Professional Documents
Culture Documents
Rep0015
Versin 15.08.00
Fecha : 26/02/2016
Hora : 22:54:49
Pag. : 1 de 7
Gen. : 26/02/2016 10:49:29 PM
BALANCE DE COMPROBACIN
AL MES DE DICIEMBRE DE 2015
CDIGO
MOVIMIENTOS ACUMULADOS
DEBE
HABER
SALDOS ACUMULADOS
ACREEDOR
DEUDOR
1101
CAJA Y BANCOS
7,649,674.74
6,728,250.89
1,834,775.94
1,844,087.54
9,484,450.68
8,572,338.43
1101.01
Caja
2,329,213.03
2,328,718.03
804,796.40
805,291.40
3,134,009.43
3,134,009.43
1101.0101
Caja M/N
2,329,213.03
2,328,718.03
804,796.40
805,291.40
3,134,009.43
3,134,009.43
1101.02
Caja Chica
6,090.00
6,090.00
6,090.00
6,090.00
1101.0202
6,090.00
6,090.00
6,090.00
6,090.00
912,112.25
1101.03
2,746,178.92
2,048,010.75
909,920.26
722,593.28
3,656,099.18
2,770,604.03
885,495.15
1101.0301
Cuentas Corrientes
2,746,178.92
2,048,010.75
909,920.26
722,593.28
3,656,099.18
2,770,604.03
885,495.15
486,105.64
450,000.00
166,921.00
60,000.00
653,026.64
510,000.00
143,026.64
1101.030106 Transferencias
2,260,073.28
1,598,010.75
742,999.26
662,593.28
3,003,072.54
2,260,604.03
742,468.51
1101.04
1,661,818.16
1,571,515.00
104,116.16
1,661,818.16
1,675,631.16
13,813.00
1101.0401
Cuentas Corrientes
1,661,818.16
1,571,515.00
104,116.16
1,661,818.16
1,675,631.16
13,813.00
104,116.16
89,932.16
104,116.16
1,571,886.00
1,571,515.00
89,932.16
1,571,886.00
1,571,515.00
14,184.00
371.00
1101.11
450,000.00
450,000.00
60,000.00
60,000.00
510,000.00
510,000.00
1101.1101
450,000.00
450,000.00
60,000.00
60,000.00
510,000.00
510,000.00
1101.12
456,374.63
330,007.11
60,059.28
145,996.70
516,433.91
476,003.81
40,430.10
1101.1201
456,374.63
330,007.11
60,059.28
145,996.70
516,433.91
476,003.81
40,430.10
1201
349,397.78
349,397.78
62,369.12
62,369.12
411,766.90
411,766.90
1201.03
349,262.99
349,262.99
62,309.84
62,309.84
411,572.83
411,572.83
1201.0301
Venta De Bienes
103,069.24
103,069.24
13,834.99
13,834.99
116,904.23
116,904.23
1201.0302
51,864.49
51,864.49
12,130.32
12,130.32
63,994.81
63,994.81
1201.0303
Venta De Servicios
194,329.26
194,329.26
36,344.53
36,344.53
230,673.79
230,673.79
194.07
1201.04
Rentas De La Propiedad
134.79
134.79
59.28
59.28
194.07
1201.0401
134.79
134.79
59.28
59.28
194.07
194.07
1205
4,820.40
4,258.40
84,288.00
4,599.00
89,108.40
8,857.40
80,251.00
1205.05
4,820.40
4,258.40
10,258.00
4,599.00
15,078.40
8,857.40
6,221.00
1205.0501
Viticos
4,820.40
4,258.40
10,258.00
4,599.00
15,078.40
8,857.40
1205.98
Otros
1206
1206.01
Tesoro Pblico
1301
74,030.00
74,030.00
6,221.00
74,030.00
8,014,160.62
7,904,298.08
1,289,881.13
1,264,632.92
9,304,041.75
9,168,931.00
8,014,160.62
7,904,298.08
1,289,881.13
1,264,632.92
9,304,041.75
9,168,931.00
135,110.75
135,110.75
1,889,937.16
263,753.90
375,104.01
333,319.65
2,265,041.17
597,073.55
1,667,967.62
1301.01
Alimentos Y Bebidas
148,698.17
17,554.40
7,325.64
12,869.29
156,023.81
30,423.69
125,600.12
1301.0101
148,698.17
17,554.40
7,325.64
12,869.29
156,023.81
30,423.69
125,600.12
1301.02
Vestuarios Y Textiles
100,302.70
27,234.80
16,214.68
34,615.08
116,517.38
61,849.88
54,667.50
1301.0201
100,302.70
27,234.80
16,214.68
34,615.08
116,517.38
61,849.88
54,667.50
17,059.90
2,400.00
10,076.38
10,828.38
27,136.28
13,228.38
13,907.90
83,242.80
24,834.80
6,138.30
23,786.70
89,381.10
48,621.50
40,759.60
1,037.00
160,325.78
21,180.00
139,145.78
145,592.24
21,180.00
124,412.24
1301.03
159,288.78
21,180.00
1301.0301
Combustibles Y Carburantes
145,592.24
21,180.00
1301.0302
Gases
1301.05
Materiales Y tiles
1301.0501
13,696.54
1,037.00
14,733.54
14,733.54
181,057.14
16,344.82
40,263.96
24,144.01
221,321.10
40,488.83
180,832.27
De Oficina
44,898.69
10,723.91
20,065.24
8,384.87
64,963.93
19,108.78
45,855.15
1,780.00
19,108.78
44,075.15
43,118.69
1,780.00
1,780.00
10,723.91
20,065.24
8,384.87
63,183.93
131,226.74
5,600.21
17,836.72
13,682.34
149,063.46
19,282.55
129,780.91
131,226.74
5,600.21
17,836.72
13,682.34
149,063.46
19,282.55
129,780.91
4,931.71
20.70
308.00
22.80
5,239.71
43.50
5,196.21
4,931.71
20.70
308.00
22.80
5,239.71
43.50
5,196.21
Otros
2,054.00
2,054.00
2,054.00
2,054.00
1301.059999 Otros
2,054.00
2,054.00
2,054.00
2,054.00
504.00
146.86
14,723.79
809.52
13,914.27
10,076.00
310.00
9,766.00
2,740.15
499.52
2,240.63
1301.0599
1301.06
Repuestos Y Accesorios
14,219.79
662.66
1301.0601
De Vehiculos
10,076.00
310.00
1301.0604
De Seguridad
2,236.15
352.66
1301.0699
1,907.64
1301.07
Enseres
1,791.00
8,525.30
5,565.30
10,316.30
5,565.30
1301.0701
Enseres
1,791.00
8,525.30
5,565.30
10,316.30
5,565.30
4,751.00
1301.08
Suministros Mdicos
1301.0801
Productos Farmacuticos
504.00
146.86
1,907.64
1,907.64
4,751.00
1,200,806.96
124,879.75
295,598.43
248,619.11
1,496,405.39
373,498.86
1,122,906.53
364,846.49
11,202.98
188,989.11
126,245.37
553,835.60
137,448.35
416,387.25
363,146.53
11,166.98
187,017.31
125,523.24
550,163.84
136,690.22
413,473.62
1,699.96
36.00
1,971.80
722.13
3,671.76
758.13
2,913.63
835,960.47
113,676.77
106,609.32
122,373.74
942,569.79
236,050.51
706,519.28
835,960.47
113,676.77
106,609.32
122,373.74
942,569.79
236,050.51
706,519.28
1301.080102 Medicamentos
1301.080199 Otros Productos Similares
1301.0802
Fecha : 26/02/2016
Hora : 22:54:49
Pag. : 2 de 7
Gen. : 26/02/2016 10:49:29 PM
BALANCE DE COMPROBACIN
AL MES DE DICIEMBRE DE 2015
CDIGO
1301.09
1301.0901
MOVIMIENTOS ACUMULADOS
DEBE
HABER
720.00
380.00
720.00
1,250.00
