00
kg
2470.13
kg
2942.63
Grills
as per window area ( 1 sft @ 2 kg )
1235.063
Total a + b + c
2.000
0.00
Page 43
Qtl.
29.43
Qtl.
58.85
ITEM
NO.
HSR
REF.
DETAIL OF WORKS
NO
QTY. UNIT
QTY.
TOTAL A
Page 44
BASIC
RATE
CP/
VAT
RATE
Rs.
AMOUNT
17694359.62
ITEM
NO.
HSR
REF.
B
28.18
b (i)
DETAIL OF WORKS
NO
15mm
80
28.21
a
20mm
960.00
3
1
1
50
50
50
25mm
500.00
2
150
300.00
35
105.00
405.00
Extra for fixing and jointing union coupling in

G.I and W.I pipelines.
20mm
810.00
20mm
25mm
28.28
a
292.59
7.25
380%
34.80
10182.26
Rmtr.
152.39
8.60
380%
41.28
6290.77
Rmtr.
246.88
9.60
380%
46.08
11376.04
Each
12.00
0.85
300%
3.40
40.80
Each
36.00
1.05
300%
4.20
151.20
Each
12.00
1.30
300%
5.20
62.40
Each
300.00
2.05
300%
8.20
2460.00
Each
40.00
2.60
300%
10.40
416.00
6
12.00
Fixing galvanized malleable iron holders bats

hold fast to pipe lines fixed on walls and
ceilings including all cuttings to walls and
making good to original condition
20mm
25
150

b
Rmtr.
18
36.00
AMOUNT
6
12.00

c
RATE
150.00
50.00
50.00
250.00

b
CP/
VAT
480.00
480.00
BASIC
RATE
Labour for laying jointing fixing and testing

G.I/P.V.C/W.I pipe lines and specials
tees,bends,sockets,elbows etc. inside building
and testing etc. complete including cutting
threading INCLUDING COST OF SPECIALS

b (iii)
QTY.
INTERNAL PUBLIC HEALTH

b (ii)
QTY. UNIT
25mm
300.00
1
20
20
40.00
Page 45
ITEM
NO.
HSR
REF.
30.50
DETAIL OF WORKS
Various china ware syphonic suite with 15liters

capacity matching chinaware cistern and all
internal brass fitting complete with 'P' or 'S'
trap with or without vent (as approved by the
Engineer-in-charge)
ii
One piece seat and lid in hollow black or white

plastic fitted with chromoum plated hinges and
rubber buffers ,(to the approved of the
engineer-in-charge)
a)
Complete in all respect including cutting and

making good the walls and floors.
Mixed colour
NO
NS
24.00
30.41
BASIC
RATE
CP/
VAT
RATE
340%
12610.40
302649.60
350.00
8400.00
AMOUNT
Each
24.00
Each
24.00
2866.00
12.00
QTY.
12.00

Providing and fixing in position best indian
make C.P. jet valve with base plate and flexible
tube and C.P. brass connector for EWC
complete as approved E.I.C.
QTY. UNIT
24.00
Providing and fixing n position best indian

make (ordinary) lavatory suites consisting of :Lavatory in fully chinaware size as given below
(to the approval of the engineer in charge )
including china plug for tap hole where
necessary:
R.S. or C.I. brackets for building into wall
including painting:
32mm C.P. brass waste with C.P. brass chain
and rubber plug:
15mm C.P. brass screws down pillar tap with
jamnuts or couplings best design as approved
by the engineer in charge.
All fittings best indian make and to the approval
of engineer in charge:
Page 46
ITEM
NO.
HSR
REF.
DETAIL OF WORKS
NO
QTY. UNIT
QTY.
BASIC
RATE
CP/
VAT
RATE
AMOUNT
All brass work chromium plated and complete

in all respects including cutting and making
good the walls , floors and painting of fittings
etc.
single colour (630 mm X 450 mm with one no.
tap)
NS
Extra for Providing and fixing in position C.P.

brass besin mixer complete instead of one
pillar tap.
18.00
36.00
30.48
36.00
30.53
1950.00
70200.00
300%
392.00
14112.00
5386.00
30%
7001.80
168043.20
122.00
300%
488.00
11712.00
647.00
Each
36.00
Each
36.00
98.00
Each
24.00
Each
24.00
340%
18.00
102484.80
36.00
18.00

