Well Sinking

Name of Project:
Basic Cost Of Materials

As Per S.O.R for the Year 2015-2016
Sl. No.
I
1
II
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
III
31
32
33
IV
34
35
36
Description of item
Basic cost of Materials
Municipal area allowance
Basic cost of Materials
20mm HBG SS5 M.C
12mm HBG SS5 M.C
10mm HBG SS5 M.C
6mm HBG SS5 M.C
40mm HBG SS5 M.C
Sand for mortar
Sand forConcrete
Sand for Filling
Gravel
40 mm - 80 mm size metal (Hand broken)/Karkar
Quarried stone 150 - 200 mm size for Hand Broken
Brick Modular or traditional size 19 x 9 x 9 cm
Cement
Reinforcement Fe 415 Grade
Structural steel angle / channel / beam / bars
Structural steel plate / flats
bolts & nuts
Binding wire
Water
Gelatin 80%
Electric Detonators
Crusher stone dust 2.36mm and below
Cement Primer (Interior)
Water Proof cement paint
Water Proofing Compound
PVC water Stopper 310mm wide
Welding electrodes 4 mm dia
Seeds(Grass)
Un slaked lime
Super plasticizer
Soling stone of 150 mm size of granite, trap and Dolamite varieties.
Shell lime slaked and screened
Zinc rich ( zinc content : 90 % ) epoxy primer
Seignorage Charges
Building Stone, Rough Stone & Road Metal
Gravel, Morram & Earth
Ordinary Sand For Mortar & Filling
Labour Charges
Mason /c-I/Brick layer I class/Well Sinker
Blacksmith,Stone Cutter/Welder/Fitter
Mason c-II/ Brick layer C-II,Carpenter
37
38
39
40
41
V
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
63
64
65
66
67
VI
68
69
70
71
72
73
74
75
Unskilled Mazdoor (Man/Women)

Painter - Class 1/Electrician
Benbenders
Painter C-1I/Welder/Fitter/Electrician
Blaster/Driller/Plumber
Operator Crane/ Tower crane/ Cable way
Machinery Hire Charges
Dozer (D50) - Spreading/ Cutting /Cleaning
Dozer (D80) - Spreading/ Cutting /Cleaning
Mortor Grader - Spreading/ Cutting /Cleaning
Front end loader
Tipper 5.5 cum capacity
Truck 10 t
Crane of 3T
Water tanker 6Kl
Tractor with ripper attachment
Hydraulic excavator 1 cum bucket capacity @ 50 cum per hour
Smooth wheeled roller 8 tonne
Vibratory roller 8 tonne
Tractor with rotavator
Welding set
Air compressor 8.5 cmm ( deisel)
Detonator electric
Concrete Mixer 10 / 7 cft (0.2 / 0.8 cum) capacity
Batching Plant 15cum/hr
Generator-30KVA
Generator-100KVA
Transit Mixer
Concrete pump of 45 and 30 cum
Crane with grab bucket 1 cum
Crane with grab bucket 0.75 cum
Air compressor 7 cmm ( diesel )
Integrated stone crusher-200TPH
Needle Vibrator 40 mm (petrol)
Needle Vibrator 40 mm (eletrical)
Needle Vibrator 60 mm (petrol)
Needle Vibrator 40 mm (eletrical)
Dewatering with 5HP diesel pumps
Hire Charges for Centering and Scaffolding
Footing
Pedestals, Pile Caps
Plinth Beams
Unsupported Height Upto 3.66m
Using Steel scaffolding pipes, jack Props, wallers, Foot plates, brackets, steel Centering Plates,etc.
Lintels
Chajjas-Shades
Columns
Beams
Slabs upto 150mm thick
76
77
Slabs above 150mm and upto 300mm thick

Slabs above 300mm thick
HIRE CHARGES FOR ACCESS SCAFFOLDING - upto 3.66 M

Using Casurina Ballies, Bamboos, Wooden Reapers, Runners, Wood Posts, Wall Plates etc.
PUTTY/ TEXTURE PAINTS etc - 1 sqm
78
79
80
1st Floor
2nd Floor
3rd Floor

using Casurina Ballies, Bamboos, Wooden Reapers, Runners, Wood Posts, Wall Plates etc.
81
82
83
1st Floor
2nd Floor
3rd Floor

using Casurina Ballies, Bamboos, Wooden Reapers, Runners, Wood Posts, Wall Plates etc.
84
85
86
1st Floor
2nd Floor
87
Extra Charges for Centering & Scaffolding for every 610mm above 3.66m
3rd Floor
Project:
Of Materials
he Year 2015-2016
Ref. Pg. No.
S.S. item no.
Preamble
Rate
unit
40%
27
27
27
27
28
25
25
25
25
20
25
1
M-053
M-052
M-051
M-050
M-055
M-005
M-005
M-004
M-008
78
M-002
BMT-A.01
28
34
30
25
26
20
21
14
13
14
33
34
18
20
221
WR-27
M-072
M-189
M-104
166
M-021
BMT-J.01
BMT-J.24
80
60
81
M-162
M-188
BMT-H.112
79
42 D
17
GO.No 198
GO.No 198
GO.No 198
Item 1
Item 8
Item 9
10
10
11
2/(A)/a,b,c
2/(A)/a,b,c
2/(B)/a,b,c
1365.00
1097.00
935.00
735.00
845.00
165.00
95.00
95.00
103.00
75.00
147.00
5850.00
6000.00
34500.00
37500.00
37400.00
123.00
60.00
103.00
73.00
13.00
357.00
165.00
53.00
75.00
485.00
12.00
18.00
2616.00
105.00
95.00
987.00
613.00
1 cum
1 cum
1 cum
1 cum
1 cum
1 cum
1 cum
1 cum
1 cum
1 cum
1 cum
1000 Nos.
1 M.T
1 M.T
1 M.T
1 M.T
/kg
Kg
KL
Kg
each
1 Cum
/kg
/kg
/kg
/rm
/each
/kg
/MT
/kg
/cum
/cum
/Lit
75.00 1 Cum
30.00 1 Cum
50.00 1 Cum
623.00 each
623.00 each
560.00 each
12
10
10
12
10
(C)/2,5
2,d/h
3
2/(B)/d,g,h,i
2,e
490.00
714.00
777.00
560.00
714.00
27
27
27
27
Pg-27
43
28
27
27
Pg-27
Pg-27
Pg-27
27
44
pg-42 IRR
Pg-12 IRR
28
27
29
29
28
28
28
28
42
29
43
43
43
43
42
2
1
3
5
6
58
35 (c)
9
13
4
8
7
12
65
5
21
38
15
43
43
33
34
35 E
35 D
3
41
40
41
42
43
26
Pg-66 Building SSR

Pg-66 Building SSR
Pg-66 Building SSR
Item -A
Item -C
Item -D
750.00 /cum
1068.00 /cum
2476.00 /cum
Item -E
Item -F
Item -G
Item -H
Item -I
2344.00
410.00
2041.00
3428.00
389.00
1649.00
2562.60
3220.00
1650.00
924.10
891.50
422.00
630.00
425.00
2815.90
1122.10
2609.10
425.00
83.20
1379.00
11.00
471.10
1650.00
832.30
1126.00
1915.00
1505.30
3709.00
2268.00
1166.20
20206.00
184.60
171.80
194.60
176.30
200.60
each
each
each
each
each
/Hr
/Hr
/Hr
/Hr
/Hr
/Hr
/Hr
/Hr
/Hr
/Hr
/Hr
/Hr
/Hr
/Hr
/Hr
/No
/Hr
/Hr
/Hr
/Hr
/Hr
/Hr
/Hr
/Hr
/Hr
/Hr
/Hr
/Hr
/Hr
/Hr
HP/Hr
eel Centering Plates,etc.,
Pg-66
Pg-66
Pg-66
Pg-66
Pg-66
Building
Building
Building
Building
Building
SSR
SSR
SSR
SSR
SSR
/cum
/sqm
/cum
/cum
/sqm
Pg-66 Building SSR

Pg-66 Building SSR
Item -J
Item -Q
399.00 /sqm
418.00 /sqm
Posts, Wall Plates etc., for BRICK MASONRY/ STONE MASONRY/ WALL
Pg-66 Building SSR
Pg-66 Building SSR
Pg-66 Building SSR
Item -A
Item -B
Item -C
71.76 /sqm
97.71 /sqm
123.67 /sqm
Posts, Wall Plates etc., for PLASTERING to WALLS - 1 sqm

Pg-67 Building SOR
Pg-67 Building SOR
Pg-67 Building SOR
Item -A
Item -B
Item -C
7.17 /sqm
9.77 /sqm
12.36 /sqm
Posts, Wall Plates etc., for CEILING PLASTERING - 1 sqm

Pg-67 Building SOR
Pg-67 Building SOR
Pg-67 Building SOR
Item -A
Item -B
Item -C
Pg-68 Building SOR
Note
14.92 /sqm
20.01 /sqm
25.10 /sqm
16.666%
Overheads & Contractors Profit
As Per July' 16
As Per July' 16
As Per July' 16
As Per July' 16
As per SOR 2016-17

445.00
445.00
400.00
13.615%
350.00
510.00
555.00
400.00
510.00
510.00
incl Hire+fuel+crew
390.5104
2343.0624
ANDHRA PRADESH CAP

