Confidential

09/19/2016

Project Name :
Location :

Page 1
PINNACLE
Off Devidayal Road, B.P. Cross Road Mulund (W)

Client Name:
Flat No.
Flat Type
Carpet Area :
Saleable Area:
Rate
Agreement Value- (A)
T.D.S. 1%

3 BHK
883
1475

sq.ft.
sq.ft.
Rs.
Rs.
Rs.
Rs.
Rs.

Floor Rise fixed

Net Amount
Payment Schedule
Within 30 days of Booking
On Completion of Plinth
On Completion of 1st Slab
On Completion of 2nd Slab
On Completion of 3rd Slab
On Completion of 4th Slab
On Completion of 5th Slab
On Completion of 6th Slab
On Completion of 7th Slab
On Completion of 8th Slab
On Completion of 9th Slab
On Completion of 10th Slab
On Completion of 11th Slab
On Completion of 12th Slab
On Completion of 13th Slab
On Completion of 14th Slab
On Completion of 15th Slab
On Completion of 16th Slab
On Completion of 17th Slab
On Completion of 18th Slab
On Completion of 19th Slab
On Completion of 20th Slab
On Completion of 21th Slab
On Completion of terrace slab
On Completion of brick work of wall to the Flat.
On Fixing of doors and windows frame
On Fixing of tiles on the floors of the Flat.
On Completion of internal plastering to the said Flat;
On Completion of Electrical Work in the flat
On Completion of sanitary plumbing fittings in the Flat.
On Offering of Possession
Total

%
20%
20%
3%
3%
3%
3%
3%
3%
3%
3%
2%
2%
2%
2%
2%
2%
2%
2%
2%
2%
2%
2%
2%
2%
2%
1%
1%
1%
1%
1%
1%
100%

14,500
22,125,000
221,250
737,500
21,903,750

Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs

Amount Due
4,380,750
4,380,750
657,113
657,113
657,113
657,113
657,113
657,113
657,113
657,113
438,075
438,075
438,075
438,075
438,075
438,075
438,075
438,075
438,075
438,075
438,075
438,075
438,075
438,075
438,075
219,038
219,038
219,038
219,038
219,038
219,038

Rs

21,903,750

Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs

Rs

T.D.S.
44,250
44,250
6,638
6,638
6,638
6,638
6,638
6,638
6,638
6,638
4,425
4,425
4,425
4,425
4,425
4,425
4,425
4,425
4,425
4,425
4,425
4,425
4,425
4,425
4,425
2,213
2,213
2,213
2,213
2,213
2,213

221,250

Other Charges- (B)

Service Tax Or As Applicable
VAT 1% of Agreement Value Or As Applicable
Stamp Duty-5% of Agreement Value Or As Applicable
Registration Charges Or As Applicable
Interior Deposit (Refundabale)
Legal & Execution Charges
Share & Administration Money Or As Applicable
Development Charges Or As Applicable
Deposit for Maintenance Charges Or As Applicable
Municipal Taxes Or As Applicable
Infra Charges - 2 PARKING
Service Tax-14.5 % on other charges
Total

962,438
221,250
1,106,250
30,000
25,000
25,000
25,600
533,500
141,600
70,800
1,600,000
77,358
4,818,795

Total A+B

26,943,795

Note:
BOOKING EARNEST MONEY RS. 5,00,000/- (NON REFUNDABLE)
Service Tax is payable @3.625% on Agreement Value up to 1 Cr. Above 1Cr @ 4.35% and 14.5% on other charges.
Vat is 1% of the Agreement Value or Market Value whichever is higher, is payable on execution of Sale Agreement.
T.D.S @ 1% applicable in case the consideration value is above Rs. 50 Lakh
The Developer reserve the right to make changes or alterations, at their sole discreation.

TOTAL
Rs
4,425,000
Rs
4,425,000
Rs
663,750
Rs
663,750
Rs
663,750
Rs
663,750
Rs
663,750
Rs
663,750
Rs
663,750
Rs
663,750
Rs
442,500
Rs
442,500
Rs
442,500
Rs
442,500
Rs
442,500
Rs
442,500
Rs
442,500
Rs
442,500
Rs
442,500
Rs
442,500
Rs
442,500
Rs
442,500
Rs
442,500
Rs
442,500
Rs
442,500
Rs
221,250
Rs
221,250
Rs
221,250
Rs
221,250
Rs
221,250
Rs
221,250
Rs22,125,000

Confidential

09/19/2016

Project Name :
Location :

Page 2
PINNACLE
Off Devidayal Road, B.P. Cross Road Mulund (W)

Client Name:
Flat No.
Flat Type
Carpet Area :
Saleable Area:
Rate
Agreement Value- (A)
T.D.S. 1%

3 BHK
814
1360

sq.ft.
sq.ft.
Rs.
Rs.
Rs.
Rs.
Rs.