Providing and fixing in position 32mm dia G.I.
waste pipe embeded in wall or lead waste pipe
(weighting 3.47kg per mtr. And 2.8mm thick)
upto floor level including cost of wipped solder
joint etc. complete (as required by the engineer
in charge.
2846.80
Each
36.00
Providing and fixing in position best quality

stainless steel sinks with complete fittings
consisting of:R.S. or C.I. brackets for building into wall
including painting:
R.S. or C.I. brackets for building into wall
including painting:
40mm C.P. brass waste with C.P. brass chain
and rubber plug:
All fittings best indian make and to the approval
of engineer in charge:
All brass work chromium plated and complete
in all respects including cutting and making
good the walls , floors and painting of fittings
etc.
(600mm X 450 mm X 200 mm )
12.00
10
30.66
c)

make shower with 15 or 29 i/d inlet
C.P. Brass with revolving shower
24.00
12.00
24.00
Page 47
ITEM
NO.
HSR
REF.
11
30.67
(a)
DETAIL OF WORKS
NO
30.68
(b)
ii)
C.P. Brass
30.75
i)
24.00
20mm dia C.P. Brass adjustable

600mm long
30.76(a)
a
i)
RATE
AMOUNT
Each
24.00
27.50
340%
121.00
2904.00
Each
24.00
61.00
340%
268.40
6441.60
Each
36.00
116.00
340%
510.40
18374.40
Each
60.00
100.00
340%
440.00
26400.00
Each
96.00
130.00
340%
572.00
54912.00
12.00
24.00
Providing and fixing in position 15mmi/d C.P

bib cocks of best quality (as required by the
engineer-in-charge)
bib cock long body
18.00
bib cock
36.00
6
30.00
14
CP/
VAT

make Towel Rails fixed in with rawlslugs
embeded in walls with C.P. brass screws.
Complete in all respect including cutting and
making good the walls etc.

iii)
BASIC
RATE
12.00
13
QTY.
Providing and fixing in position best Indian

make paper holder fixed into wall with C.P.
Brass screws complete in all respect including
cutting and making goods with walls etc.
12
QTY. UNIT
60.00
Providing and fixing in position C.P. brass stop

cocks(as approved by the engineer-in-charge)
15mm stop cock
Stop cock make & female end
48.00
96.00
Page 48
ITEM
NO.
15
HSR
REF.
N.S
b)
DETAIL OF WORKS
NO
QTY. UNIT
30.71
with 90mm i/d outlet
RATE
AMOUNT
Each
84.00
Each
24.00
600.00
50400.00
1526.80
36643.20

make bevelled edge 5.5 mm thick mirror
mounted on asbestos sheet ground fixed in
position by means of 4 nos.choromium plated
brass screw &washes over rubber washer
&rawl plug embedded in the wall or chromium
plated brass clamps with CP brass screw (as
required by the engineer-in-charge)complete
including cutting &making good the walls etc.
6
12.00
NS
CP/
VAT
42.00
84.00
600mmx450mm
17
BASIC
RATE
Providing and fixing in position UPVC (SWR)

110x90mm size NAHANI TRAP with jali of
aproved manufacturer (Supreme, Prince,
Diplast ISI marked ) including suitable jointing
to ensure leak proof service and cement
concrete 1:2:4 with stone aggregate 20mm
nominal size ubder and around the trap where
required upto floor level complete in all respect
including cutting and making good the wall and
floor etc. as per spatisfaction of the Engineerin-Charge.
16
QTY.
24.00
347.00
340%
Providing , fixing and jointing gun matel peet

walves (Heavy Paterns)with hand wheels on G.I
pipelines laid in the ground of inside building
including cartage from divisional stores or
nearest railway station to site of works of
approved quality (screwed end)
15mm