Name of the Mandal/Village
Sl.No.
Materials
20mm HBG SS5 M.C
12mm HBG SS5 M.C
10mm HBG SS5 M.C
6mm HBG SS5 M.C
40mm HBT SS5 M C
Fine aggregate/ Sand (Mortar)

Fine aggregate/ Sand (Concrete)
10
Sand for Filling

Quarried stone 150 - 200 mm size
11
Quarry dust/rubbish
12
Crusher stone dust 2.36mm and below
13
Gravel
40 mm - 80 mm size metal (Hand broken)/Karkar
14
Bricks
15
Cement
16
Reinforcement Steel
Un slaked lime
Soling stone
17
Un-coursed rubble stones (at quarry) (including seigniorage

charges and loading charges)
Ordinary Clay
Certified that the leads
ANDHRA PRADESH CAPITAL REGION DEVELOPMENT AUTHORITY (AP CRDA)

MANDADAM
LEAD STATE MENT
Quarry
Unit
Lead in
KM.
Initial Cost
Basic Rate
Perecherla
I cum
54.70
1365.00
Perecherla
I cum
54.70
1097.00
Perecherla
I cum
54.70
935.00
935.00
Perecherla
I cum
54.70
735.00
735.00
Perecherla
I cum
54.70
845.00
845.00
Krishna river
I cum
9.00
165.00
165.00
Krishna river
I cum
9.00
95.00
95.00
Krishna river
I cum
9.00
95.00
95.00
Perecherla
I cum
54.70
Perecherla
I cum
54.70
Perecherla
I cum
54.70
357.00
357.00
Ananthavaram
I cum
17.50
103.00
103.00
Perecherla
I cum
54.70
75.00
75.00
1000 Nos.
62.00
5850.00
5850.00
1 M.T
0.00
6000.00
6000.00
1 M.T
0.00
34500.00
34500.00
1 M.T
0.00
2616.00
2616.00
Ananthavaram
I cum
17.50
0.00
Perecherla
I cum
54.70
0.00
I cum
1.00
0.00
Kollur
147.00
1365.00
1097.00
147.00
0.00
Certified that the leads are taken and correct to the best of my knowledge
CRDA)
owledge
Conveyance
charges
Total cost without

Seignorage/load
Seignorage
ing charges
Charges
Total cost
569.56
1934.56
64.79
1999.35
569.56
1666.56
64.79
1731.35
569.56
1504.56
64.79
1569.35
569.56
1304.56
64.79
1369.35
569.56
1414.56
64.79
1479.35
116.45
281.45
43.19
324.64
116.45
211.45
43.19
254.64
116.45
211.45
43.19
254.64
569.56
716.56
64.79
781.35
569.56
569.56
64.79
634.35
569.56
926.56
64.79
991.35
209.22
312.22
25.92
338.13
569.56
644.56
64.79
709.35
1022.40
6872.40
0.00
6872.40
27.29
6027.29
0.00
6027.29
27.29
34527.29
0.00
34527.3
27.29
2643.29
69.11
2712.4
209.22
209.22
64.79
274.0
569.56
569.56
64.79
634.35
26.32
26.32
0.00
26.32
80.00
3.614
7.228
10.89
227.5
5.6875
27.2
Index-code
RBR-FNDN-1
Item No:
Description
1
Excavation for Structures
Earthwork in excavation for structures as per drawing and technical specifications Clause
305.1 including setting out, construction of shoring and bracing, removal of stumps and other
deleterious material and disposal upto a lead of 50 m, dressing of sides and bottom and
backfilling in trenches with excavated suitable material as per Technical Specification 305
MORD / 304 MORTH
Note : Classifications of Earth Work Specification are as per 302.2.1((A) of MORD and 301.2.1
of MORT&H
Mechanical Means
Upto 3 m depth
Unit = cum
Taking output = 240 cum
(A)Labour (with Allowances)
Mate
Mazdoor (Unskilled)
(B) Machinery
Hydraulic Excavator 1 cum bucket capacity
Unit
Quantity
Rate Rs.
day
day
8.32
490.00
hour
6.00
2815.90
day
day
8.32
490.00
hour
6.00
2815.90
Amount Rs.
4076.80
16895.40
20972.20
2855.37
c&d) Overheads & Contractors Profit
Cost for 240 cum = a+b+c+d
23827.57
Rate per cum = (a+b+c+d)/240
99.28 /Cum
Note : 1. Cost of dewatering upto 5% of a+b may be added, where required, up to 10 per cent of labour cost. Assessment for dewatering shall be made as
per site conditions.
3 m to 6 m depth
Mechanical Means
Unit = cum
(A) Labour (with Allowances)
Mate
Mazdoor (Unskilled)
(B) Machinery
Hydraulic excavator 1.0 cum bucket capacity
4076.80
16895.40
20972.20
2855.37
Cost for 210 cum = a+b+c+d
23827.57
Rate per cum = (a+b+c+d)/210
113.46 /Cum
Note : Cost of dewatering upto 5 per cent of (a+(B) may be added, where required. Assessment for dewatering shall be made as per site conditions.
AP SOR
Lead Charges
Carting away the surplus excavated materials i.e., earth from the site to a suitable
distance of about 5 kms including loading, unloading, conveyance charges and dumping the
carted materials at the contractors cost, labour charges, all leads and lifts, all other incidental
and operational charges etc complete including VAT and Labour cess.
Lead upto 5 Kms
Dewatering between the coffer dams with Diesel pumps including fuel, crew and hire charges
including VAT and Labour Cess.
AP SOR
Hire Charges
RBR-FNDN-4
ii
cum
82.70 /Cum
HP/Hr
200.60 /Hp-hr
Providing concrete for plain/reinforced concrete in open foundations using 40 mm nominal

size Graded hard stone aggregate, mechanically mixed, placed in foundation and compacted
by vibration including curing for 14 days complete as per drawings and technical
specifications Clause 802, 803, 1202 & 1203 MORD and 1500, 1700 & 2100 MORTH.
PCC Grade M25 using 40 mm Graded Metal (Design Mix) (MORTH 12.8 D)
CASE II : With Batching Plant, Transit Mixer and Concrete Pump (M 25) (MORTH
12.8 D)
Unit : cum
Taking Output = 120 cum
(A)
Material
Cement
Coarse sand
40 mm Aggregate
20 mm Aggregate
10 mm Aggregate
(B)
Labour (with Allowances)
Mate
Mason
Mazdoor (Unskilled)
c)
Machinery
Batching Plant @ 20 cum/hour
Generator 100 KVA
Loader 1 cum capacity
Transit Mixer 4 cum capacity for lead upto 1 km.
Concrete Pump
A+B+C
d)
Formwork @ 3.75 per cent of cost of concrete i.e. cost of material, labour and
machinery
A+B+C+D
e&f) Overheads & Contractors Profit
cost of 120 cum = a+b+c+d+e+f
Rate per cum = (a+b+c+d+e+f)/120
R.C.C. grade M 30 Design Mix, using 20 mm Graded Metal (MORTH 12.8 G)
Case 2 : With Batching Plant, Transit Mixer and Concrete Pump (RCC M 30) Design
Mix
Unit: cum
(A)
Material
Cement
Coarse sand
20 mm Aggregate
10 mm Aggregate
(B)
Mate
Mason
Mazdoor (Unskilled)
c)
Machinery
Generator 100 KVA
Loader 1 cum capacity 1 cum
Concrete Pump
d)
Formwork @ 3.5 per cent
machinery
on cost of concrete i.e. cost of material, labour and
tonne
cum
cum
cum
cum
47.95
54.00
43.20
43.20
21.60
6027.29
254.64
1479.35
1999.35
1569.35
day
day
day
3.00
18.84
623.00
490.00
hour
hour
hour
hour
hour
6.00
6.00
6.00
15.00
6.00
1650.00
1126.00
1650.00
1915.00
1505.30
3.75%
289008.32
13750.47
63908.03
86372.03
33898.02
1869.00
9231.60
9900.00
6756.00
9900.00
28725.00
9031.80
562350.28
21088.14
583438.41
79435.14
662873.55
5523.95 /Cum
tonne
cum
cum
cum
48.80
54.00
64.80
43.20
6027.29
254.64
1999.35
1569.35
day
day
day
3.00
18.84
623.00
490.00
hour
hour
hour
hour
hour
6.00
6.00
6.00
15.00
6.00
1650.00
1126.00
1650.00
1915.00
1505.30
3.50%
294131.51
13750.47
129558.05
67796.03
1869.00
9231.60
9900.00
6756.00
9900.00
28725.00
9031.80
580649.47
20322.73
600972.20
81822.37
682794.57
cost of 120 cum = a+b+c+d+e+f
5689.95 /Cum
Rate per cum (a+b+c+d+e+f )/120
Note : Where ever concrete is carried out using batching plant, transit mixer, concrete pump, Admixtures @ 0.4 per cent of weight of cement may be
added for achieving desired slump of concrete.
NOTE : Concrete used in any component or structure shall be specified by designation along with prescribed method of design of mix i.e., "Design Mix" or
"Nominal Mix". For all items of concrete, only "Design Mix" shall be used, except where "Nominal Mix" concrete is permitted as per drawing or by the
Engineer. "Nominal Mix" may be permitted only for minor bridges and culverts or other incidental construction where strength requirements are upto M 20
only. "Nominal Mix" may also be permitted for non-structural concrete or for screed below open foundations.
Note : Water : A provision for cost of water may be added at 1.2 kl / 1 cum (including curing purpose) keeping the site conditions
Remarks
iii
Coarse Aggregate : Single grade nominal size can also be used instead of graded metal, keeping the site conditions in view
Bottom Plug
Case II : With Batching Plant, Transit Mixer and Concrete Pump (M-25)
Unit = cum
a)
Material
tonne
47.88
6027.29
Cement
cum
54.00
254.64
Coarse sand
cum
40 mm Aggregate
cum
64.80
1999.35
20 mm Aggregate
cum
43.20
1569.35
10 mm Aggregate
Kg
172.80
105.00
Admixture
b)
day
Mate
day
3.00
623.00
Mason
day
18.88
490.00
Mazdoor (Unskilled)
c)
Machinery
hour
6.00
1650.00
hour
6.00
1126.00
Generator 100 KVA
hour
6.00
1650.00
hour
15.00
1915.00
hour
6.00
1505.30
Concrete Pump
Add 5 per cent of cost of material and labour towards cost of forming sump, protective
bunds, chiselling and making arrangements for under water concreting with tremie pipe.
iv
vi

