Professional Documents
Culture Documents
2.
3.
4.
Types of receivables
Direct write-off vs allowance method to
account for bad debts
Assessment of impairment under
allowance method
Financial ratios to manage receivables
Non-interest bearing
Date
Journal entry
7-Oct-11
Accounts receivable - Co A
Dr
Cr
5,000
Sales revenue
5,000
(Sales to Co A)
Date
Journal entry
2-Nov-11
Cash
Accounts receivable - Co A
(Receipt from Co A)
Dr
Cr
5,000
5,000
Subsidiary accounts:
A/R - Co A
1-May
150
4-May
50
31-May
200
General ledger:
Accounts Receivable
A/R - Co B
1-May
10-May
300
31-May
300
A/R - Co C
1-May
500
10-May
31-May
100
400
1-May
650
4-May
50
10-May
300 20-May
31-May
600
400
Learning Objective 2:
Direct Write-Off
vs Allowance Method
to Account for
Bad Debts
1.
2.
Uncollectible Debts
Direct Write-Off method*
Allowance method
Individual assessment
Group assessment
Aging of A/R
2011:
xx
(xx)
xx
a contra account
to A/R
Income Statement
(partial)
Revenue
xx
Expenses:
Bad debt expense
(xx)
E.g. to illustrate:
Direct write-off
method
Allowance method
1. Sale to Co X in 2011
Sale to Co X in 2011
Dr A/R
Cr Revenue
2. End-2011
No action
100
Dr A/R
100
100 Cr Revenue
100
End-2011
Dr Bad debt exp
20
20
Allowance method
Partial I/S (2011)
Revenue
100
Bad debt exp
(
)
Net profit
80
3. In
Allowance method
20
80
Allowance method
Partial I/S (2012)
Revenue
Bad debt exp
Net profit
(-)
-
Less: Allowance
A/R, net
(-)
-
1/5/12 Write-off
20
20
20
1/5/12 Bal.
Accounts Receivable
1/1/11
1/5/12 Bal.
1/5/12 Cash
80
1/5/12 Write-off
20
1/5/12 Bal.
100
100
1/5/12 Cash
80
1/5/12 Write-off
20
100
Cr Revenue
100
20
20
Dr Cash
Cr A/R
30
70
100
1/5/12 Write-off
1/5/12 Bal.
Accounts Receivable
1/1/11
70
20
20
10
10
10
31/12/11 Bal. 20
1/5/12 Write-off
30
1/5/12 Bal.
10
31/12/12
31/12/12 Exp
31/12/12 Bal.
Underestimation of bad
debt expense in 2011
necessitates recognizing
an additional bad debt
expense in 2012
10
90
100
20
20
1/5/12 Write-off
1/5/12 Bal.
Accounts Receivable
1/1/11
90
10
10
10
1/5/12 Write-off
31/12/11 Bal.
20
1/5/12 Bal.
10
10
31/12/12
31/12/12 BD exp
recovered
31/12/12 Bal
Scenario
A. Under-estimation in
2011
Income statement
impact
Additional BD exp. to be
recognized in 2012
B. Over-estimation in
2011
BD exp. to be recovered
in 2012
FRS 39 (continued):
For those A/R amounts assessed separately, if no
evidence of impairment exists, they are grouped
with other A/R amounts with similar credit risk
characteristics for collective assessment
A/R with similar credit risk characteristics exhibit
similar ability to repay, e.g. industry type, location,
past-due status
Individually
significant A/R
Amount owed
Co A
$50k
Co B
$30k
Results of
assessment
Action
Evidence that
Step 2
50% may be provide for bad
uncollectible
debt
No evidence of Step 3 group
uncollectibility with others for
group
assessment
Individually
insignificant A/
R
Co Z
Amount
owed
Other 89
customers
$19k
$1k
Known status
(without in-depth
evaluation)
Known that 20%
may be
uncollectible
No obvious
evidence of
uncollectibility
Action
Step 5 provide
for bad debt
Step 6 group
assessment with
A/R in Step 3
30k
19k
49k
1 - 30
31 - 60
61 - 90
> 90
Total
Co B
30k
30k
Co C
0.2k
0.3k
0.5k
Co Y
0.1k
0.1k
Total
35k
5k
5k
4k
49k
1 - 30
31 - 60
61 - 90
> 90
Total
Co B
30k
30k
Co C
0.2k
0.3k
0.5k
Co Y
0.1k
0.1k
Total
35k
5k
5k
4k
49k
Estimated % of
uncollectibility
1%
5%
20%
50%
0.35
0.25
Estimated bad
debt
3.6
$x
(
)*
$y
49k
unchanged
3.6k
Allowance is
adjusted to achieve
the target ending
balance of $3.6k
Individual
assessment
Balance Sheet (partial)
Accounts receivable
Co A
Group assessment
(Aging method)
Total
Co
Co B + 89
insignificant others
Co Z
50k
1k
49k
Less:
Allowance for bad debts
(25k)
(0.2k)
(3.6k)
(28.8k)
25k
0.8k
45.4k
71.2k
Income Statement
(partial)
100k
to B/S
Expenses:
Bad debt expense
(25k)
(0.2k)
(2.6k)
(27.8k)
to I/S
Cash
$ xx
Accounts receivable
$100k
(28.8k)
71.2k
Inventory
xx
Current assets
$xx
Revenue
$ xx
(xx)
Gross profit
xx
Operating expenses:
Bad debt expense
Net profit
(27.8k)
$xx
net receivables
1 day's net credit sales *
A/R turnover
* Average net =
receivables