You are on page 1of 26

PAPER 3 : COST ACCOUNTING AND FINANCIAL MANAGEMENT

Question No. 1 is compulsory.


Attempt any five questions from the remaining six questions.
Working notes should form part of the answers.
Question 1
Answer the following:
(a) The following particulars refer to process used in the treatment of material subsequently,
incorporated in a component forming part of an electrical appliance:
(i)

The original cost of the machine used (Purchased in June 2008) was ` 10,000. Its
estimated life is 10 years, the estimated scrap value at the end of its life is ` 1,000,
and the estimated working time per year (50 weeks of 44 hours) is 2,200 hours of
which machine maintenance etc., is estimated to take up 200 hours.
No other loss of working time expected, setting up time, estimated at 100 hours, is
regarded as productive time. (Holiday to be ignored).

(ii) Electricity used by the machine during production is 16 units per hour at cost of a 9
paisa per unit. No current is taken during maintenance or setting up.
(iii) The machine required a chemical solution which is replaced at the end of week at a
cost of ` 20 each time.
(iv) The estimated cost of maintenance per year is ` 1,200.
(v) Two attendants control the operation of machine together with five other identical
machines. Their combined weekly wages, insurance and the employer's contribution
to holiday pay amount ` 120.
(vi) Departmental and general works overhead allocated to this machine for the current
year amount to ` 2,000.
You are required to calculate the machine hour rate of operating the machine.
(b) A dairy product company manufacturing baby food with a shelf life of one year furnishes
the following information:
(i)

On 1st January, 2016, the company has an opening stock of 20,000 packets whose
variable cost is `180 per packet.

(ii) In 2015, production was 1,20,000 packets and the expected production in 2016 is
1,50,000 packets. Expected sales for 2016 is 1,60,000 packets.

The Institute of Chartered Accountants of India

PAPER 3 : COST ACCOUNTING AND FINANCIAL MANAGEMENT

47

(iii) In 2015, fixed cost per unit was ` 60 and it is expected to increase by 10% in 2016.
The variable cost is expected to increase by 25%. Selling price for 2016 has been
fixed at ` 300 per packet.
You are required to calculate the Break-even volume in units for 2016.
(c) (i)

What is a sinking fund and how is it calculated ?

(ii) A company has purchased a plant for ` 10,00,000 with a useful life of 6 years. It
expects that ` 15,00,000 will be required to replace the plant after 6 years. To
ensure that money is available at the time of replacement, the company has created
a sinking fund.
You are required to determine the amount to be deposited annually, if the fund
earns interest at 8% per annum. Given CVFA0.08,6 = 7.336.
(d) A company had the following balance sheet as on 31st March, 2015
Liabilities

Assets

Amount (`)

40,00,000 Fixed Assets (Net)

1,28,00,000

Amount (`)

Equity share capital of ` 10 each


Reserve & Surplus

8,00,000 Current Assets

15% Debentures

80,00,000

Current Liabilities

32,00,000
1,60,00,000

32,00,000

1,60,00,000

The additional information given is as under:


Fixed cost per annum (excluding interest)

` 32,00,000

Variable operating cost ratio


Total assets turnover ratio

70%
2.5

Income tax rate

30%

Calculate the following:


(i)

Operating Leverage

(ii) Financial Leverage


(iii) Combined Leverage
(iv) Earning per share

(5 4 = 20 Marks)

Answer
(a)

Working Notes:
(i)

Total Productive hours

= Estimated Working hours Machine Maintenance hours


= 2,200 hours 200 hours = 2,000 hours

The Institute of Chartered Accountants of India

48

INTERMEDIATE (IPC) EXAMINATION: MAY, 2016

(ii) Depreciation per annum =

` 10,000 - ` 1,000
= ` 900
10 years

(iii) Chemical solution cost per annum = ` 20 50 weeks = ` 1,000


(iv) Wages of attendants (per annum) =

` 120 50 weeks
= ` 1,000
6 machines

Calculation of Machine hour rate


Particulars

Amount
(per annum)

Amount
(per hour)

A. Standing Charge
(i)

Wages of attendants

1,000

(ii) Departmental and general works overheads

2,000

Total Standing Charge

3,000
1.5

3,000

2,000

Standing Charges per hour

B. Machine Expense
(iii) Depreciation

900

0.45

1.37

(v) Chemical solution

1,000

0.50

(vi) Maintenance cost

1,200

0.60

(iv) Electricity
` 0.0916units1,900hours

2,000hours

Machine operating cost per hour (A + B)

4.42

(b) Working Notes:


Particulars

Fixed Cost
Variable Cost

2015 (`)

72,00,000

2016 (`)

79,20,000

(` 60 1,20,000 units)

(110% of ` 72,00,000)

180

225

(125% of ` 180)

Calculation of Break-even Point (in units):


Since, shelf life of the product is one year only, hence, opening stock is to be sold first.

The Institute of Chartered Accountants of India

PAPER 3 : COST ACCOUNTING AND FINANCIAL MANAGEMENT

49

(`)

Total Contribution required to recover total fixed cost in


2016 and to reach break-even volume.