Rate perm (a+b+c+d+e+f)
Well staining
RCC M30 Grade Design Mix
Case II : With Batching Plant, Transit Mixer and Concrete Pump
Per Cum Basic Cost of Labour, Material & Machinery (a+b+c) as in 4G
d)
formwork @ 10 per cent of the cost of concrete
Rate perm (a+b+c+d+e+f)
Bottom Plug
Case II : Using Batching Plant, Transit Mixer and Crane/concrete pump
Unit = cum
a)
Material
Cement
Coarse sand
20 mm Aggregate
10 mm Aggregate
Admixture
b)
Labour
Mate
Mason
Mazdoor (Unskilled)
c)
Machinery
Generator 100 KVA
Transit Mixer 4 cum capacity, lead beyond 1 Km, L - lead in Kilometer
vii
RBR-FNDN-15
Concrete Pump
Per 120Cum
Per 1 Cum
Intermediate plug
Grade M30 PCC Design Mix
Case II : Using Batching Plant, Transit Mixer and Crane/concrete pump
Per Cum Basic Cost of Labour, Material & Machinery (a+b+c)
d&e) Overheads & Contractors Profit
Rate per cum = (a+b+c+d+e)
Sinking of 8 m external diameter well (other than pneumatic method of sinking ) through
all types of strata namely sandy soil, clayey soil and rock as shown against each case,
complete as per drawing and technical specifications 1207 MORTH. Depth of sinking is
reckoned from bed level.
Unit = Running Meter.
Taking output = 1 m
Diameter of well - 8 m.
Clayey Soil ( 8m dia. Well )
Taking output = 1 meter
Depth from bed level upto 3.0 M
Rate of sinking @ 0.18 m/hour
A) Labour
Mate
Sinker ( skilled )
Sinking helper ( semi-skilled )
B) Machinery
Hire & running charges of crane with grab bucket of 0.75 cum capacity and accessories.
Consumables in sinking @ 10 per cent of (b)
129558.05
67796.03
18144.00
1869.00
9251.20
9900.00
6756.00
9900.00
28725.00
9031.80
593267.97
26447.76
619715.73
84374.30
704090.02
5867.42 /Cum
d&e) Overheads & Contractors Profit

cost of 120 cum = a+b+c+d+e
Rate per cum = (a+b+c+d+e)/120
R.C.C. grade M 30 Design Mix, using 20 mm Graded Metal (MORTH 12.8 G)
Case 2 : With Batching Plant, Transit Mixer and Concrete Pump (RCC M 30) Design Mix
Unit: cum
a)
Material
Cement
Coarse sand
20 mm Aggregate
10 mm Aggregate
b)
Labour
Mate
Mason
Mazdoor (Unskilled)
c)
Machinery
Generator 100 KVA
Loader 1 cum capacity 1 cum
Concrete Pump
Per 120Cum
Per 1 Cum
Well Curb
RCC M30 Grade
Case II : With Batching Plant, Transit Mixer and Concrete Pump
Per Cum Basic Cost of Labour, Material & Machinery (a+b+c) as in 4.E
d)
formwork @ 20 per cent of the cost of concrete
288586.41
13750.47
tonne
cum
cum
cum
48.80
54.00
64.80
43.20
6027.29
254.64
1999.35
1569.35
day
day
day
3.00
18.84
623.00
490.00
hour
hour
hour
hour
hour
6.00
6.00
6.00
15.00
6.00
1650.00
1126.00
1650.00
1915.00
1505.30
9900.00
6756.00
9900.00
28725.00
9031.80
580649.47
4838.75 /Cum
cum
1.00
20.00%
4838.75
4838.75
967.75
5806.49
790.55
6597.05 /Cum
cum
1.00
10.00%
4838.75
4838.75
483.87
5322.62
724.67
6047.29 /Cum
t
cum
cum
cum
Kg
48.64
54.00
64.80
43.20
172.80
6027.29
254.64
1999.35
1569.35
105.00
day
day
day
3.00
18.88
623.00
490.00
hour
hour
hour
hour
tonne.k
m
hour
6.00
6.00
6.00
15.00
1650.00
1126.00
1650.00
1915.00
294131.51
13750.47
129558.05
67796.03
1869.00
9231.60
293167.15
13750.47
129558.05
67796.03
18144.00
1869.00
9251.20
9900.00
6756.00
9900.00
28725.00
300.00
0.00
0.00
6.00
1505.30
9031.80
597848.71
4982.07 /Cum
cum
1.00
4982.07
4982.07
678.31
5660.38 /Cum
day
day
hour
2.00
3.72
623.00
490.00
5.50
2268.00
hour
10.00%
1246.00
1822.80
12474.00
1247.40

Rate per metre = (a+b+c+d)
Beyond 3m upto 10m depth
A) Labour
Mate
Sinker
16790.20
2285.99
19076.19 /Mt
day
day
2.50
623.00
1557.50

B) Machinery
Air compressor with pneumatic chisel attachment for cutting hard clay.
day
4.82
490.00
hour
6.00
2268.00
hour
3.50
10.00%
1166.20
day
day
day
2.25
3.99
623
490
hour
5.75
2268

Clayey Soil ( 9m dia. Well )
Depth below bed level upto 3.0 M
Rate of sinking 0.17 m / hour
A) Labour
Mate
Sinker ( skilled )
B) Machinery
0.1

Rate of sinking 0.15 m / hour
A) Labour
Mate
Sinker
B) Machinery
day
day
day
2.5
5.34
623
490
hour
6.5
2268
hour
3.75
0.1
1166.2
day
day
day
2.50
5.75
623.00
490.00
6.00
2268.00
hour
10.00%

Rate of sinking 0.15m/hour.
A) Labour
Mate
Sinker
B) Machinery
a. Hire & running charges of crane with grab bucket of 0.75 cum capacity and accessories.
b. Air compressor with pneumatic chisel attachment for cutting hard clay
c. Consumables in sinking @ 10 per cent of (b)
Beyond 10 m upto 20 m
a. Add 5 per cent for every additional meter depth of sinking over the rate of sinking for the
previous meter
b. Add for dewatering @ 5 per cent of cost, if required.
Beyond 20m upto 30 m
a. Add 7.5 per cent for every additional meter depth of sinking over the rate of sinking for
the previous meter
b. Add 5 per cent of cost for dewatering on the cost, if required
c. Add 25 per cent of cost for Kentledge including supports, loading arrangement and
Labour ).
previous meter
b. Add 5 per cent of cost for dewatering, if required
Labour).
day
day
day
4081.70
1768.97
23377.97
3182.91
26560.88 /Mt
1401.75
1955.10
13041.00
1304.10
17701.95
2410.12
20112.07 /Mt

previous meter
a. Add 7.5 per cent for every additional meter depth of sinking over the rate of sinking for the
previous meter
Labour ).
previous meter
Labour).
Clayey Soil (10m dia. Well )
Unit = Running Meter
Rate of sinking 0.18m/hour.
A) Labour
Mate
Sinker ( skilled )
B) Machinery
2361.80
13608.00
1557.50
2616.60
14742.00
4373.25
1911.53
25200.88
3431.10
28631.97 /Mt
1557.50
2817.50
13608.00
1360.80
19343.80
2633.66
21977.46 /Mt
3.00
5.90
623.00
490.00
hour
6.00
2268.00
hour
4.00
10.00%
1166.20
1869.00
2891.00
13608.00
4664.80
1827.28
24860.08
3384.70
28244.78 /Mt
Clayey Soil (11 m dia. Well )

Unit = Running Meter
Taking output = 0.50 meter
A) Labour
Mate
Sinker ( skilled )
Sinking helper (semi-skilled)
B) Machinery
Cost for 0.5m = a+b+c+d
Rate per metre = (a+b+c+d)/0.50
A) Labour
Mate
Sinker
B) Machinery
Air compressor with pneumatic chisel attachment for cutting hard clay
day
day
day
hour
2.50
4.26
623.00
490.00
5.00
2268.00
10.00%
day
day
day
3.50
6.18
623.00
490.00
hour
6.00
2268.00
hour
4.25
10.00%
1166.20
day
day
day
3.00
4.80
623.00
490.00
6.25
2268.00
hour
10.00%