20mm
2
1
4.00
400.00
1600.00
4.00 Each
4.00
480.00
1920.00
12.00
550.00
6600.00

25mm
4.00 Each
12.00
Page 49
Each
ITEM
NO.
HSR
REF.
18
30.82
a
i)
DETAIL OF WORKS
NO

make flexible tube connection
Alluminium.
15mmx37mm
30
NS
60.00
Providing and fixing in position UPVC (SWR)

pipe B-type complete in all respect
90mm
3
6
35
70
1050.00
3
6
1
35
100
120
1650.00
1
30.00
Rft
20
30.88
RATE
AMOUNT
132.00
7920.00
320.02
140.00
44803.41
Rmtr.
502.90
165.00
82977.75
Rmtr
18.29
230.00
4206.03
Each
100.00
56.25
5625.00
1160.00
1240.00
Each
60.00
Rmtr.
30.00
340%
30.00
60.00
providing and fixing in position M.S or heavy

flat iron clamps out of M.S flat not less then
5mm of approved design fixing C.I soil
,waste,vent or antisyphonage pipes to walls
complete in all respect including cutting
&making good the walls & floor,etc & painting.
for 100mm internal diameter pipe
50.00
21
CP/
VAT
105.00
600.00
120.00
825.00

150mm
BASIC
RATE
105.00
420.00
525.00

110mm
QTY.
30.00

19
QTY. UNIT
100.00
12.50
350%
NS
providing and fixing in position Rigid UPVC

(SWR) special ISI marked of approved
manufacturer includingjointing, wastage and
cutting etc. cutting holes n wa;;s , roofs or
floors etc and making good to its original
condition.
a)
i
110mm dia
Plain bend
Each
8.00
145.00
ii
Door bend
Each
8.00
155.00
Page 50
ITEM
NO.
22
HSR
REF.
24
NO
QTY. UNIT
QTY.
BASIC
RATE
CP/
VAT
RATE
iii
Cowls
Each
8.00
55.00
iv
Plain Tee Junction
Each
8.00
215.00
Door Tee Junction
Each
8.00
215.00
b)
i
90mm dia
Plain bend
Each
10.00
110.00
AMOUNT
440.00
1720.00
1720.00
ii
Door bend
Each
10.00
120.00
iii
Cowls
Each
10.00
50.00
iv
Plain Tee Junction
Each
10.00
90.00
Door Tee Junction
Each
10.00
100.00
1100.00
1200.00
500.00
900.00
1000.00
340%
288.20
3458.40
0%
5263.00
63156.00
91.00
26626.03
30.110
b (iii)
23
DETAIL OF WORKS
Providing and fixing in position automatic

brass ball valve in tanks
with plastic ball
25mm
Each
12.00
65.50
1000ltr. Capacity
Each
12.00
5263.00
Supply of G.I. pipe of various dia of I.S.I.

marked
15mm
80
Rmtr.
292.59
Providing and fixing HDPE WATER STORAGE

TANKS of sintex ,Diplast ,o.k. supreme make
with covers/lids marked with IS:12701 on roof
top of buildings including cost of hoisting and
placing in position making conections with inlet
30.119
and outlet pipes, providing overflow and scour
provisions with suitable plug on scour pipe
including cost of nipples, washers, flanges for
connections in tanks complete in all respect to
the satisfaction of engineer in charge.
NS
480.00
480.00

20mm
960.00
3
1
1
50
50
50
150.00
50.00
50.00
Page 51
ITEM
NO.
HSR
REF.
DETAIL OF WORKS
NO
QTY. UNIT
QTY.
BASIC
RATE
CP/
VAT
RATE
AMOUNT
250.00
500.00
25mm
150
300.00
35
105.00
405.00

25
NS
810.00
12.00
20mm
15696.43
Rmtr.
246.88
131.00
32340.75
Each
12.00
55.00
660.00
Each
36.00
68.00
2448.00
Each
12.00
80.00
960.00
18
36.00
25mm
28
103.00
27
152.39
Supply of G.I. union of I.S.I. marked