79,20,000

Less: Contribution from opening stock

24,00,000

Balance Contribution to be recovered

55,20,000

{20,000 units (` 300 ` 180)}

Units to be produced to get balance contribution


=

` 55,20,000
= 73,600 packets.
` 300 ` 225

Break-even volume in units for 2016


Packets

From 2016 production

73,600

Add: Opening stock from 2015

20,000
93,600

(c) (i)

It is the fund created for a specified purpose by way of sequence of periodic


payments over a time period at a specified interest rate. Size of the sinking fund is
calculated as follows:
FVA = R[FVIFA (i,n)]
Where, FVA is the amount to be saved, R is the periodic payment and n the
payment period.
Alternatively, the sinking fund amount can be calculated by using following formula.
(1 + i)n 1
Maturity value of Sinking Fund = Sinking Fund deposit
i

(ii) Amount to be deposited annually


=

Future Value ` 15,00,000


=
= ` 2,04,471.10
7.336
CVFA (8%,6 years)

Alternatively, amount to be deposited can be calculated as follows:


(1 + i)n 1
Maturity value of Sinking Fund = Sinking Fund deposit
i
6
15,00,000 = Sinking fund amount (1+0.08) 1 / 0.08
Sinking fund amount to be deposited = `2,04,464

The Institute of Chartered Accountants of India

50

INTERMEDIATE (IPC) EXAMINATION: MAY, 2016

(d) Workings:
Total Assets Turnover Ratio i.e.

Sales
= 2.5
Total Assets

Since total Assets = ` 1,60,00,000


So, Sales = 2.5 ` 1,60,00,000 = ` 4,00,00,000
Computation of Profit after tax (PAT/ EAT):
Particulars

Amount (`)

Sales Turnover

4,00,00,000

Less: Variable Cost (70% of ` 4,00,00,000)

(2,80,00,000)

Contribution

1,20,00,000

Less: Fixed Costs

(32,00,000)

Earnings Before Interest and Tax (EBIT)

88,00,000

Less: Interest on Debenture (15% of ` 80,00,000)

(12,00,000)

Earnings Before Tax (EBT)

76,00,000

Less: Income Tax @30%

(22,80,000)

Earnings After Tax (EAT or PAT)

53,20,000

(i)

Operating Leverage

Contribution
` 1,20,00,000
=
= 1.36
EBIT
` 88,00,000

(ii)

Financial Leverage

EBIT
EBT

Contribution ` 1,20,00,000
=
= 1.58
` 76,00,000
EBT

(iii) Combined Leverage

` 88,00,000
= 1.16
` 76,00,000

Or
Combined Leverage

= Operating Leverage Financial Leverage


= 1.36 1.16 = 1.58

(iv) Earning per share =

PAT / EAT
` 53,20,000
=
= ` 13.30
No.of Shares 4,00,000 shares

Question 2
(a) The following information is available from a company's records for March, 2016:

The Institute of Chartered Accountants of India

PAPER 3 : COST ACCOUNTING AND FINANCIAL MANAGEMENT

(a) Opening Balance of Creditors Account


(b) Closing Balance of Creditors Account
(c)

Payment made to Creditors

(d) Opening Balance of Stores Ledger Control Account


(e) Closing Balance of Stores Ledger Control Account
(f)

Wages paid (for 8000 hours) 20% relate to indirect workers

(g) Various indirect expenses incurred


(h) Opening balance of WIP control account

51

` 25,000
` 40,000
` 5,80,000
` 40,000
` 65,000
` 4,00,000
` 60,000
` 50,000

(i)

Inventory of WIP at the end of the month includes material worth ` 35,000 on
which 400 labour hours have been booked.

(j)

Factory overhead is charged to production at budgeted rate based on direct


labour hours.

(k)

Budgeted overhead cost is ` 20,80,000 for budgeted direct labour hours


1,04,000.

You are required to prepare Creditors A/c, Stores Ledger Control A/c, WIP Control A/c,
Wages Control A/c and Factory Overhead Control A/c.
(8 Marks)
(b) With the following ratios and further information given below prepare a Trading Account,
Profit and Loss Account and Balance Sheet of ABC Company.
Fixed Assets

`40,00,000
`4,00,000

Closing Stock
Stock turnover ratio

10

Gross profit ratio


Net profit ratio

25 percent
20 percent

Net profit to capital


Capital to total liabilities

1/5
1/2

Fixed assets to capital


Fixed assets/Total current assets

5/4
5/7
(8 Marks)

Answer
(a)

Creditors A/c
Dr.
Particulars

To Bank A/c

Cr.
(`)

Particulars

5,80,000 By Balance b/d

The Institute of Chartered Accountants of India

(`)

25,000

52

INTERMEDIATE (IPC) EXAMINATION: MAY, 2016

To Balance c/d

40,000 By Stores ledger control A/c

(Materials purchased)(Bal. figure)

6,20,000

5,95,000
6,20,000

Stores Ledger Control A/c


Dr.

Cr.

Particulars

Particulars

(`)

To Balance b/d

(`)

40,000 By WIP control A/c

5,70,000

(Balancing figure)

To Creditors A/c

5,95,000 By Balance c/d

(Materials purchased)

65,000

6,35,000

6,35,000

Work-in-Process Control A/c


Dr.

Cr.