A) Labour
Mate
Sinker
B) Machinery
RBR-FNDN-7
BLD-CSTN-3-2
day
day
day
Unit = 1cum
A. MATERIALS:
Cement
2180.50
3028.20
13608.00
4956.35
1856.44
25629.49
3489.45
29118.94
58237.88 /Mt
1869.00
2352.00
14175.00
1417.50
19813.50
2697.61
22511.11
90044.43 /Mt
3.75
6.48
623.00
490.00
hour
8.33
2268.00
hour
4.50
10.00%
1166.20
t
kg
1.05
6.00
34527.29
60.00
day
day
day
2.00
6.40
623.00
490.00
1246.00
3136.00
40995.65
5581.56
46577.21 /Mt
kg
50.40
6.03
303.78

previous meter
the previous meter
Labour ).
previous meter
Labour).
Supplying, fitting and placing HYSD bar reinforcement in foundation complete as per
drawings and technical specifications Clauses 1000 and 1202 MORD & 1100, 1600 MORTH
for Bars below 36 mm dia including over laps and wastage, where they are not welded.
Unit = t
(a) Material
HYSD bars including 5 per cent for overlaps and wastage
Binding wire
(b) Labour for cutting, bending, shifting to site, tying and placing in position
Mate
Blacksmith
Mazdoor (Unskilled)
a+b
Rate per t = a+b+c+d
Brick Masonry in CM (1:6) using 2nd class well burnt ground moulded bricks including cost
and conveyance of all materials, seigniorage, sales tax on all materials, labour charges
including mortar mixing scaffolding, laying, curing finishing etc., complete.
11340.00
1134.00
16118.90
2194.59
18313.49
36626.98 /Mt

previous meter
the previous meter
Labour ).
previous meter
Labour).
Clayey Soil (12 m dia. Well )
Taking output = 0.25 meter.
A) Labour
Mate
Sinker ( skilled )
B) Machinery
1557.50
2087.40
2336.25
3175.20
18892.44
5247.90
2414.03
32065.82
4365.76
36431.59
145726.34 /Mt
36253.65
360.00
Bricks modular size 19 x 9 x 9 cms 2nd class

Fine aggregate (Sand)
Seigniorage charges for F.A
B. LABOUR:
Mason 1st class
Mason 2nd class
Mazdoor (unskilled)
A+B
C) Overheads & Contractors Profit
A+B+C
BLD-CSTN-1-6
BLD-CSTN-6-3
BLD-CSTN-9-2
Cement Mortar (1 : 5)
Unit : 1cum
A. MATERIALS:
Cement
Sand (including 5% wastage)
Seigniorage charges for sand
B. MACHINERY
- Nil C. LABOUR:
Man mazdoor for mixing mortar
A+B+C
D) Overheads & Contractors Profit
A+B+C+D
Plastering in CM (1:5) with 12mm thick including cost and conveyance of material to site
seigniorage fee, screening, and mixing, laying, finishing with sponge finish and watering
curing including all labour charges, hire and operational charges etc., complete for finished
item of work and as directed by the Engineer-in-charge of the work.
Unit = 10 sqm
A. MATERIALS:
Cement Mortor (1:5)
Seigniorage charges for F.A
B. LABOUR:
Mason 1st class
Mazdoor (unskilled)
A+B
A+B+C
Per Sqm
White washing two coats with lime of approved quality to give an even shade after
thoroughly brushing the surface to remove all dirt and remains of loose powdered
materials including cost
of all materials,
labour
charges
and incidental such as
scaffolding, lift charges etc., complete
for
finished
item
of
work,
but excluding
conveyance charges of materials
Unit: 10 sqm
A. MATERIALS :
Fine screened shell lime
Gum, conjee water, or prickly pear juice including necessary fire wood
B. LABOUR
Brick Layers
Mazdoor (unskilled)
Sundries including brushes etc.,
A+B
A+B+C
Per Sqm
10
Nos
cum
cum
520.00
0.21
0.21
6.87
324.64
day
day
day
0.24
0.56
1.89
623.00
560.00
490.00
kg.
cum
cum
288.00
1.05
1.05
6.03
324.64
1735.86
340.87
day
0.20
490.00
98.00
2174.73
296.09
2470.82 /Cum
cum
cum
0.150
0.150
2174.73
50.00
day
day
0.60
0.96
623.00
490.00
cum
0.007
L.S
987
day
day
LS
0.160
0.32
623.00
490.00
149.52
313.60
926.10
5334.82
726.34
6061.15 /Cum
326.21
7.50
373.80
470.40
1177.91
160.37
1338.28
133.83 /Sqm
6.91
0.35
99.68
156.80
263.73
35.91
299.64
29.96 /Sqm
Applying four coats of corroseal Epoxy resin based coating in one base coat and three top
coats over the thoroughly prepared interior surfaces of reservoir as directed by Departmental
officers with each coat not exceeding 60 microns in dry film thickness and total film thickness
to 240 microns including cost and conveyance of all materials to site,all labour charges curing
and all other incidental charges etc., complete for finished item of work as directed by the
Departmental officers.
Approved rate KDWSP Ph.II
BLD-CSTN-10-12
3573.65
68.17
0.00
Finishing with Epoxy paint (two or more coats) at all locations prepared and applied as per
manufacturers specifications including appropriate priming coat, preparation of surface, etc.
complete.
On concrete work
Unit = 10 sqm
A. MATERIALS:
Epoxy primer
B. MACHINERY
Nil
C. LABOUR:
Painter
Man mazdoor
Sundries
Cost for 10 sqm (a+b+c+d)
Cost for per Sqm
Rs. 243/Sqm
Lit
1.7
613
Day
Day
0.54
0.54
560
490
1042.1
302.4
264.6
104.21
1713.31
233.27
1946.58
194.66 /Sqm
BLD-CSTN-10-5
11
Painting to new walls with 2 coats of water proof cement paint of apporved
brand and shade over a base coat of approved cement primer grade I making
making 3 coats in all to give an even shade after thourughly brushing the surface to remove
all dirt and remains of loose powdered materials, including cost and conveyance of
all materials to work site and all operational, incidental, labour charges etc.
complete for finished item of work as per SS 912 for internal walls
Unit = sqm
Taking output = 10 sqm
A) Labour
Mate
Painter
Painter -II
Mazdoor (Unskilled)
B. Material
Water based paint of approved quality for cement concrete surface
Day
Day
Day
0.15
0.35
1.50
714
560
490
5.00
53
cum
1.00
254.64
day
day
0.31
490.00
kg
kg
kg
760.00
115.00
150.00
37.5
37.4
47
cum
cum
2.40
0.80
42
335
Nos.
125.00
12
1500.00
kg
LS
50.00
5.00
100
41
5000.00
205.00
Hour
Hour
Hour
LS
8.00
16.00
12.00
30.00
288
113.8
576
41
2304.00
1820.80
6912.00
1230.00

Cost for 10 sqm (a+b+c+d)
Rate per sqm (a+b+c+d)/10
RBR-FNDN-22
12
13
265.00
1303.10
177.42
1480.52
148.05 /Sqm
Sand Filling in Wells complete as per Drawing and Technical Specifications 1207 MORTH.
Unit = 1 cum
a)
Material
Sand (assuming 20 per cent voids )
b)
Labour
Mate
Mazdoor (Unskilled)
IRR-TAW-3-3
107.10
196.00
735.00

Rate per cum (a+b+c+d)
Providing, fabricating and fixing in position permanent structural steelsupports as
per details including cost of all materials, machinery, labour, cutting, bending, welding,
grinding, lighting, ventilation, drainage and all other ancillary operations etc., complete with
initial lead upto 1 km and all lifts.
Unit=1 tonne
A. MATERIALS:
Structural steel beams
Structural steel plates
Steel bars for tie rods & anchors
For cutting sections:
Oxygen gas @ 2.4 cum / t
Acetylene gas @ 0.8 cum / t
For welding sections:
Electrodes 4 x 300 mm @ 125 Nos / t
For field connections:
M.S.Bolts / Nuts & Washers
Sundries
B. MACHINERY
Bending machine
Welding set
Drilling Jumbo
Sundries ( lathe / drilling / grinder )
C.LABOUR
Crew for Drilling Jumbo
Crew fir Bending machine
For cutting & preparing sections:
Structural steel Marker
Gas cutter
Fitter
Turner / Driller
Khalasi
Helper fabrication
For welding sections:
Welder
Helper fabrication
Khalasi
For erection of supports:
Foreman
Structural steel Erector
Helper erector
Khalasi
Add
Add
Add
Add
for
for
for
for
Air and Water line @

Ventilation @
Lighting @
Ele sub-station / Demand charges @

Lead Charges for 1Km for Steel (including Loading and Unloading Charges)
254.64
151.90
406.54
0.00
406.54 /Cum
28500.00
4301.00
7029.75
100.80 IRR pg:13
268.00 IRR pg:11
Hour
Hour
12.00
8.00
588
588
7056.00
4704.00
Day
Day
Day
Day
Day
Day
1.00
2.00
2.00
3.00
2.00
4.00
672
588
588
672
588
448
672.00
1176.00
1176.00
2016.00
1176.00
1792.00
Day
Day
Day
2.00
2.00
2.00
588
448
588
1176.00
896.00
1176.00
Day
Day
Day
Day
1.00
2.00
2.00
4.00
672
672
448
588
0.01
0.05
0.02
0.03
13.615%
672.00
1344.00
896.00
2352.00
87451.35
874.51
3935.31
1399.22
2186.28
95846.68
13049.53
136.80
13186.33 / Tonne
528955.17
Consultancy services for Preparation of

Detailed Project Report for Sewerage
System for Jehanabad Nagar Parishad in Bihar
Detailed Project Report

