Professional Documents
Culture Documents
Population
PCUS/Dat, CVPD
Proforma Estimate
10
11
Specification Report
12
he Work:
ruction of Bridge (2V X 8.37m) across Kunavaram Medium drain in
km 6/4 of Sivakodu- Manepalli Road in E.G.Dt.
As per specification report
Sivakodu, chintalapalli, Kunavaram,
Mulikipalli, Geddada, Vegivaripalem,
Tatipaka
60000
13355, 2040
BT, 5.50m
Prior to 1999
As per specification report
Enclosed
Enclosed
Enclosed
Enclosed
Enclosed
CERTIFICATE
(As per para 2a (ii) of Annexure-I of
GO Ms No.94 Irrigation & CAD Department Dated 01-07-2003)
Name of the work:
ReConstruction of Bridge (2V X 8.37m) across Kunavaram Medium drain in km 6/4 of
Sivakodu- Manepalli Road in E.G.Dt.
*****
Budget Eligibility
a. Budget Provision during the year 2016-17
b. Commitments on hand under the head (spill over works
as on 1st April + sanctions accorded during the year)
c. Balance available
NIL
4
5
11
12
NIL
Lakhs
Hence the estimate is prepared with the following provisions as per actual requirement based
on the present road condition to the extent of absolute necessity.
1)
1)
2)
3)
4)
5)
6)
7)
8)
9)
10)
10)
11)
12)
13)
14)
18)
14)
15)
16)
19)
20)
21)
22)
23)
26)
27)
28)
29)
30)
31)
32)
33)
Providing
Providing
Providing
Providing
Providing
Providing
Providing
Providing
1)
2)
3)
4)
5)
6)
7)
8)
9)
10)
11)
The rates adopted in the estimate are as per SSR 2016-17 and the work will be carried out as
per relevant specifications of MORT&H.
GENERAL ABSTRACT
N.W.:-
S. No.
Description
Amount in Rs
Bridge Proper (6V of 8.0M eff span) without foot paths as per SD
Drawing
9485249
3070303
Total
12555552
LS provisions
1
627778
125556
12556
10000
200000
565000
231916
150000
625000
10
750000
11
120000
12
Rs
26643
16000000
N.W:- ReConstruction of Bridge (2V X 8.37m) across Kunavaram Medium drain in km 6/4 of
Sivakodu- Manepalli Road in E.G.Dt.
BRIDGE ABSTRACT ESTIMATE
S.No
1
Description
Quantity
unit
b Below
LWL
dewatering charges
27144
including
780.00 cum
34.80
1 cum
Sand filling under foundation including cost and conveyence of all materials to
site and watering, tamping etc., complete for finished item of work as per MoRTH
&H specification 304 (5th Revision) and as directed by the Engineer-In-Charge.
710.00
1 cum
51891
1 cum
175440
Amount
11819
34.00 cum
4
Per
73.09 cum
3
Rate
6660.00
1 cum
1298700
Vibrated cement concrete M 20 Grade Concrete using 20mm and 10mm size
HBG crushed stone aggregate (Coarse aggregate conforming to table 1000-1
and fine aggregate conforming to table 1000-2) including cost and conveyance
of all materials to site and all labour charges for machine mixing,laying in
position, Compacting , Vibrating and curing including all other incidental and all
other operational charges of T&P required etc., complete as per MoRT&H
Specification 1500,1700, 2100 (5th Revision) for footings of Abutments ,Piers
and Cut off walls.
206.00 cum
6660.00
1 cum
1371960
Vibrated cement concrete M 20 Grade Concrete using 20mm and 10mm size
HBG crushed stone aggregate (Coarse aggregate conforming to table 1000-1
and fine aggregate conforming to table 1000-2) including cost,and conveyance
of all materials to site and all labour charges for machine mixing, laying in
position,Compacting, Vibrating and curing including all other incidental and all
other operational charges of T&P required etc., complete as per MoRT&H
Specification 1500,1700, 2200 (5th Revision) for Sub structure for Abutments
and Piers.
307.00 cum
7050.00
1 cum
2164350
S.No
7
10
Description
unit
Rate
Per
Amount
Vibrated reinforced cement concrete M 20 grade using 20mm & 10mm HBG
crushed stone aggregate (Coarse aggregate conforming to table 1000-1 and fine
aggregate conforming to table 1000-2) including cost,
conveyance of all
materials to site and labour charges, centering, machine mixing, laying,
vibrating, curing etc., including other incidental hire and operational charges of
all T&P as per approved drawings and as directed during execution but
excluding cost of steel and its fabrication charges for finished item as per
MoRT&H specification 1500,1600,1700 & 2200 (5th revision ) and as directed
by the Engineer-in-Charge for Substructure Bed blocks and backing walls
13.00 cum
7050.00
1 cum
91650
1189000
Vibrated cement concrete M 15 Grade Concrete using 40mm , 20mm and 10mm
size HBG crushed stone aggregate (Coarse aggregate conforming to table 10001 and fine aggregate conforming to table 1000-2) including cost, and
conveyance of all
materials to site and all labour charges for machine
mixing,laying in position, Compacting , Vibrating and curing including all other
incidental and all other operational charges of T&P required etc., complete as
per MoRT&H Specification 1500,1700, 2100 (5th Revision) for Levelling course
below approach slab.
11.00 cum
5710.00
1 cum
62810
Vibrated reinforced cement concrete M.30 grade using 20mm & 10mm HBG
crushed stone aggregate (Coarse aggregate conforming to table 1000-1 and fine
aggregate conforming to table 1000-2) including cost,
conveyance of all
materials to site and labour charges, centering, machine mixing, laying,
vibrating, curing etc., including all other incidental and operational charges of all
T&P etc., complete for finished item of work as per approved drawing,excluding
cost of steel and its fabrication charges as per MoRT&H specification 1500,
1600,1700, & 2704 and as per MOST Drg.No.SD/104 for Approach slab.
Approach slab.
11
Quantity
24.00 cum
7020.00
1 cum
168480
Vibrated reinforced cement concrete M 30 grade using 20mm & 10mm HBG
crushed stone aggregate (Coarse aggregate conforming to table 1000-1 and fine
aggregate conforming to table 1000-2) including cost,
conveyance of all
materials to site and labour charges, centering, machine mixing, laying,
vibrating, curing etc., including all other incidental and operational charges of all
T&P etc., complete for finished item of work as per drawing BD/1-69 (A) but
excluding cost of steel and its fabrication charges as per MoRT&H specification
1500, 1600,1700, & 2702 for wearing coat over Deck slab.
wearing coat over Deck slab.
21.00 cum
6980.00
1 cum
146580
S.No
12
13
Description
Per
Amount
50556
16.00 MT
53280.00
1 MT
852480
Providing HYSD bars (Fe-415) of different diameters, wrought and put up bars of
all diameters including cost and conveyance of steel to site and all labour
charges for fabrication of reinforcement including cutting, bending, binding rods,
tying grills, placing them in position etc., complete including cost and
conveyance of binding wire and all handling charges and operational charges
etc., and including over lapping welding if required etc., complete for all R.C.C
items for finished item of work as per standard drawings, as per the directions of
the Engineer-in-Charge and as per MoRT&H specification 1600 &2200 (5th
revision) and as per I.S.1786 of 1985 for Sub structure of R.C.C items.
3.50 MT
51790.00
1 MT
181265
Providing HYSD bars (Fe-415) of different diameters, wrought and put up bars of
all diameters including cost and conveyance of steel to site and all labour
charges for fabrication of reinforcement including cutting, bending, binding rods,
tying grills, placing them in position etc., complete including cost and
conveyance of binding wire and all handling charges and operational charges
etc., and including over lapping welding if required etc., complete for all R.C.C
items for finished item of work as per standard drawings, as per the directions of
the Engineer-in-Charge and as per MoRT&H specification 1600 &2200 (5th
revision) and as per I.S.1786 of 1985 for foundations of R.C.C items.
foundations
16
Rate
Providing HYSD bars (Fe-415) of different diameters, wrought and put up bars of
all diameters including cost and conveyance of steel to site and all labour
charges for fabrication of reinforcement including cutting, bending, binding rods,
tying grills, placing them in position etc., complete including cost and
conveyance of binding wire and all handling charges and operational charges
etc., and including over lapping welding if required etc., complete for all R.C.C
items for finished item of work as per standard drawings, as per the directions of
the Engineer-in-Charge and as per MoRT&H specification 1600 &2200 (5th
revision) and as per I.S.1786 of 1985 for Super structure of R.C.C items.
Sub structure
15
unit
Construction of precast VRCC railing of M25 grade using HBG crushed stone
aggregate of size not exceeding 12 mm and fine aggregate conforming to table
1000-2 true to line and grade, tolerance of vertical RCC post not to exceed 1 in
500, centre to centre spacing between vertical posts not to exceed 2000mm,
leaving adequate space between vertical posts for expansion including cost,
seigniorage conveyance of all materials to site and labour charges, centering,
machine mixing, laying, vibrating, curing etc., including other incidental hire and
operational charges of all T&P as per approved drawings and as directed during
execution, excluding cost of steel and its fabrication charges as per approved
drawings and technical specifications for finished item of work as per MoRT&H
Specification 2703, 1500, 1600, 1700(5th Revision)
HAND RAILS WITHOUT FOOT
66.00 Rm
766.00
1 Rm
PATHS
Super structure
14
Quantity
15.00 MT
51590.00
1 MT
Providing Grouted Revetment with rough stone (HBG) of not less than 300 mm
size grouted with 0.20 cum of CC (1:4:8) including cost, and conveyance of
materials to site and including labour charges for packing the stones for
revetment etc., complete for finished item of work as per MoRT&H specification
2504 ( 5th revision ) and as directed by the Engineer-in-Charge for quadrential
revetment.
27.00 cum
2710.00
1 cum
773850
73170
S.No
17
Description
Quantity
unit
19
20
21
1 cum
22000
Back filling behind Abutments with gravel (selected earth) including cost
,conveyance of all materials to site etc., complete as per Clause 710.1.4 of
IRC : 78and as per MoRT&H Specification No. 2200 and as per Cl 710.1.4 of IRC :
78
129.00 cum
1604.00
1 cum
206916
Providing and laying of filter media using 50% of 150 mm IRC soling stone and
50 % of 40 mm HBG metal satisfying the requirements laid down in clause
2504.2.2 of MoRT&H specifications to athickness of not less than 600mm with
smaller size towards the soil and bigger size towards the wall and provided over
the entire surface behind the abutment, wing wall and return wall to the full
height compacted to a firm condition including cost and conveyance of all metal
seignorage charges ,and all labour charges as directed by the departmental
officers as per drawing and Technical specifications as per clause 710.1.1 of
IRC:78 and Clause 2200 of MoRT&H (5th Revision) for finished item of work.
53.00 cum
2260.00
1 cum
Providing weep holes in VCC Abutments, Return walls and wing walls with
100mm Diameter AC pipe extending through the full width of the structure at
1.00m C/C in both horizontal and vertical direction so that the weep holes in
each horizontal direction is staggered from the weep holes laying above and
below lines as shown in drawing including cost and conveyance of the A.C pipes
and labour charges for cutting to required length, placing the pipe with a slope of
about 1V : 20H towards stream side face etc., complete for finished item of work
for weep holes as per MoRT&H specification 2706 & 2200 (5th Revision)
420.00
1 Rm
119780
43260
1 No.
12440
Providing and laying Boulder approns on river bed for protection against scour
with stone boulders weighing not less than 40 Kg each as per drawing and
technical specifications and as per MORTH Specification No.2507.2
Boulders laid dry without wire
crates
24
2000.00
26180
4.00 No.
23
Amount
103.00 Rm
22
Per
Pitching with ssrevetment with300 mm size rough stone including cost, and
conveyance of materials to site and including labour charges for packing the
stones for revetment etc., complete for finished item of work as per MoRT&H
specification 2504 ( 5th revision ) and as directed by the Engineer-in-Charge for
Pitching of slopes for Toe wall.
11.00 cum
18
Rate
76.00 cum
2050
1 cum
155800
Supply and fixing of high performance expansion joint filler board of 1'' thick
conforming to M.O.S.T for expansion joints approved make including cost and
conveyance of labour charges for fixing etc., complete 25 mm thick (Silflex
Rubber Board)
100.00 sqm
1127
1 sqm
112700
S.No
25
Description
Quantity
unit
Rate
Amount
26
Per
637
1 cum
63700
Rs.
31328
9485249
N.W :-ReConstruction of Bridge (2V X 8.37m) across Kunavaram Medium drain in km 6/4 of
Sivakodu- Manepalli Road in E.G.Dt.
BRIDGE DETAILED ESTIMATE
S.
No.
1
a)
b)
Description
No
Length
Bredth
Depth
54.410
54.410
54.410
54.410
54.410
14.060
0.600
0.600
2.800
3.700
Avg depth
2.000
1.000
1.500
0.900
0.900
54.410
14.060
0.300
or say
229.50
230.00 cum
PCC(1:3:6) Nominal mix in foundation with crushed stone aggregate 40 mm nominal size
mechanically mixed placed in foundation and compacted by vibration including curing complete
asper Morth Spn no.2100.
1
Under Raft
(14.06-0.6-0.6)
54.410
12.860
0.100
or say
1530.01
32.65
48.97
137.11
181.19
1929.92
1930.00 cum
Sand filling under foundation including cost and conveyence of all materials to site and watering,
tamping etc., complete for finished item of work as per MoRTH &H specification 304 (5th
Revision) and as directed by the Engineer-In-Charge.
under Raft
Unit
Earthwork excavation in soils upto SDR by mechanical means for foundations of structures as
per drawing and technical specification including setting out, construction of shoring and bracing,
removal of stumps and other deleterious matter, dressing sides of bottom, back filling the
excavation earth to the extent required etc., complete for finished item of work as per MoRT&H
specification 304(5th Revision)
In ordinary soils upto SDR soils using Machinery
above low water level +1.290 (Raft top level)
Avg depth
excluding dewatering charges
1
54.410
14.060
1.050
803.25
For Raft portion avg depth
For jeddy stone approns on U/S
1
54.410
2.800
1.050
159.97
On D/S
1
54.410
3.700
1.050
211.38
Toe walls (3.14*6.580*2/4)
4
10.331
0.600
0.600
14.88
(rcl-sill+0.3)
1189.48
say
1190.00 cum
or say
2
Quantity
69.97
69.97
70.00 cum
Vibrated Reinforced cement concrete M 20 Grade Concrete using 40mm , 20mm and 10mm size
HBG crushed stone aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate
conforming to table 1000-2) including cost, and conveyance of all materials to site and all labour
charges for machine mixing,laying in position, Compacting , Vibrating and curing including all
other incidental and all other operational charges of T&P required etc., complete as per MoRT&H
Specification 1500,1700, 2100 (5th Revision) for Raft
For Raft
54.41
14.06
0.600
or say
459.00
459.00
460.00 cum
S.
No.
5
Description
No
Length
Bredth
Depth
1
1
2
5
5
54.410
54.410
12.700
13.760
13.760
0.600
0.600
2.850
1.820
2.820
1.000
1.500
1.000
0.500
0.500
or say
32.65
48.97
72.39
62.61
97.01
313.62
314.00 cum
Vibrated cement concrete M 20 Grade Concrete using 20mm and 10mm size HBG crushed stone
aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate conforming to table
1000-2) including costand conveyance of all materials to site and all labour charges for machine
mixing, laying in position,Compacting, Vibrating and curing including all other incidental and all
other operational charges of T&P required etc., complete as per MoRT&H Specification
1500,1700, 2200 (5th Revision) for Sub structure for Abutments and Piers
Abutments (2.35+0.72)/2
Piers
cut waters (3.14*(0.82^2+0.82^2)/2/4)
Unit
Vibrated cement concrete M 20 Grade Concrete using 20mm and 10mm size HBG crushed stone
aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate conforming to table
1000-2) including cost,and conveyance of all materials to site and all labour charges for machine
mixing,laying in position, Compacting , Vibrating and curing including all other incidental and all
other operational charges of T&P required etc., complete as per MoRT&H Specification
1500,1700, 2100 (5th Revision) for footings of Abutments,Piers and Cut off walls .