Particulars

To Balance b/d

(`) Particulars

50,000 By Finished goods control A/c


(Balancing figure)

To Stores ledger control A/c

5,70,000 By Balance c/d:

To Wages control A/c

3,20,000 -

(80% of ` 4,00,000)

Material

35,000

Labour

20,000

(` 50* 400 hours)

Factory Oh

(` 20** 400 hours)

To Factory Overhead control


A/c

(`)

10,05,000

8,000
63,000

1,28,000
10,68,000

10,68,000

* Direct Labour Hour Rate = ` 3,20,000/ 6,400 hours = ` 50


** Factory Overhead Rate = ` 20,80,000/ 1,04,000 = ` 20
Wages Control A/c
Dr.

Cr.

Particulars

To Bank A/c

(`)

Particulars

4,00,000 By WIP control A/c

The Institute of Chartered Accountants of India

(80% of ` 4,00,000)

(`)

3,20,000

PAPER 3 : COST ACCOUNTING AND FINANCIAL MANAGEMENT

53

By Factory OH Control A/c

80,000

(20% of ` 4,00,000)

4,00,000

4,00,000

Factory Overhead Control A/c


Dr.

Cr.

Particulars

(`)

Particulars

To Wages control A/c

80,000 By WIP control A/c

To Bank A/c

60,000 By Balance c/d

(` 20 6,400 hours)

(Indirect expenses)

1,40,000

(`)

1,28,000
12,000
1,40,000

(b) Workings:
(i)

Fixed Assets
5
=
TotalCurrent Assets 7

Or, Total Current Assets =

` 40,00,000 7
= ` 56,00,000
5

(ii)

Fixed Assets 5
=
Capital
4

Or, Capital =

(iii)

Capital
1
=
TotalLiabilities * 2

Or, Total liabilities = ` 32,00,000 2 = ` 64,00,000

` 40,00,000 4
= ` 32,00,000
5

*It is assumed that Total liabilities does not include capital.


(iv)

Net Pr ofit 1
=
Capital
5

Or, Net Profit = ` 32,00,000 1/5 = ` 6,40,000

(v)

Net Pr ofit 1
=
Sales
5

Or, Sales = ` 6,40,000 5 = ` 32,00,000

(vi) Gross Profit

= 25% of ` 32,00,000 = ` 8,00,000

(vii) Stock Turnover

Cost of GoodsSold(i.e.Sales Grossprofit)


= 10
Average Stock

`32,00,000 ` 8,00,000
= 10
Average Stock

The Institute of Chartered Accountants of India

54

INTERMEDIATE (IPC) EXAMINATION: MAY, 2016

Or, Average Stock

= ` 2,40,000 Or,

Or, Opening Stock

= ` 80,000

OpeningStock + ` 4,00,000
= ` 2,40,000
2

Trading Account
Particulars

(`)

To Opening Stock
To Manufacturing
Purchase

Particulars

80,000 By Sales
exp./

(`)

32,00,000

27,20,000

(Balancing figure)

To Gross Profit b/d

8,00,000 By Closing Stock


36,00,000

4,00,000
36,00,000

Profit and Loss Account


Particulars

(`)

Particulars

To Operating Expenses

1,60,000 By Gross Profit c/d

To Net Profit

6,40,000

(Balancing figure)

8,00,000

(`)

8,00,000

8,00,000

Balance Sheet
Capital and Liabilities

(`)

Assets

Capital

32,00,000 Fixed Assets

Liabilities

64,00,000 Current Assets:


Closing Stock
Other Current Assets
(Bal. figure)

96,00,000

(`)

40,00,000
4,00,000
52,00,000
96,00,000

Question 3
(a) X Associates undertake to prepare income tax returns for individuals for a fee. They use
the weighted average method and actual costs for the financial reporting purposes.
However, for internal reporting, they use a standard costs system. The standards, based
on equivalent performance, have been established as follows:
Labour per return

5 hrs @ ` 40 per hour

Overhead per return

5 hrs @ ` 20 per hour

The Institute of Chartered Accountants of India

PAPER 3 : COST ACCOUNTING AND FINANCIAL MANAGEMENT

55

For March 2015 performance, budgeted overhead is `98,000 for standard labour hours
allowed.
The following additional information pertains to the month of March 2015:
March 1

Return-in-process (25% complete)

200 No.

March 31

Return started in March


Return-in-process (80% complete)

825 Nos
125 Nos

Return-in-process labour

` 12,000
` 5,000

Cost Data:
March 1

- Overheads
March 1 to 31

Labour : 4,000 hours

` 1,78,000
` 90,000

Overheads
You are required to compute:

(a) For each element, equivalent units of performance and the actual cost per
equivalent unit.
(b) Actual cost of return-in-process on March 31.
(c) The standard cost per return.
(d) The labour rate and labour efficiency variance as well as overhead volume and
overhead expenditure variance.
(8 Marks)
(b) A trader whose current sales are ` 4,20,000 per annum and an average collection period
of 30 days, wants to pursue a more liberal policy to improve sales. A study made by a
management consultant reveals the following information:
Credit Policy

Increase in
Collection Period

Increase in Sales

Present default
anticipated

10 days

1.5%

II

30 days

III

45 days

` 21,000
`52,500
`63,000

3%
4%

The selling price per unit is ` 3. Average cost per unit is `2.25 and variable cost per unit
is ` 2. The current bad-debts loss is 1%. Required return on additional investment is
20%. Assume a 360 days year.
Which of the above policies would you recommend for adoption?