SALDOS ACUMULADOS
ACREEDOR
DEUDOR
720.00
380.00
720.00
530.00
380.00
1301.0999
150.00
870.00
720.00
1301.10
587.50
587.50
587.50
587.50
1301.1001
587.50
587.50
587.50
587.50
1301.11
453.45
12.00
453.45
12.00
441.45
1301.1101
288.00
12.00
288.00
12.00
276.00
165.45
165.45
150.00
1301.1105
1301.99
Otros Bienes
82,581.67
55,297.97
4,535.00
6,640.00
87,116.67
61,937.97
25,178.70
1301.9903
77,621.67
55,297.97
3,535.00
5,640.00
81,156.67
60,937.97
20,218.70
1301.9999
Otros Bienes
1,000.00
1,000.00
5,960.00
1,000.00
1302
1302.01
Mercaderias
56,820.47
56,820.47
56,820.47
1303
5,048.69
5,048.69
5,048.69
4,960.00
56,820.47
165.45
56,820.47
4,960.00
56,820.47
1303.01
5,048.69
5,048.69
5,048.69
1303.0103
Asistencia Mdica
5,048.69
5,048.69
5,048.69
4,114.63
4,114.63
4,114.63
934.06
934.06
934.06
320.00
320.00
1305
1305.03
Repuestos
1501
EDIFICIOS Y ESTRUCTURAS
320.00
320.00
912,706.13
320.00
320.00
912,706.13
912,706.13
1501.02
912,706.13
912,706.13
912,706.13
1501.0203
Instalaciones Mdicas
912,706.13
912,706.13
912,706.13
1502
ACTIVOS NO PRODUCIDOS
912,706.13
912,706.13
912,706.13
1,173,015.26
1,173,015.26
1,173,015.26
1502.01
Tierras Y Terrenos
1,173,015.26
1,173,015.26
1,173,015.26
1502.0101
Terrenos Urbanos
1,173,015.26
1,173,015.26
1,173,015.26
1503
1,173,015.26
2,720,236.24
710,002.93
1,173,015.26
1,173,015.26
3,430,239.17
3,430,239.17
1503.01
Vehculos
546,580.48
546,580.48
546,580.48
1503.0101
546,580.48
546,580.48
546,580.48
1503.02
1503.0201
Para Oficina
2,173,655.76
710,002.93
2,883,658.69
2,883,658.69
36,106.50
9,194.59
45,301.09
45,301.09
30,679.50
9,194.59
39,874.09
39,874.09
5,427.00
5,427.00
5,427.00
130,323.57
28,672.99
158,996.56
158,996.56
123,406.57
22,159.39
145,565.96
145,565.96
3,996.00
3,996.00
3,996.00
2,921.00
6,513.60
9,434.60
9,434.60
1,935,733.56
664,531.35
2,600,264.91
2,600,264.91
1503.0204
1503.020401 Mobiliario
1503.020402 Equipo
1503.0209
122,408.56
40,518.00
162,926.56
162,926.56
1,813,325.00
624,013.35
2,437,338.35
2,437,338.35
71,492.13
7,604.00
79,096.13
79,096.13
17,955.45
17,955.45
17,955.45
4,244.00
4,244.00
4,244.00
1,449.57
1,449.57
1,449.57
7,604.00
49,997.11
49,997.11
5,450.00
5,450.00
1,678.40
1,678.40
1,678.40
1,678.40
1507
42,393.11
5,450.00
OTROS ACTIVOS
1507.03
Activos Intangibles
1,678.40
1,678.40
1507.0399
1,678.40
1,678.40
1508
1508.01
598,274.93
598,274.93
598,274.93
1508.0102
598,274.93
598,274.93
598,274.93
1,497,164.04
598,274.93
1508.02
898,889.11
1,045,385.66
1,678.40
2,542,549.70
1,045,385.66
2,542,549.70
598,274.93
598,274.93
1,944,274.77
1,944,274.77
1508.0201
Vehculo
540,714.13
53,897.48
594,611.61
594,611.61
1508.0202
358,174.98
991,488.18
1,349,663.16
1,349,663.16
258,271.84
1601
TRASPASOS Y REMESAS
2,957,687.60
3,191,446.34
24,513.10
2,957,687.60
3,215,959.44
1601.03
Traspasos Internos
2,957,687.60
3,191,446.34
24,513.10
2,957,687.60
3,215,959.44
258,271.84
2101
373,185.56
430,223.68
109,325.50
73,060.32
482,511.06
503,284.00
20,772.94
2101.01
Impuestos Y Contribuciones
31,414.00
31,414.00
664.00
664.00
32,078.00
32,078.00
Fecha : 26/02/2016
Hora : 22:54:49
Pag. : 3 de 7
Gen. : 26/02/2016 10:49:29 PM
BALANCE DE COMPROBACIN
AL MES DE DICIEMBRE DE 2015
CDIGO
2101.0101
MOVIMIENTOS ACUMULADOS
DEBE
HABER
SALDOS ACUMULADOS
ACREEDOR
DEUDOR
7,787.00
7,787.00
7,787.00
7,787.00
7,787.00
7,787.00
7,787.00
7,787.00
12,064.00
12,064.00
664.00
664.00
12,728.00
12,728.00
12,064.00
12,064.00
664.00
664.00
12,728.00
12,728.00
2101.0103
11,563.00
11,563.00
11,563.00
11,563.00
11,563.00
11,563.00
11,563.00
11,563.00
Seguridad Social
288,135.75
333,303.75
85,622.00
53,398.77
373,757.75
386,702.52
12,944.77
2101.0301
Prestaciones De Salud
248,640.75
293,808.75
77,550.00
45,326.77
326,190.75
339,135.52
12,944.77
248,455.75
263,482.75
47,404.00
45,321.77
295,859.75
308,804.52
12,944.77
185.00
185.00
5.00
5.00
190.00
190.00
30,141.00
30,141.00
30,141.00
30,141.00
39,495.00
39,495.00
8,072.00
8,072.00
47,567.00
47,567.00
39,495.00
39,495.00
8,072.00
8,072.00
47,567.00
47,567.00
2101.09
Otros
53,635.81
65,505.93
23,039.50
18,997.55
76,675.31
84,503.48
2101.0901
53,635.81
65,505.93
23,039.50
11,308.55
76,675.31
76,814.48
139.17
53,635.81
65,505.93
23,039.50
11,308.55
76,675.31
76,814.48
139.17
7,689.00
7,689.00
7,689.00
7,689.00
7,689.00
7,689.00
334,797.25
Otros
2102
2102.01
2102.03
2102.0301
6,897,394.92
7,237,567.77
713,248.95
707,873.35
7,610,643.87
7,945,441.12
5,513,576.30
5,536,257.34
515,102.36
493,185.46
6,028,678.66
6,029,442.80
764.14
323,399.90
323,399.90
317,491.81
2102.030101 Principal
2102.0302
2102.030201 Principal
2102.99
2103
7,828.17
5,908.09
278,642.52
5,908.09
284,550.61
284,550.61
278,642.52
5,908.09
284,550.61
284,550.61
38,849.29
38,849.29
38,849.29
38,849.29
38,849.29
38,849.29
1,383,818.62
1,383,818.62
198,146.59
208,779.80
1,581,965.21
1,592,598.42
10,633.21
2,584,310.52
2,695,755.83
1,256,738.45
1,579,380.92
3,841,048.97
4,275,136.75
434,087.78
2103.01
2,373,297.11
2,431,123.49
748,262.71
755,012.96
3,121,559.82
3,186,136.45
64,576.63
2103.0101
2,373,297.11
2,431,123.49
748,262.71
755,012.96
3,121,559.82
3,186,136.45
64,576.63
2103.010101 BIENES
1,191,249.27
1,245,283.86
434,119.01
389,972.42
1,625,368.28
1,635,256.28
9,888.00
2103.010102 SERVICIOS
1,182,047.84
1,185,839.63
314,143.70
365,040.54
1,496,191.54
1,550,880.17
54,688.63
2103.02
107,550.36
159,062.36
413,511.33