20mm
26
Rmtr.
12.00
Providing and fixing in position PVC saddle

piece for making new water connection
30.119
including excavation of earth and its refilling
etc.
size 100mm x 20mm
Each
12.00
250.00
size 100mm x 25mm
Each
12.00
300.00
3000.00
3600.00
NS
Providing and fixing C.P. jali (Heavy Duty) of

approved make
20
Each
40.00
150.00
6000.00
6.1
Excavation of trenches in streets lanes or in

open area for storm, sewers running by gravity
and manholes to full depths as shown in
drawings including shoring. Timbering of
poling board frame system type and removal of
surplus soil from site of work unto a lead of 1
km in ordinary soil.
for depth of excavation
not exceeding 3 mtrs. Below ground level .
(Deduct Rs. 730 per 100 cum if timbering is not
required at site.)
For all classes of soil exept rocky
without tmbering
Page 52
ITEM
NO.
HSR
REF.
DETAIL OF WORKS
SEWERAGE LINE
100mm i/d
150mm i/d
NO
1
1
120.00
30.00
3.5
3.5
5
5
cft
29
10.29
1
1
120.00
30.00
1.66
1.66
0.5
0.5
cft
10.41
1
1
1
1
120.00
30.00
120.00
30.00
1.66
1.66
0.08
0.196
1.33
1.33
29.87
a (i)
BASIC
RATE
CP/
VAT
RATE
AMOUNT
2,100.00
525.00
2,625.0
5250.00
cum
148.68
19.19
425%
100.75
14979.45
99.60
24.90
124.50
249.00
cum
7.05
336.25
450%
1849.38
13041.47
264.94
66.23
9.60
5.88
315.69
631.38
cum
17.88
615.60
450%
3385.80
60541.67
each
12.00
391.00
450%
2150.50
25806.00
Cement concrete 1:2:4 with stone aggregate

20 mm nominal size in foundation and plinth.
(houching work)
100mm i/d
150mm i/d
DEDUCTION
DEDUCTION
31
QTY.
Cement concrete 1:8:16 with stone aggregate

20 mm nominal size in foundation and plinth.
Bedding work
SEWERAGE WORK
100mm i/d
150mm i/d
30
QTY. UNIT
Constructing brick masonary road gully

chambers as per standard drawings including
dressing of beds and sides of chambers to
exact profiles, 15cm thick cement concrete
1:6:12 in foundation , Ist class brick work laid
laid in cement sand mortar , 1:5 , 40mm thick
cement concrete 1:2:4 flooring & 12mm in
thick plaster of 1:2 including floating coat of
neat cement etc.
single road gully chambers size 610 x 457 x
800mm
SEWERAGE WORK
6.00
12.00
Page 53
ITEM
NO.
32
HSR
REF.
DETAIL OF WORKS
NO
QTY. UNIT
QTY.
BASIC
RATE
CP/
VAT
RATE
AMOUNT
29.84
Construction brick masonry inspection

chamber size as given below upto 0.6 mtr.
Average depth in cement mortar 1:5 lime
concrete with 40 percent lime mortar 2:3 in
foundation cement concrete 1:2:4 benching
12mm thick cement plaster 1:2 with a floating
coat of 1mm thick of neat cement RCC 1:2:4
slab 100mm thick /CC topping , 50 mm thick
with 455 x 455/455 x 610 mm inside light duty CI
inspection chamber cover and frame weight as
per I.S.I spesification painted with 3 coats of
black bitumastic superior paint complete as per
standard design.
size 450 mm x 600 mm inside with( 455 mm x 610

mm cover and frame single seal pattern 1
weighing 38 kg with CC topping
10
20.00
each
20.00
582.00
450%
3201.00
64020.00
size 600 mm x 900 mm inside with( 455 mm x455

mm cover and light duty single weighting 20 kg with
RCC SLAB
2.00
each
2.00
690.00
450%
3795.00
7590.00
TOTAL B
Page 54
Rs.
1415212.67
ITEM
NO.
HSR
REF.
C
31.36
DETAIL OF WORKS
NO
10
120.00
AMOUNT
each
120.00
524.00
10%
576.40
69168.00
each
360.00
433.00
10%
476.30
171468.00
each
180.00
639.00
10%
702.90
126522.00
each
72.00
486.00
10%
534.60
38491.20
each
180.00
283.00
10%
311.30
56034.00
each
240.00
970.00
10%
1067.00
256080.00
Light point
Medium point.
6
30
15
180.00
360.00
Long point
90.00
180.00
Twin Control light point with 2 ways 5 Amp.