The Institute of Chartered Accountants of India

(8 Marks)

56

INTERMEDIATE (IPC) EXAMINATION: MAY, 2016

Answer
(a) (a) Statement Showing Cost Elements Equivalent Units of Performance and the
Actual Cost per Equivalent Unit
Detail of Returns

Details

Detail of
Input
Units

Equivalent Units
Output
Units

Labour
Units

Overheads

Units

Returns in
Process at Start

200 Returns
Completed in
March

900

900

100

900

100

Returns Started in
March

825 Returns
in
Process at the
end of March

125

100

80

100

80

1,025

1,000

1,025
Costs:

1,000
(`)

(`)

12,000

5,000

During the month

1,78,000

90,000

Total Cost

1,90,000

95,000

190.00

95.00

From previous month

Cost per Equivalent Unit


(b) Actual cost of returns in process on March 31:
Numbers

Stage of
Completion

Rate per
Return (`)

Total
(`)

Labour

125 returns

0.80

190.00

19,000

Overhead

125 returns

0.80

95.00

9,500
28,500

(c) Standard Cost per Return:


Labour
Overhead

5 Hrs ` 40 per hour = ` 200


5 Hrs ` 20 per hour = ` 100
` 300
Budgeted volume for March = ` 98,000 / 1000 = 980 Returns
Actual labour rate

= ` 178000 / 4000 = `44.50

The Institute of Chartered Accountants of India

PAPER 3 : COST ACCOUNTING AND FINANCIAL MANAGEMENT

57

(d) Computation of Variances:


Statement Showing Output (March only) Element Wise

Labour

Overhead

Actual performance in March in terms of equivalent units as


Calculated above

1,000

1,000

Less: Returns in process at the beginning of March in


terms of equivalent units i.e. 25% of returns (200)

50

50

950

950

Variance Analysis:
Labour Rate Variance
=

Actual Time (Standard Rate Actual Rate)

Standard Rate Actual Time Actual Rate Actual Time

= ` 40 4,000 hrs. ` 1,78,000 = ` 18,000(A)


Labour Efficiency Variance
=

Standard Rate (Standard Time Actual Time)

Standard Rate Standard Time Standard Rate Actual Time

` 40 (950 units 5 hrs.) ` 40 4,000 hrs.

` 30,000(F)

Overhead Expenditure or Budgeted Variance


=

Budgeted Overhead Actual Overhead

` 98,000 ` 90,000

` 8,000(F)

Overhead Volume Variance

(b) A.

Recovered/Absorbed Overhead Budgeted Overhead

950 Units 5 hrs. `20 ` 98,000 = ` 3,000(A)

Statement showing the Evaluation of Debtors Policies (Total Approach)

Particulars

Present Policy
(30 days)

Proposed
Policy I
(40 days)

Proposed
Policy II
(60 days)

Proposed
Policy III
(75 days)

(`)

(`)

(`)

(`)

4,20,000

4,41,000

4,72,500

4,83,000

A. Expected Profit:
(a) Credit Sales
(b) Total Cost (other than

The Institute of Chartered Accountants of India

58

INTERMEDIATE (IPC) EXAMINATION: MAY, 2016


Bad Debts)

(i) Variable Costs

2,80,000

2,94,000

3,15,000

3,22,000

(ii) Fixed Costs (W.N.

35,000

35,000

35,000

35,000

Total Cost (Variable Cost

3,15,000

3,29,000

3,50,000

3,57,000

6,615

14,175

19,320

[Sales x ` 2/` 3]
1)

+ Fixed Cost)

(c) Bad Debts

4,200

(d) Expected Profit [(a)


(b) (c)]
B. Opportunity Cost of
Investments
in
Receivables *

(1% of
4,20,000)

(1.5% of
4,41,000)

(3% of
4,72,500)

(4% of
4,83,000)

1,00,800

1,05,385

1,08,325

1,06,680

7,311

11,667

14,875

5,250

(3,15,000x

C. Net Benefits (A B)

30

20

40

20

x ) (3,29,000x
x
)
360 100
360 100

95,550

(3,50,000x

98,074

60

20

x )
360 100

96,658

(3,57,000x

75 20
x )
360 100

91,805

Recommendation: The Proposed Policy I (i.e. increase in collection period by 10 days or


total 40 days) should be adopted since the net benefits under this policy are higher as
compared to other policies.
Working Note- 1:
(i)

Calculation of Fixed Cost


= [Average Cost per unit Variable Cost per unit] No. of Units sold
= [(2.25 2) (` 4, 20,000/3)]

= ` 35,000

*Calculation of Opportunity Cost of Average Investments


Opportunity Cost = Total Cost

Collectionperiod Rate of return

360 days
100

Note 1 : It is assumed that all sales are credit sales only.