Floor Rise fixed

Net Amount
Payment Schedule
Within 30 days of Booking
On Completion of Plinth
On Completion of 1st Slab
On Completion of 2nd Slab
On Completion of 3rd Slab
On Completion of 4th Slab
On Completion of 5th Slab
On Completion of 6th Slab
On Completion of 7th Slab
On Completion of 8th Slab
On Completion of 9th Slab
On Completion of 10th Slab
On Completion of 11th Slab
On Completion of 12th Slab
On Completion of 13th Slab
On Completion of 14th Slab
On Completion of 15th Slab
On Completion of 16th Slab
On Completion of 17th Slab
On Completion of 18th Slab
On Completion of 19th Slab
On Completion of 20th Slab
On Completion of 21th Slab
On Completion of terrace slab
On Completion of brick work of wall to the Flat.
On Fixing of doors and windows frame
On Fixing of tiles on the floors of the Flat.
On Completion of internal plastering to the said Flat;
On Completion of Electrical Work in the flat
On Completion of sanitary plumbing fittings in the Flat.
On Offering of Possession
Total

%
20%
20%
3%
3%
3%
3%
3%
3%
3%
3%
2%
2%
2%
2%
2%
2%
2%
2%
2%
2%
2%
2%
2%
2%
2%
1%
1%
1%
1%
1%
1%
100%

14,500
20,400,000
204,000
680,000
20,196,000

Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs

Amount Due
4,039,200
4,039,200
605,880
605,880
605,880
605,880
605,880
605,880
605,880
605,880
403,920
403,920
403,920
403,920
403,920
403,920
403,920
403,920
403,920
403,920
403,920
403,920
403,920
403,920
403,920
201,960
201,960
201,960
201,960
201,960
201,960

Rs

20,196,000

Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs

Rs

T.D.S.
40,800
40,800
6,120
6,120
6,120
6,120
6,120
6,120
6,120
6,120
4,080
4,080
4,080
4,080
4,080
4,080
4,080
4,080
4,080
4,080
4,080
4,080
4,080
4,080
4,080
2,040
2,040
2,040
2,040
2,040
2,040

204,000

Other Charges- (B)

Service Tax Or As Applicable
VAT 1% of Agreement Value Or As Applicable
Stamp Duty-5% of Agreement Value Or As Applicable
Registration Charges Or As Applicable
Interior Deposit (Refundabale)
Legal & Execution Charges
Share & Administration Money Or As Applicable
Development Charges Or As Applicable
Deposit for Maintenance Charges Or As Applicable
Municipal Taxes Or As Applicable
Infra Charges - 2 PARKING
Service Tax-14.5 % on other charges
Total

887,400
204,000
1,020,000
30,000
25,000
25,000
25,600
499,000
130,560
65,280
1,600,000
72,355
4,584,195

Total A+B

24,984,195

Note:
BOOKING EARNEST MONEY RS. 5,00,000/- (NON REFUNDABLE)
Service Tax is payable @3.625% on Agreement Value up to 1 Cr. Above 1Cr @ 4.35% and 14.5% on other charges.
Vat is 1% of the Agreement Value or Market Value whichever is higher, is payable on execution of Sale Agreement.
T.D.S @ 1% applicable in case the consideration value is above Rs. 50 Lakh
The Developer reserve the right to make changes or alterations, at their sole discreation.