Single pole switch
Medium point.
36.00
72.00
3 pin 5 Amp. plug point including earthing the

3rd pin etc.
.
a) Short point.
15
90.00
viii)
RATE
60.00
vii)
CP/
VAT
Fan point
Medium point.
iii
BASIC
RATE
Wiring in 1.5 Sq mm PVC insulated copper

conductor cable in 1.6 mm thick conduit pipe
QTY.
INTERNAL ELECTRICAL SERVICES
ii
QTY. UNIT
180.00
3 pin 15 Amp. plug point with 4 sq.mm PVC

insulated cupper conductor cable including
earthing the 3rd pin etc
c) Long point
20
120.00
240.00
Page 55
ITEM
NO.
HSR
REF.
DETAIL OF WORKS
NO
QTY. UNIT
QTY.
BASIC
RATE
CP/
VAT
RATE
AMOUNT
Note: Modular Switches along with Modular M.

S. Boxes to be used.
31.40
Supply and erection of PVC unsheathed copper

conductor cable single core 1100 volts grade in
pipe of suitable size excluding cost and
erection of pipe:i) Size 1.50 sq.mm (3/0.81 mm)
280
1,680.00

ii
i) Size 2.50 sq.mm (3/1.05 mm)
3360.00
6
280
ii) Size 4 sq.mm (7/0.85mm)
220
3360.00
31.21
xxi
xxii
10.20
10%
11.22
11489.46
mtrs.
1,024.02
16.30
10%
17.93
18360.60
mtrs.
134.10
24.50
10%
26.95
3613.92
mtrs
365.72
16.30
350%
73.35
26825.55
mtrs.
365.72
19.60
350%
88.20
32256.49
each
120.00
26.30
200%
78.90
9468.00
220.00
1,024.02
1,680.00

iii
mtrs.
440.00
Supply and erection of pipe for wiring purpose

including bends inspection boxes etc, where
necessary and painting as required
Supply
and erection
of hexagonal
M.S.
box
Heavy gauge
welded conduit
pipe 20
mm
dia1.60
6
mm
thick
having
each
side
8
cms.
,
7.5
cms
1.60 mm thickness on flushed
deep, top covered with M.S. lid by means of
THEREFORE
TWO10
BLOCKS
screws including
mm. dia, 30 cm long mild
steel
made
into suitable
suspension hook
Heavyrod
gauge
welded
conduit pipe
an
erected
in R.C.C
slab foronerection
25 dmm
dia 1.60
mm thickness
flushed of fan, 6
the bottom covered with 3 mm thick bakelite
THEREFORE
TWO BLOCKS
sheets
with suitable
holes , painting etc.
complete with all labour and material required
to complete the job.
Miscellaneous
31.18
(xxvi)
100
600.00
1200.00
100
600.00
1200.00
10
60.00
120.00
Page 56
ITEM
NO.
HSR
REF.
NS
DETAIL OF WORKS
i) Wiring for telephone point with 0.6 mm dia 2
pair insulated annealed tinned electrolytic
copper conductor in 25 mm dia (1) PVC ISI
pipe 2 mm thick complete with accessories
such as bends, junction boxes, pull boxes etc.
with supplying and fixing suitable Modular MS
box of 1.6 mm thick MS sheet and Modular
telephone socket.
NO
NS
48.00
Wiring for T.V.point with Co axial cable copper

conductor in 25 mm dia (1) PVC ISI pipe 2 mm
thick complete with accessories such as bends,
junction boxes, pull boxes etc. with supplying 6
and fixing suitable MS box of 1.6 mm thick MS
sheet with 5 mm thick Bakelite Hylum-Formica
laminated sheet and T.V. socket
31.41
vi
48.00
31.17
a (ii)
ii) 8-wayTP&N(Vertical)(8+24)
RATE
AMOUNT
each
48.00
300.00
300.00
14400.00
each
48.00
350.00
350.00
16800.00
each
24.00
2100.00
10%
2310.00
55440.00
each
288.00
95.00
30%
123.50
35568.00
12.00
24.00
Supply and erection of miniature circuit breaker