Note 2 : This question can also be solved based on incremental approach as well as by
computing Expected Rate of Return.
Question 4
(a) A factory producing article A also produces a by-product B which is further processed
into finished product. The joint cost of manufacture is given below:

The Institute of Chartered Accountants of India

PAPER 3 : COST ACCOUNTING AND FINANCIAL MANAGEMENT

Material

59

` 5,000
` 3,000
` 2,000
` 10,000

Labour
Overhead

Subsequent cost in ` are given below:


A

Material

3,000

1,500

Labour

1,400

1,000

600

500

5,000

3,000

Overhead
Selling prices are

` 16,000

` 8,000

Estimated profit on selling prices is 25% for A and 20% for B.


Assume that selling and distribution expenses are in proportion of sales prices. Show
how you would apportion joint costs of manufacture and prepare a statement showing
cost of production of A and B.
(8 Marks)
(b) Given below are the data on a capital project 'C':
Cost of the project

` 2,28,400

Useful life
Profitability index

4 years
1.0417

Internal rate of return


Salvage value

15%
0

You are required to calculate:


(i)

Annual cash flow

(ii) Cost of capital


(iii) Net present value (NPV)
(iv) Discounted payback period
Given the following table of discount factors:
Discount Factor

15%

14%

13%

12%

1 years

0.869

0.877

0.885

0.893

The Institute of Chartered Accountants of India

60

INTERMEDIATE (IPC) EXAMINATION: MAY, 2016

2 years

0.756

0.769

0.783

0.797

3 years

0.658

0.675

0.693

0.712

4 years

0.572

0.592

0.613

0.636
(8 Marks)

Answer
(a) Apportionment of Joint Costs
Particulars

Selling Price
Less: Estimated profit

A (`)

B (`)

16,000

8,000

4,000

(20% of ` 8,000)

12,000

6,400

Cost of sales
Less: Selling & Distribution exp.

1,600

(25% of `16,000)

267

(Refer working note)

133

(` 400 2/3)

(` 400 1/3)

Less: Subsequent cost

5,000

3,000

Share of Joint cost

6,733

3,267

So, Joint cost of manufacture is to be distributed to A & B in the ratio of 6733 : 3267
Statement showing Cost of Production of A and B
Elements of cost

Material
Labour
Overheads

Joint Cost
A
B

3,367
2,020
1,346

1,633
980
654

Subsequent Cost
A
B

3,000
1,500
1,400
1,000
600
500
Cost of production

Total Cost
A
B

6,367
3,420
1,946
11,733

3,133
1,980
1,154
6,267

Working Note:
Calculation of Selling and Distribution Expenses
Particulars

Total Sales Revenue (` 16,000 + ` 8,000)


Less: Estimated Profit (` 4,000 + ` 1,600)
Cost of Sales
Less: Cost of production:
- Joint Costs
- Subsequent costs (` 5,000 + ` 3,000)
Selling and Distribution expenses (Balancing figure)

The Institute of Chartered Accountants of India

(`)

24,000
(5,600)
18,400
(10,000)
(8,000)
400

PAPER 3 : COST ACCOUNTING AND FINANCIAL MANAGEMENT

(b) (i)

61

Annual Cash Flow:


At 15% internal rate of return (IRR), the sum of total cash inflows = cost of the
project i.e. initial cash outlay
Cost of the Project = ` 2,28,400 and Useful life = 4 years
Considering the discount factor table @ 15%, cumulative present value of cash
inflows for 4 years is 2.855 (0.869 + 0.756 + 0.658 + 0.572)
So, Annual cash flow 2.855 = ` 2,28,400
Hence, Annual Cash flow =

` 2,28,400
= ` 80,000
2.855

(ii) Cost of Capital:


Profitability index =
1.0417 =

Sum of Discounted Cash inflows


Cost of the Project

Sum of Discounted Cash inflows


` 2,28,400

Sum of Discounted Cash inflows = ` 2,28,400 1.0417 = ` 2,37,924.28


Since, Annual Cash Inflows = ` 80,000
Hence, cumulative discount factor for 4 years =

` 2,37,924.28
= 2.974
80,000

From the discount factor table, at discount rate of 13%, the cumulative discount
factor for 4 years is 2.974 (0.885 + 0.783 + 0.693 + 0.613 )
Hence, Cost of Capital = 13%
(iii) Net Present Value (NPV):
NPV = Sum of Present Values of Cash inflows Cost of the Project
= ` 2,37,924.28 ` 2,28,400 = ` 9,524.28
Net Present Value = ` 9,524.28
Alternative
NPV = Cost of Project (Profitability Index 1)
= 2,28,400 (1.0417 1) or 2,28,400 0.0417 = 9,524.28
(iv) Discounted Payback Period :
Year

Annual Cash
flow

PV of Re.1 @
13%

PV of Cash
flow

Cumulative PV of
Cash inflow

80,000

0.885

70,800

70,800

The Institute of Chartered Accountants of India

62

INTERMEDIATE (IPC) EXAMINATION: MAY, 2016

80,000

0.783

62,640

1,33,440

80,000

0.693

55,440

1,88,880

80,000

0.613

49,040

2,37,920

39,520
= 3.8059 years
49,040

Discounted Payback Period

= 3+

Or

= 3 years, 9 Months and 21 days

Question 5
(a) State the difference between cost control and cost reduction.
(b) Write treatment of items associated with purchase of material:
(i)

Cash discount

(ii) Subsidy/Grant/Incentives
(iii) VAT or State Sales Tax
(iv) Commission/ brokerage paid
(c) Distinguish between operating lease and finance lease.
(d) Describe the three principles relating to selection of marketable securities. (4 4 = 16 Marks)
Answer
(a) Difference between Cost Control and Cost Reduction
Cost Control

Cost Reduction

1.