TOTAL
Rs
4,080,000
Rs
4,080,000
Rs
612,000
Rs
612,000
Rs
612,000
Rs
612,000
Rs
612,000
Rs
612,000
Rs
612,000
Rs
612,000
Rs
408,000
Rs
408,000
Rs
408,000
Rs
408,000
Rs
408,000
Rs
408,000
Rs
408,000
Rs
408,000
Rs
408,000
Rs
408,000
Rs
408,000
Rs
408,000
Rs
408,000
Rs
408,000
Rs
408,000
Rs
204,000
Rs
204,000
Rs
204,000
Rs
204,000
Rs
204,000
Rs
204,000
Rs20,400,000

Confidential

09/19/2016

Page 3

Project Name :
Location :

Panache

Client Name:
Flat No.
Flat Type
Carpet Area :
Saleable Area:
Rate
Agreement Value- (A)
T.D.S. 1%

1 BHK
637
1053

sq.ft.
sq.ft.
Rs.
Rs.
Rs.
Rs.
Rs.

Floor Rise fixed

Net Amount
Payment Schedule
Within 30 days of Booking
On Completion of Plinth
On Completion of 1st Slab
On Completion of 2nd Slab
On Completion of 3rd Slab
On Completion of 4th Slab
On Completion of 5th Slab
On Completion of 6th Slab
On Completion of 7th Slab
On Completion of 8th Slab
On Completion of 9th Slab
On Completion of 10th Slab
On Completion of 11th Slab
On Completion of 12th Slab
On Completion of 13th Slab
On Completion of 14th Slab
On Completion of 15th Slab
On Completion of 16th Slab
On Completion of 17th Slab
On Completion of 18th Slab
On Completion of 19th Slab
On Completion of 20th Slab
On Completion of 21th Slab
On Completion of terrace slab
On Completion of brick work of wall to the Flat.
On Fixing of doors and windows frame
On Fixing of tiles on the floors of the Flat.
On Completion of internal plastering to the said Flat;
On Completion of Electrical Work in the flat
On Completion of sanitary plumbing fittings in the Flat.
On Offering of Possession
Total

%
20%
20%
3%
3%
3%
3%
3%
3%
3%
3%
2%
2%
2%
2%
2%
2%
2%
2%
2%
2%
2%
2%
2%
2%
2%
1%
1%
1%
1%
1%
1%
100%

11,500
12,109,500
121,095
11,988,405

Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs

Amount Due
2,397,681
2,397,681
359,652
359,652
359,652
359,652
359,652
359,652
359,652
359,652
239,768
239,768
239,768
239,768
239,768
239,768
239,768
239,768
239,768
239,768
239,768
239,768
239,768
239,768
239,768
119,884
119,884
119,884
119,884
119,884
119,884

Rs

11,988,405

T.D.S.
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs

Rs

24,219
24,219
3,633
3,633
3,633
3,633
3,633
3,633
3,633
3,633
2,422
2,422
2,422
2,422
2,422
2,422
2,422
2,422
2,422
2,422
2,422
2,422
2,422
2,422
2,422
1,211
1,211
1,211
1,211
1,211
1,211

121,095

Other Charges- (B)

Service Tax Or As Applicable
VAT 1% of Agreement Value Or As Applicable
Stamp Duty-5% of Agreement Value Or As Applicable
Registration Charges Or As Applicable
Interior Deposit (Refundabale)
Legal & Execution Charges
Share & Administration Money Or As Applicable
Development Charges Or As Applicable
Deposit for Maintenance Charges Or As Applicable
Municipal Taxes Or As Applicable
PLC
Infra Charges - 1 PARKING
Service Tax-14.5 % on other charges
Total

526,763
121,095
605,475
30,000
25,600
315,900
75,816
315,900
600,000
45,806
2,662,355

Total A+B

14,771,855

Note:
BOOKING EARNEST MONEY RS. 5,00,000/- (NON REFUNDABLE)
Service Tax is payable @3.625% on Agreement Value up to 1 Cr. Above 1Cr @ 4.35% and 14.5% on other charges.
Vat is 1% of the Agreement Value or Market Value whichever is higher, is payable on execution of Sale Agreement.
T.D.S @ 1% applicable in case the consideration value is above Rs. 50 Lakh
The Developer reserve the right to make changes or alterations, at their sole discreation.