/ isolator 240 / 415 V in the existing distribution
board including making necessary
connections:Miniature circuit Breaker of 9 KA breaking
capacity
i) 6 amp. To 32 amp. Single pole
24
144.00

ii) 40amp to 63 amp. Triple pole with neutral
a(iii)
CP/
VAT
a) Supply and erection of double door sheet

steel enclosures distribution board for MCBs
and ELCBs etc.in wall including bonding to
earth with material required to complete the job
in all respects upto to the entire satisfaction of
the Engineer-in-charge of the work.
BASIC
RATE
24.00
QTY.
24.00
QTY. UNIT
288.00
6
6.00
Page 57
ITEM
NO.
HSR
REF.
DETAIL OF WORKS
NO
31.44
12.00
i) PVC pipe 20 mm dia.
350
2,100.00
ii) PVC pipe 25 mm dia
350
2,100.00
4200.00
10
4200.00
Earthing with G.I earth pipe 4.5 m long and 40

31.22 (i) mm dia with masonry enclosures on the top
etc. as required
12.00
Extra for charcoal or coke and salt for G.I. plate

or copper plate earth electrode.
Plg and laying earth connections from earth

electrode with 4 mm dia G.I wire in 15 mm dia
G.I pipe from earth electrode as required
12.00
50
31.23
(v)
RATE
AMOUNT
each
12.00
499.00
30%
648.70
7784.40
mtrs.
1,280.02
31.00
10%
34.10
43648.67
mtrs.
1,280.02
37.00
10%
40.70
52096.79
each
12.00
378.00
350%
1701.00
20412.00
each
12.00
186.00
350%
837.00
10044.00
mtrs.
182.86
24.50
350%
110.25
20160.31
each
12.00
190.00
200%
570.00
6840.00
300.00
11
CP/
VAT
6.00
xii
BASIC
RATE
6.00
QTY.
S/E of PVC pipe medium recessed in

wall/ceiling etc. including cost of PVC bends,
inspection box and all other material required
to complete the job in all respect upto the entire
satisfaction of Engineer-in Charge of the work.

b
QTY. UNIT
Providing standard watering tank including

down pipe and C.I. cover with locking
arrangement etc.
600.00
6.00
12.00
Page 58
ITEM
NO.
12
HSR
REF.
NS
DETAIL OF WORKS
NO
Supply & Erection only of Exhaust fan 380mm

sweep heavy duty make Crompton Greeves
Model No. Heavy Duty Exhasut Fan with ISI
6
Marked, Havell's Make: Turbo Force complete in
all respects as desired by the Engineer-inCharge at site.
13
NS
36.00
10
14
NS
120.00
12
15
31.55
CP/
VAT
RATE
AMOUNT
each
36.00
2500.00
90000.00
each
120.00
1350.00
162000.00
each
144.00
1520.00
218880.00
each
120.00
195.00
23400.00
72.00

Supply & Erection of Socket size rotary step
type Electronic regulator for A.C. ceiling fan
anchor make Deluxe model 50440 ISI/SSK make
PC 561 operated 120/280 volt A.C. supply
6
complete including cutting of existing bakelite
sheet & making necessary connection etc. upto
the entire satisfaction of the Engineer-inCharge of the work.
BASIC
RATE
60.00
Supply & erection of 1x28 watt T-5 fittings

complete with tube rod 1X28watts including
connection & testing as desired by the
engineer-in-charge at site. Make: Bajaj Model
No. BTIR128RSLHD, Havell's Model No.
LHIT01128032
QTY.
18.00
Supply & Erection of 1200 mm ceiling fan with

double ball bearing and aluminium blades
without regulator suitable for 220V, 50Hz, AC
Supply, Make: Crompton Greeves Model-High
Breeze, Havell's Model-Standard Fans SS390.
QTY. UNIT
144.00
10
60.00
120.00
Page 59
195.00
ITEM
NO.
16
HSR
REF.
31.25
(xI)
DETAIL OF WORKS
NO
QTY. UNIT
QTY.
BASIC
RATE
CP/
VAT
RATE
AMOUNT
Supply and erection of under ground cable 1

metre below ground level covered with sand
and bricks including necessary connections,
digging and refilling of trenches:-
16 sq mm 4 Core cable
110
660.00
1320.00
Mtr.
402.32
TOTAL C
Page 60
60.80
200%
182.40
73382.51
Rs. 1670633.8912657
DETAILED ESTIMATE FOR CONSTRUCTION OF 2 BLOCKS TYPE-C