Cut off walls on U/S
Cut off walls on D/S
Abutments (3.35+2.35)/2
Piers footing I
Piers footing II
Quantity
2
5
5
12.700
12.940
0.528
1.535
0.820
5.130
5.130
5.130
200.01
272.17
13.54
485.72
or say
486.00 cum
Vibrated reinforced cement concrete M 20 grade using 20mm & 10mm HBG crushed stone
aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate conforming to table
1000-2) including cost, conveyance of all materials to site and labour charges, centering,
machine mixing, laying, vibrating, curing etc., including other incidental hire and operational
charges of all T&P as per approved drawings and as directed during execution but excluding
cost of steel and its fabrication charges for finished item as per MoRT&H specification
1500,1600,1700 & 2200 (5th revision ) and as directed by the Engineer-in-Charge for
Substructure Bed blocks and backing walls
Abutments bed blocks
12.700 0.770
0.300
5.87
2
Abutments backing walls
2
12.700
0.300
0.775
5.91
-2
11.445
0.300
0.300
-2.06
Pier bed blocks
5
12.000
0.920
0.300
16.56
Cut waters (3.14*0.92*0.92/4)
5
0.664
0.300
1.00
27.27
or say
28.00 cum
Vibrated reinforced cement concrete M 25 grade using 20mm & 10mm HBG crushed stone
aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate conforming to table
1000-2) including cost, conveyance of all materials to site and labour charges, centering,
machine mixing, laying, vibrating, curing etc., including other incidental hire and operational
charges of all T&P etc., complete as per approved drawings and as directed during execution but
excluding cost of steel and its fabrication charges for finished item as per MoRT&H specification
1500,1600,1700 and as per M.O.T DRG No No.SD/179 for Deck slab
Super structure (0-5m)
For Kerbs over wingwalls (4.0+0.3)
6
4
79.45
4.30
0.550
0.315
or say
476.70
2.98
479.68
480.00 cum
S.
No.
9
Description
No
Length
Bredth
Depth
Quantity
Unit
Vibrated cement concrete M 15 Grade Concrete using 40mm , 20mm and 10mm size HBG
crushed stone aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate
conforming to table 1000-2) including cost, and conveyance of all materials to site and all labour
charges for machine mixing,laying in position, Compacting , Vibrating and curing including all
other incidental and all other operational charges of T&P required etc., complete as per MoRT&H
Specification 1500,1700, 2100 (5th Revision) for Levelling course below approach slab.
Under approach slab
3.500
11.445
0.150
or say
12.02
13.00 cum
10
Vibrated reinforced cement concrete M.30 grade using 20mm & 10mm HBG crushed stone
aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate conforming to table
1000-2) including cost, conveyance of all materials to site and labour charges, centering,
machine mixing, laying, vibrating, curing etc., including all other incidental and operational
charges of all T&P etc., complete for finished item of work as per Approved drawing,excluding
cost of steel and its fabrication charges as per MoRT&H specification 1500, 1600,1700, & 2704
and as per MOST Drg.No.SD/104 for Approach slab
2
3.800
11.445
0.368
31.97
Approach slab (0.435+0.30)/2
or say
32.00 cum
11
Vibrated reinforced cement concrete M 30 grade using 20mm & 10mm HBG crushed stone
aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate conforming to table
1000-2) including cost, conveyance of all materials to site and labour charges, centering,
machine mixing, laying, vibrating, curing etc., including all other incidental and operational
charges of all T&P etc., complete for finished item of work as per drawing BD/1-69 (A) but
excluding cost of steel and its fabrication charges as per MoRT&H specification
1500,
1600,1700, & 2702 for wearing coat over Deck slab.
Deck
6
8.890
10.900
0.075
43.61
Approach slab
2
3.800
11.445
0.075
6.52
50.13
or say
51.00 cum
12
Construction of precast VRCC railing of M25 grade using HBG crushed stone aggregate of size not
exceeding 20 mm and fine aggregate conforming to table 1000-2 true to line and grade,
tolerance of vertical RCC post not to exceed 1 in 500, centre to centre spacing between vertical
posts not to exceed 2000mm, leaving adequate space between vertical posts for expansion
including cost, conveyance of all materials to site and labour charges, centering, machine
mixing, laying, vibrating, curing etc., including other incidental hire and operational charges of all
T&P as per approved drawings and as directed during execution, excluding cost of steel and its
fabrication charges as per approved drawings and technical specifications for finished item of
work as per MoRT&H Specification 2703, 1500, 1600, 1700(5th Revision)
2 61.9232
123.85
HAND RAILS WITHOUT FOOT PATHS
(6*8.4)*1.058+2*(4+0.3)
or say
124.00 Rm
13
Providing HYSD bars (Fe-415) of different diameters, wrought and put up bars of all diameters
including cost and conveyance of steel to site and all labour charges for fabrication of
reinforcement including cutting, bending, binding rods, tying grills, placing them in position etc.,
complete including cost and conveyance of binding wire and all handling charges and operational
charges etc., and including over lapping welding if required etc., complete for all R.C.C items for
finished item of work as per standard drawings, as per the directions of the Engineer-in-Charge
and as per MoRT&H specification 1600 &2200 (5th revision) and as per I.S.1786 of 1985 for
Super structure of R.C.C items.
Super structure
1
6.00
5867
Kgs/span
35.20
Approach slab
1
31.97
85
Kgs/cum
2.72
Wearing coat
1
50.13
35
Kgs/cum
1.75
Hand Rails
1
123.85
14
Kgs/Rm
1.73
kerbs
1
2.98
100
Kgs/cum
0.30
41.71
or say
42.00 MT
S.
No.
Description
No
Length
Bredth
Depth
Quantity
Unit
14
Providing HYSD bars (Fe-415) of different diameters, wrought and put up bars of all diameters
including cost and conveyance of steel to site and all labour charges for fabrication of
reinforcement including cutting, bending, binding rods, tying grills, placing them in position etc.,
complete including cost and conveyance of binding wire and all handling charges and operational
charges etc., and including over lapping welding if required etc., complete for all R.C.C items for
finished item of work as per standard drawings, as per the directions of the Engineer-in-Charge
and as per MoRT&H specification 1600 &2200 (5th revision) and as per I.S.1786 of 1985 for
Sub structure of R.C.C items.
For Fly wings
1 #REF!
60.00
Kgs/cum
#REF!
Bed blocks & backing walls
1 27.27
100.00 Kgs/cum
2.73
Skin reinforcement for abutments
2 146.05
5.00
Kgs/sqm
1.46
(2*12.7*5.13+5.13*(2.35+0.72))
Skin reinforcement for Piers
5 141.18
5.00
Kgs/sqm
3.53
(2*12.94*5.13+(5.13*2*(0.82+0.82)/2))
#REF!
Say
#REF! MT
15
Providing HYSD bars (Fe-415) of different diameters, wrought and put up bars of all diameters
including cost and conveyance of steel to site and all labour charges for fabrication of
reinforcement including cutting, bending, binding rods, tying grills, placing them in position etc.,
complete including cost and conveyance of binding wire and all handling charges and operational
charges etc., and including over lapping welding if required etc., complete for all R.C.C items for
finished item of work as per standard drawings, as per the directions of the Engineer-in-Charge
and as per MoRT&H specification 1600 &2200 (5th revision).
For Raft
1
Skin reinforcement for Abutments
2
12.7(1.0+1*1.414) +1.0*(3.35+2.35))
Skin reinforcement for Piers
5
(13.76*(2.0+2.0)+1.82*2*0.5+2.82*2*0.5)
459.00
36.36
59.68
50.00 Kgs/Cum
60.00 Kgs/sqm
22.95
4.36
5.00 Kgs/sqm
1.49
Say
28.81
29.00 MT
16
Providing Grouted Revetment with rough stone (HBG) of not less than 300 mm size grouted with
0.20 cum of CC (1:4:8) including cost, and conveyance of materials to site and including labour
charges for packing the stones for revetment etc., complete for finished item of work as per
MoRT&H specification 2504 ( 5th revision ) and as directed by the Engineer-in-Charge for
quadrential revetment.
3.14*6.280*6.280*1.414/4
4
43.776
0.30
52.53
(RCL-Sill Level)
Say
53.00 cum
17
Pitching with 300 mm size rough stone including cost, and conveyance of materials to site and
including labour charges for packing the stones for revetment etc., complete for finished item of
work as per MoRT&H specification 2504 ( 5th revision ) and as directed by the Engineer-in-Charge
for Pitching of slopes for Toe wall.
Toe Walls (2*3.14*6.580)/4
(RCL-Sill Level)+0.3
18
0.60
0.60
Say
14.88
15.00 cum
Providing and laying filter material with Gravel (selected earth)underneath pitching in slopes
including cost, and conveyance of materials to site including labour charges etc., complete for
finished item of work as per MoRT&H Specification 2504 (5th Revision) and as directed by the
Engineer-in-Charge under Revetment.
4
19
10.331
43.776
0.15
Say
26.27
27.00 cum
Back filling behind Abutments with gravel (selected earth) including cost ,conveyance of all
materials to site etc., complete as per
Clause 710.1.4 of IRC : 78and as per MoRT&H
Specification No. 2200 and as per Cl 710.1.4 of IRC :78
behind abutments
2x1/2 11.600
RCL-W.C-Thickness of app slab-levelling coarse-sill level
3.308
5.730
219.90
219.90
S.
No.
Description
No
Length
Bredth
B=tan30*h
Depth
Say
Quantity
Unit
220.00 cum
20
Providing and laying of filter media using 50% of 150 mm IRC soling stone and 50 % of 40 mm
HBG metal satisfying the requirements laid down in clause 2504.2.2 of MoRT&H specifications to
athickness of not less than 600mm with smaller size towards the soil and bigger size towards the
wall and provided over the entire surface behind the abutment, wing wall and return wall to the
full height compacted to a firm condition including cost and conveyance of all metal seignorage
charges ,and all labour charges as directed by the departmental officers as per drawing and
Technical specifications as per clause 710.1.1 of IRC:78 and Clause 2200 of MoRT&H (5th
Revision) for finished item of work.
behind abutments
2
11.600
0.600
5.730
79.76
79.76
Say
80.00 cum
21
Providing weep holes in VCC Abutments, Return walls and wing walls with 100mm Diameter AC
pipe extending through the full width of the structure at 1.00m C/C in both horizontal and
vertical direction so that the weep holes in each horizontal direction is staggered from the weep
holes laying above and below lines as shown in drawing including cost and conveyance of the A.C
pipes and labour charges for cutting to required length, placing the pipe with a slope of about
1V : 20H towards stream side face etc., complete for finished item of work for weep holes as per
MoRT&H specification 2706 & 2200 (5th Revision)
Abutments (2.35+0.72)/2
2
11.000
5.00
1.535
168.85
168.85
Say
169.00 Rm
22
Supplying and fixing of CI drainage spouts complete as per MoRT&H Specification No.2705 and as
per MOST drawing No.SD / 103
23
Drainage spouts
6
2.00
12.00 no
Providing and laying Boulder approns on river bed for protection against scour with stone
boulders weighing not less than 40 Kg each as per drawing and technical specifications
Boulders laid dry without wire crates
For Jeddy stone approns on U/S (1.20+0.
For Jeddy stone approns on D/S (1.20+0.
24
137.11
181.19
318.30
Say
319.00 cum
Dismantling of existing structures like culverts , bridges, retaining walls and other structures
comprising of masonry, cement, concrete, wood work , steel work, including T&P and scaffolding
wherever necessary sorting the dismantled material, disposal of unserviceable materials and
stacking the materials with all lifts and lead of 1000 m ( By Mechanical means in Cement
concrete grade M-15 & M-20) as per MoRTH specification 202 , 2.4 II (A) (5th revision)
Raft
Abutments Footings
Piers
Bedblocks - Abutment
Bedblocks - Piers
Deck Slab
Other unforeseen items
1
1
1
2
2
2
5
5
5
2
5
7
54.410
54.410
54.410
5.000
5.000
5.000
5.000
5.000
5.000
5.000
5.000
7.000
2.800
3.700
5.500
2.000
1.500
1.200
1.600
1.300
1.000
0.750
0.760
4.500
0.900
0.900
0.600
0.500
0.500
0.500
0.500
0.500
0.500
0.300
0.300
0.575
Say
25
179.55
10.00
7.50
6.00
20.00
16.25
12.50
2.25
5.70
126.79
50.00
436.54
437.00 cum
Dismantling of existing structures like Stone Masonry in Cement Mortar by mechanical means
including T&P and scaffolding wherever necessary sorting the dismantled material, disposal of
unserviceable materials and stacking the materials with all lifts and lead of 1000 m as per
MoRTH specification 202 , 2.4 III (B) (5th revision)
S.
No.
Description
No
Length
Bredth
Depth
Abutment Substructure
5.000
3.900
37.05
Pier Substructure
5.000
(1.2+0.7)/
2
(0.9+0.8)/
2
3.900
82.88
Quantity
Unit
50.00
169.93
170.00 cum
26
LS
27
LS
28
LS
29
LS
30
LS
31
LS
32
LS
32
LS
33
LS
N.W :-ReConstruction of Bridge (2V X 8.37m) across Kunavaram Medium drain in km 6/4 of
Sivakodu- Manepalli Road in E.G.Dt.
BRIDGE DETAILED ESTIMATE
S.
No.
1
a)
b)
Description
No
Length
Bredth
Depth
18.740
18.740
18.740
18.740
18.740
13.000
0.600
0.600
1.500
3.000
Avg depth
2.750
1.500
1.500
0.900
0.900
18.740
13.000
0.300
or say
73.09
74.00 cum
PCC(1:3:6) Nominal mix in foundation with crushed stone aggregate 40 mm nominal size
mechanically mixed placed in foundation and compacted by vibration including curing complete
asper Morth Spn no.2100.
1
Under Raft
(13-0.6(cutoff wall)-0.6(cutoff wall))
18.740
11.800
0.150
or say
669.96
16.87
16.87
25.30
50.60
779.58
780.00 cum
Sand filling under foundation including cost and conveyence of all materials to site and watering,
tamping etc., complete for finished item of work as per MoRTH &H specification 304 (5th
Revision) and as directed by the Engineer-In-Charge.
under Raft
Unit
Earthwork excavation in soils upto SDR by mechanical means for foundations of structures as
per drawing and technical specification including setting out, construction of shoring and bracing,
removal of stumps and other deleterious matter, dressing sides of bottom, back filling the
excavation earth to the extent required etc., complete for finished item of work as per MoRT&H
specification 304(5th Revision)
In ordinary soils upto SDR soils using Machinery
above low water level (Raft top level)
Avg depth
excluding dewatering charges
1
18.740
13.000
1.050
255.80
For Raft portion avg depth
For jeddy stone approns on U/S
1
18.740
1.500
1.050
29.52
On D/S
1
18.740
3.000
1.050
59.03
Toe walls (3.14*4.775*2/4)
4
7.497
0.600
0.600
10.80
(rcl-sill+0.3)
355.14
say
356.00 cum
or say
2
Quantity
33.17
33.17
34.00 cum
Vibrated Reinforced cement concrete M 20 Grade Concrete using 40mm , 20mm and 10mm size
HBG crushed stone aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate
conforming to table 1000-2) including cost, and conveyance of all materials to site and all labour
charges for machine mixing,laying in position, Compacting , Vibrating and curing including all
other incidental and all other operational charges of T&P required etc., complete as per MoRT&H
Specification 1500,1700, 2100 (5th Revision) for Raft
For Raft
18.74
13.00
0.800
or say
194.90
194.90
195.00 cum
S.
No.
5
Description
No
Length
Bredth
Depth
1
1
2
2
1
1
1
18.740
18.740
12.000
12.700
13.000
13.000
13.000
0.600
0.600
3.400
2.400
4.600
3.600
2.600
1.500
1.500
0.500
1.000
0.500
0.500
0.500
or say
16.87
16.87
40.80
60.96
29.90
23.40
16.90
205.69
206.00 cum
Vibrated cement concrete M 20 Grade Concrete using 20mm and 10mm size HBG crushed stone
aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate conforming to table
1000-2) including costand conveyance of all materials to site and all labour charges for machine
mixing, laying in position,Compacting, Vibrating and curing including all other incidental and all
other operational charges of T&P required etc., complete as per MoRT&H Specification
1500,1700, 2200 (5th Revision) for Sub structure for Abutments and Piers
Abutments (1.9+0.7)/2
Pier (1.6+0.760)/2
cut waters (3.14*(0.76^2+1.60^2)/2/4)
Wing walls - Sivakodu side
I Footing
Trapizoidal Footing (3.4+2.4)/2
Wall (2.4+0.45)/2
Wing walls - Manepalli side
I Footing
Trapizoidal Footing (3.4+2.4)/2
Wall (2.4+0.45)/2
2
1
1
12.000
12.240
1.232
1.300
1.180
3.300
3.300
3.300
102.96
47.66
4.06
2
2
2
3.500
3.500
3.500
4.400
2.900
1.425
0.500
1.000
4.050
15.40
20.30
40.40
2
2
2
3.500
3.500
3.500
4.400
2.900
1.425
0.500
1.000
4.050
15.40
20.30
40.40
or say
7
Unit
Vibrated cement concrete M 20 Grade Concrete using 20mm and 10mm size HBG crushed stone
aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate conforming to table
1000-2) including cost,and conveyance of all materials to site and all labour charges for machine
mixing,laying in position, Compacting , Vibrating and curing including all other incidental and all
other operational charges of T&P required etc., complete as per MoRT&H Specification
1500,1700, 2100 (5th Revision) for footings of Abutments,Piers and Cut off walls .