TOTAL
Rs
2,421,900
Rs
2,421,900
Rs
363,285
Rs
363,285
Rs
363,285
Rs
363,285
Rs
363,285
Rs
363,285
Rs
363,285
Rs
363,285
Rs
242,190
Rs
242,190
Rs
242,190
Rs
242,190
Rs
242,190
Rs
242,190
Rs
242,190
Rs
242,190
Rs
242,190
Rs
242,190
Rs
242,190
Rs
242,190
Rs
242,190
Rs
242,190
Rs
242,190
Rs
121,095
Rs
121,095
Rs
121,095
Rs
121,095
Rs
121,095
Rs
121,095
Rs 12,109,500

Confidential

09/19/2016

Page 4

Project Name :
Location :

PINNACLE
Off Devidayal Road, B.P. Cross Road Mulund (W)

Client Name:
Flat No.
Flat Type
Carpet Area :
Saleable Area:
Rate
Agreement Value- (A)
T.D.S. 1%
Net Amount

3 BHK
883
1475

sq.ft.
sq.ft.
Rs.
Rs.
Rs.
Rs.

Payment Schedule
Within 30 days of Booking
On Completion of Plinth
On Completion of 1st Slab
On Completion of 2nd Slab
On Completion of 3rd Slab
On Completion of 4th Slab
On Completion of 5th Slab
On Completion of 6th Slab
On Completion of 7th Slab
On Completion of 8th Slab
On Completion of 9th Slab
On Completion of 10th Slab
On Completion of 11th Slab
On Completion of 12th Slab
On Completion of 13th Slab
On Completion of 14th Slab
On Completion of 15th Slab
On Completion of 16th Slab
On Completion of 17th Slab
On Completion of 18th Slab
On Completion of 19th Slab
On Completion of 20th Slab
On Completion of 21th Slab
On Completion of terrace slab
On Completion of brick work of wall to the Flat.
On Fixing of doors and windows frame
On Fixing of tiles on the floors of the Flat.
On Completion of internal plastering to the said Flat;
On Completion of Electrical Work in the flat
On Completion of sanitary plumbing fittings in the Flat.
On Offering of Possession

%
20%
20%
3%
3%
3%
3%
3%
3%
3%
3%
2%
2%
2%
2%
2%
2%
2%
2%
2%
2%
2%
2%
2%
2%
2%
1%
1%
1%
1%
1%
1%
100%

Total

14,500
21,387,500
213,875
21,173,625

Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs

Amount Due
4,234,725
4,234,725
635,209
635,209
635,209
635,209
635,209
635,209
635,209
635,209
423,473
423,473
423,473
423,473
423,473
423,473
423,473
423,473
423,473
423,473
423,473
423,473
423,473
423,473
423,473
211,736
211,736
211,736
211,736
211,736
211,736

Rs

21,173,625

Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs

Rs

T.D.S.
42,775
42,775
6,416
6,416
6,416
6,416
6,416
6,416
6,416
6,416
4,278
4,278
4,278
4,278
4,278
4,278
4,278
4,278
4,278
4,278
4,278
4,278
4,278
4,278
4,278
2,139
2,139
2,139
2,139
2,139
2,139

213,875

Other Charges- (B)

Service Tax Or As Applicable
VAT 1% of Agreement Value Or As Applicable
Stamp Duty-5% of Agreement Value Or As Applicable
Registration Charges Or As Applicable
Interior Deposit (Refundabale)
Legal & Execution Charges
Share & Administration Money Or As Applicable
Development Charges Or As Applicable
Deposit for Maintenance Charges Or As Applicable
Municipal Taxes Or As Applicable
Infra Charges - 2 PARKING
Service Tax-14.5 % on other charges
Total

930,356
213,875
1,069,375
30,000
25,000
25,000
25,600
533,500
141,600
70,800
1,400,000
77,358
4,542,464

Total A+B

25,929,964

Note:
BOOKING EARNEST MONEY RS. 5,00,000/- (NON REFUNDABLE)
Service Tax is payable @3.625% on Agreement Value up to 1 Cr. Above 1Cr @ 4.35% and 14.5% on other charges.
Vat is 1% of the Agreement Value or Market Value whichever is higher, is payable on execution of Sale Agreement.
T.D.S @ 1% applicable in case the consideration value is above Rs. 50 Lakh
The Developer reserve the right to make changes or alterations, at their sole discreation.

