Professional Documents
Culture Documents
Php 215.00
300.00
Php 515.00
EQUIPMENT/TOOLS
Small Deep Bowl
Big Deep Bowl
Dropper
Spatula
Measuring Cup
Grater
Measuring Scoop ( 1
set )
Caserole
Glass Mixing Bowl
Strainer
Gas
Gas Stove
Weighing Scale
Stand Fan (buy 1
take one)
Refrigerator
Kitchen Linens
(Apron,pot holder &
oven mitts)
Computer Set
Printer
TOTAL
Quantity
4
3
2
1
1
1
2
Price
Php 7.00
66.00
10.00
100.00
66.00
17.00
29.00
2
1
2
1
1
1
1
203.00
205.00
39.75
750.00
875.00
356.00
1,300.00
1
1
8,998.00
49.00
1
1
10,000.00
5,000.00
Total
Php 28.00
198.00
20.00
100.00
66.00
17.00
58.00
406.00
205.00
79.50
520.00
875.00
356.00
1300.00
8,998.00
15.00
10,000.00
5,000.00
Php 28,241.50
Quantity
3
1
Price
Php 150.00
Php 12,000.00
Total
Php 450.00
Php 12,000.00
INVESTMENT COST
Taxes and Licenses
Equipments / Tools
Furniture and Fixtures
TOTAL
Php 515.00
28,241.50
12,150.00
Php 40,906.50
Coconut oil
Beeswax
Malunggai oil
Dragon fruit
Lemon
Honey
Brown sugar
( 2kilo)
TOTAL
Quanti
ty
3
kilo
10
3
6
3
2
Total
Php 733.50
300.00
165.00
390.00
90.00
300.00
100.00
Php 1,467.00
600.00
330.00
780.00
180.00
600.00
100.00
Php 2,078.50
TOTAL: Php 6,235.50
Php 4,157.00
UTILITIES EXPENSE
1st Month
Water Bill
Electric Bill
2ND Month
3rd Month
Total
Total
Php 500.00
Php 500.00
Php 1,000.00
Php 1,000.00
TOTAL: Php 4,500.00
Total
Php 500.00
Php 1,000.00
Php 2,500.00
3
Php 7,500.00
SALARIES
Total monthly payment
Multiply by 26 days
Multipliy by number of months
Total payment in 3 months
Php 253.00
6,578.00
3
Php 19,734.00
Php 2,000.00
3
6,000.00
SUPPLIES
1st Month
Quanti
ty
10
Php 150.00
25
20.00
500.00
100
5
1
15.00
5.00
51.00
1,500.00
25.00
51.00
Php 3,226.00
TOTAL: Php 7,678.00
Total
Php 300.00
1,000.00
3,600.00
50.00
102.00
Php 4,452.00