Cut off walls on U/S
Cut off walls on D/S
Abutments I Footing
Abutments-Trapizoidal Footing(2.9+1.9)/
Pier I footing
Pier II footing
Pier III footing
Quantity
306.88
307.00 cum
Vibrated reinforced cement concrete M 20 grade using 20mm & 10mm HBG crushed stone
aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate conforming to table
1000-2) including cost, conveyance of all materials to site and labour charges, centering,
machine mixing, laying, vibrating, curing etc., including other incidental hire and operational
charges of all T&P as per approved drawings and as directed during execution but excluding
cost of steel and its fabrication charges for finished item as per MoRT&H specification
1500,1600,1700 & 2200 (5th revision ) and as directed by the Engineer-in-Charge for
Substructure Bed blocks and backing walls
Abutments bed blocks
12.000
0.750
0.300
5.40
2
Abutments backing walls
2
12.000
0.300
0.450
3.24
Pier bed blocks
1
12.240
0.900
0.300
3.30
Cut waters (3.14*0.90*0.90/4)
1
0.636
0.300
0.19
12.14
or say
13.00 cum
S.
No.
8
Description
No
Length
Bredth
Depth
Unit
Vibrated reinforced cement concrete M 25 grade using 20mm & 10mm HBG crushed stone
aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate conforming to table
1000-2) including cost, conveyance of all materials to site and labour charges, centering,
machine mixing, laying, vibrating, curing etc., including other incidental hire and operational
charges of all T&P etc., complete as per approved drawings and as directed during execution but
excluding cost of steel and its fabrication charges for finished item as per MoRT&H specification
1500,1600,1700 and as per M.O.T DRG No No.SD/112 for Deck slab
Super structure (0-5m)
For Kerbs over wingwalls (3.50+0.3)
2
4
70.81
3.80
0.550
0.315
or say
Quantity
141.62
2.63
144.25
145.00 cum
Vibrated cement concrete M 15 Grade Concrete using 40mm , 20mm and 10mm size HBG
crushed stone aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate
conforming to table 1000-2) including cost, and conveyance of all materials to site and all labour
charges for machine mixing,laying in position, Compacting , Vibrating and curing including all
other incidental and all other operational charges of T&P required etc., complete as per MoRT&H
Specification 1500,1700, 2100 (5th Revision) for Levelling course below approach slab.
Under approach slab
3.500
10.150
0.150
or say
10.66
11.00 cum
10
Vibrated reinforced cement concrete M.30 grade using 20mm & 10mm HBG crushed stone
aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate conforming to table
1000-2) including cost, conveyance of all materials to site and labour charges, centering,
machine mixing, laying, vibrating, curing etc., including all other incidental and operational
charges of all T&P etc., complete for finished item of work as per Approved drawing,excluding
cost of steel and its fabrication charges as per MoRT&H specification 1500, 1600,1700, & 2704
and as per MOST Drg.No.SD/104 for Approach slab
2
3.800
10.150
0.300
23.14
Approach slab
or say
24.00 cum
11
Vibrated reinforced cement concrete M 30 grade using 20mm & 10mm HBG crushed stone
aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate conforming to table
1000-2) including cost, conveyance of all materials to site and labour charges, centering,
machine mixing, laying, vibrating, curing etc., including all other incidental and operational
charges of all T&P etc., complete for finished item of work as per drawing BD/1-69 (A) but
excluding cost of steel and its fabrication charges as per MoRT&H specification
1500,
1600,1700, & 2702 for wearing coat over Deck slab.
Deck
2
8.740
10.900
0.075
14.29
Approach slab
2
3.800
10.900
0.075
6.21
20.50
or say
21.00 cum
12
Construction of precast VRCC railing of M25 grade using HBG crushed stone aggregate of size not
exceeding 20 mm and fine aggregate conforming to table 1000-2 true to line and grade,
tolerance of vertical RCC post not to exceed 1 in 500, centre to centre spacing between vertical
posts not to exceed 2000mm, leaving adequate space between vertical posts for expansion
including cost, conveyance of all materials to site and labour charges, centering, machine
mixing, laying, vibrating, curing etc., including other incidental hire and operational charges of all
T&P as per approved drawings and as directed during execution, excluding cost of steel and its
fabrication charges as per approved drawings and technical specifications for finished item of
work as per MoRT&H Specification 2703, 1500, 1600, 1700(5th Revision)
2
32.99
65.98
HAND RAILS WITHOUT FOOT PATHS
(3*8.0)*1.058+2*(3.5+0.3)
or say
66.00 Rm
S.
No.
Description
No
Length
Bredth
Depth
Quantity
Unit
13
Providing HYSD bars (Fe-415) of different diameters, wrought and put up bars of all diameters
including cost and conveyance of steel to site and all labour charges for fabrication of
reinforcement including cutting, bending, binding rods, tying grills, placing them in position etc.,
complete including cost and conveyance of binding wire and all handling charges and operational
charges etc., and including over lapping welding if required etc., complete for all R.C.C items for
finished item of work as per standard drawings, as per the directions of the Engineer-in-Charge
and as per MoRT&H specification 1600 &2200 (5th revision) and as per I.S.1786 of 1985 for
Super structure of R.C.C items.
Super structure
1
2.00
5867
Kgs/span
11.73
Approach slab
1
23.14
85
Kgs/cum
1.97
Wearing coat
1
20.50
35
Kgs/cum
0.72
Hand Rails
1
65.98
14
Kgs/Rm
0.92
kerbs
1
2.63
100
Kgs/cum
0.26
15.61
or say
16.00 MT
14
Providing HYSD bars (Fe-415) of different diameters, wrought and put up bars of all diameters
including cost and conveyance of steel to site and all labour charges for fabrication of
reinforcement including cutting, bending, binding rods, tying grills, placing them in position etc.,
complete including cost and conveyance of binding wire and all handling charges and operational
charges etc., and including over lapping welding if required etc., complete for all R.C.C items for
finished item of work as per standard drawings, as per the directions of the Engineer-in-Charge
and as per MoRT&H specification 1600 &2200 (5th revision) and as per I.S.1786 of 1985 for
Sub structure of R.C.C items.
Bed blocks & backing walls
Skin reinforcement for abutments
(2*12.0*5.13+5.13*(1.90+0.70))
Skin reinforcement for Piers
(2*12.24*5.13+(5.13*2*(1.60+0.76)/2))
1 12.14
2 136.46
1
137.69
100.00
5.00
5.00
Kgs/cum
Kgs/sqm
Kgs/sqm
Say
15
1.21
1.36
0.69
3.27
3.50 MT
Providing HYSD bars (Fe-415) of different diameters, wrought and put up bars of all diameters
including cost and conveyance of steel to site and all labour charges for fabrication of
reinforcement including cutting, bending, binding rods, tying grills, placing them in position etc.,
complete including cost and conveyance of binding wire and all handling charges and operational
charges etc., and including over lapping welding if required etc., complete for all R.C.C items for
finished item of work as per standard drawings, as per the directions of the Engineer-in-Charge
and as per MoRT&H specification 1600 &2200 (5th revision).
For Raft
1
Skin reinforcement for Abutments
2
12.0(1.0+1*1.414) +1.0*(2.90+3.40))
Skin reinforcement for Piers
1
(13.00*(2.0+2.0)+1.82*2*0.5+2.82*2*0.5)
194.90
36.36
59.68
50.00 Kgs/Cum
60.00 Kgs/sqm
9.74
4.36
5.00 Kgs/sqm
0.30
Say
14.41
15.00 MT
16
Providing Grouted Revetment with rough stone (HBG) of not less than 300 mm size grouted with
0.20 cum of CC (1:4:8) including cost, and conveyance of materials to site and including labour
charges for packing the stones for revetment etc., complete for finished item of work as per
MoRT&H specification 2504 ( 5th revision ) and as directed by the Engineer-in-Charge for
quadrential revetment.
3.14*4.475*4.475*1.414/4
4
22.228
0.30
26.67
(RCL-Sill Level)
Say
27.00 cum
17
Pitching with 300 mm size rough stone including cost, and conveyance of materials to site and
including labour charges for packing the stones for revetment etc., complete for finished item of
work as per MoRT&H specification 2504 ( 5th revision ) and as directed by the Engineer-in-Charge
for Pitching of slopes for Toe wall.
Toe Walls (2*3.14*4.775)/4
7.497
0.60
0.60
10.80
S.
No.
Description
No
Length
Bredth
(RCL-Sill Level)+0.3
18
Say
Quantity
Unit
11.00 cum
Providing and laying filter material with Gravel (selected earth)underneath pitching in slopes
including cost, and conveyance of materials to site including labour charges etc., complete for
finished item of work as per MoRT&H Specification 2504 (5th Revision) and as directed by the
Engineer-in-Charge under Revetment.
4
20
Depth
22.228
0.15
Say
13.34
14.00 cum
Back filling behind Abutments with gravel (selected earth) including cost ,conveyance of all
materials to site etc., complete as per
Clause 710.1.4 of IRC : 78and as per MoRT&H
Specification No. 2200 and as per Cl 710.1.4 of IRC :78
behind abutments
2x1/2 10.900
RCL-W.C-Thickness of app slab-levelling coarse-sill level
2.900
4.050
Say
128.02
128.02
129.00 cum
21
Providing and laying of filter media using 50% of 150 mm IRC soling stone and 50 % of 40 mm
HBG metal satisfying the requirements laid down in clause 2504.2.2 of MoRT&H specifications to
athickness of not less than 600mm with smaller size towards the soil and bigger size towards the
wall and provided over the entire surface behind the abutment, wing wall and return wall to the
full height compacted to a firm condition including cost and conveyance of all metal seignorage
charges ,and all labour charges as directed by the departmental officers as per drawing and
Technical specifications as per clause 710.1.1 of IRC:78 and Clause 2200 of MoRT&H (5th
Revision) for finished item of work.
behind abutments
2
10.900
0.600
4.050
52.97
52.97
Say
53.00 cum
22
Providing weep holes in VCC Abutments, Return walls and wing walls with 100mm Diameter AC
pipe extending through the full width of the structure at 1.00m C/C in both horizontal and
vertical direction so that the weep holes in each horizontal direction is staggered from the weep
holes laying above and below lines as shown in drawing including cost and conveyance of the A.C
pipes and labour charges for cutting to required length, placing the pipe with a slope of about
1V : 20H towards stream side face etc., complete for finished item of work for weep holes as per
MoRT&H specification 2706 & 2200 (5th Revision)
Abutments (1.90+0.70)/2
2
12.000
3.30
1.300
102.96
102.96
Say
103.00 Rm
23
Supplying and fixing of CI drainage spouts complete as per MoRT&H Specification No.2705 and as
per MOST drawing No.SD / 103
24
Drainage spouts
2
2.00
4.00 no
Providing and laying Boulder approns on river bed for protection against scour with stone
boulders weighing not less than 40 Kg each as per drawing and technical specifications
Boulders laid dry without wire crates
For Jeddy stone approns on U/S (1.20+0.
For Jeddy stone approns on D/S (1.20+0.
25
25.30
50.60
75.90
Say
76.00 cum
Dismantling of existing structures like culverts , bridges, retaining walls and other structures
comprising of masonry, cement, concrete, wood work , steel work, including T&P and scaffolding
wherever necessary sorting the dismantled material, disposal of unserviceable materials and
stacking the materials with all lifts and lead of 1000 m ( By Mechanical means in Cement
concrete grade M-15 & M-20) as per MoRTH specification 202 , 2.4 II (A) (5th revision)
Abutments Footings
Bedblocks - Abutment
1
1
2
2
2
2
18.740
18.740
5.000
5.000
5.000
5.000
1.500
3.000
2.000
1.500
1.200
0.750
0.900
0.900
0.500
0.500
0.500
0.300
10.00
7.50
6.00
2.25
S.
No.
Description
Bedblocks - Piers
Deck Slab
Other unforeseen items
No
Length
Bredth
Depth
5
1
5.000
7.000
0.760
4.500
0.300
0.575
Say
26
Quantity
Unit
5.70
18.11
50.00
99.56
100.00 cum
Dismantling of existing structures like Stone Masonry in Cement Mortar by mechanical means
including T&P and scaffolding wherever necessary sorting the dismantled material, disposal of
unserviceable materials and stacking the materials with all lifts and lead of 1000 m as per
MoRTH specification 202 , 2.4 III (B) (5th revision)
Abutment Substructure
5.000
(1.2+0.7)/
2
3.900
37.05
50.00
87.05
88.00 cum
27
LS
28
LS
29
LS
30
LS
31
LS
32
LS
33
LS
34
LS
35
LS
N.W:- ReConstruction of Bridge (2V X 8.37m) across Kunavaram Medium drain in km 6/4 of
Sivakodu- Manepalli Road in E.G.Dt.
APPROACHES ABSTRACT ESTIMATE
S.
No.
Description
Quantity
unit
Rate
Per
Amount
1 Forming embankment with borrowed useful earth from outside road boundary by
mechanical means upto SDR with all leads and lifts including pre-watering of soil at
borrow area, removal of top soil, excavation of soils at borrowed area, conveyance of
soil, depositing the soil on the embankment, spreading soil, breaking clods, sectioning,
grading and consolidation with 8 to 10 Tonnes Vibratory Road Roller @ OMC to meet
requirement of table 300-2 of MoRT&H, including all hire and operational charges of
T&P , complete for finished item of work as per MoRT&H specification 305 (5th
Revision) (Payment will be made based on level for finished item of work).
496.00 cum
2
2480.00
1 cum
543120
2670.00
1 cum
731580
Providing and applying primer coat with bitumen emulsion on prepared surface of
granular Base including clearing of road surface and spraying primer at the rate of
0.70 kg/sqm using mechanical means as per MoRT&H specification clause No.502 and
as directed by the Engineer-in-Charge.
1050.00 sqm
599664
Providing, Laying, Spreading and compacting graded HBG crushed stone aggregate to
Wet Mix macadem specification including cost,seignorage of all materials and
including premixing the material with water at OMC in Mechanical mix plant carriage
of mixed material by tipper to site , laying in uniform layers with paver in
base
courses on well prepared surface and compacting with Vibratory roller to acheive the
desired density etc., as directed by the Engineer-in-Charge and as per MoRT&H
specification.406 (5th revision) for finished item of work.
274.00 cum
1 cum
Construction of Granular sub-base by providing HBG material confirming to Grading IV of MoRT&H Table 400-2 including cost, seigniorage charges and conveyance of all
materials to work site and spreading in uniform layers with motor grader or by
approved means, on prepared surface mixing by mix in place method with Rotavator /
approved means at OMC and compacting with vibratory roller to achieve the desired
density etc., complete for finished item of work as per MoRT&H Specification 401
(5th revision) and as directed by the Engineer-in-charge.
219.00 cum
1209.00
28.10
1 sqm
Providing and applying tack coat with bitumen Emulsion (Medium settting) (Bulk) using
Emulsion pressure distributor at the rate of 0.25 kgs per sqm on the prepared
bituminous/granular surface cleaned with mechanical broom for finished item of work
as per MoRT&H Specification 503 (5th revision) and as directed by the Engineer-inCharge.
2100.00 sqm
11.00
1 sqm
29505
23100
Providing and laying of 50 mm thick Dense Graded Bituminous Macadam with 100120 TPH batch type hot mix plant/40-60TPH hot mix plant using HBG crushed
aggregates of grade-2 as per table 500-10 of MoRTH specification 505 (5th revision)
premixed with bituminious binder VG-30 grade @ 4.50% of weight of total volume of
mixture, transported to site, laid over a previously prepared surface with mechanical
paver finisher to the required grade, level and alignment and rolled as per Clauses
501.6 & 501.7 to achieve the desired compaction for finished item of work as directed
by Engineer-In-Charge including hire and operational charges all T & Pand all other
contingent charges necessary including cost of (excluding seigniorage charges) od all
materials etc., complete and as per MoRTH specification No.505 (5th revision)
53.00 cum
7014.00
1 cum
371742
S.
No.