TOTAL
Rs
4,277,500
Rs
4,277,500
Rs
641,625
Rs
641,625
Rs
641,625
Rs
641,625
Rs
641,625
Rs
641,625
Rs
641,625
Rs
641,625
Rs
427,750
Rs
427,750
Rs
427,750
Rs
427,750
Rs
427,750
Rs
427,750
Rs
427,750
Rs
427,750
Rs
427,750
Rs
427,750
Rs
427,750
Rs
427,750
Rs
427,750
Rs
427,750
Rs
427,750
Rs
213,875
Rs
213,875
Rs
213,875
Rs
213,875
Rs
213,875
Rs
213,875
Rs 21,387,500

Confidential

09/19/2016

Page 5

Project Name :
Location :

PINNACLE
Off Devidayal Road, B.P. Cross Road Mulund (W)

Client Name:
Flat No.
Flat Type
Carpet Area :
Saleable Area:
Rate
Agreement Value- (A)
T.D.S. 1%
Net Amount

3 BHK
814
1360

sq.ft.
sq.ft.
Rs.
Rs.
Rs.
Rs.

Payment Schedule
Within 30 days of Booking
On Completion of Plinth
On Completion of 1st Slab
On Completion of 2nd Slab
On Completion of 3rd Slab
On Completion of 4th Slab
On Completion of 5th Slab
On Completion of 6th Slab
On Completion of 7th Slab
On Completion of 8th Slab
On Completion of 9th Slab
On Completion of 10th Slab
On Completion of 11th Slab
On Completion of 12th Slab
On Completion of 13th Slab
On Completion of 14th Slab
On Completion of 15th Slab
On Completion of 16th Slab
On Completion of 17th Slab
On Completion of 18th Slab
On Completion of 19th Slab
On Completion of 20th Slab
On Completion of 21th Slab
On Completion of terrace slab
On Completion of brick work of wall to the Flat.
On Fixing of doors and windows frame
On Fixing of tiles on the floors of the Flat.
On Completion of internal plastering to the said Flat;
On Completion of Electrical Work in the flat
On Completion of sanitary plumbing fittings in the Flat.
On Offering of Possession

%
20%
20%
3%
3%
3%
3%
3%
3%
3%
3%
2%
2%
2%
2%
2%
2%
2%
2%
2%
2%
2%
2%
2%
2%
2%
1%
1%
1%
1%
1%
1%
100%

Total

14,500
19,720,000
197,200
19,522,800

Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs

Amount Due
3,904,560
3,904,560
585,684
585,684
585,684
585,684
585,684
585,684
585,684
585,684
390,456
390,456
390,456
390,456
390,456
390,456
390,456
390,456
390,456
390,456
390,456
390,456
390,456
390,456
390,456
195,228
195,228
195,228
195,228
195,228
195,228

Rs

19,522,800

Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs

Rs

T.D.S.
39,440
39,440
5,916
5,916
5,916
5,916
5,916
5,916
5,916
5,916
3,944
3,944
3,944
3,944
3,944
3,944
3,944
3,944
3,944
3,944
3,944
3,944
3,944
3,944
3,944
1,972
1,972
1,972
1,972
1,972
1,972

197,200

Other Charges- (B)

Service Tax Or As Applicable
VAT 1% of Agreement Value Or As Applicable
Stamp Duty-5% of Agreement Value Or As Applicable
Registration Charges Or As Applicable
Interior Deposit (Refundabale)
Legal & Execution Charges
Share & Administration Money Or As Applicable
Development Charges Or As Applicable
Deposit for Maintenance Charges Or As Applicable
Municipal Taxes Or As Applicable
Infra Charges - 2 PARKING
Service Tax-14.5 % on other charges
Total

857,820
197,200
986,000
30,000
25,000
25,000
25,600
499,000
130,560
65,280
1,400,000
72,355
4,313,815

Total A+B

24,033,815

Note:
BOOKING EARNEST MONEY RS. 5,00,000/- (NON REFUNDABLE)
Service Tax is payable @3.625% on Agreement Value up to 1 Cr. Above 1Cr @ 4.35% and 14.5% on other charges.
Vat is 1% of the Agreement Value or Market Value whichever is higher, is payable on execution of Sale Agreement.
T.D.S @ 1% applicable in case the consideration value is above Rs. 50 Lakh
The Developer reserve the right to make changes or alterations, at their sole discreation.