Cost
control
aims
at
maintaining the costs in
accordance
with
the
established standards.

1.

Cost reduction is concerned with


reducing costs. It challenges all
standards and endeavours to better
them continuously.

2.

Cost control seeks to attain


lowest possible cost under
existing conditions.

2.

Cost reduction recognises no condition as


permanent, since a change will result in
lower cost.

3.

In case of Cost Control,


emphasis is on past and
present.

3.

In case of cost reduction it is on present


and future.

4.

Cost Control is a preventive


function.

4.

Cost reduction is a corrective function. It


operates even when an efficient cost
control system exists.

5.

Cost control ends when targets


are achieved.

5.

Cost reduction has no visible end.

The Institute of Chartered Accountants of India

PAPER 3 : COST ACCOUNTING AND FINANCIAL MANAGEMENT

63

(b) Treatment of items associated with purchase of material


Sl. No.

Items

Treatment

(i)

Cash discount

Cash discount is not deducted from the


purchase price.

(ii)

Subsidy/Grant/Incentives Any subsidy/ grant/ incentive received from the


Government or from other sources deducted
from the cost of purchase.

(iii)

VAT or State Sales Tax

(iv)

Commission
brokerage paid

State Sales Tax/VAT is paid on intra-state sale


and collected from the buyers. It is excluded
from the cost of purchase if credit for the same
is available. Unless mentioned specifically it
should not form part of cost of purchase.

or Commission or brokerage paid is added with the


cost of purchase.

(c) Distinguish between Operating Lease and Financial Lease


Point

Operating Lease

Finance Lease

Ownership

The lessee is only provided the


use of the asset for a certain
time. Risk incident to ownership
belongs only to the lessor.

The risk and reward incidental to


ownership are passed on to the
lessee. The lessor only remains the
legal owner of the asset.

Bearing
risk

The lessor bears the risk of The lessee bears the risk of
obsolescence.
obsolescence.

Purchase
option

The lessee does not have any It allows the lessee to have a
option to buy the asset during purchase option during the lease
the lease period.
period.

Expenses
borne

Usually, the lessor bears the cost The lessor does not bear the cost of
of repairs, maintenance or repairs, maintenance or operations.
operations.

Treatment

Lease payment is treated like Finance lease is generally treated


operating expenses like rent.
like a loan.

(d) Three principles relating to selection of marketable securities are as follows


Safety: Return and risks go hand in hand. As the objective in this investment is
ensuring liquidity, minimum risk is the criterion of selection.
Maturity: Matching of maturity and forecasted cash needs is essential. Prices of long term
securities fluctuate more with changes in interest rates and are therefore, more risky.

The Institute of Chartered Accountants of India

64

INTERMEDIATE (IPC) EXAMINATION: MAY, 2016

Marketability: It refers to the convenience, speed and cost at which a security can be
converted into cash. If the security can be sold quickly without loss of time and price it is
highly liquid or marketable.
Question 6
(a) (i)

The M-Tech Manufacturing Company is presently evaluating two possible


processes for the manufacture of a toy. The following information is available:
Particulars

Process A (`)

Process B (`)

Variable cost per unit

12

14

Sales price per unit

20

20

30,00,000

21,00,000

Capacity (in units)

4,30,000

5,00,000

Anticipated sales (Next year, in units)

4,00,000

4,00,000

Total fixed costs per year

Suggest:
1.

Which process should be chosen?

2.

Would you change your answer as given above, if you were informed that the
capacities of the two processes are as follows:
A - 6,00,000 units; B - 5,00,000 units? Why?

(4 Marks)

(ii) State the difference between Fixed Budget and Flexible Budget.

(4 Marks)

(b) The X Company has following capital structure at 31 st March, 2015 which is considered
to be optimum.
`

14% Debentures

3,00,000

11% Preference Shares

1,00,000

Equity (1,00,000 shares)

16,00,000
20,00,000

The companys share has a current market price of `23.60 per share. The expected
dividend per share next year is 50% of 2015 EPS. The following are the earning per
share figure for the company during proceeding ten years. The past trends are expected
to continue.
Year

EPS (`)

Year

EPS (`)

2006

1.00

2011

1.61

2007

1.10

2012

1.82

The Institute of Chartered Accountants of India

PAPER 3 : COST ACCOUNTING AND FINANCIAL MANAGEMENT

2008

1.21

2013

1.95

2009

1.33

2014

2.15

2010

1.46

2015

2.36

65

The company issued new debentures carrying 16% rate of interest and the current
market price of debenture is ` 96.
Preference shares ` 9.20 (with dividend of ` 1.1 per share) were also issued. The
company is in 50% tax bracket.
(i)

Calculate after tax cost of (a) New debt (b) New Preference share (c) New equity
share (consuming new equity from retained earnings).