7
Description
Quantity
unit
Rate
Per
Amount
Providing and laying 40mm compacted Bituminous Concrete with 100-120 TPH batch
type hot mix plant/40-60TPH hot mix plant using HBG crushed aggregates of Grading2 as per table 500-7 of specification 507 of MoRTH (5th revision), premixed with
bitumen VG-30 grade @ 5.4% of mix and filler including cost and conveyance of all
materials to work site and transporting the hot mix to work site, laying with
mechanical paver finisher to the required grade, level and alignment, rolling with
smooth wheeled, vibratory and tandom rollers to achieve the desired compaction as
per MoRTH specification 507 (5th revision) complete and as directed by the EngineerIn-Charge.
42.00 cum
8360.00
1 cum
351120
1244.00
Total
1 cum
Rs.
420472
3070303
N.W :- ReConstruction of Bridge (2V X 8.37m) across Kunavaram Medium drain in km 6/4 of
Sivakodu- Manepalli Road in E.G.Dt.
APPROACHES DETAILED ESTIMATE
S. No.
1
Description
No
Length
Bredth Depth
1
1
10.00
65.00
12.00
12.00
Avg
0.700
0.500
84.00
390.00
1
1
10.00
65.00
12.00
12.00
0.750
0.500
90.00
390.00
Deduct Crust
(-) Deduct GSB
(-) Deduct WMM
Add for variation in levels
-219.00
-273.75
34.59
495.84
496.00 cum
Say
1
1
75.000
75.000
7.30
7.30
0.20
0.20
Say
109.50
109.50
219.00
219.00 cum
Providing, Laying, Spreading and compacting graded HBG crushed stone aggregate to Wet Mix
macadem specification including cost,seignorage of all materials and including premixing the
material with water at OMC in Mechanical mix plant carriage of mixed material by tipper to site ,
laying in uniform layers with paver in base courses on well prepared surface and compacting
with Vibratory roller to acheive the desired density etc., as directed by the Engineer-in-Charge and
as per MoRT&H specification.406 (5th revision) for finished item of work.
Sivakodu side
Manepalli Side
1
1
75.000
75.000
7.30
7.30
0.250
0.250
Say
unit
Forming embankment with borrowed useful earth from outside road boundary by mechanical
means upto SDR with all leads and lifts including pre-watering of soil at borrow area, removal of
top soil, excavation of soils at borrowed area, conveyance of soil, depositing the soil on the
embankment, spreading soil, breaking clods, sectioning, grading and consolidation with 8 to 10
Tonnes Vibratory Road Roller @ OMC to meet requirement of table 300-2 of MoRT&H, including all
hire and operational charges of T&P , complete for finished item of work as per MoRT&H
specification 305 (5th Revision) (Payment will be made based on level for finished item of work).
Sivakodu side
Level portion
Approach portion
Manepalli side
Level portion
Approach portion
Quantity
136.88
136.88
273.75
274.00 cum
Providing and applying primer coat with bitumen emulsion on prepared surface of granular Base
including clearing of road surface and spraying primer at the rate of 0.70 kg/sqm using
mechanical means as per MoRT&H specification clause No.502 and as directed by the Engineer-inCharge.
1
75.000
7.00
525.00
Sivakodu side
Manepalli Side
75.000
7.00
Say
525.00
1050.00
1050.00 sqm
Providing and applying tack coat with bitumen Emulsion (Medium settting) (Bulk) using Emulsion
pressure distributor at the rate of 0.25 kgs per sqm on the prepared bituminous/granular surface
cleaned with mechanical broom for finished item of work as per MoRT&H Specification 503 (5 th
revision) and as directed by the Engineer-in-Charge.
Sivakodu side
Manepalli Side
2
2
75.000
75.000
7.00
7.00
Say
1050.00
1050.00
2100.00
2100.00 sqm
Providing and laying of 50 mm thick Dense Graded Bituminous Macadam with 100-120
TPH batch type hot mix plant/40-60TPH hot mix plant using HBG crushed aggregates of
grade-2 as per table 500-10 of MoRTH specification 505 (5th revision) premixed with
bituminious binder VG-30 grade @ 4.50% of weight of total volume of mixture, transported
to site, laid over a previously prepared surface with mechanical paver finisher to the
required grade, level and alignment and rolled as per Clauses 501.6 & 501.7 to achieve the
desired compaction for finished item of work as directed by Engineer-In-Charge including
hire and operational charges all T & Pand all other contingent charges necessary including
cost of (excluding seigniorage charges) od all materials etc., complete and as per MoRTH
specification No.505 (5th revision)
1
75.000
7.00
0.050
26.25
Sivakodu side
1
75.000
7.00
0.050
26.25
Manepalli Side
52.50
Say
53.00 cum
Providing and laying 40mm compacted Bituminous Concrete with 100-120 TPH batch
type hot mix plant/40-60TPH hot mix plant using HBG crushed aggregates of Grading-2 as
per table 500-7 of specification 507 of MoRTH (5th revision), premixed with bitumen VG-30
grade @ 5.4% of mix and filler including cost and conveyance of all materials to work site
and transporting the hot mix to work site, laying with mechanical paver finisher to the
required grade, level and alignment, rolling with smooth wheeled, vibratory and tandom
rollers to achieve the desired compaction as per MoRTH specification 507 (5th revision)
complete and as directed by the Engineer-In-Charge.
1
75.000
7.00
0.040
21.00
Sivakodu side
1
75.000
7.00
0.040
21.00
Manepalli Side
42.00
Say
42.00 cum
Construction of Gravel shoulders (Selected Earth) including cost, and conveyance of all
materials to work site and spreading in uniform layers by approved means, on prepared
surface and compacting with vibratory roller to achieve the desired density at OMC etc.,
complete for finished item of work as per MoRT&H Specification 401& 407 (5 th revision) and
as directed by the Engineer-in-charge. ( Payment will be made based on levels for finished
item of work ).
Sivakodu side
2
75.000
2.50
0.45
168.75
Manepalli Side
2
75.000
2.50
0.45
168.75
337.50
Say
338.00 cum
LS
10
LS
11
LS
12
LS
13
Provision for Caution boards ,Village name boards & guide stones etc
LS
LEAD CALCULATION FOR VARIOUS MATERIALS UPTO CENTER OF THE WORKING STRETCH
Name of the work: ReConstruction of Bridge (2V X 8.37m) across Kunavaram Medium drain in
km 6/4 of Sivakodu- Manepalli Road in E.G.Dt.
-:oOo:Reach proposed in the present estimate: km 6
/ 400 to
Centre KM of the Working Reach=
= 0.000 K.M.
A) For HBG metal:
HBG metal from Katheru quarry
a) Cart track length =
b) Metalled road length:
From km 906 / 400
to
944
From km
31 / 735
to
58
From km
0 / 000
to
0
From km
6 / 400
to
13
0.000
Working K.M.
K.M.
c) Total lead
B) For Gravel:
Gravel from Kadium Quarry
a) Cart track length =
b) Metalled road length:
Quarry at Kadium Quarry
From km
55 / 600
to
60
From km 918 / 200
to
944
From km
31 / 735
to
58
From km
0 / 000
to
0
From km
6 / 400
to
13
0.000
Working K.M.
K.M.
c) Total lead
/
/
/
/
/
/
/
/
/
805
250
941
675
200
805
250
941
675
of NH 5
of NH 5 to RP road
of Kadali Irrigation channel road
of SM road
400
0.000 kms
0.000 kms
2.200 kms
=
=
=
=
=
=
Or say:
38.405 kms
26.515 kms
0.941 kms
7.275 kms
0.000 kms
75.336 kms
75.000 kms
0.000 kms
=
=
=
=
=
=
=
Or say:
4.600 kms
26.605 kms
26.515 kms
0.941 kms
7.275 kms
0.000 kms
65.936 kms
66.000 kms
=
=
=
=
=
=
1.600 kms
120.600 kms
113.550 kms
5.682 kms
0.000 kms
241.432 kms
241.000 kms
=
=
=
=
=
=
=
=
Or say:
0.110 kms
0.200 kms
9.178 kms
4.800 kms
0.941 kms
7.275 kms
0.000 kms
22.504 kms
22.000 kms
kms
kms
kms
kms
kms
kms
kms
kms
kms
kms
kms
kms
kms
kms
kms
kms
kms
kms
kms
kms
kms
kms
kms
kms
kms
kms
###
###
kms
kms
kms
kms
kms
kms
###
NAME OF WORK ::- ReConstruction of Bridge (2V X 8.37m) across Kunavaram Medium drain in km 6/4 of
Sivakodu- Manepalli Road in E.G.Dt.
SOR 2016-17
Sl.
No
Description of Metal
1
2
Conveyance
charges excluding
Lead in
Source of Supply
13.615%
Kms
contractors profit
& OH charges
Initial
cost
Machine
Blasting
crushing
charges
charges
Toal Cost
per Cum
Katheru Quarry
-- do --- do --
75.00
75.00
767.06
767.06
95.00
588.00
70.00
70.00
932.06
1425.06
75.00
767.06
49.50
0.00
816.56
75.00
75.00
75.00
75.00
75.00
75.00
75.00
75.00
767.06
767.06
767.06
767.06
767.06
767.06
767.06
767.06
164.00
206.00
620.00
994.00
1036.00
822.00
692.00
532.00
0.00
0.00
70.00
70.00
70.00
70.00
70.00
70.00
22.00
262.47
165.00
22.00
22.00
66.00
262.47
262.47
683.89
95.00
95.00
103.00
155.00
248.50
259.00
205.50
173.00
133.00
931.06
973.06
1612.06
2079.56
2132.06
1864.56
1702.06
1502.06
###
427.47
###
###
###
357.47
357.47
786.89
###
###
34000.00
###
###
###
35000.00
###
###
### 37000.00
###
###
### 37000.00
###
###
###
5560.00
Seigniorage charges adopted as per GO Ms.No.100 Industries & Commerce Dept Dt.3110-2015.
Sl.
No
1
2
3
4
5
6
7
8
9
Conveyance
charges excluding
Lead in
Source of Supply
13.615%
Kms
contractors profit
& OH charges
Description of Metal
60 to 63
metal
50 to 55
metal
40 to 45
metal
40 to 45
metal
Machine
Blasting
crushing
charges
charges
Toal Cost
per Cum
75.00
75.00
75.00
767.06
767.06
767.06
419.00
456.00
588.00
70.00
70.00
70.00
0.00
0.00
0.00
1256.06
1293.06
1425.06
75.00
767.06
588.00
70.00
147.00
1572.06
-- do --
75.00
767.06
944.00
70.00
236.00
2017.06
-- do --
75.00
767.06
984.00
70.00
246.00
2067.06
-- do --
75.00
767.06
780.00
70.00
195.00
1812.06
-- do --
75.00
767.06
656.00
70.00
164.00
1657.06
-- do --
75.00
767.06
504.00
70.00
126.00
1467.06
-- do --
75.00
767.06
308.00
70.00
77.00
1222.06
-- do -Kadium Quarry
75.00
66.00
767.06
683.89
350.00
103.00
0.00
0.00
0.00
0.00
1117.06
786.89
Katheru Quarry
-- do --- do -mm IRC and MoRTH HBG M/C Katheru Quarry
Initial
cost
Note :-
COST OF BITUMEN / MT
ReConstruction of Bridge (2V X 8.37m) across Kunavaram
Medium drain in km 6/4 of Sivakodu- Manepalli Road in E.G.Dt.
Name of Work
Ref ::-
For Emulsion (Bulk) :- HINCOL Price List With Effect From Dt.01-06-16
For Bulk Bitumen 80/100, 60/70:- HPCL Price List With Effect From Dt.01-06-16
Basic Price
Lead from
Vizag
Emulsion (Bulk)
VIZAG
VIZAG
VIZAG
28,136.68
241.00
Kms
723.00
28,076.83
31,878.00
723.00
723.00
28,799.83
32,601.00
per KM
.
28,859.68
DATA
Name of Work :ReConstruction of Bridge (2V X 8.37m) across Kunavaram Medium drain in
km 6/4 of Sivakodu- Manepalli Road in E.G.Dt.
1
Quantity
Description of Item
Rate
per
Earthwork excavation in soils upto SDR by mechanical means for foundations of structures as
drawing and technical specification including setting out, construction of shoring and bracing, remo
of stumps and other deleterious matter, dressing sides of bottom, back filling the excavation earth
the extent required etc., complete for finished item of work as per MoRT&H specification 304
Revision) and as directed by the Engineer-in-Charge
8.00 day
Mate
Mazdoor unskilled
0.00 %
(B) Machinery
240.00 cum
Rate as per G.O. Ms No 10, Dt 26/7/2005
400.00
350.00
day
day
13.00
cum
Mate
Mazdoor unskilled
Add for M.A Allowance@20% on Labour
(B) Machinery
240.00 cum
Rate as per G.O. Ms No 10, Dt 26/7/2005
5.00 %
400.00
350.00
day
day
13.00
cum
Quantity
Description of Item
Rate
Sand filling under foundation including cost and conveyence of all materials to site and wateri
tamping etc., complete for finished item of work as per MoRTH &H specification 304 (5th Revision) a
as directed by the Engineer-In-Charge.
Unit = cum
Taking output = 1 cum
(A) Labour
0.01 nos
0.30 nos
0.00 %
Mate
Mazdoor
Add for M.A Allowance@20% on Labour
Total
(B) Material
1.20 cum
Sand for filling (assuming 20% voids)
Total
(C) Over head charges @ 19.615 % (25%-VAT)
Add for Over head charges @ 19.615% on (A)+(B)
19.615 %
(D) Total of (A) + (B)+( C)
(E) Add Contractors Profit at 10% on (D)
Cost per 1 cum (D)+ ( E)
Rate to be adopted
per
400.00
350.00
day
day
357.47
cum
PCC(1:3:6) Nominal mix in foundation with crushed stone aggregate 40 mm nominal size mechanic
mixed placed in foundation and compacted by vibration including curing complete asper Morth S
no.2100.