711,681.33
521,061.69
870,743.69
349,682.00
2103.0201
107,550.36
159,062.36
413,511.33
711,681.33
521,061.69
870,743.69
349,682.00
2103.99
103,463.05
105,569.98
94,964.41
112,686.63
198,427.46
218,256.61
19,829.15
2103.9909
OTROS
103,463.05
105,569.98
94,964.41
112,686.63
198,427.46
218,256.61
19,829.15
2103.990901 OTROS
103,463.05
105,569.98
94,964.41
112,686.63
198,427.46
218,256.61
19,829.15
2,684,940.80
2,684,940.80
2,684,940.80
2401
PROVISIONES
2401.01
2,684,940.80
2,684,940.80
2,684,940.80
2401.0101
A Trabajadores Gubernamentales
2,684,940.80
2,684,940.80
2,684,940.80
2,684,940.80
2,684,940.80
2,684,940.80
3101
HACIENDA NACIONAL
738,866.06
738,866.06
738,866.06
3101.01
738,866.06
738,866.06
738,866.06
116,904.23
4301
VENTA DE BIENES
103,069.24
13,834.99
116,904.23
4301.06
103,069.24
13,834.99
116,904.23
116,904.23
4301.0601
103,069.24
13,834.99
116,904.23
116,904.23
4301.060102 Medicinas
50,541.11
6,644.47
57,185.58
57,185.58
52,528.13
7,190.52
59,718.65
59,718.65
4302
51,864.49
12,130.32
63,994.81
63,994.81
4302.04
51,864.49
12,130.32
63,994.81
63,994.81
4302.0401
51,864.49
12,130.32
63,994.81
63,994.81
15.00
15.00
30.00
30.00
11,935.50
3,949.00
15,884.50
15,884.50
5,259.40
632.50
5,891.90
5,891.90
34,654.59
7,533.82
42,188.41
42,188.41
230,673.79
4303
VENTA DE SERVICIOS
194,329.26
36,344.53
230,673.79
4303.04
Servicios De Salud
194,329.26
36,344.53
230,673.79
230,673.79
4303.0401
132,703.87
23,064.53
155,768.40
155,768.40
24,239.50
3,737.00
27,976.50
27,976.50
1,312.00
171.00
1,483.00
1,483.00
52,238.67
6,422.03
58,660.70
58,660.70
4303.040105 Ciruga
17,515.00
5,287.00
22,802.00
22,802.00
4303.040106 Hospitalizacin
32,120.70
3,890.00
36,010.70
36,010.70
Fecha : 26/02/2016
Hora : 22:54:49
Pag. : 4 de 7
Gen. : 26/02/2016 10:49:29 PM
BALANCE DE COMPROBACIN
AL MES DE DICIEMBRE DE 2015
CDIGO
MOVIMIENTOS ACUMULADOS
DEBE
HABER
5,278.00
3,557.50
8,835.50
8,835.50
61,625.39
13,280.00
74,905.39
74,905.39
27,219.30
6,740.00
33,959.30
33,959.30
350.00
SALDOS ACUMULADOS
ACREEDOR
DEUDOR
350.00
350.00
34,056.09
6,540.00
40,596.09
40,596.09
4401
1,979,950.04
742,486.56
2,722,436.60
2,722,436.60
4401.01
En Efectivo
1,979,950.04
742,486.56
2,722,436.60
2,722,436.60
4401.0103
1,979,950.04
742,486.56
2,722,436.60
2,722,436.60
1,979,950.04
742,486.56
2,722,436.60
2,722,436.60
4402
4402.01
4404
4404.01
4501
2,290,239.05
7,800,498.79
47,359.02
898,600.18
2,337,598.07
8,699,098.97
6,361,500.90
2,290,239.05
7,800,498.79
47,359.02
898,600.18
2,337,598.07
8,699,098.97
6,361,500.90
68,312.00
391,280.95
459,592.95
459,592.95
68,312.00
391,280.95
459,592.95
459,592.95
RENTAS DE LA PROPIEDAD
134.79
59.28
194.07
194.07
4501.01
134.79
59.28
194.07
194.07
4501.0101
Intereses
134.79
59.28
194.07
194.07
134.79
59.28
4505
INGRESOS DIVERSOS
499,984.81
194.07
194.07
499,984.81
499,984.81
4505.01
Ingresos Diversos
499,984.81
499,984.81
499,984.81
4505.0104
499,984.81
499,984.81
499,984.81
5101
499,984.81
6,941,441.46
2,255,515.64
499,984.81
708,623.80
15,121.15
7,650,065.26
2,270,636.79
499,984.81
5,379,428.47
5101.01
Personal Administrativo
386,602.50
84,527.15
42,236.65
428,839.15
84,527.15
344,312.00
5101.0101
Personal Administrativo
180,667.36
79,602.15
39,536.79
220,204.15
79,602.15
140,602.00
180,667.36
79,602.15
39,536.79
220,204.15
79,602.15
140,602.00
5101.0102
205,935.14
4,925.00
2,699.86
208,635.00
4,925.00
203,710.00
205,935.14
4,925.00
2,699.86
208,635.00
4,925.00
203,710.00
4,875,263.37
Profesional De La Salud
6,400,893.95
2,115,538.34
605,028.91
15,121.15
7,005,922.86
2,130,659.49
5101.0301
Profesionales De La Salud
3,507,511.11
1,027,347.58
152,664.48
2,141.01
3,660,175.59
1,029,488.59
2,630,687.00
3,198,004.08
922,188.24
104,012.17
2,141.01
3,302,016.25
924,329.25
2,377,687.00
309,507.03
105,159.34
48,652.31
358,159.34
105,159.34
253,000.00
1,953,623.98
790,054.17
300,984.19
2,254,608.17
790,054.17
1,464,554.00
1,891,409.98
765,840.17
300,984.19
2,192,394.17
765,840.17
1,426,554.00
62,214.00
24,214.00
62,214.00
24,214.00
38,000.00
939,758.86
298,136.59
151,380.24
12,980.14
1,091,139.10
311,116.73
780,022.37
12,980.14
5101.0302
5101.0303
No Profesionales De La Salud
939,758.86
298,136.59
151,380.24
1,091,139.10
311,116.73
780,022.37
5101.09
153,945.01
55,450.15
61,358.24
215,303.25
55,450.15
159,853.10
5101.0901
109,200.00
55,450.15
55,450.15
164,650.15
55,450.15
109,200.00
109,200.00
55,450.15
55,450.15
164,650.15
55,450.15
109,200.00
5101.090102 Aguinaldos
5101.0902
44,745.01
5,908.09
50,653.10
44,745.01
5,908.09
50,653.10
5103
50,653.10
50,653.10
229,947.23
844.23
38,160.78
111.78
268,108.01
956.01
267,152.00
5103.01
229,947.23
844.23
38,160.78
111.78
268,108.01
956.01
267,152.00
5103.0101
229,947.23
844.23
38,160.78
111.78
268,108.01
956.01
267,152.00
229,947.23
844.23
38,160.78
111.78
268,108.01
956.01
267,152.00
2,970.49
692,868.26
2,970.49
689,897.77
5301
CONSUMO DE BIENES
314,736.61
378,131.65
5301.01
Alimentos Y Bebidas
69,534.19
54,579.29
124,113.48
124,113.48
5301.0101
69,534.19
54,579.29
124,113.48
124,113.48
5301.02
Vestuarios Y Textiles
27,234.80
37,237.08
64,471.88
64,471.88
5301.0201
27,234.80
37,237.08
64,471.88
64,471.88
2,400.00
13,450.38
15,850.38
15,850.38
24,834.80
23,786.70
48,621.50
48,621.50
305.00
305.00
305.00
5301.0302
Gases
305.00
305.00
305.00
5301.05
Materiales Y Utiles
27,498.94
24,524.01
52,022.95