HOUSES FOR DCRUST AT MURTHAL (HARYANA)
Analysis of Rates
CSR NO
DETAIL OF WORKS
Earth filling under floors with surplus soil or

soil excavated from foundation and taken only
6.13 (a) from outside the building plinth in 15 cm
layers including ramming, watering and
consolidating lead upto 30 metres
UNIT
BASIC
RATE
PREMIUM
AMOUNT
Rmtr,/
sqm/
cum
3
Rs.
% age
Rs.
Rs.
17
cum
3.434
370%
16.1398
5.2 i
carriage 5 km
6 km to 10 km
cum
cum
21
7.5
450%
450%
115.5
41.25
4.1 (a)
loading / unloading
cum
4.75
450%
26.125
199.0148
RATE PER
CUM
199.0148
say Rs. 199/- per cum

Certified that the provisions and rates provided in the analysis are minimum and
responsible market rate.
Page 61

C-Type House Estimate

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

C-Type House Estimate

Uploaded by

Copyright:

Available Formats

DCRUST

2 BLOCKS TYPE -C HOUSES

TRUSS STEEL DETAIL

General Abstract of Cost

Water Supply, Sewerage and Sanitary

Electrical Services Internal

Sub. Estimate Attach. Rs.

Sub. Estimate Attach. Rs.

Sub. Estimate Attach. Rs.

SAY 218.19 LACS ONLY /-

BUILDING CIVIL WORK

BACK SIDE WALL

LEFT & RIGHT SIDE WALL

PREPARED BY:- T.F. ARCHITECTS PVT. LTD.

Eaarth work in excavation in ordinary soil and

PREPARED BY:- T.F. ARCHITECTS PVT. LTD.

cement conc. 1:4:8with stone aggregate 40mm

BACK SIDE WALL

LEFT & RIGHT SIDE WALL

PREPARED BY:- T.F. ARCHITECTS PVT. LTD.

LEFT & RIGHT SIDE WALL

PREPARED BY:- T.F. ARCHITECTS PVT. LTD.

THEREFORE TWO BLOCKS

Cement concrete M20 with stone aggregate

LEFT & RIGHT SIDE WALL

PREPARED BY:- T.F. ARCHITECTS PVT. LTD.

Cement concrete M20 with stone aggregate

COLUMN BELOW PLINTH

THEREFORE TWO BLOCKS

Cement concrete M20 with stone aggregate

THEREFORE TWO BLOCKS

PREPARED BY:- T.F. ARCHITECTS PVT. LTD.

THEREFORE TWO BLOCKS

THEREFORE TWO BLOCKS

THEREFORE TWO BLOCKS

Cement concrete M20 with stone aggregate

THEREFORE TWO BLOCKS

THEREFORE TWO BLOCKS

THEREFORE TWO BLOCKS

PREPARED BY:- T.F. ARCHITECTS PVT. LTD.

Cement concrete M20 with stone aggregate

THEREFORE TWO BLOCKS

THEREFORE TWO BLOCKS

THEREFORE TWO BLOCKS

First class brick work laid in cement sand

PREPARED BY:- T.F. ARCHITECTS PVT. LTD.

LEFT & RIGHT SIDE WALL

BACK SIDE WALL

PREPARED BY:- T.F. ARCHITECTS PVT. LTD.

PREPARED BY:- T.F. ARCHITECTS PVT. LTD.

THEREFORE TWO BLOCKS

First class brick work laid in cement sand

PREPARED BY:- T.F. ARCHITECTS PVT. LTD.

DEDUCTION DOORS AND WINDOWS

PREPARED BY:- T.F. ARCHITECTS PVT. LTD.

BACK SIDE WALL

DEDUCTION DOORS AND WINDOWS

PREPARED BY:- T.F. ARCHITECTS PVT. LTD.

BACK SIDE WALL

DEDUCTION DOORS AND WINDOWS

DEDUCTION DOORS AND WINDOWS

PREPARED BY:- T.F. ARCHITECTS PVT. LTD.

THEREFORE TWO BLOCKS