Unit Estimates
Dia 8m
MANDADAM VILLAGE
UNDER GROUND SEWERAGE SCHEME
Name of Work : Collection Well
Sl No
(a)
(b)
Particulars
No
Length
(m)
Width
(m)
Height
(m)
Qty.
Rate
(INR)
Sinking of 8 m external diameter well (other than pneumatic

method of sinking ) through all types of strata namely sandy soil,
clayey soil and rock as shown against each case, complete as per
drawing and technical specifications 1207 MORTH. Depth of sinki
Rmt
Rmt
3.00
6.6
19076.19
26560.88
Dewatering between the coffer dams with Diesel pumps including

fuel, crew and hire charges including VAT and Labour Cess.
Unit
HP-HR
20 days X 6 Hours X 5 HP
120.00
200.60
MT
MT
MT
2
50
1
Pi()*7.91
0.5*0.15 x 0.15 x 0.01
Pi()*7.91
0.32
0.012
0.57
0.001
0.75
13186.33
13186.33
13186.33
CUM
CUM
CUM
1
1
1
PI()/4*6.5^2
PI()/4*7.205^2
0.6
0.8
0.3
19.91
32.618
0.891
5867.42
5867.42
5867.42
CUM
PI()/4*6.5^2
1.25
41.479
406.54
CUM
CUM
CUM
CUM
CUM
CUM
CUM
1
1
1
1
1
1
1
22.636
0.705
21.897
0.705
22.4
0.63
6.5
0.3
32.989
25.945
33.19
0.3
0.8
8.2
0.75
0.2
0.125
0.3
4.79
12.35
115.719
1.46
6.60
3.24
9.96
6597.05
6597.05
6047.29
5660.38
4838.75
4838.75
4838.75
MT
8.30
46577.21
CUM
10.12
6061.15
SQM
0.914
1.219
6681.00
SQM
1.219
0.609
4737.00
SQM
2.4
2.7
2861.00
SQM
SQM
1
1
18.33
18.33
5.75
5.75
105.40
105.40
SQM
2.4
2.5
-6.00
Structural steel angle / channel / beam / bars (including

loading charges) including VAT and Labour Cess.
Providing, fabricating and fixing in position permanentstructural
steelsupports as per details including cost of all materials,
machinery, labour, cutting, bending, welding, grinding, lighting,
ventilation, drainage and all other ancillary operations etc.,
complete with initial lead upto 1 km and all lifts.
ISA 150 x 150 x 10 kg/m

10 mm thick triangular stiffener plate at 500 m interval
Mild steel Plate 320 x 12 mm thk
PCC Grade M25 (Design Mix) -PLUGGING
Plain Cement Concrete, in Well Foundation complete as per
Drawing and Technical Specification 1200, 1500 & 1700 MORTH.
For Laying of Concrete in foundations
bottom plug 0.6 m thk
5
6
Sand Filling in Wells complete as per Drawing and

Technical Specifications 1207 MORTH.
RCC Grade M30 (Design Mix)
Reinforced Cement Concrete, in Well Foundation complete as per
For Laying of Concrete for Walls
Well Curb (Rectangular Part)
Well Curb (Triangular Part)
Well steining 0.63 m thick
Intermediate beam
Floor slab
Roof slab
Grade slab
10
11
12
Supply and delivery of Steel Reinforcement H.Y.S.D.

Confirming to I.S.S. Including cost & conveyance of all materials ,
cost of binding wire and its fabrication charges, placing in
position including overlapping and wastage etc., complete. Where
they are not welded
Brick Masonry in CM (1:6) using 2nd class well burnt ground
moulded bricks including cost and conveyance of all materials,
seigniorage, sales tax on all materials, labour charges including
mortar mixing scaffolding, laying, curing finishing etc., complete.
WINDOWS BISON LAM (Pre Laminated Cement Bonded

Particle Board) WINDOWS WITH PPS SECTIONS - Double
shutter 30 x40 outer frame section size of 50mm x60mm
shutter frame section size of 47mmx20mm Mullion section size of
50mmx60mm for outer frame and 60mmx23mm section provided
for shutter frame mullion. including VAT and Labour Cess.hutter
Supply and fixing PRE- PAINTED STEEL VENTILATORS with

Fixed louvers (base steel as per IS 513 of -0.6 mm thick 'D"
quality, galvanized as per IS 277 with zinc of 120 GSM) 4'-0" x 2'0" (1219.2x609.6mm) (Box section) outer frame section size of
33 x 57 mm Mullion section size of 33 x 57 including VAT and
Labour Cess.
Supply & fixing of rolling shutter made of 80 x 1.25 mm
machine rolled CRCA laths, interlocked together at the ends
by end-locks, mounted on specially designed pipe shaft of 50mm
dia nominal bore MS B class pipe with brackets, plates, guide
channels, stoppers, bottom locking plates and arrangements for
inside & outside locking with push-pull operations including cost
of hood cover and springs complte, painted with one coat of
approved steel primer, locks, ball bearings, all accessories etc
complete for finished item of work as per special spn: 1108
Plastering in CM (1:5) with 12mm thick including cost and
conveyance of material to site seigniorage fee, screening, and
mixing, laying, finishing with sponge finish and watering curing
including all labour charges, hire and operational charges etc.,
complete for finished item of work and as directed by the
Engineer-in-charge of the work.
Outer Surface
Inner Surface
Deductions
Rolling Shutter
BUIDCo
Aarvee Associates Pvt. Ltd.

Windows
Ventilators
Plastering in CM (1:5)
13
14
White washing two coats with lime of approved quality to

give an even shade after thoroughly brushing the surface to
remove all dirt and remains of loose powdered materials including
cost of all materials, labour charges and incidental such as
scaffolding, lift charges etc., complete for finished item of work
Painting by providing solvent free epoxy resin primer for

protective coatings Procoat SNC or Zoriprime EPF or
Equivalent (Coverage : 3 Kg unit covers about 13m2 for DFT of
about 120 micron.)- in three coats for inside of the water tank
including cost and conveyance of all materials and labour charges
for painting, curing etc complete as per the directions of the
departmental authorities.

Unit Estimates
Dia 8m
SQM
SQM
SQM
1
1
1.2
0.6
1.2
1.2
SQM
SQM
6.5 dia
3.35
-1.44
-0.72
202.64
133.83
202.64
29.96
68.41
194.66
TOTAL COST(IN RUPEES) =
BUIDCo

Amount
(INR)

Unit Estimates
Dia 8m
Remarks
57228.56
175301.8120623
24072.00
Angle
15,032.41
659.32
9,889.74
ISA
Mild steel plate
stiffner plate triang
L(mm)
150
150
B(mm)
150
320
150
t(mm)
spacing(m
m)
weight(kg/m)
10
12
22.9
10
500
116,820.27
191,383.40
5,227.87
16,862.81
31,586.67
81,473.55
699,786.92
8,281.14
31,926.04
15,696.89
48,179.39
386,590.82
61,338.87
7,443.74
3,516.61
18,539.28
BUIDCo

Dia 8m

Unit Estimates
27,118.27
6,071.79
13,316.18
2,053,345.00
BUIDCo
structural input
Hydraulic perticulars
GL
LWL
DS(m)
Grade slab(m)
sand fill(m)
plug
curb
Inner dia (m)
Wall thk(m)
Outer dia (m)
Outer dia curb (m)
wall top level
Beam inter
floor slab (m)
Roof slab (m)
Grade slab(m)
=
=
=
=
=
=
strt
=
=
=
=
=
=
0.3
0.2
0.125
0.3
Page 557
20.5 M.Lvl
15.25 M.Lvl
0.5
0.3
1.25
inclnd
0.6
0.705
6.5
0.63
7.76
7.91
21.1 M.Lvl
0.75
0.8
0.3
6.5
0.45
additional bottm
0.3
0.8
structural input
additional bottm
Page 558
U
Sl No Particulars
(a)
(b)

Rmt
Rmt
Dewatering between the coffer dams with Diesel pumps

including fuel, crew and hire charges including VAT and Labour
Cess.
Unit
HP-HR

ISA 150 x 150 x 10 kg/m


MT
MT
MT
CUM
CUM
CUM
CUM
Reinforced Cement Concrete, in Well Foundation complete

as per Drawing and Technical Specification 1200, 1500 & 1700
MORTH.
Intermediate beam
Floor slab
Roof slab
Grade slab

they are not welded


CUM
CUM
CUM
CUM
CUM
CUM
CUM
MT
CUM
SQM
10
11
12

Labour Cess.
machine rolled CRCA laths, interlocked together at the ends
by end-locks, mounted on specially designed pipe shaft of 50mm
dia nominal bore MS B class pipe with brackets, plates, guide
SQM

Outer Surface
Inner Surface
Deductions
Rolling Shutter
Windows
Ventilators
13
SQM