52,022.95
5301.0501
De Oficina
10,723.96
8,584.87
19,308.83
19,308.83
200.00
200.00
200.00
10,723.96
8,384.87
19,108.83
19,108.83
5301.0503
16,754.28
13,682.34
30,436.62
30,436.62
16,754.28
13,682.34
30,436.62
30,436.62
20.70
202.80
223.50
223.50
20.70
202.80
223.50
223.50
Fecha : 26/02/2016
Hora : 22:54:49
Pag. : 5 de 7
Gen. : 26/02/2016 10:49:29 PM
BALANCE DE COMPROBACIN
AL MES DE DICIEMBRE DE 2015
CDIGO
5301.0599
MOVIMIENTOS ACUMULADOS
DEBE
HABER
SALDOS ACUMULADOS
ACREEDOR
DEUDOR
Otros
2,054.00
2,054.00
2,054.00
5301.059999 Otros
2,054.00
2,054.00
2,054.00
5301.06
Repuestos Y Accesorios
662.66
246.86
909.52
909.52
5301.0601
De Vehiculos
310.00
100.00
410.00
410.00
5301.0604
De Seguridad
352.66
5301.07
Enseres
5301.0701
Enseres
5301.08
Suministros Mdicos
5301.0801
Productos Farmaceuticos
5301.080102 Medicamentos
5301.080199 Otros Productos Similares
146.86
499.52
499.52
5,565.30
5,565.30
5,565.30
5,565.30
5,565.30
5,565.30
122,023.75
248,619.11
2,970.49
370,642.86
2,970.49
11,202.98
126,245.37
2,415.10
137,448.35
2,415.10
135,033.25
11,166.98
125,523.24
2,415.10
136,690.22
2,415.10
134,275.12
36.00
722.13
110,820.77
122,373.74
555.39
233,194.51
555.39
232,639.12
110,820.77
122,373.74
555.39
233,194.51
555.39
232,639.12
5301.0802
758.13
367,672.37
758.13
5301.09
720.00
720.00
5301.0999
720.00
720.00
720.00
720.00
5301.10
587.50
587.50
587.50
5301.1001
587.50
587.50
587.50
5301.11
12.00
12.00
12.00
5301.1101
12.00
12.00
12.00
5301.99
Otros Bienes
66,877.77
6,640.00
73,517.77
73,517.77
5301.9903
66,877.77
5,640.00
72,517.77
72,517.77
5301.9999
Otros Bienes
1,000.00
1,000.00
5302
CONTRATACION DE SERVICIOS
1,350,876.26
38,508.24
424,679.56
32,126.09
1,000.00
1,775,555.82
70,634.33
1,704,921.49
5302.01
Viajes
36,917.81
3,000.00
25,048.69
61,966.50
3,000.00
58,966.50
5302.0102
Viajes Domsticos
36,917.81
3,000.00
25,048.69
61,966.50
3,000.00
58,966.50
8,557.81
4,814.69
13,372.50
960.00
384.00
1,344.00
13,372.50
1,344.00
27,400.00
3,000.00
19,850.00
47,250.00
3,000.00
44,250.00
5302.02
91,827.41
3,327.48
20,495.10
112,322.51
3,327.48
108,995.03
5302.0201
77,951.90
11,226.60
89,178.50
89,178.50
59,238.90
8,795.00
68,033.90
68,033.90
18,713.00
2,431.60
21,144.60
5302.0202
21,144.60
9,478.51
3,327.48
1,563.00
11,041.51
3,327.48
9,478.51
3,327.48
1,563.00
11,041.51
3,327.48
5302.0204
4,397.00
7,705.50
12,102.50
12,102.50
3,967.00
7,187.50
11,154.50
11,154.50
430.00
7,714.03
7,714.03
430.00
430.00
518.00
518.00
518.00
5302.04
16,740.00
15,398.00
32,138.00
32,138.00
5302.0401
16,740.00
15,398.00
32,138.00
32,138.00
5,320.00
3,940.00
9,260.00
9,260.00
11,420.00
11,458.00
22,878.00
22,878.00
5302.040103 De Vehculos
5302.040105 De Maquinarias Y Equipos
5302.06
5,394.24
1,610.73
7,004.97
7,004.97
5302.0601
Servicios Administrativos
3,200.00
600.00
3,800.00
3,800.00
3,200.00
600.00
3,800.00
3,800.00
5302.0603
2,194.24
1,010.73
3,204.97
3,204.97
1,465.00
1,465.00
Seguros
5302.0702
1,465.00
729.24
215,074.00
603.50
1,010.73
1,739.97
120,421.00
335,495.00
1,739.97
603.50
334,891.50
150.00
150.00
150.00
150.00
150.00
150.00
2,600.00
2,600.00
2,600.00
2,600.00
2,600.00
2,600.00
5302.0705
4,800.00
9,600.00
14,400.00
14,400.00
Otros Servicios
4,800.00
9,600.00
14,400.00
14,400.00
11,585.50
17,866.00
29,451.50
29,451.50
11,585.50
17,866.00
29,451.50
92,805.00
288,893.50
34,205.00
23,500.00
57,705.00
2,250.00
450.00
2,700.00
68,855.00
228,488.50
196,088.50
159,633.50
603.50
603.50
29,451.50
603.50
288,290.00
57,705.00
2,700.00
603.50
227,885.00
Fecha : 26/02/2016
Hora : 22:54:49
Pag. : 6 de 7
Gen. : 26/02/2016 10:49:29 PM
BALANCE DE COMPROBACIN
AL MES DE DICIEMBRE DE 2015
CDIGO
MOVIMIENTOS ACUMULADOS
DEBE
HABER
SALDOS ACUMULADOS
ACREEDOR
DEUDOR
5302.08
984,922.80
31,577.26
241,706.04
32,126.09
1,226,628.84
63,703.35
1,162,925.49
5302.0801
922,366.80
31,471.26
216,187.27
32,126.09
1,138,554.07
63,597.35
1,074,956.72
5302.0802
62,556.00
106.00
25,518.77
88,074.77
106.00
5506
3,298.40
4,215.00
7,513.40
5506.99
5801
3,298.40
5801.02
5801.0201
Vehculos
5801.0202
8101
SUB-TOTAL PATRIMONIAL:
87,968.77
7,513.40
4,215.00
7,513.40
7,513.40
1,045,385.66
1,045,385.66
1,045,385.66
1,045,385.66
1,045,385.66
1,045,385.66
53,897.48
53,897.48
53,897.48
991,488.18
991,488.18
991,488.18
46,718,935.10
46,718,935.10
9,084,287.90
10,311,332.00
1,929,094.00
167,277.00
9,084,287.90
55,803,223.00
55,803,223.00
17,469,568.53
10,478,609.00
1,929,094.00
8,549,515.00
8101.01
Recursos Ordinarios
6,678,143.00
167,277.00
6,845,420.00
6,845,420.00
8101.0101
Recursos Ordinarios
6,678,143.00
167,277.00
6,845,420.00
6,845,420.00
8101.02
638,037.00
355,000.00
638,037.00
355,000.00
8101.0201
638,037.00
355,000.00
638,037.00
355,000.00
283,037.00
8101.04
Donaciones Y Transferencias
2,995,152.00
1,574,094.00
2,995,152.00
1,574,094.00
1,421,058.00
8101.0402
Transferencias
1,421,058.00
8201
PRESUPUESTO DE INGRESOS
8201.02
8201.0201
17,469,568.53
283,037.00
2,995,152.00
1,574,094.00
2,995,152.00
1,574,094.00
1,929,094.00
2,829,332.63
804,855.68
1,929,094.00
3,634,188.31
355,000.00
576,667.59
62,369.12
355,000.00
639,036.71
284,036.71
355,000.00
576,667.59
62,369.12
355,000.00
639,036.71
284,036.71
1,705,094.31
8201.04
Donaciones Y Transferencias
1,574,094.00
2,252,665.04
742,486.56
1,574,094.00
2,995,151.60
1,421,057.60
8201.0402
Transferencias
1,574,094.00
2,252,665.04
742,486.56