(ii) Calculate marginal cost of capital when no new shares was issued.
(iii) How much can be spent for capital investment before new ordinary shares must be
sold? Assuming the retained earning for next year's investment are 50% of 2015.
(iv) What will be the marginal cost of capital when the funds exceeds the amount
calculated in (iii), assuming new equity is issued at ` 20 per share?
(8 Marks)
Answer
(a) (i)

(1) Comparative Profitability Statements


Particulars

Process- A (`)

Process- B (`)

Selling Price per unit

20.00

20.00

Less: Variable Cost per unit

12.00

14.00

8.00

6.00

32,00,000

24,00,000

Contribution per unit


Total Contribution

(` 8 4,00,000)

(` 6 4,00,000)

30,00,000

21,00,000

Profit

2,00,000

3,00,000

*Capacity (units)

4,30,000

5,00,000

Less: Total fixed costs

Total Contribution at full capacity


Fixed Cost
Profit

34,40,000

30,00,000

(` 8 4,30,000)

(` 6 5,00,000)

30,00,000

21,00,000

4,40,000

9,00,000

Process- B should be chosen as it gives more profit.


(2)
Particulars

*Capacity (units)

The Institute of Chartered Accountants of India

Process- A (`)

Process- B (`)

6,00,000

5,00,000

66

INTERMEDIATE (IPC) EXAMINATION: MAY, 2016

Total contribution

48,00,000

30,00,000

(` 8 6,00,000)

(` 6 5,00,000)

Fixed Cost

30,00,000

21,00,000

Profit

18,00,000

9,00,000

Process-A be chosen.
*Note: It is assumed that capacity produced equals sales.
(ii) Difference between Fixed and Flexible Budgets
Fixed Budget

(b) (i)

Flexible Budget

1.

It does not change with actual It can be re-casted on the basis of


volume of activity achieved. Thus activity level to be achieved. Thus it
it is rigid
is not rigid.

2.

It operates on one level of activity It consists of various budgets for


and under one set of conditions
different level of activity.

3.

If the budgeted and actual activity It facilitates the cost ascertainment


levels differ significantly, then and price fixation at different levels of
cost ascertainment and price activity.
fixation do not give a correct
picture.

4.

Comparisons of actual and It provided meaningful basis of


budgeted
targets
are comparison of actual and budgeted
meaningless particularly when targets.
there is difference between two
levels.

Calculation of after tax cost of the followings:


(a) New Debentures (Kd) =

I(1- t) `16 (1-0.5)


x 100 = 8.33%
=
` 96
NP

New Preference Shares (Kp)

Preference Dividend
Net Proceed

` 1.10
x 100 = 11.96%
` 9.20

(b) Equity Shares (Consuming New Equity from Retained Earnings) (Ke)
=

Expecteddividend(D1 )
+ Growthrate (G)
Current market price (P0 )

The Institute of Chartered Accountants of India

PAPER 3 : COST ACCOUNTING AND FINANCIAL MANAGEMENT

67

50% of ` 2.36
100 + 10% * = 5% + 10% = 15%
` 23.60

* Growth rate (on the basis of EPS) is calculated as below :

EPS in current year - EPS in previous year


EPS in previous year
=

` 2.36 - ` 2.15
100 = 10%
` 2.15

(Approximate 10% figure is taken because of decimal figures)


[*Alternative calculation of Growth rate:- Growth rate is calculated on basis
average growth of EPS i.e. 10 + 10 + 9.92 + 9.77 + 10.27 + 13.04 + 7.14 + 10.25 +
9.76 = 90.15 / 9 =10.01 or 10%
Or,
The EPS for 2006 is given `1 and whereas for 2015 is given at ` 2.36. This has
resulted in increase of ` 1.36 over a period of 9 years.
The growth rate can be calculated by using formula:
Et = E0 ( 1 + g)t
2.36 = 1 ( 1 + g)9 , using the CVF table, ` 1 becomes ` 2.36 at the end of 9th year at
the compound interest rate of 10%. Therefore, the growth rate is taken at 10%.]
(ii) Calculation of Marginal cost of capital (on the basis of existing capital
structure):
Source of capital

Weight
(a)

After tax Cost of


capital (%)
(b)

Weighted Average Cost of


Capital [WACC (%)]
(a) (b)

Debenture

0.15

8.33%

1.25

Preference
shares

0.05

11.96%

0.60

Equity shares

0.80

15.00%

12.00

Marginal cost of
capital

13.85

(iii) The company can spent for capital investment before issuing new equity
shares and without increasing its marginal cost of capital:
Retained earnings can be available for capital investment
= 50% of 2015 EPS equity shares outstanding

The Institute of Chartered Accountants of India

68

INTERMEDIATE (IPC) EXAMINATION: MAY, 2016

= 50% of ` 2.36 1,00,000 shares = ` 1,18,000


Since, marginal cost of capital is to be maintained at the current level i.e. 13.85%, the
retained earnings should be equal to 80% of total additional capital for investment.
` 1,18,000

Thus, investment before issuing equity


100 = ` 1, 47,500

80

The remaining capital of ` 29,500 i.e. (` 1,47,500 ` 1,18,000) shall be financed by


issuing New Debenture and New Preference Shares in the ratio of 3 : 1 (3,00,000 :
1,00,000 ) respectively.
(iv) If the company spends more than ` 1, 47,500 as calculated in part (iii) above, it will
have to issue new shares at ` 20 per share.
The cost of new issue of equity shares will be:
Ke=