SQM
SQM
SQM
SQM
SQM
SQM
SQM
14

SQM
No
MANDADAM VILLAGE
Width
Height
Length(m)
Qty.
(m)
(m)
3.00
6.60
Rate
(INR)
20112.07
28631.97
120.00
200.60
2
50
1
Pi()*7.91
0.5*0.15 x 0.15 x 0.01
Pi()*7.91
0.32
0.012
0.57
0.001
0.75
13186.33
13186.33
13186.33
1
1
1
PI()/4*6.5^2
PI()/4*7.205^2
0.6
0.8
0.3
19.91
32.618
0.891
5867.42
5867.42
5867.42
PI()/4*6.5^2
1.25
41.479
406.54
22.636
0.705
0.3
4.79
6597.05
21.897
0.705
0.8
12.35
6597.05
22.4
0.63
8.2
115.719
6047.29
6.5
0.3
0.75
1.46
5660.38
32.989
0.2
6.60
4838.75
25.945
0.125
3.24
4838.75
33.19
0.3
9.96
4838.75
8.30
46577.21
10.12
6061.15
0.914
1.219
6681.00
1.219
0.609
4737.00
2.4
2.7
2861.00
1
1
18.33
18.33
5.75
5.75
105.40
105.40
1
1
1
2.4
1.2
0.6
2.5
1.2
1.2
-6.00
-1.44
-0.72
202.64
133.83
202.64
29.96
6.5 dia
3.35
68.41
194.66
Amount
(INR)
Remarks
General data,
item no : 5-ii
60336.21
188971.02926625
General data,
item no : 3
24072.00
General data,
item no : 13
15,032.41
659.32
9,889.74
General data,
item no : 4-iv
116,820.27
191,383.40
5,227.87
16,862.81
General data,
item no : 12
31,586.67
81,473.55
699,786.92
8,281.14
31,926.04
15,696.89
48,179.39
General data,
item no : 4-v
General data,
item no : 4-v
General data,
item no : 4-vi
General data,
item no : 4-vii
General data,
item no :
General data,
item no : 4-iv
General data,
item no : 4-iv
386,590.82
General data,
item no : 6
61,338.87
General data,
item no : 7
7,443.74
AP SOR
Buildings
3,516.61
AP SOR
18,539.28
AP SOR
General data,
item no : 8
27,118.27
6,071.79
General data,
item no : 9
13,316.18
2,070,122.00
General data,
item no : 10 or 11
Angle
ISA
Mild steel plate
L(mm)
150
150
B(mm)
150
320
150
t(mm)
10
12
10
weight(kg/m)
spacing(m
m)
22.9
500
UNDE
Na
Sl No
(a)
(b)
Particulars
Rmt
Rmt

Unit
HP-HR

ISA 150 x 150 x 10 kg/m


MT
MT
MT
CUM
CUM
CUM
CUM

as per Drawing and Technical Specification 1200, 1500 &
1700 MORTH.
Intermediate beam
Floor slab
Roof slab
Grade slab
10

they are not welded


Labour Cess.
CUM
CUM
CUM
CUM
CUM
CUM
CUM
MT
CUM
SQM
SQM
11
12

machine rolled CRCA laths, interlocked together at the ends by
end-locks, mounted on specially designed pipe shaft of 50mm dia
nominal bore MS B class pipe with brackets, plates, guide
Outer Surface
Inner Surface
Deductions
Rolling Shutter
Windows
Ventilators
13
14
SQM


SQM
SQM
SQM
SQM
SQM
SQM
SQM
SQM
No
MANDADAM VILLAGE
Width Height
Length(m)
Qty.
(m)
(m)
3.00
6.6
Rate
(INR)
21977.46
28244.78
120.00
200.60
2
50
1
Pi()*7.91
0.5*0.15 x 0.15 x 0.01
Pi()*7.91
0.32
0.012
0.57
0.001
0.75
13186.33
13186.33
13186.33
1
1
1
PI()/4*6.5^2
PI()/4*7.205^2
0.6
0.8
0.3
19.91
32.618
0.891
5867.42
5867.42
5867.42
PI()/4*6.5^2
1.25
41.479
406.54
1
1
1
1
1
1
1
22.636
0.705
21.897
0.705
22.4
0.63
6.5
0.3
32.989
25.945
33.19
0.3
0.8
8.2
0.75
0.2
0.125
0.3
4.79
12.35
115.719
1.46
6.60
3.24
9.96
6597.05
6597.05
6047.29
5660.38
4838.75
4838.75
4838.75
8.30
46577.21
10.12
6061.15
0.914
1.219
6681.00
1.219
0.609
4737.00
2.4
1
1
18.33
18.33
5.75
5.75
105.40
105.40
1
1
1
2.4
1.2
0.6
2.5
1.2
1.2
-6.00
-1.44
-0.72
202.64
133.83
202.64
29.96
68.41
194.66
6.5 dia
2.7
2861.00
3.35
Amount
(INR)
Remarks
65932.38
186415.5472872
24072.00
15,032.41
659.32
9,889.74
116,820.27
191,383.40
5,227.87
16,862.81
31,586.67
81,473.55
699,786.92
8,281.14
31,926.04
15,696.89
48,179.39
386,590.82
61,338.87
7,443.74
3,516.61
18,539.28
27,118.27
6,071.79
13,316.18
2,073,162.00
Angle
ISA
Mild steel plate
L(mm)
150
150
B(mm)
150
320
150
t(mm)
weight(kg/m)
10
12
spacing(m
m)
22.9
10
500
UNDE
Na
Sl No
(a)
(b)
Particulars
Rmt
Rmt

Unit
HP-HR

ISA 150 x 150 x 10 kg/m


MT
MT
MT
CUM
CUM
CUM
CUM

1700 MORTH.
Intermediate beam
Floor slab
Roof slab
Grade slab
10

Confirming to I.S.S. Including cost & conveyance of all
materials , cost of binding wire and its fabrication
charges, placing in position including overlapping and
wastage etc., complete. Where they are not welded
Brick Masonry in CM (1:6) using 2nd class well burnt

ground moulded bricks including cost and conveyance of
all materials, seigniorage, sales tax on all materials,
labour charges including mortar mixing scaffolding,
laying, curing finishing etc., complete.

shutter 30 x40 outer frame section size of 50mm
x60mm shutter frame section size of 47mmx20mm Mullion
section size of 50mmx60mm for outer frame and
60mmx23mm section provided for shutter frame mullion.
including VAT and Labour Cess.hutter
Supply and fixing PRE- PAINTED STEEL VENTILATORS with Fixed
louvers (base steel as per IS 513 of -0.6 mm thick 'D" quality,
galvanized as per IS 277 with zinc of 120 GSM) 4'-0" x 2'-0"
(1219.2x609.6mm) (Box section) outer frame section size of 33 x
57 mm Mullion section size of 33 x 57 including VAT and Labour
Cess.
CUM
CUM
CUM
CUM
CUM
CUM
CUM
MT
CUM
SQM
SQM
11
12

machine rolled CRCA laths, interlocked together at the
ends by end-locks, mounted on specially designed pipe
shaft of 50mm dia nominal bore MS B class pipe with
brackets, plates, guide channels, stoppers, bottom
locking plates and arrangements for inside & outside
locking with push-pull operations including cost of hood
cover and springs complte, painted with one coat of
approved steel primer, locks, ball bearings, all accessories
etc complete for finished item of work as per special spn:
1108

conveyance of material to site seigniorage fee, screening,
and mixing, laying, finishing with sponge finish and
watering curing including all labour charges, hire and
operational charges etc., complete for finished item of
work and as directed by the Engineer-in-charge of the
work.
Outer Surface
Inner Surface
Deductions
Rolling Shutter
Windows
Ventilators
13
14
SQM

give an even shade after thoroughly brushing the surface
to remove all dirt and remains of loose powdered
materials including cost of all materials, labour charges
and incidental such as scaffolding, lift charges etc.,
complete for finished item of work

SQM
SQM
SQM
SQM
SQM
SQM
SQM
SQM
No
MANDADAM VILLAGE
Width Height
Length(m)
Qty.
(m)
(m)
3.00
6.6
Rate
(INR)
36626.98
58237.88
120.00
200.60
2
50
1
Pi()*7.91
0.5*0.15 x 0.15 x 0.01
Pi()*7.91
0.32
0.012
0.57
0.001
0.75
13186.33
13186.33
13186.33
1
1
1
PI()/4*6.5^2
PI()/4*7.205^2
0.6
0.8
0.3
19.91
32.618
0.891
5867.42
5867.42
5867.42
PI()/4*6.5^2
1.25
41.479
406.54
1
1
1
1
1
1
1
22.636
0.705
21.897
0.705
22.4
0.63
6.5
0.3
32.989
25.945
33.19
0.3
0.8
8.2
0.75
0.2
0.125
0.3
4.79
12.35
115.719
1.46
6.60
3.24
9.96
6597.05
6597.05
6047.29
5660.38
4838.75
4838.75
4838.75
8.30
46577.21
10.12
6061.15
0.914
1.219
6681.00
1.219
0.609
4737.00
2.4
1
1
18.33
18.33
5.75
5.75
105.40
105.40
1
1
1
2.4
1.2
0.6
2.5
1.2
1.2
-6.00
-1.44
-0.72
202.64
133.83
202.64
29.96
68.41
194.66
6.5 dia
2.7
2861.00
3.35
Amount
(INR)
Remarks
109880.93
384369.9998523
24072.00
15,032.41
659.32
9,889.74
116,820.27
191,383.40
5,227.87
16,862.81
31,586.67
81,473.55
699,786.92
8,281.14
31,926.04
15,696.89
48,179.39
386,590.82
61,338.87
7,443.74
3,516.61
18,539.28
27,118.27
6,071.79
13,316.18
2,315,065.00
Angle
ISA
Mild steel plate
L(mm)
150
150
B(mm)
150
320
150
t(mm)
weight(kg/m)
10
12
spacing(m
m)
22.9
10
500
UNDE
Na
Sl No
(a)
(b)
Particulars
Rmt
Rmt