1,574,094.00
2,995,151.60
1,421,057.60
8301
PRESUPUESTO DE GASTOS
15,994,907.42
17,366,820.11
1,129,711.92
362,091.00
17,124,619.34
17,728,911.11
604,291.77
8301.01
Recursos Ordinarios
13,150,662.86
13,355,018.22
364,300.21
184,271.00
13,514,963.07
13,539,289.22
24,326.15
8301.0101
Recursos Ordinarios
13,150,662.86
13,355,018.22
364,300.21
184,271.00
13,514,963.07
13,539,289.22
24,326.15
8301.02
426,794.10
694,712.27
127,911.00
15,806.80
554,705.10
710,519.07
155,813.97
8301.0201
8301.04
Donaciones Y Transferencias
8301.0402
Transferencias
8401
ASIGNACIONES COMPROMETIDAS
426,794.10
694,712.27
127,911.00
15,806.80
554,705.10
710,519.07
155,813.97
2,417,450.46
3,317,089.62
637,500.71
162,013.20
3,054,951.17
3,479,102.82
424,151.65
424,151.65
2,417,450.46
3,317,089.62
637,500.71
162,013.20
3,054,951.17
3,479,102.82
16,948,264.67
18,313,811.53
2,542,617.80
1,177,070.94
19,490,882.47
19,490,882.47
8401.01
Recursos Ordinarios
14,545,686.01
15,440,901.91
1,306,875.13
411,659.23
15,852,561.14
15,852,561.14
8401.0101
Recursos Ordinarios
14,545,686.01
15,440,901.91
1,306,875.13
411,659.23
15,852,561.14
15,852,561.14
8401.02
400,239.08
442,724.57
170,396.49
127,911.00
570,635.57
570,635.57
8401.0201
400,239.08
442,724.57
170,396.49
127,911.00
570,635.57
570,635.57
8401.04
Donaciones Y Transferencias
2,002,339.58
2,430,185.05
1,065,346.18
637,500.71
3,067,685.76
3,067,685.76
2,002,339.58
2,430,185.05
1,065,346.18
637,500.71
3,067,685.76
3,067,685.76
8401.0402
Transferencias
8501
EJECUCIN DE INGRESOS
8501.02
2,829,332.63
804,855.68
3,634,188.31
3,634,188.31
576,667.59
62,369.12
639,036.71
639,036.71
8501.0201
576,667.59
62,369.12
639,036.71
639,036.71
8501.04
Donaciones Y Transferencias
2,252,665.04
742,486.56
2,995,151.60
2,995,151.60
8501.0402
Transferencias
8601
EJECUCIN DE GASTOS
8601.01
2,252,665.04
742,486.56
2,995,151.60
2,995,151.60
2,318,904.11
9,892,776.56
47,359.02
2,347,803.80
2,366,263.13
12,240,580.36
9,874,317.23
Recursos Ordinarios
2,290,239.05
7,868,810.79
47,359.02
1,289,881.13
2,337,598.07
9,158,691.92
6,821,093.85
8601.0101
Recursos Ordinarios
2,290,239.05
7,868,810.79
47,359.02
1,289,881.13
2,337,598.07
9,158,691.92
6,821,093.85
8601.02
15,930.47
343,563.81
154,589.69
15,930.47
498,153.50
482,223.03
8601.0201
15,930.47
343,563.81
154,589.69
15,930.47
498,153.50
482,223.03
8601.04
Donaciones Y Transferencias
12,734.59
1,680,401.96
903,332.98
12,734.59
2,583,734.94
2,571,000.35
8601.0402
Transferencias
12,734.59
1,680,401.96
903,332.98
12,734.59
2,583,734.94
2,571,000.35
50,331,834.83
50,331,834.83
4,691,821.42
4,691,821.42
55,023,656.25
55,023,656.25
2,729,732.26
2,172,546.44
840,970.22
1,398,156.04
3,570,702.48
3,570,702.48
34,800.00
13,200.00
21,600.00
34,800.00
34,800.00
2,277,497.78
1,744,740.96
1,195,209.92
2,939,950.88
2,939,950.88
SUB-TOTAL PRESUPUESTAL:
9101
9101.01
9101.08
9101.09
9102
9102.01
9102.08
9102.09
9103
VALORES Y GARANTAS
9103.08
Cheques Girados
9104
9104.08
662,453.10
417,434.48
414,605.48
178,517.12
181,346.12
595,951.60
595,951.60
2,172,546.44
2,729,732.26
1,398,156.04
840,970.22
3,570,702.48
3,570,702.48
34,800.00
34,800.00
662,453.10
2,939,950.88
2,939,950.88
13,200.00
34,800.00
21,600.00
1,744,740.96
2,277,497.78
1,195,209.92
12,183,703.31
12,183,703.31
414,605.48
417,434.48
181,346.12
178,517.12
595,951.60
595,951.60
3,538,506.15
3,395,383.71
899,561.81
436,030.12
4,438,067.96
3,831,413.83
606,654.13
3,538,506.15
3,395,383.71
899,561.81
436,030.12
4,438,067.96
3,831,413.83
606,654.13
3,395,383.71
3,538,506.15
436,030.12
899,561.81
3,831,413.83
4,438,067.96
606,654.13
3,395,383.71
3,538,506.15
436,030.12
899,561.81
3,831,413.83
4,438,067.96
606,654.13
Fecha : 26/02/2016
Hora : 22:54:49
Pag. : 7 de 7
Gen. : 26/02/2016 10:49:29 PM
BALANCE DE COMPROBACIN
AL MES DE DICIEMBRE DE 2015
CDIGO
MOVIMIENTOS ACUMULADOS
DEBE
HABER
SALDOS ACUMULADOS
ACREEDOR
DEUDOR
9105
29,460.87
610.10
30,070.97
30,070.97
9105.03
Bienes No Depreciables
29,460.87
610.10
30,070.97
30,070.97
9105.0301
13,690.41
562.23
14,252.64
14,252.64
9105.0303
15,770.46
47.87
15,818.33
9106
9106.03
15,818.33
29,460.87
610.10
30,070.97
30,070.97
Bienes No Depreciables
29,460.87
610.10
30,070.97
30,070.97
9106.0301
13,690.11
562.23
14,252.34
14,252.34
9106.0303
15,770.76
47.87
15,818.63
15,818.63
11,865,629.43
11,865,629.43
3,575,328.29
3,575,328.29
15,440,957.72
15,440,957.72
636,725.10
636,725.10
TOTAL GENERAL
108,916,399.36
108,916,399.36
17,351,437.61
17,351,437.61
126,267,836.97
126,267,836.97
30,289,996.94
30,289,996.94
Fecha : 26/02/2016
Hora : 23:38:50
Pag. : 1 de 7
Gen. : 26/02/2016 11:35:30 PM
BALANCE DE COMPROBACIN
AL MES DE DICIEMBRE DE 2015
CDIGO
MOVIMIENTOS ACUMULADOS
DEBE
HABER
SALDOS ACUMULADOS
ACREEDOR
DEUDOR
1101
CAJA Y BANCOS
7,649,674.74
6,728,250.89
1,730,659.78
1,739,971.38
9,380,334.52
8,468,222.27
1101.01
Caja
2,329,213.03
2,328,718.03
804,796.40
805,291.40
3,134,009.43
3,134,009.43
1101.0101
Caja M/N
2,329,213.03
2,328,718.03
804,796.40
805,291.40
3,134,009.43
3,134,009.43
1101.02
Caja Chica
6,090.00
6,090.00
6,090.00
6,090.00
1101.0202
6,090.00
6,090.00
6,090.00
6,090.00
912,112.25
1101.03
2,746,178.92
2,048,010.75
805,804.10
722,593.28
3,551,983.02
2,770,604.03
781,378.99
1101.0301
Cuentas Corrientes
2,746,178.92
2,048,010.75
805,804.10
722,593.28
3,551,983.02
2,770,604.03
781,378.99
486,105.64
450,000.00