Unit = cum
Taking output = 15 cum
(A) Labour
0.64 nos
Mate
day
400.00
1.00 nos
Mason(30% I Class& 70% 11class)
day
413.50
15.00 nos
Mazdoor
day
350.00
0.00 %
Add for M.A Allowance@20% on Labour
Total
(B) Material
13.50 cum
1612.06
cum
Cost of 40mm SS-5 HBG M/C metal
6.75 cum
Sand at site
357.47
cum
3.45 MT
Cement at site
5560.00
MT
Total
(c) Machinery
6.00 hr
Concrete mixer 0.4/0.28 cum
456.20
hr
6.00 hr
Generator set 35 KVA
832.30
hr
2.00 hr
Water Tanker 6 KL Capacity
879.90
hr
(D) Over head charges @ 19.615 %
Add for Over head charges @ 19.615% on (A)+(B)+( C)
19.615 %
(E) Total of (A) + (B)+( C)+(D)
(F) Add Contractors Profit at 10% on (E)
Cost per 15 cum
Rate for 1 cum
Rate to be adopted
Quantity
Description of Item
Rate
per
Vibrated reinforced cement concrete M 20 grade using 20mm & 10mm HBG crushed stone aggreg
(Coarse aggregate conforming to table 1000-1 and fine aggregate conforming to table 1000-2) includ
cost, seigniorage conveyance of all materials to site and labour charges, centering, machine mixi
laying, vibrating, curing etc., including other incidental hire and operational charges of all T&P as
approved drawings and as directed during execution but excluding cost of steel and its fabricat
charges for finished item as per MoRT&H specification 1500,1600,1700 & 2200 (5th Revision ) and
directed by the Engineer-in-Charge for footings of Raft
Unit = cum
Taking output = 15 cum
(A) Labour
0.86 nos
1.50 nos
20.00 nos
0.00 %
(B) Material
8.10 cum
5.40 cum
6.75 cum
5.12 MT
Mate
Mason
Mazdoor
Add for M.A Allowance@20% on Labour
Total
Cost of 20mm SS-5 HBG M/C metal
Cost of 10mm SS-5 HBG M/C metal
Sand at site
Cement at site
Total
(c) Machinery
6.00 hr
Concrete mixer 0.4/0.28 cum
6.00 hr
Generator set 35 KVA
Total
400.00
413.50
350.00
day
day
day
2132.06
1702.06
357.47
5560.00
cum
cum
cum
MT
456.20
832.30
hr
hr
Cum
Vibrated cement concrete M 20 Grade Concrete using 20mm and 10mm size HBG crushed sto
aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate conforming to table 10
2) including cost,and conveyance of all
materials to site and all labour charges for mach
mixing,laying in position, Compacting , Vibrating and curing including all other incidental and all ot
operational charges of T&P required etc., complete as per MoRT&H Specification 1500,1700, 2100 (
Revision) for footings of Abutments,Piers and Cutoff walls
Unit = cum
Taking output = 15 cum
(A) Labour
0.86 nos
1.50 nos
20.00 nos
0.00 %
Mate
Mason
Mazdoor
Add for M.A Allowance@20% on Labour
Total
(B) Material
8.10 cum
Cost of 20mm SS-5 HBG M/C metal
5.40 cum
Cost of 10mm SS-5 HBG M/C metal
6.75 cum
Sand at site
400.00
413.50
350.00
day
day
day
2132.06
1702.06
357.47
cum
cum
cum
Quantity
5.12 MT
Description of Item
Cement at site
Total
(c) Machinery
6.00 hr
Concrete mixer 0.4/0.28 cum
6.00 hr
Generator set 35 KVA
Rate
5560.00
per
MT
456.20
832.30
hr
hr
Cum
Vibrated cement concrete M20 Grade Concrete using 20mm and 10mm size HBG crushed sto
aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate conforming to table 10
2) including cost,and conveyance of all materials to site and all labour charges for machine mixi
laying in position,Compacting, Vibrating and curing including all other incidental and all ot
operational charges of T&P required etc., complete as per MoRT&H Specification 1500,1700, 2200 (
Revision) for Sub structure for Abutments & Piers
Unit = cum
Taking output = 15 cum
(A) Labour
0.86 nos
1.50 nos
20.00 nos
0.00 %
(B) Material
8.10 cum
5.40 cum
6.75 cum
5.12 MT
Mate
Mason
Mazdoor
Add for M.A Allowance@20% on Labour
Total
400.00
413.50
350.00
day
day
day
2132.06
1702.06
357.47
5560.00
cum
cum
cum
MT
456.20
832.30
hr
hr
Cum
Quantity
Description of Item
Rate
per
Vibrated reinforced cement concrete M 20 grade using 20mm & 10mm HBG crushed stone aggreg
(Coarse aggregate conforming to table 1000-1 and fine aggregate conforming to table 1000-2) includ
cost, conveyance of all materials to site and labour charges, centering, machine mixing, layi
vibrating, curing etc., including other incidental hire and operational charges of all T&P as per approv
drawings and as directed during execution but excluding cost of steel and its fabrication charges
finished item as per MoRT&H specification 1500,1600,1700 & 2200 (5th Revision ) and as directed
the Engineer-in-Charge for Abutments, Fly wings, Bed blocks & Backing walls (or Substructure)
Unit = cum
Taking output = 15 cum
(A) Labour
0.86 nos
1.50 nos
20.00 nos
0.00 %
(B) Material
8.10 cum
5.40 cum
6.75 cum
5.12 MT
Mate
Mason
Mazdoor
Add for M.A Allowance@20% on Labour
Total
Cost of 20mm SS-5 HBG M/C metal
Cost of 10mm SS-5 HBG M/C metal
Sand at site
Cement at site
Total
400.00
413.50
350.00
day
day
day
2132.06
1702.06
357.47
5560.00
cum
cum
cum
MT
(c) Machinery
6.00 hr
456.20
hr
6.00 hr
832.30
hr
73036.21
Cum
Total
a) ForBed blocks & Backing walls Htup to 5 M
Basic rate for 15 cum concrete (A)+(B)+(C)
(D) Form work
10.00 %
Form work @ 10% on (A)+(B)+( C)
(E) Over head charges @ 19.615 % (25%-VAT)
Vibrated reinforced cement concrete M 25 grade using 20mm & 10mm HBG crushed stone aggreg
(Coarse aggregate conforming to table 1000-1 and fine aggregate conforming to table 1000-2) includ
cost, seigniorage conveyance of all materials to site and labour charges, centering, machine mixi
laying, vibrating, curing etc., including other incidental hire and operational charges of all T&P e
complete as per approved drawings and as directed during execution but excluding cost of steel and
fabrication charges for finished item as per MoRT&H specification 1500,1600,1700 (5th Revision)
Deck slab
A. RCC Grade M20
Deck slab
Unit = cum
Taking output = 15 cum
(A) Labour
0.86 nos
Mate
day
400.00
1.50 nos
Mason
day
413.50
20.00 nos
Mazdoor
day
350.00
0.00 %
Add for M.A Allowance@20% on Labour
Total
(B) Material
8.10 cum
2132.06
cum
Cost of 20mm SS-5 HBG M/C metal
5.40 cum
1702.06
cum
Cost of 10mm SS-5 HBG M/C metal
Quantity
6.75 cum
5.99 MT
Description of Item
Sand at site
Cement at site
Total
(c) Machinery
6.00 hr
Concrete mixer 0.4/0.28 cum
6.00 hr
Generator set 35 KVA
Rate
357.47
5560.00
per
cum
MT
456.20
832.30
hr
hr
Vibrated cement concrete M 15 Grade Concrete using 40mm , 20mm and 10mm size HBG crush
stone aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate conforming to ta
1000-2) including cost,and conveyance of all materials to site and all labour charges for mach
mixing,laying in position, Compacting , Vibrating and curing including all other incidental and all ot
operational charges of T&P required etc., complete as per MoRT&H Specification 1500,1700, 2100 (
Revision) for Levelling course below approach slab.
Unit = cum
(A) Labour
0.86 nos
1.50 nos
20.00 nos
0.00 %
(B) Material
8.10 cum
4.05 cum
1.35 cum
6.75 cum
4.13 MT
(c) Machinery
6.00 hr
Concrete mixer 0.4/0.28 cum
6.00 hr
Generator set 35 KVA
day
day
day
1612.06
2132.06
1702.06
357.47
5560.00
cum
cum
cum
cum
MT
456.20
832.30
hr
hr
Quantity
Description of Item
Rate
per
10 Vibrated reinforced cement concrete M30 grade using 20mm & 10mm HBG crushed stone aggreg
(Coarse aggregate conforming to table 1000-1 and fine aggregate conforming to table 1000-2) includ
cost, conveyance of all materials to site and labour charges, centering, machine mixing, layi
vibrating, curing etc., including all other incidental and operational charges of all T&P etc., complete
finished item of work as per Approved drawing,excluding cost of steel and its fabrication charges as
MoRT&H specification 1500, 1600,1700, & 2704 (5th Revision) and as directed by the Engineer
Charge for Approach slab.
Unit = cum
Taking output = 15 cum
(A) Labour
0.86 nos
Mate
day
400.00
1.50 nos
Mason
day
413.50
20.00 nos
Mazdoor
day
350.00
0.00 %
Add for M.A Allowance@20% on Labour
Total
(B) Material
8.10 cum
2132.06
cum
Cost of 20mm SS-5 HBG M/C metal
5.40 cum
1702.06
cum
Cost of 10mm SS-5 HBG M/C metal
6.75 cum
Sand at site
357.47
cum
6.10 MT
Cement at site
5560.00
MT
Total
(c) Machinery
6.00 hr
Concrete mixer 0.4/0.28 cum
6.00 hr
Generator set 35 KVA
Total
(D) Form work
2.00 %
Form work @ 2% on (A)+(B)+( C)
(E) Over head charges @ 19.615 % (25%-VAT)
Add for Over head charges @ 19.615% on (A)+(B)+(
19.615 %
(F) Total of (A) + (B)+( C)+(D)+(E)
(G) Add Contractors Profit at 10% on (F)
Cost per 15 cum (F)+(G)
Rate for 1 cum
Rate to be adopted
456.20
832.30
hr
hr
78485.01
Cum
C)+((D)
11 Vibrated reinforced cement concrete M 30 grade using 20mm & 10mm HBG crushed stone aggreg
(Coarse aggregate conforming to table 1000-1 and fine aggregate conforming to table 1000-2) includ
cost, conveyance of all materials to site and labour charges, centering, machine mixing, layi
vibrating, curing etc., including all other incidental and operational charges of all T&P etc., complete
finished item of work as per drawing BD/1-69 (A) but excluding cost of steel and its fabrication char
as per MoRT&H specification
1500, 1600,1700, & 2702 (5th Revision) and as directed by
Engineer-in-Charge for wearing coat over Deck slab.
Unit = cum
Page 477,492 of MoRT&H SDB
Taking output = 15 cum
(A) Labour
0.90 nos
Mate
day
400.00
1.50 nos
Mason
day
413.50
21.00 nos
Mazdoor
day
350.00
0.00 %
Add for M.A Allowance@20% on Labour
Total
(B) Material
8.10 cum
2132.06
cum
Cost of 20mm SS-5 HBG M/C metal
5.40 cum
1702.06
cum
Cost of 10mm SS-5 HBG M/C metal
6.75 cum
Sand at site
357.47
cum
6.10 MT
Cement at site
5560.00
MT
Total
(c) Machinery
6.00 hr
Concrete mixer 0.4/0.28 cum
6.00 hr
Generator set 35 KVA
456.20
832.30
hr
hr
Quantity
Description of Item
Rate for 1 Cum M30 Concrete
0.15 nos
0.00 %
Rate
per
320.00
day
12 Construction of precast VRCC railing of M25 grade using HBG crushed stone aggregate of size
exceeding 12 mm and fine aggregate conforming to table 1000-2 true to line and grade, tolerance
vertical RCC post not to exceed 1 in 500, centre to centre spacing between vertical posts not to exce
2000mm, leaving adequate space between vertical posts for expansion including cost, conveyance of
materials to site and labour charges, centering, machine mixing, laying, vibrating, curing etc., includ
other incidental hire and operational charges of all T&P as per approved drawings and as direct
during execution, excluding cost of steel and its fabrication charges as per approved drawings a
technical specifications for finished item of work as per MoRT&H Specification 2703, 1500, 16
1700(5th Revision)
Unit = 1 RM
Hand rails without foot paths
Takingoutput = 8.0M span
Material
M30 grade VRCC
No. of vertical end posts = 2 x 0.275x 0.25 x0.86 =
0.1183
Internal vertical posts =5x0.275x0.25x0.86=
0.2956
hand rail in 2 tier =8.4-(2x0.25+5x0.25)=6.65 RM
quantity of RCC = 2x6.65x0.20x0.175 =
0.4655
Total Concrete =
0.8794
VRCC M 25 Grade
(A) Labour
0.86 nos
Mate
day
400.00
1.50 nos
Mason
day
413.50
20.00 nos
Mazdoor
day
350.00
0.00 %
Add for M.A Allowance@20% on Labour
Total
(B) Material
8.10 cum
1864.56
cum
Cost of 12mm SS-5 HBG M/C metal
5.40 cum
Cost of 10mm SS-5 HBG M/C metal
1702.06
cum
6.75 cum
Sand at site
357.47
cum
5.99 MT
Cement at site
5560.00
MT
Total
(c) Machinery
6.00 hr
Concrete mixer 0.4/0.28 cum
456.20
hr
6.00 hr
Generator set 35 KVA
832.30
hr
Total
Cost per 15 cum (A)+(B)+(C)
Rate for 1 cum
Cost of Railing for one side
0.8794 Cum
Cost per
8 RM =
5047.11
cum
5%
Add for form work for casting in casting yard
5%
5853.20
Quantity
Description of Item
Cost per 8.4RM
Cost per 1 RM =
Rate to be adopted
Rate
per
6438.52 / 8.40
13 Providing HYSD bars (Fe-415) of different diameters, wrought and put up bars of all diameters includ
cost and conveyance of steel to site and all labour charges for fabrication of reinforcement includ
cutting, bending, binding rods, tying grills, placing them in position etc., complete including cost a
conveyance of binding wire and all handling charges and operational charges etc., and including o
lapping welding if required etc., complete for all R.C.C items for finished item of work as per stand
drawings, as per the directions of the Engineer-in-Charge and as per MoRT&H specification 1600 &22
(5th Revision) and as per I.S.1786 of 1985 for foundations of R.C.C items.
Unit = MT
Taking output = 1 MT
(A) Labour
0.40 nos
2.00 nos
6.00 nos
0.00 %
Mate
Black smith
Mazdoor
Add for M.A Allowance@20% on Labour
Total
(B) Material
1.05 MT
HYSD bars including overlaps
6.00 Kg
Binding wire
Total
(C) Over head charges @ 19.615 % (25%-VAT)
Add for Over head charges @ 19.615% on (A)+(B)
19.615 %
(D) Total of (A) + (B)+( C)
(E) Add Contractors Profit at 10% on (D)
Rate for 1 MT (D)+(E)
Rate for 1 MT
Rate to be adopted
400.00
445.00
350.00
day
day
day
34000.00
60.00
MT
Kg
14 Providing HYSD bars (Fe-415) of different diameters, wrought and put up bars of all diameters includ
cost and conveyance of steel to site and all labour charges for fabrication of reinforcement includ
cutting, bending, binding rods, tying grills, placing them in position etc., complete including cost a
conveyance of binding wire and all handling charges and operational charges etc., and including o
lapping welding if required etc., complete for all R.C.C items for finished item of work as per stand
drawings, as per the directions of the Engineer-in-Charge and as per MoRT&H specification 1600 &22
(5th Revision) and as per I.S.1786 of 1985 for Sub structure of R.C.C items.
Unit = MT
Taking output = 1 MT
(A) Labour
0.34 nos
2.00 nos
6.50 nos
0.00 %
Mate
Black smith
Mazdoor
Add for M.A Allowance@20% on Labour
Total
(B) Material
1.05 MT
HYSD bars including overlaps
6.00 Kg
Binding wire
Total
(C) Over head charges @ 19.615 % (25%-VAT)
Add for Over head charges @ 19.615% on (A)+(B)
19.615 %
(D) Total of (A) + (B)+( C)
(E) Add Contractors Profit at 10% on (D)
Rate for 1 MT (D)+(E)
Rate for 1 MT
Rate to be adopted
400.00
445.00
350.00
day
day
day
34000.00
60.00
MT
Kg
Quantity
Description of Item
Rate
per
15 Providing HYSD bars (Fe-415) of different diameters, wrought and put up bars of all diameters includ
cost and conveyance of steel to site and all labour charges for fabrication of reinforcement includ
cutting, bending, binding rods, tying grills, placing them in position etc., complete including cost a
conveyance of binding wire and all handling charges and operational charges etc., and including o
lapping welding if required etc., complete for all R.C.C items for finished item of work as per stand
drawings, as per the directions of the Engineer-in-Charge and as per MoRT&H specification 1600 &22
(5th Revision) and as per I.S.1786 of 1985 for Super structure of R.C.C items.
Unit = MT
Taking output = 1 MT
(A) Labour
0.44 nos
3.00 nos
8.00 nos
0.00 %
Mate
Black smith
Mazdoor
Add for M.A Allowance@20% on Labour
Total
400.00
445.00
350.00
(B) Material
1.05 MT
HYSD bars including overlaps
34000.00
8.00 Kg
Binding wire
60.00
Total
Rate per 1 MT (A)+(B)
(C) Over head charges @ 19.615 % (25%-VAT)
Add for Over head charges @ 19.615% on (A)+(B)+( C)
19.615 %
(D) Total of (A) + (B)+( C)
(E) Add Contractors Profit at 10% on (D)
Rate for 1 MT (D)+(E)
Rate for 1 MT
Rate to be adopted
day
day
day
MT
Kg
16 Providing Grouted Revetment with rough stone (HBG) of not less than 300 mm size grouted with 0
cum of CC (1:4:8) including cost, and conveyance of materials to site and including labour charges
packing the stones for revetment etc., complete for finished item of work as per MoRT&H specificat
2504 ( 5th Revision ) and as directed by the Engineer-in-Charge for quadrential revetment.
Cost of CC(1:4:8)
Taking output = 15 cum
(A) Labour
0.64 nos
1.00 nos
15.00 nos
0.00 %
Mate
Mason
Mazdoor
Add for M.A Allowance@20% on Labour
Total
(B) Material
13.50 cum
Cost of 40mm SS-5 HBG M/C metal
6.75 cum
Sand at site
2.43 MT
Cement at site
400.00
413.50
350.00
day
day
day
1612.06
357.47
5560.00
cum
cum
MT
456.20
832.30
879.90
hr
hr
hr
Total
(C) Machinery
6.00 hr
Concrete mixer 0.4/0.28 cum
6.00 hr
Generator set 35 KVA
2.00 hr
water tanker 6kl capacity
Rate for 15 cum
Rate for 1 cum
Cost of Grouted Revetment
Unit = Cum
Taking output = 1 cum
(A) Labour
Quantity
0.04 nos
0.35 nos
0.75 nos
0.00 %
Description of Item
Mate
Mason
Mazdoor for laying stones, filling quarry spalls
Add for M.A Allowance@20% on Labour
Total
(B) Material
0.20 cum
Cost of CC(1:4:8)
1.00 cum
Cost of Rough stone 300 mm thick
Total
(C) Over head charges @ 19.615 % (25%-VAT)
Add for Over head charges @ 19.615% on (A)+(B)
19.615 %
(D) Total of (A) + (B)+( C)
(E) Add Contractors Profit at 10% on (D)
Cost per 1 cum (D)+(E)
Rate to be adopted
Rate
400.00
413.50
350.00
per
day
day
day
3539.79
931.06
cum
cum
2062.25
Quantity
Description of Item
Rate
per
including cost, seigniorage charges a
17 Pitching with ss revetment 300 mm size rough stone
conveyance of materials to site and including labour charges for packing the stones for revetment e
complete for finished item of work as per MoRT&H specification 2504 ( 5th Revision ) and as directed
the Engineer-in-Charge for Pitching of slopes for Toe wall.