Unit
HP-HR

ISA 150 x 150 x 10 kg/m


MT
MT
MT
CUM
CUM
CUM
CUM

1700 MORTH.
Intermediate beam
Floor slab
Roof slab
Grade slab
10

Confirming to I.S.S. Including cost & conveyance of all
materials , cost of binding wire and its fabrication
charges, placing in position including overlapping and
wastage etc., complete. Where they are not welded
Brick Masonry in CM (1:6) using 2nd class well burnt

ground moulded bricks including cost and conveyance of
all materials, seigniorage, sales tax on all materials,
labour charges including mortar mixing scaffolding,
laying, curing finishing etc., complete.

shutter 30 x40 outer frame section size of 50mm
x60mm shutter frame section size of 47mmx20mm Mullion
section size of 50mmx60mm for outer frame and
60mmx23mm section provided for shutter frame mullion.
including VAT and Labour Cess.hutter
Supply and fixing PRE- PAINTED STEEL VENTILATORS with Fixed
louvers (base steel as per IS 513 of -0.6 mm thick 'D" quality,
galvanized as per IS 277 with zinc of 120 GSM) 4'-0" x 2'-0"
(1219.2x609.6mm) (Box section) outer frame section size of 33 x
57 mm Mullion section size of 33 x 57 including VAT and Labour
Cess.
CUM
CUM
CUM
CUM
CUM
CUM
CUM
MT
CUM
SQM
SQM
11
12

machine rolled CRCA laths, interlocked together at the ends by
end-locks, mounted on specially designed pipe shaft of 50mm dia
nominal bore MS B class pipe with brackets, plates, guide
Outer Surface
Inner Surface
Deductions
Rolling Shutter
Windows
Ventilators
13
14
SQM


SQM
SQM
SQM
SQM
SQM
SQM
SQM
SQM
BLD-CSTN-10-7
red oxide
MANDADAM VILLAGE
No
Length(m)
Width
(m)
Height
(m)
Qty.
3.00
6.6
Rate
(INR)
90044.43
145726.34
120.00
200.60
2
50
1
Pi()*7.91
0.5*0.15 x 0.15 x 0.01
Pi()*7.91
0.32
0.012
0.57
0.001
0.75
13186.33
13186.33
13186.33
1
1
1
PI()/4*6.5^2
PI()/4*7.205^2
0.6
0.8
0.3
19.91
32.618
0.891
5867.42
5867.42
5867.42
PI()/4*6.5^2
1.25
41.479
406.54
1
1
1
1
1
1
1
22.636
0.705
21.897
0.705
22.4
0.63
6.5
0.3
32.989
25.945
33.19
0.3
0.8
8.2
0.75
0.2
0.125
0.3
4.79
12.35
115.719
1.46
6.60
3.24
9.96
6597.05
6597.05
6047.29
5660.38
4838.75
4838.75
4838.75
8.30
46577.21
10.12
6061.15
0.914
1.219
6681.00
1.219
0.609
4737.00
2.4
1
1
18.33
18.33
5.75
5.75
105.40
105.40
1
1
1
2.4
1.2
0.6
2.5
1.2
1.2
-6.00
-1.44
-0.72
202.64
133.83
202.64
29.96
68.41
194.66
6.5 dia
2.7
2861.00
3.35
Amount
(INR)
Remarks
270133.30
961793.86875264
24072.00
15,032.41
659.32
9,889.74
116,820.27
191,383.40
5,227.87
16,862.81
31,586.67
81,473.55
699,786.92
8,281.14
31,926.04
15,696.89
48,179.39
386,590.82
61,338.87
7,443.74
3,516.61
18,539.28
27,118.27
6,071.79
13,316.18
3,052,742.00
Angle
ISA
Mild steel plate
L(mm)
150
150
B(mm)
150
320
150
t(mm)
weight(kg/m)
10
12
spacing(m
m)
22.9
10
500
Index-code
RBR-FNDN-15
Sl No
Particulars
Sinking of external diameter well (other than pneumatic method of

sinking ) through all types of strata namely sandy soil, clayey soil and
rock as shown against each case, complete as per drawing and technical
specifications 1207 MORTH. Depth of sinking is reckoned from bed level.
Taking output = 1 m
Diameter of well - 8 m.
Taking output = 1 meter

A) Labour
Mate
Sinker ( skilled)
B) Machinery
Hire & running charges of crane with grab bucket of 0.75 cum capacity and
accessories.

A) Labour
Mate
Sinker
B) Machinery
Hire & running charges of crane with grab bucket of 0.75 cum capacity and
accessories.

a. Add 5 per cent for every additional meter depth of sinking over the rate of
sinking for the previous meter
a. Add 7.5 per cent for every additional meter depth of sinking over the rate of
c. Add 25 per cent
of cost for Kentledge including supports, loading
arrangement and Labour ).
a. Add 10 per cent for every additional meter depth of sinking over the rate of