62,804.84
60,000.00
548,910.48
510,000.00
38,910.48
1101.030106 Transferencias
2,260,073.28
1,598,010.75
742,999.26
662,593.28
3,003,072.54
2,260,604.03
742,468.51
1101.04
1,661,818.16
1,571,515.00
1,661,818.16
1,571,515.00
90,303.16
1101.0401
Cuentas Corrientes
1,661,818.16
1,571,515.00
1,661,818.16
1,571,515.00
90,303.16
89,932.16
89,932.16
1,571,886.00
1,571,515.00
60,000.00
89,932.16
1,571,886.00
1,571,515.00
510,000.00
510,000.00
371.00
1101.11
450,000.00
450,000.00
60,000.00
1101.1101
450,000.00
450,000.00
60,000.00
60,000.00
510,000.00
510,000.00
1101.12
456,374.63
330,007.11
60,059.28
145,996.70
516,433.91
476,003.81
40,430.10
1101.1201
456,374.63
330,007.11
60,059.28
145,996.70
516,433.91
476,003.81
40,430.10
1201
349,397.78
349,397.78
62,369.12
62,369.12
411,766.90
411,766.90
1201.03
349,262.99
349,262.99
62,309.84
62,309.84
411,572.83
411,572.83
1201.0301
Venta De Bienes
103,069.24
103,069.24
13,834.99
13,834.99
116,904.23
116,904.23
1201.0302
51,864.49
51,864.49
12,130.32
12,130.32
63,994.81
63,994.81
1201.0303
Venta De Servicios
194,329.26
194,329.26
36,344.53
36,344.53
230,673.79
230,673.79
194.07
1201.04
Rentas De La Propiedad
134.79
134.79
59.28
59.28
194.07
1201.0401
134.79
134.79
59.28
59.28
194.07
194.07
1205
4,820.40
4,258.40
84,288.00
4,599.00
89,108.40
8,857.40
80,251.00
1205.05
4,820.40
4,258.40
10,258.00
4,599.00
15,078.40
8,857.40
6,221.00
1205.0501
Viticos
4,820.40
4,258.40
10,258.00
4,599.00
15,078.40
8,857.40
1205.98
Otros
1206
1206.01
Tesoro Pblico
1301
74,030.00
74,030.00
6,221.00
74,030.00
8,014,160.62
7,904,298.08
1,289,881.13
1,264,632.92
9,304,041.75
9,168,931.00
8,014,160.62
7,904,298.08
1,289,881.13
1,264,632.92
9,304,041.75
9,168,931.00
135,110.75
135,110.75
1,889,937.16
263,753.90
375,104.01
333,319.65
2,265,041.17
597,073.55
1,667,967.62
1301.01
Alimentos Y Bebidas
148,698.17
17,554.40
7,325.64
12,869.29
156,023.81
30,423.69
125,600.12
1301.0101
148,698.17
17,554.40
7,325.64
12,869.29
156,023.81
30,423.69
125,600.12
1301.02
Vestuarios Y Textiles
100,302.70
27,234.80
16,214.68
34,615.08
116,517.38
61,849.88
54,667.50
1301.0201
100,302.70
27,234.80
16,214.68
34,615.08
116,517.38
61,849.88
54,667.50
17,059.90
2,400.00
10,076.38
10,828.38
27,136.28
13,228.38
13,907.90
83,242.80
24,834.80
6,138.30
23,786.70
89,381.10
48,621.50
40,759.60
1,037.00
160,325.78
21,180.00
139,145.78
145,592.24
21,180.00
124,412.24
1301.03
159,288.78
21,180.00
1301.0301
Combustibles Y Carburantes
145,592.24
21,180.00
1301.0302
Gases
1301.05
Materiales Y tiles
1301.0501
13,696.54
1,037.00
14,733.54
14,733.54
181,057.14
16,344.82
40,263.96
24,144.01
221,321.10
40,488.83
180,832.27
De Oficina
44,898.69
10,723.91
20,065.24
8,384.87
64,963.93
19,108.78
45,855.15
1,780.00
19,108.78
44,075.15
43,118.69
1,780.00
1,780.00
10,723.91
20,065.24
8,384.87
63,183.93
131,226.74
5,600.21
17,836.72
13,682.34
149,063.46
19,282.55
129,780.91
131,226.74
5,600.21
17,836.72
13,682.34
149,063.46
19,282.55
129,780.91
4,931.71
20.70
308.00
22.80
5,239.71
43.50
5,196.21
4,931.71
20.70
308.00
22.80
5,239.71
43.50
5,196.21
Otros
2,054.00
2,054.00
2,054.00
2,054.00
1301.059999 Otros
2,054.00
2,054.00
2,054.00
2,054.00
504.00
146.86
14,723.79
809.52
13,914.27
10,076.00
310.00
9,766.00
2,740.15
499.52
2,240.63
1301.0599
1301.06
Repuestos Y Accesorios
14,219.79
662.66
1301.0601
De Vehiculos
10,076.00
310.00
1301.0604
De Seguridad
2,236.15
352.66
1301.0699
1,907.64
1301.07
Enseres
1,791.00
8,525.30
5,565.30
10,316.30
5,565.30
1301.0701
Enseres
1,791.00
8,525.30
5,565.30
10,316.30
5,565.30
4,751.00
1301.08
Suministros Mdicos
1301.0801
Productos Farmacuticos
504.00
146.86
1,907.64
1,907.64
4,751.00
1,200,806.96
124,879.75
295,598.43
248,619.11
1,496,405.39
373,498.86
1,122,906.53
364,846.49
11,202.98
188,989.11
126,245.37
553,835.60
137,448.35
416,387.25
363,146.53
11,166.98
187,017.31
125,523.24
550,163.84
136,690.22
413,473.62
1,699.96
36.00
1,971.80
722.13
3,671.76
758.13
2,913.63
835,960.47
113,676.77
106,609.32
122,373.74
942,569.79
236,050.51
706,519.28
835,960.47
113,676.77
106,609.32
122,373.74
942,569.79
236,050.51
706,519.28
1301.080102 Medicamentos
1301.080199 Otros Productos Similares
1301.0802
Fecha : 26/02/2016
Hora : 23:38:50
Pag. : 2 de 7
Gen. : 26/02/2016 11:35:30 PM
BALANCE DE COMPROBACIN
AL MES DE DICIEMBRE DE 2015
CDIGO
1301.09
1301.0901
MOVIMIENTOS ACUMULADOS
DEBE
HABER
720.00
380.00
720.00
1,250.00
SALDOS ACUMULADOS
ACREEDOR
DEUDOR
720.00
380.00
720.00
530.00
380.00
1301.0999
150.00
870.00
720.00
1301.10
587.50
587.50
587.50
587.50
1301.1001
587.50
587.50
587.50
587.50
1301.11
453.45
12.00
453.45
12.00
441.45
1301.1101
288.00
12.00
288.00
12.00
276.00
165.45
165.45
150.00
1301.1105
1301.99
Otros Bienes
82,581.67
55,297.97
4,535.00
6,640.00
87,116.67
61,937.97
25,178.70
1301.9903
77,621.67
55,297.97
3,535.00
5,640.00
81,156.67
60,937.97
20,218.70
1301.9999
Otros Bienes
1,000.00
1,000.00
5,960.00
1,000.00
1302
1302.01
Mercaderias
56,820.47
56,820.47
56,820.47
1303
5,048.69
5,048.69
5,048.69
4,960.00
56,820.47
165.45
56,820.47
4,960.00
56,820.47
1303.01
5,048.69
5,048.69
5,048.69
1303.0103
Asistencia Mdica
5,048.69
5,048.69
5,048.69
4,114.63
4,114.63
4,114.63
934.06
934.06
934.06
320.00
320.00
1305
1305.03
Repuestos
1501
EDIFICIOS Y ESTRUCTURAS
320.00
320.00
912,706.13
320.00
320.00
912,706.13
912,706.13
1501.02
912,706.13