Expecteddividend(D1 )
50% of `2.36
+ Growthrate (g) =
100 + 10%
Current market price (P0 )
`20

= 5.9% + 10% = 15.9%


Calculation of marginal cost of capital (assuming the existing capital structure will
be maintained):
Source of capital

Weight

Cost (%)

(a)

(b)

Weighted Average Cost of


Capital [WACC (%)]

Debenture

0.15

8.33

1.25

Preference shares

0.05

11.96

0.60

Equity shares

0.80

15.90

12.72

Marginal cost of capital

(a) (b)

14.57

Question 7
Answer any four of the following:
(a) What is cost plus contract? What are its advantages?
(b) Narrate the objectives of cost accounting.
(c) State, which of the following would result in inflow/outflow of funds, if the funds were
defined as working capital.
(i)

Purchase of a fixed asset on credit of two months.

(ii)

Sale of a fixed asset (book value ` 8,000) at a loss of `7,000.

The Institute of Chartered Accountants of India

PAPER 3 : COST ACCOUNTING AND FINANCIAL MANAGEMENT

69

(iii) Payment of final dividend already declared.


(iv) Writing off Bad debts against a provision for doubtful debts.
(d) State the principles that should be followed while designing the capital structure of a
company.
(e) Explain what do you mean by:
(i)

Leveraged Lease

(ii) Profit Centres

(44 =16 Marks)

Answer
(a) Cost plus contract: Under cost plus contract, the contract price is ascertained by adding
a percentage of profit to the total cost of the work. Such types of contracts are entered
into when it is not possible to estimate the contract cost with reasonable accuracy due to
unstable condition of material, labour services etc.
Following are the advantages of cost plus contract:
(i)

The contractor is assured of a fixed percentage of profit. There is no risk of


incurring any loss on the contract.

(ii) It is useful specially when the work to be done is not definitely fixed at the time of
making the estimate.
(iii) Contractee can ensure himself about the cost of contract as he is empowered to
examine the books and documents of the contractor to ascertain the veracity of the
cost of contract.
(b) The main objectives of introduction of a Cost Accounting System in a manufacturing
organization are as follows:
(i)

Ascertainment of cost: The main objective of a Cost Accounting system is to


ascertain cost for cost objects. Costing may be post completion or continuous but
the aim is to arrive at a complete and accurate cost figure to assist the users to
compare, control and make various decisions.

(ii) Determination of selling price: Cost Accounting System in a manufacturing


organisation enables to determine desired selling price after adding expected profit
margin with the cost of the goods manufactured.
(iii) Cost control and Cost reduction: Cost Accounting System equips the cost
controller to adhere and control the cost estimate or cost budget and assist them to
identify the areas of cost reduction.
(iv) Ascertainment of profit of each activity: Cost Accounting System helps to
classify cost on the basis of activity to ascertain activity wise profitability.

The Institute of Chartered Accountants of India

70

INTERMEDIATE (IPC) EXAMINATION: MAY, 2016

(v) Assisting in managerial decision making: Cost Accounting System provides


relevant cost information and assists managers to make various decisions.
(c)
Sl. No.

Result in inflow/ outflow of funds

(i)

outflow, Total current liabilities are increased but total current assets
remain unchanged.

(ii)

Inflow, current assets are increased but total current liabilities remain
unchanged.

(iii)

No effect, Both the total current assets and current liabilities remain
unchanged.
OR
If examinees assumed that proposed dividend as Non- current liability then
payment of final dividend is considered as out flow of fund.

(iv)

No effect, Neither the total current assets nor the total current liabilities are
affected.

(d) The fundamental principles are:


(i)

Cost Principle: According to this principle, an ideal pattern or capital structure is


one that minimises cost of capital structure and maximises earnings per share
(EPS).

(ii) Risk Principle: According to this principle, reliance is placed more on common
equity for financing capital requirements than excessive use of debt. Use of more
and more debt means higher commitment in form of interest payout. This would
lead to erosion of shareholders value in unfavourable business situation.
(iii) Control Principle: While designing a capital structure, the finance manager may
also keep in mind that existing management control and ownership remains
undisturbed.
(iv) Flexibility Principle: It means that the management chooses such a combination
of sources of financing which it finds easier to adjust according to changes in need
of funds in future too.
(v) Other Considerations: Besides above principles, other factors such as nature of
industry, timing of issue and competition in the industry should also be considered.
(e) (i)

Leveraged Lease: Under this lease, a third party is involved beside lessor and
lessee. The lessor borrows a part of the purchase cost (say 80%) of the asset from
the third party i.e., lender and asset so purchased is held as security against the

The Institute of Chartered Accountants of India

PAPER 3 : COST ACCOUNTING AND FINANCIAL MANAGEMENT

71

loan. The lender is paid off from the lease rentals directly by the lessee and the
surplus after meeting the claims of the lender goes to the lessor. The lessor is
entitled to claim depreciation allowance.
(ii) Profit Centres are the part of a business which is accountable for both cost and
revenue. These are responsible for generating and maximizing profits. Performance
of these centres is measured with the volume of profit it earns.

The Institute of Chartered Accountants of India

You might also like