(A) Labour
0.04 nos
0.35 nos
0.75 nos
0.00 %
(B) Material
1.00 cum
Cost of Rough stone 300 mm thick
0.20 cum
Cost of stone spalls
Total
(C) Over head charges @ 19.615 % (25%-VAT)
Add for Over head charges @ 19.615% on (A)+(B)
19.615 %
(D) Total of (A) + (B)+( C)
(E) Add Contractors Profit at 10% on (D)
Cost per 1 cum (D)+(E)
Rate to be adopted
931.06
816.56
day
day
day
cum
cum
18 Providing and laying filter material with Gravel underneath pitching in slopes including cost, a
conveyance of materials to site including labour charges etc., complete for finished item of work as
MoRT&H Specification 2504 (5th Revision) and as directed by the Engineer-in-Charge under Revetmen
Unit = cum
Page 523 of MoRT&H SDB
Taking output = 1 Cum
(A) Labour
0.05 nos
Mate
day
400.00
0.25 nos
Mazdoor skilled
day
413.50
1.00 nos
Mazdoor for laying stones, filling quarry spalls
day
350.00
0.00 %
Add for M.A Allowance@20% on Labour
Total
(B) Material
1.20 cum
Cost of gravel
786.89
cum
(C) Over head charges @ 19.615 % (25%-VAT)
Add for Over head charges @ 19.615% on (A)+(B)
19.615 %
(D) Total of (A) + (B)+( C)
(E) Add Contractors Profit at 10% on (D)
Cost per 1 cum (D)+(E)
Rate to be adopted
19 Back filling behind Abutments with gravel including cost ,conveyance of all materials to site e
complete as per Clause 710.1.4 of IRC : 78and as per MoRT&H Specification No. 2200 (5th Revisi
and as per Drawing and technical specifications for finished item of work
Unit = cum
Taking output = 10 cum
(A) Labour
0.28 nos
7.00 nos
0.00 %
Mate
Mazdoor
Add for M.A Allowance@20% on Labour
Total
(B) Material
12.00 cum
Cost of Granular material
Total
(c) Machinery
400.00
350.00
day
day
786.89
cum
Quantity
Description of Item
Rate
2.50 hr
0.05 hr
per
hr
hr
20 Providing and laying of filter media using 50% of 150 mm IRC soling stone and 50 % of 40 mm H
metal satisfying the requirements laid down in clause 2504.2.2 of MoRT&H specifications to athickn
of not less than 600mm with smaller size towards the soil and bigger size towards the wall and provid
over the entire surface behind the abutment, wing wall and return wall to the full height compacted t
firm condition including cost and conveyance of all meterials ,and all labour charges as directed by
departmental officers as per drawing and Technical specifications as per clause 710.1.1 of IRC:78 a
Clause 2200 of MoRT&H (5th Revision) for finished item of work.
Unit = cum
Taking output = 10 cum
(A) Labour
0.32 nos
7.00 nos
1.00 nos
0.00 %
Mate
Mazdoor for filling watering, ramming etc
Mazdoor skilled
Add for M.A Allowance@20% on Labour
Total
400.00
350.00
413.50
day
day
day
932.06
1425.06
cum
cum
879.90
hr
(B) Material
Filter media of stone aggregate conforming
to clause 2504.2.2 of MoRT&H
6.00 cum
Cost of 150mm size IRC soling stone
6.00 cum
Cost of 40mm size IRC HBG metal
Total
(c) Machinery
0.06 hr
Water tanker 6 KL capacity
Total
(D) Over head charges @ 19.615 % (25%-VAT)
Add for Over head charges @ 19.615% on (A)+(B)+(
19.615 %
(E) Total of (A) + (B)+( C)+(D)
(F) Add Contractors Profit at 10% on (E)
Cost per 10 cum (E)+(F)
Rate for 1 cum
Rate to be adopted
C)
21 Providing weep holes in VCC Abutments, Return walls and wing walls with 100mm Diameter AC pi
extending through the full width of the structure at 1.00m C/C in both horizontal and vertical direction
that the weep holes in each horizontal direction is staggered from the weep holes laying above a
below lines as shown in drawing including cost and conveyance of the A.C pipes and labour charges
cutting to required length, placing the pipe with a slope of about 1V : 20H towards stream side face e
complete for finished item of work for weep holes as per MoRT&H specification 2706 & 2200 (
Revision)
Data adopted with observations as in remarks column,communicated vide CE(R&B)(D&P)
Circular Memo No: D&P/Bridge work estimates/Non SSR items/rates/2009-1, Dt.13-08-2009
Unit = RM
Taking output = 30 RM
Page 461,333 of MoRT&H SDB
Cement Mortor (1:3) (Out put = 1Cum)
Material
Quantity
0.51 MT
1.05 cum
Description of Item
Cost of Cement
Cost of Sand
0.04 nos
0.90 nos
0.00 %
Labour
Mate
Mazdoor
Add for M.A Allowance@20% on Labour
Rate
5560.00
427.47
per
MT
cum
400.00
350.00
day
day
268.00
RM
26.80
13.00
3615.44
each
each
cum
400.00
413.50
350.00
day
day
day
10.00 nos
30.00 nos
0.05 cum
0.03 nos
0.50 nos
0.25 nos
0.00 %
(C)
(D)
(B) Labour
Mate
Mason
Mazdoor
Add for M.A Allowance@20% on Labour
Total
9587.02
11467.51
Cost per 30 RM
Rate for 1 RM
Say Rs
22 Supplying and fixing of CI drainage spouts complete as per MoRT&H Specification No.2705 and as
drawing BD / 1-69.
37.00
735.00
23.00
195.00
Kg
each
each
each
400.00
445.00
350.00
day
day
day
400.00
413.50
day
day
Quantity
0.20 nos
0.00 %
Description of Item
Mazdoor
Add for M.A Allowance@20% on Labour
5.00 %
Total
Add at 5% of cost of material and labour for
electrodes, cutting gas , sealant , anticorrosive
bituminous paint, mild steel grating etc
Rate
350.00
per
day
2248.04
Total
(D) Over head charges @ 19.615 %
19.615 %
Add for Over head charges @ 19.615% on
(E) Total of (A) + (B)+( C)+(D)
(F) Add Contractors Profit at 10% on (E)
2360.44
23 Providing and laying boulders apron on river bed for protection against scour with stone bould
weighing not less than 40 kg each complete as per drawing and MORTH Technical specification No.25
(A) Labour
0.04 nos
0.35 nos
0.75 nos
0.00 %
(B) Material
1.00 cum
Cost of Jeddy stone 450mm to 600mm thick
0.20 cum
Cost of stone spalls
Total
(C) Over head charges @ 19.615 % (25%-VAT)
19.615 %
Add for Over head charges @ 19.615% on (A)+(B)
(D) Total of (A) + (B)+( C)
(E) Add Contractors Profit at 10% on (D)
973.06
816.56
day
day
day
cum
cum
24 Supply and fixing of high performance expansion joint filler board of 1'' thick conforming to M.O.S.T fo
expansion joints approved make including cost and conveyance of labour charges for fixing etc.,
complete 25 mm thick
As per Building SSR item BMT-U.03 Page No:58 of 2015-16
25 Dismantling of existing structures like culverts , bridges, retaining walls and other structu
comprising of masonry, cement, concrete, wood work , steel work, including T&P and scaffold
wherever necessary sorting the dismantled material, disposal of unserviceable materials and stack
the materials with all lifts and lead of 1000 m ( By Mechanical means in Cement concrete grade M-15
M-20) as per MoRTH specification 202 , 2.4 II (A) (5th revision)
Page 23,24,25 of MoRT&H SDB
Unit = cum
Taking output = 1.25 cum
(A) Labour
0.02 nos
Mate
0.25 nos
Mazdoor for pneumatic breaker
400.00
350.00
day
day
Quantity
0.25 nos
Description of Item
Mazdoor for loading and unloding
Total
(B) Machinery
0.67 hour
Air Compressor
250
cfmTrally
with 2
Tractor
0.27 hour
leads of
Total
Pneumatic breaker
(C) Over head
charges
@ 19.615% (25%-VAT-Insurance)
@ 1.5
cum per
19.615 %
Add
for
Over
head charges @ 19.615% on (A)+(B)
hour
(D) Total of (A) + (B)+( C)
(E) Add Contractors Profit at 10% on (D)
Rate
350.00
per
day
462.20
hr
415.00
hr
400.00
350.00
day
day
415.00
hr
DATA
Amount
SDR by mechanical means for foundations of structures as per
ncluding setting out, construction of shoring and bracing, removal
ter, dressing sides of bottom, back filling the excavation earth to
for finished item of work as per MoRT&H specification 304(5 th
ineer-in-Charge
128.00
2800.00
0.00
2928.00
3120.00
6048.00
1186.32
7234.32
723.43
7957.75
33.16
33.20
1 Cum
128.00
2800.00
0.00
2928.00
3120.00
302.40
6350.40
1245.63
7596.03
759.60
8355.63
34.82
34.80
Amount
1 Cum
4.00
105.00
0.00
109.00
428.96
428.96
105.52
643.48
64.35
707.83
710.00
Cum
256.00
413.50
5250.00
0.00
5919.50
21762.87
2412.89
19182.00
43357.76
2737.20
4993.80
1759.80
9490.80
11527.35
70295.41
7029.54
77324.95
5155.00
5160.00
Cum
Amount
M 20 grade using 20mm & 10mm HBG crushed stone aggregate
le 1000-1 and fine aggregate conforming to table 1000-2) including
materials to site and labour charges, centering, machine mixing,
ng other incidental hire and operational charges of all T&P as per
during execution but excluding cost of steel and its fabrication
T&H specification 1500,1600,1700 & 2200 (5th Revision ) and as
r footings of Raft
344.00
620.25
7000.00
0.00
7964.25
17269.72
9191.15
2412.89
28467.20
57340.96
2737.20
4993.80
7731.00
73036.21
2921.45
14899.10
90856.76
9085.68
99942.44
6662.83
6660.00
1 Cum
rade Concrete using 20mm and 10mm size HBG crushed stone
ming to table 1000-1 and fine aggregate conforming to table 1000of all
materials to site and all labour charges for machine
g , Vibrating and curing including all other incidental and all other
etc., complete as per MoRT&H Specification 1500,1700, 2100 (5th
Piers and Cutoff walls
344.00
620.25
7000.00
0.00
7964.25
17269.72
9191.15
2412.89
Amount
28467.20
57340.96
2737.20
4993.80
7731.00
2921.45
14899.10
90856.76
9085.68
99942.44
6662.83
6660.00
Cum
ade Concrete using 20mm and 10mm size HBG crushed stone
ming to table 1000-1 and fine aggregate conforming to table 1000all materials to site and all labour charges for machine mixing,
rating and curing including all other incidental and all other
etc., complete as per MoRT&H Specification 1500,1700, 2200 (5th
ments & Piers
344.00
620.25
7000.00
0.00
7964.25
17269.72
9191.15
2412.89
28467.20
57340.96
2737.20
4993.80
7731.00
7303.62
15758.66
96098.49
9609.85
105708.34
7047.22
7050.00
Cum
Amount
M 20 grade using 20mm & 10mm HBG crushed stone aggregate
le 1000-1 and fine aggregate conforming to table 1000-2) including
to site and labour charges, centering, machine mixing, laying,
incidental hire and operational charges of all T&P as per approved
ecution but excluding cost of steel and its fabrication charges for
ation 1500,1600,1700 & 2200 (5th Revision ) and as directed by
s, Fly wings, Bed blocks & Backing walls (or Substructure)
344.00
620.25
7000.00
0.00
7964.25
17269.72
9191.15
2412.89
28467.20
57340.96
2737.20
4993.80
7731.00
73036.21
7303.62
15758.66
96098.49
9609.85
105708.34
7047.22
7050.00
1 Cum
344.00
620.25
7000.00
0.00
7964.25
17269.72
9191.15
Amount
2412.89
33304.40
62178.16
2737.20
4993.80
7731.00
77873.41
77873.41
15574.68
18329.84
111777.93
11177.79
122955.72
8197.05
8200.00
1 Cum
ade Concrete using 40mm , 20mm and 10mm size HBG crushed
conforming to table 1000-1 and fine aggregate conforming to table
nce of all materials to site and all labour charges for machine
g , Vibrating and curing including all other incidental and all other
etc., complete as per MoRT&H Specification 1500,1700, 2100 (5th
approach slab.
Taking output = 15 cum
344.00
620.25
7000.00
0.00
7964.25
13057.72
8634.86
2297.79
2412.89
22962.80
49366.06
2737.20
4993.80
7731.00
12761.78
77823.09
7782.31
85605.40
5707.03
5710.00
Cum
Amount
M30 grade using 20mm & 10mm HBG crushed stone aggregate
le 1000-1 and fine aggregate conforming to table 1000-2) including
to site and labour charges, centering, machine mixing, laying,
her incidental and operational charges of all T&P etc., complete for
d drawing,excluding cost of steel and its fabrication charges as per
1700, & 2704 (5th Revision) and as directed by the Engineer-in-
344.00
620.25
7000.00
0.00
7964.25
17269.72
9191.15
2412.89
33916.00
62789.76
2737.20
4993.80
7731.00
1569.70
15702.73
95757.44
9575.74
105333.18
7022.21
7020.00
Cum
360.00
620.25
7350.00
0.00
8330.25
17269.72
9191.15
2412.89
33916.00
62789.76
2737.20
4993.80
7731.00
Amount
5256.73
48.00
0.00
48.00
1040.52
6345.26
634.53
6979.78
6980.00
Cum
cum
cum
cum
cum
344.00
620.25
7000.00
0.00
7964.25
15102.97
9191.15
2412.89
33304.40
60011.41
2737.20
4993.80
7731.00
75706.66
5047.11
4438.43
221.92
4660.35
233.02
4893.37
959.83
5853.20
585.32
Amount
6438.52
766.49
766.00
1 RM
160.00
890.00
2100.00
0.00
3150.00
35700.00
360.00
36060.00
7691.04
46901.04
4690.10
51591.14
51591.14
51590.00
1 MT
136.00
890.00
2275.00
0.00
3301.00
35700.00
360.00
36060.00
7720.66
47081.66
4708.17
51789.83
51789.83
51790.00
Amount
1 MT
rent diameters, wrought and put up bars of all diameters including
e and all labour charges for fabrication of reinforcement including
grills, placing them in position etc., complete including cost and
handling charges and operational charges etc., and including over
plete for all R.C.C items for finished item of work as per standard
Engineer-in-Charge and as per MoRT&H specification 1600 &2200
of 1985 for Super structure of R.C.C items.
176.00
1335.00
2800.00
0.00
4311.00
35700.00
480.00
36180.00
40491.00
7942.31
48433.31
4843.33
53276.64
53276.64
53280.00
1 MT
ough stone (HBG) of not less than 300 mm size grouted with 0.20
d conveyance of materials to site and including labour charges for
c., complete for finished item of work as per MoRT&H specification
by the Engineer-in-Charge for quadrential revetment.
256.00
413.50
5250.00
0.00
5919.50
21762.87
2412.89
13510.80
37686.56
2737.20
4993.80
1759.80
53096.86
3539.79
Amount
16.00
144.73
262.50
0.00
423.23
707.96
931.06
1639.02
404.51
2466.76
246.68
2713.44
2710.00
1 Cum
Amount
mm size rough stone
including cost, seigniorage charges and
including labour charges for packing the stones for revetment etc.,
per MoRT&H specification 2504 ( 5th Revision ) and as directed by
of slopes for Toe wall.