912,706.13
912,706.13
1501.0203
Instalaciones Mdicas
912,706.13
912,706.13
912,706.13
1502
ACTIVOS NO PRODUCIDOS
912,706.13
912,706.13
912,706.13
1,173,015.26
1,173,015.26
1,173,015.26
1502.01
Tierras Y Terrenos
1,173,015.26
1,173,015.26
1,173,015.26
1502.0101
Terrenos Urbanos
1,173,015.26
1,173,015.26
1,173,015.26
1503
1,173,015.26
2,720,236.24
710,002.93
1,173,015.26
1,173,015.26
3,430,239.17
3,430,239.17
1503.01
Vehculos
546,580.48
546,580.48
546,580.48
1503.0101
546,580.48
546,580.48
546,580.48
1503.02
1503.0201
Para Oficina
2,173,655.76
710,002.93
2,883,658.69
2,883,658.69
36,106.50
9,194.59
45,301.09
45,301.09
30,679.50
9,194.59
39,874.09
39,874.09
5,427.00
5,427.00
5,427.00
130,323.57
28,672.99
158,996.56
158,996.56
123,406.57
22,159.39
145,565.96
145,565.96
3,996.00
3,996.00
3,996.00
2,921.00
6,513.60
9,434.60
9,434.60
1,935,733.56
664,531.35
2,600,264.91
2,600,264.91
1503.0204
1503.020401 Mobiliario
1503.020402 Equipo
1503.0209
122,408.56
40,518.00
162,926.56
162,926.56
1,813,325.00
624,013.35
2,437,338.35
2,437,338.35
71,492.13
7,604.00
79,096.13
79,096.13
17,955.45
17,955.45
17,955.45
4,244.00
4,244.00
4,244.00
1,449.57
1,449.57
1,449.57
7,604.00
49,997.11
49,997.11
5,450.00
5,450.00
1,678.40
1,678.40
1,678.40
1,678.40
1507
42,393.11
5,450.00
OTROS ACTIVOS
1507.03
Activos Intangibles
1,678.40
1,678.40
1507.0399
1,678.40
1,678.40
1508
1508.01
598,274.93
598,274.93
598,274.93
1508.0102
598,274.93
598,274.93
598,274.93
1,497,164.04
598,274.93
1508.02
898,889.11
1,045,385.66
1,678.40
2,542,549.70
1,045,385.66
2,542,549.70
598,274.93
598,274.93
1,944,274.77
1,944,274.77
1508.0201
Vehculo
540,714.13
53,897.48
594,611.61
594,611.61
1508.0202
358,174.98
991,488.18
1,349,663.16
1,349,663.16
258,271.84
1601
TRASPASOS Y REMESAS
2,957,687.60
3,191,446.34
24,513.10
2,957,687.60
3,215,959.44
1601.03
Traspasos Internos
2,957,687.60
3,191,446.34
24,513.10
2,957,687.60
3,215,959.44
258,271.84
2101
373,185.56
430,223.68
109,325.50
73,060.32
482,511.06
503,284.00
20,772.94
2101.01
Impuestos Y Contribuciones
31,414.00
31,414.00
664.00
664.00
32,078.00
32,078.00
Fecha : 26/02/2016
Hora : 23:38:50
Pag. : 3 de 7
Gen. : 26/02/2016 11:35:30 PM
BALANCE DE COMPROBACIN
AL MES DE DICIEMBRE DE 2015
CDIGO
2101.0101
MOVIMIENTOS ACUMULADOS
DEBE
HABER
SALDOS ACUMULADOS
ACREEDOR
DEUDOR
7,787.00
7,787.00
7,787.00
7,787.00
7,787.00
7,787.00
7,787.00
7,787.00
12,064.00
12,064.00
664.00
664.00
12,728.00
12,728.00
12,064.00
12,064.00
664.00
664.00
12,728.00
12,728.00
2101.0103
11,563.00
11,563.00
11,563.00
11,563.00
11,563.00
11,563.00
11,563.00
11,563.00
Seguridad Social
288,135.75
333,303.75
85,622.00
53,398.77
373,757.75
386,702.52
12,944.77
2101.0301
Prestaciones De Salud
248,640.75
293,808.75
77,550.00
45,326.77
326,190.75
339,135.52
12,944.77
248,455.75
263,482.75
47,404.00
45,321.77
295,859.75
308,804.52
12,944.77
185.00
185.00
5.00
5.00
190.00
190.00
30,141.00
30,141.00
30,141.00
30,141.00
39,495.00
39,495.00
8,072.00
8,072.00
47,567.00
47,567.00
39,495.00
39,495.00
8,072.00
8,072.00
47,567.00
47,567.00
2101.09
Otros
53,635.81
65,505.93
23,039.50
18,997.55
76,675.31
84,503.48
2101.0901
53,635.81
65,505.93
23,039.50
11,308.55
76,675.31
76,814.48
139.17
53,635.81
65,505.93
23,039.50
11,308.55
76,675.31
76,814.48
139.17
7,689.00
7,689.00
7,689.00
7,689.00
7,689.00
7,689.00
334,797.25
Otros
2102
2102.01
2102.03
2102.0301
6,897,394.92
7,237,567.77
713,248.95
707,873.35
7,610,643.87
7,945,441.12
5,513,576.30
5,536,257.34
515,102.36
493,185.46
6,028,678.66
6,029,442.80
764.14
323,399.90
323,399.90
317,491.81
2102.030101 Principal
2102.0302
2102.030201 Principal
2102.99
2103
7,828.17
5,908.09
278,642.52
5,908.09
284,550.61
284,550.61
278,642.52
5,908.09
284,550.61
284,550.61
38,849.29
38,849.29
38,849.29
38,849.29
38,849.29
38,849.29
1,383,818.62
1,383,818.62
198,146.59
208,779.80
1,581,965.21
1,592,598.42
10,633.21
2,584,310.52
2,695,755.83
1,256,738.45
1,579,380.92
3,841,048.97
4,275,136.75
434,087.78
2103.01
2,373,297.11
2,431,123.49
748,262.71
755,012.96
3,121,559.82
3,186,136.45
64,576.63
2103.0101
2,373,297.11
2,431,123.49
748,262.71
755,012.96
3,121,559.82
3,186,136.45
64,576.63
2103.010101 BIENES
1,191,249.27
1,245,283.86
434,119.01
389,972.42
1,625,368.28
1,635,256.28
9,888.00
2103.010102 SERVICIOS
1,182,047.84
1,185,839.63
314,143.70
365,040.54
1,496,191.54
1,550,880.17
54,688.63
2103.02
107,550.36
159,062.36
413,511.33
711,681.33
521,061.69
870,743.69
349,682.00
2103.0201
107,550.36
159,062.36
413,511.33
711,681.33
521,061.69
870,743.69
349,682.00
2103.99
103,463.05
105,569.98
94,964.41
112,686.63
198,427.46
218,256.61
19,829.15
2103.9909
OTROS
103,463.05
105,569.98
94,964.41
112,686.63
198,427.46
218,256.61
19,829.15
2103.990901 OTROS
103,463.05
105,569.98
94,964.41
112,686.63
198,427.46
218,256.61
19,829.15
2,684,940.80
2,684,940.80
2,684,940.80
2401
PROVISIONES
2401.01
2,684,940.80
2,684,940.80
2,684,940.80
2401.0101
A Trabajadores Gubernamentales
2,684,940.80
2,684,940.80
2,684,940.80
2,684,940.80
2,684,940.80
2,684,940.80
3101
HACIENDA NACIONAL
738,866.06
738,866.06
738,866.06
3101.01
738,866.06
738,866.06
738,866.06
116,904.23
4301
VENTA DE BIENES
103,069.24
13,834.99
116,904.23
4301.06
103,069.24
13,834.99
116,904.23
116,904.23
4301.0601
103,069.24
13,834.99
116,904.23
116,904.23
4301.060102 Medicinas
50,541.11
6,644.47
57,185.58
