Professional Documents
Culture Documents
Given:
Incremental revenue per day
Less incremental costs:
Labor
$700
Parts
500
Transportation
100
Office Staf
200
$2,500
$1,500
Net
$1,000
$1,100
1,890
480
Total
---------$3,470
Job 202
50 hrs. x $20/hr.
$1,000
Job 203
70 hrs. x $18/hr.
$1,260
LaborfortheMonthbyJob:
Job
TimeTicket
Hours
Rate
Cost
201
201
201
2101
2102
2103
110 $
90 $
40 $
240
10.00
21.00
12.00
$
$
$
$
1,100.00
1,890.00
480.00
3,470.00
202
2104
50 $
20.00
1,000.00
203
2105
70 $
18.00
1,260.00
5,730.00
Journal Entry:
Workin Process Inventory
WagesPayable
b.)
5,730
5,730
Allocation Base
Direct labor hours
Direct labor cost
Machine hours
Direct material cost
Overhead Rate
$1,000,000/ $40,000DLH=$25per direct labor hour
$1,000,000/ $625,000=$1.60per dollar of direct labor cost
$1,000,000/ 20,000machine hours=$50per machine hour
$2,000,000/ $800,000=$1.25per dollar of direct material
DLH
Direct Materials(DM)
Direct Labor (DL)
ManufacturingOverhead
Total
3,000.00
1,800.00
3,750.00
8,550.00
DLCost
$
MH
3,000.00
1,800.00
2,880.00
7,680.00
3,000.00
1,800.00
7,500.00
12,300.00
DM Cost
$
3,000.00
1,800.00
3,750.00
8,550.00
b.)
210,000
7,200,000
7,410,000
300,000
$ 7,110,000
Satterfield'sCustomGlass
Income Statement
For the Year Ended December 31, 2014
Sales
Less cost of goodssold:
Beginningfinished goodsinventory
Add cost of goodsmanufactured
Cost of goodsavailable for sale
Less endingfinished goodsinventory
GrossProfit
Lssnonmanufacturingexpenses:
Selling& admin. Expenses
Net Income
$ 8,500,000
$ 500,000
7,110,000
7,610,000
400,000
7,210,000
1,290,000
800,000
490,000
b.)
Job 9824
$ 2,000
1,400
938
$ 4,338
Job 9824
$ 2,000
1,400
1,040
$ 4,440
Job 9824
$ 2,000
1,400
6,750
$ 10,150
c.) I would say that the allocation based on machine hours is reasonable
given that depreciation on equipment accounts for 75% of applied
overhead costs. But it should be kept in mind that the applied
overhead portion of the job cost is not an incremental cost.