c. Add 20 per cent
of cost for Kentledge including supports, loading
arrangement and Labour).
Units
Rate
day
day
hour
623.00
490.00
hour
2268.00
13.615%
day
day
day
623.00
490.00
hour
2268.00
hour
1166.20
13.615%
Qty
8m Dia
Amt
8.5m Dia
Qty
Amt
Qty
9m Dia
Amt
2.00
3.72
1246.00
1822.80
2.13
3.86
1323.88
1888.95
2.25
3.99
1401.75
1955.10
5.50
12474.00
5.63
12757.50
5.75
13041.00
10.00%
1247.40
16790.20
2285.99
10.00%
1275.75
17246.08
2348.05
10.00%
1304.10
17701.95
2410.12
19076.1857
19594.1281
20112.07
2.50
4.82
1557.50
2361.80
2.25
5.08
1401.75
2489.20
2.5
5.34
1557.50
2616.60
6.00
13608.00
6.25
14175.00
6.5
14742.00
3.50
4081.70
3.63
4227.48
3.75
4373.25
10.00%
1768.97
23377.97
3182.91
10.00%
1840.25
24133.67
3285.80
10.00%
1911.53
25200.88
3431.10
26560.88
27419.47
28631.97
5.00%
5.00%
5.00%
5.00%
5.00%
5.00%
7.50%
7.50%
7.50%
5.00%
5.00%
5.00%
25.00%
25.00%
25.00%
10.00%
10.00%
10.00%
5.00%
5.00%
5.00%
20.00%
20.00%
20.00%
9.5m Dia
Qty
Amt
10m Dia
Qty
Amt
10.5m Dia
Qty
Amt
2.38
4.87
1479.63
2386.30
2.50
5.75
1557.50
2817.50
2.50
3.99
1557.50
1955.10
5.88
13324.50
6.00
13608.00
5.75
13041.00
10.00%
1332.45
18522.88
2521.89
10.00%
1360.80
19343.80
2633.66
10.00%
1304.10
17857.70
2431.33
21044.76
21977.46
20289.03
2.75
5.62
1713.25
2753.80
3.00
5.90
1869.00
2891.00
3.25
6.04
2024.75
2959.60
6.25
14175.00
6.00
13608.00
6.00
13608.00
3.88
4519.03
4.00
4664.80
4.13
4810.58
10.00%
1869.40
25030.48
3407.90
10.00%
1827.28
24860.08
3384.70
10.00%
1841.86
25244.78
3437.08
28438.38
28244.78
28681.86
5.00%
5.00%
5.00%
5.00%
5.00%
5.00%
7.50%
7.50%
7.50%
5.00%
5.00%
5.00%
25.00%
25.00%
25.00%
10.00%
10.00%
10.00%
5.00%
5.00%
5.00%
20.00%
20.00%
20.00%
11m Dia
Qty
Amt
11.5m Dia
Qty
Amt
12m Dia
Qty
Amt
2.50
4.26
1557.50
2087.40
2.75
4.53
1713.25
2219.70
3.00
4.80
1869.00
2352.00
5.00
11340.00
5.625
12757.50
6.25
14175.00
10.00%
1134.00
16118.90
2194.59
10.00%
1275.75
17966.20
2446.10
10.00%
1417.50
19813.50
2697.61
18313.49
20412.30
22511.11
3.50
6.18
2180.50
3028.20
3.63
6.33
2258.38
3101.70
3.75
6.48
2336.25
3175.20
6.00
13608.00
7.17
16250.22
8.33
18892.44
4.25
4956.35
4.375
5102.13
4.50
5247.90
10.00%
1856.44
25629.49
3489.45
10.00%
2135.23
28847.65
3927.61
10.00%
2414.03
32065.82
4365.76
29118.94
32775.26
36431.59
5.00%
5.00%
5.00%
5.00%
5.00%
5.00%
7.50%
7.50%
7.50%
5.00%
5.00%
5.00%
25.00%
25.00%
25.00%
10.00%
10.00%
10.00%
5.00%
5.00%
5.00%
20.00%
20.00%
20.00%
12.5m Dia
Qty
Amt
3.125
4.885
1946.88
2393.65
6.375
10.00%
13m Dia
Qty
Amt
3.25
13.5m Dia
Qty
Amt
4.97
2024.75
2435.30
3.375
5.105
2102.63
2501.45
14458.50
6.50
14742.00
6.625
15025.50
1445.85
20244.88
2756.34
10.00%
1474.20
20676.25
2815.07
10.00%
1502.55
21132.13
2877.14
23001.21
23491.32
24009.26
3.88
6.71
2414.13
3287.90
4.00
6.94
2492.00
3400.60
4.13
7.17
2569.88
3513.30
8.59
19470.78
8.84
20049.12
9.10
20627.46
4.625
5393.68
4.75
5539.45
4.875
5685.23
10.00%
2486.45
33052.93
4500.16
10.00%
2558.86
34040.03
4634.55
10.00%
2631.27
35027.13
4768.94
37553.08
38674.58
39796.07
5.00%
5.00%
5.00%
5.00%
5.00%
5.00%
7.50%
7.50%
7.50%
5.00%
5.00%
5.00%
25.00%
25.00%
25.00%
10.00%
10.00%
10.00%
5.00%
5.00%
5.00%
20.00%
20.00%
20.00%
14m Dia
Qty
Amt
14.5m Dia
Qty
Amt
15m Dia
Qty
Amt
3.50
3.63
3.75
5.24
2180.50
2567.60
5.38
2258.38
2633.75
5.50
2336.25
2695.00
6.75
15309.00
6.88
15592.50
7.00
15876.00
10.00%
1530.90
21588.00
2939.21
10.00%
1559.25
22043.88
3001.27
10.00%
1587.60
22494.85
3062.67
24527.21
25045.15
25557.52
4.25
7.4
2647.75
3626.00
4.38
7.63
2725.63
3738.70
4.50
7.86
2803.50
3851.40
9.35
21205.80
9.61
21784.14
9.86
22362.48
5831.00
5.125
5976.78
5.25
6122.55
10.00%
2703.68
36014.23
4903.34
10.00%
2776.09
37001.33
5037.73
10.00%
2848.50
37988.43
5172.13
40917.57
42039.06
43160.56
5.00%
5.00%
5.00%
5.00%
5.00%
5.00%
7.50%
7.50%
7.50%
5.00%
5.00%
5.00%
25.00%
25.00%
25.00%
10.00%
10.00%
10.00%
5.00%
5.00%
5.00%
20.00%
20.00%
20.00%
15.5m Dia
Qty
Amt
3.875
5.630
2414.13
2758.70
7.125
10.00%
16m Dia
Qty
Amt
4.00
16.5m Dia
Qty
Amt
5.76
2492.00
2822.40
4.125
5.905
2569.88
2893.45
16159.50
7.25
16443.00
7.375
16726.50
1615.95
22948.28
3124.41
10.00%
1644.30
23401.70
3186.14
10.00%
1672.65
23862.48
3248.88
26072.68
26587.84
27111.35
4.63
8.09
2881.38
3964.10
4.75
8.32
2959.25
4076.80
4.88
8.55
3037.13
4189.50
10.12
22940.82
10.37
23519.16
10.63
24097.50
5.375
6268.33
5.5
6414.10
5.625
6559.88
10.00%
2920.91
38975.53
5306.52
10.00%
2993.33
39962.64
5440.91
10.00%
3065.74
40949.74
5575.31
44282.05
45403.55
46525.04
5.00%
5.00%
5.00%
5.00%
5.00%
5.00%
7.50%
7.50%
7.50%
5.00%
5.00%
5.00%
25.00%
25.00%
25.00%
10.00%
10.00%
10.00%
5.00%
5.00%
5.00%
20.00%
20.00%
20.00%
17m Dia
Qty
Amt
4.25
17.5m Dia
Qty
Amt
18m Dia
Qty
Amt
6.05
2647.75
2964.50
4.375
6.140
2725.63
3008.60
6.23
2803.50
3052.70
7.50
17010.00
7.625
17293.50
7.75
17577.00
10.00%
1701.00
24323.25
3311.61
10.00%
1729.35
24757.08
3370.68
10.00%
1757.70
25190.90
3429.74
27634.86
4.50
28127.75
28620.64
5.00
8.78
3115.00
4302.20
5.13
9.01
3192.88
4414.90
5.25
9.24
3270.75
4527.60
10.88
24675.84
11.14
25254.18
11.39
25832.52
5.75
6705.65
5.875
6851.43
6997.20
10.00%
3138.15
41936.84
5709.70
10.00%
3210.56
42923.94
5844.09
10.00%
3282.97
43911.04
5978.49
47646.54
48768.03
49889.53
5.00%
5.00%
5.00%
5.00%
5.00%
5.00%
7.50%
7.50%
7.50%
5.00%
5.00%
5.00%
25.00%
25.00%
25.00%
10.00%
10.00%
10.00%
5.00%
5.00%
5.00%
20.00%
20.00%
20.00%
18.5m Dia
Qty
Amt
4.625
6.365
2881.38
3118.85
7.875
10.00%
19m Dia
Qty
Amt
4.75
19.5m Dia
Qty
Amt
6.50
2959.25
3185.00
4.875
6.620
3037.13
3243.80
17860.50
8.00
18144.00
8.125
18427.50
1786.05
25646.78
3491.81
10.00%
1814.40
26102.65
3553.88
10.00%
1842.75
26551.18
3614.94
29138.58
29656.53
30166.12
5.38
9.47
3348.63
4640.30
5.50
9.7
3426.50
4753.00
5.63
9.93
3504.38
4865.70
11.65
26410.86
11.9
26989.20
12.16
27567.54
6.125
7142.98
6.25
7288.75
6.375
7434.53
10.00%
3355.38
44898.14
6112.88
10.00%
3427.80
45885.25
6247.28
10.00%
3500.21
46872.35
6381.67
51011.03
52132.52
53254.02
5.00%
5.00%
5.00%
5.00%
5.00%
5.00%
7.50%
7.50%
7.50%
5.00%
5.00%
5.00%
25.00%
25.00%
25.00%
10.00%
10.00%
10.00%
5.00%
5.00%
5.00%
20.00%
20.00%
20.00%
20m Dia
Qty
Amt
5.00
6.74
3115.00
3302.60
8.25
18711.00
10.00%
1871.10
26999.70
3676.01
30675.71
5.75
10.16
3582.25
4978.40
12.41
28145.88
6.5
7580.30
10.00%
3572.62
47859.45
6516.06
54375.51
5.00%
5.00%
7.50%
5.00%
25.00%
10.00%
2.50
2.50
3.00
3.50
3.75
0.00
0.50
0.50
0.25
1.25
0
0.3125
0.25
5.00%
20.00%
4.82
5.34
5.90
6.18
6.48
0.52
0.56
0.28
0.3
1.66
0.415
6.00
6.5
6.00
6.00
8.33
0.5
-0.5
0
2.33
2.33
0.5825
3.50
3.75
4.00
4.25
4.50
0.25
0.25
0.25
0.25

Well Sinking

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Well Sinking

Uploaded by

Copyright:

Available Formats

Name of Project:

Basic Cost Of Materials

Unskilled Mazdoor (Man/Women)

Slabs above 150mm and upto 300mm thick

HIRE CHARGES FOR ACCESS SCAFFOLDING - upto 3.66 M

HIRE CHARGES FOR ACCESS SCAFFOLDING - upto 3.66 M

HIRE CHARGES FOR ACCESS SCAFFOLDING - upto 3.66 M

S.S. item no.

Pg-66 Building SSR

eel Centering Plates,etc.,

Pg-66 Building SSR

Posts, Wall Plates etc., for PLASTERING to WALLS - 1 sqm

Posts, Wall Plates etc., for CEILING PLASTERING - 1 sqm

Pg-68 Building SOR

Overheads & Contractors Profit

As per SOR 2016-17

ANDHRA PRADESH CAP

20mm HBG SS5 M.C

12mm HBG SS5 M.C

10mm HBG SS5 M.C

6mm HBG SS5 M.C

40mm HBT SS5 M C

Fine aggregate/ Sand (Mortar)

Sand for Filling

Crusher stone dust 2.36mm and below

Un-coursed rubble stones (at quarry) (including seigniorage

Certified that the leads

ANDHRA PRADESH CAPITAL REGION DEVELOPMENT AUTHORITY (AP CRDA)

Total cost without

Dewatering with 5HP diesel pumps

Providing concrete for plain/reinforced concrete in open foundations using 40 mm nominal

on cost of concrete i.e. cost of material, labour and

e&f) Overheads & Contractors Profit

d&e) Overheads & Contractors Profit

c&d) Overheads & Contractors Profit

Sinking helper ( semi-skilled )

c&d) Overheads & Contractors Profit

Consumables in sinking @ 10 per cent of (b)

Consumables in sinking @ 10 per cent of (b)

c&d) Overheads & Contractors Profit

Clayey Soil (11 m dia. Well )

Consumables in sinking @ 10 per cent of (b)

c&d) Overheads & Contractors Profit

c&d) Overheads & Contractors Profit

Bricks modular size 19 x 9 x 9 cms 2nd class

c&d) Overheads & Contractors Profit

c&d) Overheads & Contractors Profit

Air and Water line @

D) Overheads & Contractors Profit

Consultancy services for Preparation of

Detailed Project Report

Sinking of 8 m external diameter well (other than pneumatic

Dewatering between the coffer dams with Diesel pumps including

Structural steel angle / channel / beam / bars (including

ISA 150 x 150 x 10 kg/m

Sand Filling in Wells complete as per Drawing and

Supply and delivery of Steel Reinforcement H.Y.S.D.

WINDOWS BISON LAM (Pre Laminated Cement Bonded

Supply and fixing PRE- PAINTED STEEL VENTILATORS with

Aarvee Associates Pvt. Ltd.

Consultancy services for Preparation of

White washing two coats with lime of approved quality to

Painting by providing solvent free epoxy resin primer for