You are on page 1of 8

Strategy Name

Number of option legs


Direction

Synthetic Call
Two
Bullish

Synthetic Call
Particular
Underlying
Spot Price
Long Call (ATM)
Short PUT (ATM)
Long Call Debit for Long Call
Debit for Short Put
Net Premium

Value
Nifty
7389
7400
7400
107
80
-27

Calculations
Market Expiry
6700
6800
6900
7000
7100
7200
7300
7400
7500
7600
7700
7800
7900
8000
8100
8200
8300
8400

Legend
CE_IV (ATM)
PP
PE_IV(ATM)
PR

CE_IV (ATM)
0
0
0
0
0
0
0
0
100
200
300
400
500
600
700
800
900
1000

Call Option intrinsic value


Premium Paid
Put option intrinsic value
Premium Received

PP
107
107
107
107
107
107
107
107
107
107
107
107
107
107
107
107
107
107

Breakeven

Payof
-107
-107
-107
-107
-107
-107
-107
-107
-7
93
193
293
393
493
593
693
793
893

7427

PE_IV (ATM)
700
600
500
400
300
200
100
0
0
0
0
0
0
0
0
0
0
0

PR
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80
80

Payof
-620
-520
-420
-320
-220
-120
-20
80
80
80
80
80
80
80
80
80
80
80

Net Payof
-727
-627
-527
-427
-327
-227
-127
-27
73
173
273
373
473
573
673
773
873
973

Synthetic Call Payof


1500

1000

500

0
670068006900700071007200730074007500760077007800790080008100820083008400
-500

-1000

00820083008400

Synthetic Call with Futures


Particular
Underlying
Spot Price
Long Call (ATM)
Short PUT (ATM)
Long Call Debit for Long Call
Debit for Short Put
Net Premium
Short Futures

Value
Nifty
7299
7300
7300
79.5
73.85
-5.65
7316

Calculations
Market Expiry
6700
6800
6900
7000
7100
7200
7300
7400
7500
7600
7700
7800
7900
8000
8100
8200
8300
8400

Legend
CE_IV (ATM)
PP
PE_IV(ATM)
PR

CE_IV (ATM)
0
0
0
0
0
0
0
100
200
300
400
500
600
700
800
900
1000
1100

PP
79.5
79.5
79.5
79.5
79.5
79.5
79.5
79.5
79.5
79.5
79.5
79.5
79.5
79.5
79.5
79.5
79.5
79.5

Call Option intrinsic value


Premium Paid
Put option intrinsic value
Premium Received

Spread

Payof
-79.5
-79.5
-79.5
-79.5
-79.5
-79.5
-79.5
20.5
120.5
220.5
320.5
420.5
520.5
620.5
720.5
820.5
920.5
1020.5

10.35

PE_IV (ATM)
600
500
400
300
200
100
0
0
0
0
0
0
0
0
0
0
0
0

PR
73.85
73.85
73.85
73.85
73.85
73.85
73.85
73.85
73.85
73.85
73.85
73.85
73.85
73.85
73.85
73.85
73.85
73.85

Payof
-526.15
-426.15
-326.15
-226.15
-126.15
-26.15
73.85
73.85
73.85
73.85
73.85
73.85
73.85
73.85
73.85
73.85
73.85
73.85

Short Fut Payof


616
516
416
316
216
116
16
-84
-184
-284
-384
-484
-584
-684
-784
-884
-984
-1084

Net Payof
10.35
10.35
10.35
10.35
10.35
10.35
10.35
10.35
10.35
10.35
10.35
10.35
10.35
10.35
10.35
10.35
10.35
10.35

You might also like