16.00
144.73
262.50
0.00
423.23
931.06
163.31
1094.37
297.68
1815.28
181.53
1996.81
2000.00
1 Cum
20.00
103.38
350.00
0.00
473.38
944.27
278.07
1695.72
169.57
1865.29
1870.00
1 Cum
112.00
2450.00
0.00
2562.00
9442.66
9442.66
Amount
145.00
44.00
189.00
2391.79
14585.45
1458.55
16044.00
1604.40
1604.00
1 Cum
128.00
2450.00
413.50
0.00
2991.50
5592.39
8550.39
14142.78
52.79
52.79
3371.24
20558.31
2055.83
22614.14
2261.41
2260.00
1 Cum
ents, Return walls and wing walls with 100mm Diameter AC pipe
e structure at 1.00m C/C in both horizontal and vertical direction so
ntal direction is staggered from the weep holes laying above and
uding cost and conveyance of the A.C pipes and labour charges for
e pipe with a slope of about 1V : 20H towards stream side face etc.,
for weep holes as per MoRT&H specification 2706 & 2200 (5th
Amount
2835.60
448.84
3284.44
16.00
315.00
0.00
331.00
3615.44
8442.00
268.00
390.00
180.77
9280.77
12.00
206.75
87.50
0.00
306.25
306.25
1880.49
1146.75
12614.26
420.48
420.00
1 RM
148.00
1470.00
138.00
390.00
2146.00
8.00
8.90
7.00
0.00
23.90
4.00
4.14
Amount
70.00
0.00
78.14
112.40
2360.44
463.00
2823.44
282.34
3105.78
3110.00
each
8.00
87.50
Amount
87.50
183.00
309.67
112.05
421.72
118.62
723.34
72.33
795.67
636.54
637.00
1 Cum
12.00
262.50
274.50
112.05
112.05
17.84
404.39
40.44
444.83
355.86
356.00
1 Cum
ROAD DATA
Name of Work ReConstruction of Bridge (2V X 8.37m) across Kunavaram Medium drain in k
::of Sivakodu- Manepalli Road in E.G.Dt.
Quantity
Description of Item
Rate
per
1 Forming embankment with borrowed useful earth from outside road boundary by mechanical mean
SDR with all leads and lifts including pre-watering of soil at borrow area, removal of top soil, excava
soils at borrowed area, conveyance of soil, depositing the soil on the embankment, spreadin
breaking clods, sectioning, grading and consolidation with 8 to 10 Tonnes Vibratory Road Roller @ O
meet requirement of table 300-2 of MoRT&H, including all hire and operational charges of
complete for finished item of work as per MoRT&H specification 305 (5th Revision) (Payment
made based on level for finished item of work).
Unit = cum
Taking output =100 cum
Page 68,69 of MoRT&H SDB
(A) Labour
0.04 day
Mate
400.00
day
1.00 day
Mazdoor
350.00
day
0.00 %
Add for M.A Allowance@20% on Labour
Total
(B) Machinery
100.00 cum
Rate as per GO Ms No 10 dt 26-7-2005
13.00
Cum
Tipper 10T capacity(L=74 Km )(160x74)
7.12
tkm
11840.00 1Km
Add 10% of cost of carriage for loading&
84300.80
hr
unloading
10.00 %
Dozer 80 HP for spreading @ 200 cum per
2562.60
hr
hour
0.50 hr
Motor Grader for grading @ 100 cum per
3220.00
hr
hour
1.00 hr
4.00 hr
Water tanker 6KL capacity per hour
879.90
hr
Vibratery Roller 8-10 tonnes @ 100 cum per
2637.20
hr
hour
1.00 hr
Total
Rate per 100 cum
(C) Over head charges @ 4.615%
4.615 %
Total
(D) Total
(E) Add Contractors Profit at 10% on (D)
Cost per 100 cum
Rate per 1 cum
Rate to be adopted
Mate
Mazdoor skilled
Mazdoor unskilled
Add for M.A Allowance@20% on Labour
Total
(B) Machinery
400.00
400.00
350.00
day
day
day
Quantity
Description of Item
6.00 hr
12.00 hr
6.00 hr
3.00 hr
Rate
per
3220.00
425.00
2637.20
879.90
hr
hr
hr
hr
(C) Material
Coarse graded Granular sub-base material as
per Table 400-2 of MORT&H
1707.06
26.5 mm to 4.75 mm @75%(Av. rate of 25288.00 cum
27,19-22,12-14,9.5-11.2mm , 5-7mm & 2.36
- 5mm HBG M/C metal)
2.36mm and below @25%
96.00 cum
1117.06
(Rate of 2.36mm & below HBG metal)
Total
(D) Over head charges @ 4.615%
4.615 %
Add for Over head charges @ 4.615% on (A)+(B)+(C)
(E) Total of (A) + (B)+( C)+(D)
(F) Add Contractors Profit at 10% on (E)
Cost per 300 cum (E) + (F)
Rate per 1 cum
Rate to be adopted
Cum
Cum
3 Providing, Laying, Spreading and compacting graded HBG crushed stone aggregate to Wet Mix ma
specification including cost, of all materials and including premixing the material with water at O
Mechanical mix plant carriage of mixed material by tipper to site , laying in uniform layers with pa
base courses on well prepared surface and compacting with Vibratory roller to acheive the d
density etc., as directed by the Engineer-in-Charge and as per MoRT&H specification.406 (5th Re
for finished item of work. (Payment based on levels for finished item of work)
Unit = cum
Taking output = 225 cum
(A) Labour
0.48 nos.
2.00 nos.
10.00 nos.
0.00 %
Mate
400.00
Mazdoor skilled
400.00
Mazdoor
350.00
Add for M.A Allowance@20% on Labour
Total
(B) Machinery
6.60 hr
Wet mix plant of 60 tonne hr. capacity
1650.00
6.00 hr
Electric generating set 125 KVA
1320.00
6.00 hr
front end loader 1 cum capacity
1650.00
6.00 hr
Mechanical Paver finisher 100 TPH
2250.00
3.90 hr
Vibratory roller 8-10 T
2637.20
3.00 hr
Water tanker
879.90
Total
(C) Material
89.10 cum
45 to 22.40mm IRC&MoRT&H HBG M/C
1885.40
metal@ 30% (Av. Of 40-45, 25-27, 19-22mm )
118.80 cum
22.4 to 2.36mm IRC&MoRT&H HBG M/C
1645.06
metal@40% (Av. Of 19-22mm, 12-14mm,
9.5-11.2mm, 5-7mm, 2.36 - 5mm )
89.10 cum
1117.06
Total
(D) Over head charges @ 4.615% (10%-VAT)
Add for Over head charges @ 4.615% on (A)+(B)+( C)
4.615 %
(E) Total of (A) + (B)+( C)+(D)
(F) Add Contractors Profit at 10% on (E)
Cost per 225 cum (E) + (F)
2.36mm to 75 micron @ 30% (2.36mm & belo
day
day
day
hr
hr
hr
hr
hr
hr
cum
cum
cum
Quantity
Description of Item
Rate
per
4 Providing and applying primer coat with bitumen emulsion on prepared surface of granular Base in
clearing of road surface and spraying primer at the rate of 0.70 kg/sqm using mechanical means
MoRT&H specification clause No.502 and as directed by the Engineer-in-Charge.
Unit = sqm
Taking output = 3500 sqm
(A) Labour
Mate
0.08 nos.
Mazdoor
2.00 nos.
0.00 %
Add for M.A Allowance@20% on Labour
Total
(B) Machinery
Mechanical broom @ 1250 sqm/hr.
2.80 hr
Air compressor 250 cfm
2.80 hr
2.00 hr
Bitumen/emulsion pressure distributor
@1750 sqm/hr
1.00 hr
400.00
350.00
day
day
375.00
462.20
860.00
hr
hr
hr
879.90
MT
5 Providing and applying tack coat with bitumen Emulsion (Medium settting) (Bulk) using Emulsion p
distributor at the rate of 0.20 kgs per sqm on the prepared bituminous/granular surface cleane
mechanical broom for finished item of work as per MoRT&H Specification 503 (5th Revision)
directed by the Engineer-in-Charge.
unit = sqm
Page 124 of MoRT&H SDB
Taking output = 3500 sqm
(A) Labour
0.08 nos
Mate
400.00
2.00 nos
Mazdoor
350.00
0.00 %
Add for M.A Allowance@20% on Labour
Total
(B) Machinery
2.80 hr
Mechanical broom Hydraulic @ 1250 sqm/hr.
375.00
2.80 hr
Air compressor 250 cfm
462.20
2.00 hr
Emulsion pressure distributor @1750 sqm/hr
860.00
Total
(C) Material
Bitumen Emulsion @ 0.25 Kgs/sqm
32601.00
0.875 MT
Total
(D) Over head charges @ 4.615%
Add for Over head charges @ 4.615% on (A)+(B)+(C)
4.615 %
(E) Total of (A) + (B)+( C)+(D)
(F) Add Contractors Profit at 10% on (E)
Cost per 3500 sqm (E) + (F)
day
day
hr
hr
hr
MT
Quantity
Description of Item
Rate
per
6 Construction of Gravel shoulders (Selected Earth) including cost, and conveyance of all materials t
site and spreading in uniform layers by approved means, on prepared surface and compactin
vibratory roller to achieve the desired density at OMC etc., complete for finished item of work
MoRT&H Specification 401& 407 (5th Revision) and as directed by the Engineer-in-charge. for
Shoulders and Grading of canal bunds. ( Payment will be made based on levels for finished item of
Unit = cum
Taking output = 300 cum
(A) Labour
0.40 day
Mate
400.00
2.00 day
Mazdoor skilled
413.50
8.00 day
Mazdoor unskilled
350.00
0.00 %
Add for M.A Allowance@20% on Labour
Total
(B) Machinery
6.00 hr
Vibratory roller 8T
2637.20
3.00 hr
Water tanker 6 KL
879.90
Total
(C) Material
384.00 cum
Gravel
786.89
(D) Over head charges @4.615% on (A) + (B)+( C)
4.615 %
Add for Over head charges @ 4.615% on (A)+(B)+( C)
(E) Total of (A) + (B)+( C)+(D)
(F) Add Contractors Profit at 10% on (E)
Cost per 300 cum (E) + (F)
Rate per 1 cum
Rate to be adopted
day
day
day
hr
hr
Providing and laying of 50mm thick Bituminous Macadam with 100 -120 TPH hot mix plant produc
average output of 75 tonnes per hour using hard blasted granite crushed aggregates of Grading
per table 500-7 of MoRT&H specificaion 504 (5th Revision) premixed with bituminous binder of
grade @ 3.4 % by weight of total mixture, transported to site, laid over a previously prepared surfa
Hydrostatic paver finisher with sensor control to the required grade, level and alignment and ro
per Clauses 501.6 and 501.7 to achieve the desired compaction for finished item of work as direc
the Engineer-in-Charge including hire and opeational charges all T&P and all other contingent c
necessary , complete and as per MoRTH specification No. 504 (5th Revision).
Page 125,126,127 of MoRT&H SDB
Unit = cum
Taking out put = 205 cum (450 tonne)
(A) Labour
400.00
0.84
nos.
Mate
14.00
nos.
Mazdoor working with HMP, Mechanical
350.00
broom, paver, roller, asphalt cutter and
assistance for setting outlines, levels and
layout of construction.
5.00
nos.
0.00
6.00
2.20
6.00
6.00
6.00
Total
(B) Machinary
hr
Batch mix Hot mix plant @ 100 - 120 TPH
hr
Air Compressor 250 cfm
hr
Mechanical Paver finisher 100 TPH
hr
Generator 250 KVA
hr
Front end loader 1 cum capacity
day
day
413.50
7303.50
day
24200.00
538.20
2250.00
1850.00
1650.00
hr
hr
hr
hr
hr
Quantity
3.90
3.90
3.90
Description of Item
hr
hr
hr
(C) Material
15.30
M.T
Bitumen 60/70 @ 3.4 % of weight of mix =
205x2.2=450 tonne
115.920
cum
(ii) Aggregate
For Grading II(10 mm nominal size)
IRC & MORT&H HBG M/C chips 25 to 10mm
@ 40%
Rate
per
1122.10
2637.20
1650.00
hr
hr
hr
28799.83
MT
1888.31
cum
2173.10
cum
1169.56
cum
cum
57.96
cum
cum
Total
(D) Over head charges @ 4.615% (10-VAT)
4.615 %
Add for Over head charges @ 4.615% on (A)+(B)+(C)
(E) Total of (A) + (B)+( C)+(D)
(F) Add Contractors Profit at 10% on (E)
Cost per 195 cum (E) + (F)
Rate per 1 cum
Rate to be adopted
Providing 25mm thick compacted Bituminous Concrete by hot mix plant using HBG crushed aggr
of Grading 2 as per table 500-18 of specification 509 of MoRT&H (5th revision), premixed with m
Bitumen 60/70 Grade @ 5.4% of mix and filler, transporting the hot mix to work site, layin
hydrostatic sensor paver finisher to the required grade, level and alignment, rolling with smooth wh
vibratory and tandem rollers to achieve the desired compaction as per MoRT&H Specification 50
revision) complete for finished item of work in all respects as directed by Engineer-in-Charge
a)
Unit = cum
Taking out put = 191 cum
Labour
0.84 day
Mate
14.00 day
Mazdoor working with HMP, mechanical
broom, paver, roller, asphalt cutter and
assistance for setting out lines, levels and
layout of construction.
5.00 day
0.00
b)
Machinery
400.00
350.00
350.00
6986.00
day
day
Quantity
Description of Item
12.00 hour
6.00 hour
6.00 hour
6.00 hour
450xL t.km
3.90 hour
3.90 hour
3.90 hour
c)
24.30 T
Material
Rate
19200.00
per
2250.00
1850.00
1650.00
hour
hour
hour
hour
1850.00
1101.00
2637.20
1650.00
t.km
hour
hour
hour
28799.83
MT
85.50 cum
II)Aggregate
Grading - II (13mm nominal size)
Average of 12 to 14mm, 9.5 to 11.2 mm IRC H1734.56
cum
71.25 cum
cum
122.55 cum
5.75 cum
cum
cum
4.615 %
Cost for191cum =
Over head charges
1387593.26
10.00 %
Contractor's profit
1451630.70
ROAD DATA
idge (2V X 8.37m) across Kunavaram Medium drain in km 6/4
of Sivakodu- Manepalli Road in E.G.Dt.
Amount
16.00
350.00
0.00
366.00
1300.00
84300.80
8430.08
1281.30
3220.00
3519.60
2637.20
104688.98
105054.98
4848.29
109903.27
10990.33
120893.60
1208.94
1209.00
1 Cum
160.00
800.00
2800.00
0.00
3760.00
Amount
19320.00
5100.00
15823.20
2639.70
42882.90
491634.49
107238.16
598872.65
29790.54
675306.09
67530.61
742836.70
2476.12
2480.00
1 Cum
192.00
800.00
3500.00
0.00
4492.00
10890.00
7920.00
9900.00
13500.00
10285.08
2639.70
55134.78
167988.92
195433.63
99530.42
462952.97
24117.06
546696.81
54669.68
601366.49
Amount
2672.74
2670.00
Cum
32.00
700.00
0.00
732.00
1050.00
1294.16
1720.00
879.90
4944.06
79872.45
79872.45
3948.06
89496.57
8949.66
98446.23
28.13
28.10
1 Sqm
32.00
700.00
0.00
732.00
1050.00
1294.16
1720.00
4064.16
28525.88
28525.88
1537.81
34859.85
3485.99
38345.84
Amount
10.96
11.00
1 Sqm
160.00
827.00
2800.00
0.00
3787.00
15823.20
2639.70
18462.90
302165.21
14971.76
339386.87
33938.69
373325.56
1244.42
1244.00
1 Cum
Bituminous Macadam with 100 -120 TPH hot mix plant producing an
ur using hard blasted granite crushed aggregates of Grading - II as
aion 504 (5th Revision) premixed with bituminous binder of VG-30
xture, transported to site, laid over a previously prepared surface with
sor control to the required grade, level and alignment and rolled as
ieve the desired compaction for finished item of work as directed by
re and opeational charges all T&P and all other contingent charges
RTH specification No. 504 (5th Revision).