TOTAL
Rs
3,944,000
Rs
3,944,000
Rs
591,600
Rs
591,600
Rs
591,600
Rs
591,600
Rs
591,600
Rs
591,600
Rs
591,600
Rs
591,600
Rs
394,400
Rs
394,400
Rs
394,400
Rs
394,400
Rs
394,400
Rs
394,400
Rs
394,400
Rs
394,400
Rs
394,400
Rs
394,400
Rs
394,400
Rs
394,400
Rs
394,400
Rs
394,400
Rs
394,400
Rs
197,200
Rs
197,200
Rs
197,200
Rs
197,200
Rs
197,200
Rs
197,200
Rs 19,720,000

Confidential

09/19/2016

Project Name :
Location :

Page 6
PINNACLE
Off Devidayal Road, B.P. Cross Road Mulund (W)

Client Name:
Flat No.
Flat Type
Carpet Area :
Saleable Area:
Rate
Agreement Value- (A)
T.D.S. 1%
Net Amount

2 BHK
701
1170

sq.ft.
sq.ft.
Rs.
Rs.
Rs.
Rs.

Payment Schedule
Within 30 days of Booking
On Completion of Plinth
On Completion of 1st Slab
On Completion of 2nd Slab
On Completion of 3rd Slab
On Completion of 4th Slab
On Completion of 5th Slab
On Completion of 6th Slab
On Completion of 7th Slab
On Completion of 8th Slab
On Completion of 9th Slab
On Completion of 10th Slab
On Completion of 11th Slab
On Completion of 12th Slab
On Completion of 13th Slab
On Completion of 14th Slab
On Completion of 15th Slab
On Completion of 16th Slab
On Completion of 17th Slab
On Completion of 18th Slab
On Completion of 19th Slab
On Completion of 20th Slab
On Completion of 21th Slab
On Completion of terrace slab
On Completion of brick work of wall to the Flat.
On Fixing of doors and windows frame
On Fixing of tiles on the floors of the Flat.
On Completion of internal plastering to the said Flat;
On Completion of Electrical Work in the flat
On Completion of sanitary plumbing fittings in the Flat.
On Offering of Possession

%
20%
20%
3%
3%
3%
3%
3%
3%
3%
3%
2%
2%
2%
2%
2%
2%
2%
2%
2%
2%
2%
2%
2%
2%
2%
1%
1%
1%
1%
1%
1%
100%

Total

14,500
16,965,000
169,650
16,795,350

Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs

Amount Due
3,359,070
3,359,070
503,861
503,861
503,861
503,861
503,861
503,861
503,861
503,861
335,907
335,907
335,907
335,907
335,907
335,907
335,907
335,907
335,907
335,907
335,907
335,907
335,907
335,907
335,907
167,954
167,954
167,954
167,954
167,954
167,954

Rs

16,795,350

Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs

Rs

T.D.S.
33,930
33,930
5,090
5,090
5,090
5,090
5,090
5,090
5,090
5,090
3,393
3,393
3,393
3,393
3,393
3,393
3,393
3,393
3,393
3,393
3,393
3,393
3,393
3,393
3,393
1,697
1,697
1,697
1,697
1,697
1,697

169,650

Other Charges- (B)

Service Tax Or As Applicable
VAT 1% of Agreement Value Or As Applicable
Stamp Duty-5% of Agreement Value Or As Applicable
Registration Charges Or As Applicable
Interior Deposit (Refundabale)
Legal & Execution Charges
Share & Administration Money Or As Applicable
Development Charges Or As Applicable
Deposit for Maintenance Charges Or As Applicable
Municipal Taxes Or As Applicable
Infra Charges - 1 PARKING
Service Tax-14.5 % on other charges
Total

737,978
169,650
848,250
30,000
25,000
25,000
25,600
442,000
112,320
56,160
800,000
64,090
3,336,048

Total A+B

20,301,048

Note:
BOOKING EARNEST MONEY RS. 5,00,000/- (NON REFUNDABLE)
Service Tax is payable @3.625% on Agreement Value up to 1 Cr. Above 1Cr @ 4.35% and 14.5% on other charges.
Vat is 1% of the Agreement Value or Market Value whichever is higher, is payable on execution of Sale Agreement.
T.D.S @ 1% applicable in case the consideration value is above Rs. 50 Lakh
The Developer reserve the right to make changes or alterations, at their sole discreation.

Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs

TOTAL
3,393,000
3,393,000
508,950
508,950
508,950
508,950
508,950
508,950
508,950
508,950
339,300
339,300
339,300
339,300
339,300
339,300
339,300
339,300
339,300
339,300
339,300
339,300
339,300
339,300
339,300
169,650
169,650
169,650
169,650
169,650
169,650
16,965,000