336.00
4900.00
2067.50
0.00
7303.50
145200.00
1184.04
13500.00
11100.00
9900.00
Amount
4376.19
10285.08
6435.00
201980.31
440637.40
218893.38
251905.32
67787.94
0.00
979224.04
54849.64
1243357.49
124335.75
1367693.24
1367693.24
7013.81
7014.00
1 Cum
336.00
4900.00
1750.00
0.00
6986.00
Amount
230400.00
13500.00
11100.00
9900.00
0.00
4293.90
10285.08
6435.00
285913.98
699835.87
148305.24
103222.07
143330.09
0.00
1094693.28
1387593.26
64037.43
1451630.70
145163.07
1596793.76
1596793.76
8360.18
8360.00
1 Cum
LEAD CHARGES
Earth/Grav
Metal
el/Sand
loading
15.23
33.27
unloading
7.61
16.58
stacking
0.00
0.00
0.25
0.00
0.00
0.5
0.00
0.00
1
27.73
26.76
2
38.82
37.41
3
51.75
51.75
4
62.84
62.84
5
73.93
73.93
6
85.02
85.02
7
96.11
96.11
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
107.20
118.29
129.38
140.47
151.56
162.65
173.74
184.83
195.92
207.01
218.11
229.20
240.29
251.38
262.47
273.56
284.65
295.74
306.83
317.92
329.01
340.10
351.19
360.43
369.67
378.91
388.15
397.39
406.64
415.88
425.12
434.36
443.60
452.85
107.20
118.29
129.38
140.47
151.56
162.65
173.74
184.83
195.92
207.01
218.11
229.20
240.29
251.38
262.47
273.56
284.65
295.74
306.83
317.92
329.01
340.10
351.19
360.43
369.67
378.91
388.15
397.39
406.64
415.88
425.12
434.36
443.60
452.85
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
462.09
471.33
480.57
489.81
499.05
508.30
517.54
526.78
536.02
545.26
554.50
563.75
572.99
582.23
591.47
600.71
609.95
619.20
628.44
637.68
646.92
656.16
665.41
674.65
683.89
693.13
702.37
711.61
720.86
730.10
739.34
748.58
757.82
767.06
776.31
785.55
794.79
804.03
813.27
822.51
831.76
841.00
850.24
859.48
868.72
877.97
887.21
896.45
905.69
914.93
462.09
471.33
480.57
489.81
499.05
508.30
517.54
526.78
536.02
545.26
554.50
563.75
572.99
582.23
591.47
600.71
609.95
619.20
628.44
637.68
646.92
656.16
665.41
674.65
683.89
693.13
702.37
711.61
720.86
730.10
739.34
748.58
757.82
767.06
776.31
785.55
794.79
804.03
813.27
822.51
831.76
841.00
850.24
859.48
868.72
877.97
887.21
896.45
905.69
914.93
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
924.17
933.42
942.66
951.90
961.14
970.38
979.62
988.87
998.11
1007.35
1016.59
1025.83
1035.07
1044.32
1053.56
1062.80
1072.04
1081.28
1090.53
1099.77
1109.01
1118.25
1127.49
1136.73
1145.98
1155.22
1164.46
1173.70
1182.94
1192.18
1201.43
1210.67
1219.91
1229.15
1238.39
1247.63
1256.88
1266.12
1275.36
1284.60
1293.84
1303.08
1312.33
1321.57
1330.81
1340.05
1349.29
1358.54
1367.78
1377.02
924.17
933.42
942.66
951.90
961.14
970.38
979.62
988.87
998.11
1007.35
1016.59
1025.83
1035.07
1044.32
1053.56
1062.80
1072.04
1081.28
1090.53
1099.77
1109.01
1118.25
1127.49
1136.73
1145.98
1155.22
1164.46
1173.70
1182.94
1192.18
1201.43
1210.67
1219.91
1229.15
1238.39
1247.63
1256.88
1266.12
1275.36
1284.60
1293.84
1303.08
1312.33
1321.57
1330.81
1340.05
1349.29
1358.54
1367.78
1377.02
142
143
144
145
146
147
148
149
150
150
150
150
150
150
150
150
150
150
150
150
150
150
150
150
150
150
150
150
150
150
150
150
150
150
150
150
150
150
150
150
150
150
150
150
150
150
150
150
150
150
1386.26
1395.50
1404.74
1413.99
1423.23
1432.47
1441.71
1450.95
1460.19
1469.44
1478.68
1487.92
1497.16
1506.40
1515.64
1524.89
1534.13
1543.37
1552.61
1561.85
1571.10
1580.34
1589.58
1598.82
1608.06
1617.30
1626.55
1635.79
1645.03
1654.27
1663.51
1672.75
1682.00
1691.24
1700.48
1709.72
1718.96
1728.20
1737.45
1746.69
1755.93
1765.17
1774.41
1783.66
1792.90
1802.14
1811.38
1820.62
1829.86
1839.11
1386.26
1395.50
1404.74
1413.99
1423.23
1432.47
1441.71
1450.95
1460.19
1469.44
1478.68
1487.92
1497.16
1506.40
1515.64
1524.89
1534.13
1543.37
1552.61
1561.85
1571.10
1580.34
1589.58
1598.82
1608.06
1617.30
1626.55
1635.79
1645.03
1654.27
1663.51
1672.75
1682.00
1691.24
1700.48
1709.72
1718.96
1728.20
1737.45
1746.69
1755.93
1765.17
1774.41
1783.66
1792.90
1802.14
1811.38
1820.62
1829.86
1839.11
150
150
150
150
150
150
150
150
150
1848.35
1857.59
1866.83
1876.07
1885.31
1894.56
1903.80
1913.04
1922.28
1848.35
1857.59
1866.83
1876.07
1885.31
1894.56
1903.80
1913.04
1922.28
Material Rates
60 to 63 mm IRC & MoRTH HBG metal
50 to 55 mm IRC & MoRTH HBG metal
40 to 45 mm IRC & MoRTH HBG metal
Roughstone 300mm (HBG)for revetment
Roughstone 225mm (HBG)for revetment
SS Revetment work 225mm
SS Revetment work 300mm
SS Revetment work 450mm
Laterite for Revetment 225mm
Laterite for Revetment 300mm
Jeddy stone above 450mm to 600mm
Quarry spall(Field picked metal)
Av. Of rate 25mm & 40mm
150 mm soling stone HBG metal
40 to 45 mm IRC & MoRTH HBG M/C metal
25 to 27 mm IRC & MoRTH HBG M/C metal
19 to 22 mm IRC & MoRTH HBG M/C metal
12 to 14 mm IRC & MoRTH HBG M/C metal
9.5 to 11.20 mm IRC & MoRTH HBG M/C metal
5 to 7 mm IRC & MoRTH HBG M/C metal
2.36 to 5 mm IRC & MoRTH HBG M/C metal
HBG Stone chips 2.36mm and below
Gravel
40 mm SS-5 m/c HBG metal
25 mm SS-5 m/c HBG metal
20 mm SS-5 m/c HBG metal
12 mm SS-5 m/c HBG metal
10 mm SS-5 m/c HBG metal
6 mm SS-5 m/c HBG metal
Sand for Mortar
Sand for Filling
HYSD Steel
Mild Steel , Structral steel
Cement
Mild Steel 6mm
Blasting charges
Blasting charges
Blasting charges for rough stone
Seigniorage charges
Metal
Gravel/earth
Sand
Labour Rates
Mate
Mason
Mazdoor unskilled
Pg no
232
232
232
419.00
456.00
588.00
164.00
145.00
145.00
164.00
156.00
136.00
159.00
206.00
213
230
230
230
230
230
230
49.50
95.00
588.00
944.00 do
984.00 do
780.00 do
656.00 do
504.00 do
308.00 do
350.00
103.00
620.00
994.00
1036.00
822.00
692.00
532.00
0.00
0.00
233
233
232
233
233
231
231
231
231
231
231
233
233 Sand for concrete
70.00
70.00
75.00
30.00
50.00
400.00
413.50
350.00
228
226 &227
228
413.5
Machinery Rates
Dozer 80 HP for spreading @ 200 cum per hour
Motor grader 3.35M Blade @50 cum/Hr
Hydralic excavator
Front end loader 1 cum capacity
Tipper 5.5 cum
Vibratory roller 8T
smooth wheeled roller 8 Ton
Water tanker 6 KL
Tractor
Tractor with Rotavator
Tractor with ripper attachment @ 60 cum per hour
Air compressor 250 cfm
Wet mix plant of 60 tonne hr. capacity
Mechanical broom @ 1250 sqm/hr.
Bitumen pressure distributor @1750 sqm/hr
Emulsion pressure distributor @1750 sqm/hr
Hot mix plant 40 to 60 TPH
Mechanical Paver finisher 100 TPH
Hydraulic self propelled chip spreader @ 1500 sqm/hr.
Finish rolling with 6-8 tonne smooth wheeled tandem roller
Pneumatic road Roller
GSB Plant 50 Cum
Generator 250 KVA
Generator set 125 KVA
Generator set 30 KVA
Concrete mixer 0.4/0.28 cum
Truck 5.50 cum capacity per 10 Tonnes per tkm
Tipper 5 cum capacity for Soil, GSB, WMM, Hot mix
Plate compactor/Power rammer
Binding wire
Galvanized MS flat clamps
GI bolt 10 mm dia
Ms Clamps
fitter
blacksmith
welder
Mazdoor
sinker skilled
sinking helper (semi skilled)
mazdoor skilled
GI Pipe 100 mm dia B Class
40 to 45 mm IRC & MoRTH HBG M/C metal
25 to 27 mm IRC & MoRTH HBG M/C metal
2562.60
3220.00
2815.90
1650.00
924.10
2637.20
1122.10
879.90
415.00
425.00
425.00
462.20
1650.00
375.00
1500.00
860.00
19200.00
2250.00
2695.00
1650.00
1347.00
1257.00
1850.00
1320.00
832.30
456.20
7.23
72.30
48.00
60
195
23.00
13.00
388.5
445
388.5
350
420
375
388.5
735
238
do
do
do
do
do
do
do
do
do
do
239
239
239
239
239
239
240
240
210
210
211
211
226 and 227
227
226 &227
228
226
200
320
228
58
268
26.8
240
7.89
610
233
N.W:-ReConstruction of Bridge (2V X 8.37m) across Kunavaram Medium drain in km 6/4 of Sivakodu- Manepalli Road in E.G.Dt.
Statement of Seignorage Charges
S.
Discription of Item
No.
1
2
1 Earth work excavation
a) Above LWL
b) Below LWL
2 Sand filling under foundations
3 PCC (1:3:6) under footings
4 VRCC M20 for footings of Raft
5 VCC M15 for footings of Abutments,piers
and cutoff walls
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
Seignorage Charges
a) Earth/ Gravel
b) Sand
b) Metal
d) Stone
=
=
=
=
Qty
Unit
356.00 cum
780.00 cum
73.09 cum
34.00 cum
195.00 cum
206.00 cum
Earth/Gravel
Coefficient
Qty
5
6
1.00
1.00
Metal
Coefficient
Qty
9
10
1.200
0.450
0.450
0.450
87.70
15.30
87.75
92.70
0.900
0.900
0.900
30.60
175.50
185.40
307.00 cum
0.450
138.15
0.900
276.30
0.00 cum
13.00 cum
145.00 cum
11.00 cum
24.00 cum
21.00 cum
66.00 RM
27.00 cum
11.00 cum
14.00 cum
129.00 cum
53.00 cum
103.00 RM
76.00 cum
0.450
0.450
0.450
0.450
0.450
0.450
0.025
0.090
0.00
5.85
65.25
4.95
10.80
9.45
1.65
2.43
0.900
0.900
0.900
0.900
0.900
0.900
0.050
0.180
0.00
11.70
130.50
9.90
21.60
18.90
3.30
4.86
1.200
63.60
1.20
1.20
x
x
x
x
1.00
1.20
16.80
154.80
0.050
5.15
1.20
1307.60
cum
1307.60
527.13
932.16
131.40
Rough stone
Coefficient
11
356.00
780.00
30.00
50.00
75.00
75.00
cum
cum
cum
cum
Say
Sand
Coefficient
Qty
7
8
527.13
cum
=
=
=
=
Rs
Rs
932.16
cum
39228.00
26356.55
69911.67
9855.00
145351.21
145351.00
Rough stone
Qty
12
27.00
13.20
91.20
131.40
cum
N.W:-ReConstruction of Bridge (2V X 8.37m) across Kunavaram Medium drain in km 6/4 of Sivakodu- Manepalli Road in E.G.Dt.
Discription of Item
Qty
2
Forming Embankment with earth
Granular Sub Base
Wet Mix Macadam
DBM 50mm thick
BM 40mm thick
Gravel Shoulders
Total
Seignorage Charges
a) Earth/ Gravel
b) Metal
c)Sand
3
496.00
219.00
274.00
53.00
42.00
338.00
=
=
=
928.64
782.75
0.00
Unit
4
Cum
Cum
Cum
Cum
Cum
Cum
x
x
x
Earth/Gravel
Sand
Coefficient
Qty
Coefficient
Qty
5
6
7
8
1.00
496.00
Metal
Coefficient
Qty
9
10
1.280
1.320
1.473
1.492
1.28
30.00
75.00
50.00
280.32
361.68
78.07
62.68
432.64
928.64
Cum
Cum
Cum
Cum
Say
782.75
Cum
=
=
=
Rs
Rs
27859.20
58706.24
0.00
86565.44
86565.00
Photographs
km 0/8
Condition of Bridge
C E R T I F I C A T E
Name of Work:
ReConstruction of Bridge (2V X 8.37m) across Kunavaram Medium drain in
km 6/4 of Sivakodu- Manepalli Road in E.G.Dt.
1)
Certified that I have personally inspected the above Bridge on . and the
provisions made in the estimate for the above work are adequate and essential.
2)
Certified that the leads provided in the R.M.R of the estimate are shortest and there is
sufficient yield of good quality material from the quarries proposed in the estimate.
3)
Certified that all the distances in the quarry map are correct.
4)
5)
Certified that the routes shown in the quarry map are the
transportation of the materials.
6)
7)
Certified that the description of all materials mentioned are correct to the best of my
knowledge.
8)
It is certified that no soil having MDD not less than 17.50 kN/cum and suitable for
shoulders is available within a lead of 74.00km. Hence a lead of 74.00km is proposed
for selected soil to be used for shoulders.
9)
It is certified that the side earth is B.C. soil and no earth for forming embankment is
locally available, borrowed useful earth with a Lead of 74.0 Km is necessary for
forming the approaches.
10)
Certified that the above work is not taken up in any other scheme. Hence there is no
overlap in the execution of work.
Name of work :-
Certified that
1) The quarry distances noted in the quarry map are correct
2) The quarries noted are the nearest
3) The routes shown are correct
4) The description of the material available in the quarries noted are correct
5) The side earth is B.C. soil and no earth for forming embankment is locally
available, borrowed useful earth with a Lead of 74.0 Km is necessary for
forming the approaches.
Name of work :-
Certified that the side earth is B.C. soil and no earth for forming embankment is locally
available, borrowed useful earth with a Lead of 74.0 Km is necessary for forming the approaches.
Name of work :-
N.O.W ReConstruction of Bridge (2V X 8.37m) across Kunavaram Medium drain in km 6/4 of
Sivakodu- Manepalli Road in E.G.Dt.
APPROACHES ABSTRACT ESTIMATE
S.No
1
Description
Quantity Unit
1209.00 cum
cum
2480.00 cum
274
4
cum
219
3
Per
Forming embankment with borrowed useful earth from outside road boundary by
mechanical means upto SDR with all leads and lifts including pre-watering of soil
at borrow area, removal of top soil, excavation of soils at borrowed area,
conveyance of soil, depositing the soil on the embankment, spreading soil,
breaking clods, sectioning, grading and consolidation with 8 to 10 Tonnes
Vibratory Road Roller @ OMC to meet requirement of table 300-2 of MoRT&H,
including all hire and operational charges of T&P and seigniorage charges,
complete for finished item of work as per MoRT&H specification 305 (5th
revision) (Payment will be made based on level for finished item of work).
496
Rate
cum
2670.00 cum
Providing and applying primer coat with bitumen emulsion on prepared surface of
granular Base including clearing of road surface and spraying primer at the rate
of 0.70 kg/sqm using mechanical means as per MoRT&H specification clause
No.502 and as directed by the Engineer-in-Charge.
1050
sqm
28.10 sqm
S.No
5
Description
Quantity Unit
cum
7014.00 cum
cum
8360.00 cum
9
10
11
11.00 sqm
42
8
sqm
53
7
Per
Providing and applying tack coat with bitumen Emulsion (Medium settting) (Bulk)
using Emulsion pressure distributor at the rate of 0.20 kgs per sqm on the
prepared bituminous/granular surface cleaned with mechanical broom for
finished item of work as per MoRT&H Specification 503 (5th revision) and as
directed by the Engineer-in-Charge.
2100
Rate
cum
1244.00 cum
Rs
S.No
Description
Quantity Unit
Asst..Exe.Engineer (R&B)
R&B Section Malikipuram
Exe.Engineer (R&B)
(R&B) .Division Amalapura
Rate
Per
E
Amount
599664
543120
731580
29505
Amount
23100
371742
351120
420472
3070303
153515
86565
173371
3483754
Amount
ng Engineer (R&B)
APRDC
ESTIMATE.
ESTIMATE AMOUNT
DISTRICT
CIRCLE
DIVISION
S U B-D I V I S I O N
S ECTION
::
:: EAST GODAVARI
:: KAKINADA
:: AMALAPURAM
:: RAZOLE
:: MALIKIPURAM
Lakhs