57,185.58
52,528.13
7,190.52
59,718.65
59,718.65
4302
51,864.49
12,130.32
63,994.81
63,994.81
4302.04
51,864.49
12,130.32
63,994.81
63,994.81
4302.0401
51,864.49
12,130.32
63,994.81
63,994.81
15.00
15.00
30.00
30.00
11,935.50
3,949.00
15,884.50
15,884.50
5,259.40
632.50
5,891.90
5,891.90
34,654.59
7,533.82
42,188.41
42,188.41
230,673.79
4303
VENTA DE SERVICIOS
194,329.26
36,344.53
230,673.79
4303.04
Servicios De Salud
194,329.26
36,344.53
230,673.79
230,673.79
4303.0401
132,703.87
23,064.53
155,768.40
155,768.40
24,239.50
3,737.00
27,976.50
27,976.50
1,312.00
171.00
1,483.00
1,483.00
52,238.67
6,422.03
58,660.70
58,660.70
4303.040105 Ciruga
17,515.00
5,287.00
22,802.00
22,802.00
4303.040106 Hospitalizacin
32,120.70
3,890.00
36,010.70
36,010.70
Fecha : 26/02/2016
Hora : 23:38:50
Pag. : 4 de 7
Gen. : 26/02/2016 11:35:30 PM
BALANCE DE COMPROBACIN
AL MES DE DICIEMBRE DE 2015
CDIGO
MOVIMIENTOS ACUMULADOS
DEBE
HABER
5,278.00
3,557.50
8,835.50
8,835.50
61,625.39
13,280.00
74,905.39
74,905.39
27,219.30
6,740.00
33,959.30
33,959.30
350.00
SALDOS ACUMULADOS
ACREEDOR
DEUDOR
350.00
350.00
34,056.09
6,540.00
40,596.09
40,596.09
4401
1,979,950.04
742,486.56
2,722,436.60
2,722,436.60
4401.01
En Efectivo
1,979,950.04
742,486.56
2,722,436.60
2,722,436.60
4401.0103
1,979,950.04
742,486.56
2,722,436.60
2,722,436.60
1,979,950.04
742,486.56
2,722,436.60
2,722,436.60
4402
4402.01
4404
4404.01
4501
2,290,239.05
7,800,498.79
47,359.02
898,600.18
2,337,598.07
8,699,098.97
6,361,500.90
2,290,239.05
7,800,498.79
47,359.02
898,600.18
2,337,598.07
8,699,098.97
6,361,500.90
68,312.00
391,280.95
459,592.95
459,592.95
68,312.00
391,280.95
459,592.95
459,592.95
RENTAS DE LA PROPIEDAD
134.79
59.28
194.07
194.07
4501.01
134.79
59.28
194.07
194.07
4501.0101
Intereses
134.79
59.28
194.07
194.07
134.79
59.28
4505
INGRESOS DIVERSOS
499,984.81
194.07
194.07
499,984.81
499,984.81
4505.01
Ingresos Diversos
499,984.81
499,984.81
499,984.81
4505.0104
499,984.81
499,984.81
499,984.81
5101
499,984.81
6,941,441.46
2,255,515.64
499,984.81
708,623.80
15,121.15
7,650,065.26
2,270,636.79
499,984.81
5,379,428.47
5101.01
Personal Administrativo
386,602.50
84,527.15
42,236.65
428,839.15
84,527.15
344,312.00
5101.0101
Personal Administrativo
180,667.36
79,602.15
39,536.79
220,204.15
79,602.15
140,602.00
180,667.36
79,602.15
39,536.79
220,204.15
79,602.15
140,602.00
5101.0102
205,935.14
4,925.00
2,699.86
208,635.00
4,925.00
203,710.00
205,935.14
4,925.00
2,699.86
208,635.00
4,925.00
203,710.00
4,875,263.37
Profesional De La Salud
6,400,893.95
2,115,538.34
605,028.91
15,121.15
7,005,922.86
2,130,659.49
5101.0301
Profesionales De La Salud
3,507,511.11
1,027,347.58
152,664.48
2,141.01
3,660,175.59
1,029,488.59
2,630,687.00
3,198,004.08
922,188.24
104,012.17
2,141.01
3,302,016.25
924,329.25
2,377,687.00
309,507.03
105,159.34
48,652.31
358,159.34
105,159.34
253,000.00
1,953,623.98
790,054.17
300,984.19
2,254,608.17
790,054.17
1,464,554.00
1,891,409.98
765,840.17
300,984.19
2,192,394.17
765,840.17
1,426,554.00
62,214.00
24,214.00
62,214.00
24,214.00
38,000.00
939,758.86
298,136.59
151,380.24
12,980.14
1,091,139.10
311,116.73
780,022.37
12,980.14
5101.0302
5101.0303
No Profesionales De La Salud
939,758.86
298,136.59
151,380.24
1,091,139.10
311,116.73
780,022.37
5101.09
153,945.01
55,450.15
61,358.24
215,303.25
55,450.15
159,853.10
5101.0901
109,200.00
55,450.15
55,450.15
164,650.15
55,450.15
109,200.00
109,200.00
55,450.15
55,450.15
164,650.15
55,450.15
109,200.00
5101.090102 Aguinaldos
5101.0902
44,745.01
5,908.09
50,653.10
44,745.01
5,908.09
50,653.10
5103
50,653.10
50,653.10
229,947.23
844.23
38,160.78
111.78
268,108.01
956.01
267,152.00
5103.01
229,947.23
844.23
38,160.78
111.78
268,108.01
956.01
267,152.00
5103.0101
229,947.23
844.23
38,160.78
111.78
268,108.01
956.01
267,152.00
229,947.23
844.23
38,160.78
111.78
268,108.01
956.01
267,152.00
2,970.49
692,868.26
2,970.49
689,897.77
5301
CONSUMO DE BIENES
314,736.61
378,131.65
5301.01
Alimentos Y Bebidas
69,534.19
54,579.29
124,113.48
124,113.48
5301.0101
69,534.19
54,579.29
124,113.48
124,113.48
5301.02
Vestuarios Y Textiles
27,234.80
37,237.08
64,471.88
64,471.88
5301.0201
27,234.80
37,237.08
64,471.88
64,471.88
2,400.00
13,450.38
15,850.38
15,850.38
24,834.80
23,786.70
48,621.50
48,621.50
305.00
305.00
305.00
5301.0302
Gases
305.00
305.00
305.00
5301.05
Materiales Y Utiles
27,498.94
24,524.01
52,022.95
52,022.95
5301.0501
De Oficina
10,723.96
8,584.87
19,308.83
19,308.83
200.00
200.00
200.00
10,723.96
8,384.87
19,108.83
19,108.83
5301.0503
16,754.28
13,682.34
30,436.62
30,436.62
16,754.28
13,682.34
30,436.62
30,436.62
20.70
202.80
223.50
223.50
20.70
202.80
223.50
223.50
Fecha : 26/02/2016
Hora : 23:38:50
Pag. : 5 de 7
Gen. : 26/02/2016 11:35:30 PM
BALANCE DE COMPROBACIN
AL MES DE DICIEMBRE DE 2015
CDIGO
5301.0599
MOVIMIENTOS ACUMULADOS
DEBE
HABER
SALDOS ACUMULADOS
ACREEDOR
DEUDOR
Otros
2,054.00
2,054.00
2,054.00
5301.059999 Otros
2,054.00
2,054.00
2,054.00
5301.06
Repuestos Y Accesorios
662.66
246.86
909.52
909.52
5301.0601
De Vehiculos
310.00
100.00
410.00
410.00
5301.0604
De Seguridad
352.66
5301.07
Enseres
5301.0701
Enseres
5301.08
Suministros Mdicos
5301.0801
Productos Farmaceuticos
5301.080102 Medicamentos
5301.080199 Otros Productos Similares
146.86
499.52
499.52
5,565.30
5,565.30
5,565.30
5,565.30
5,565.30
5,565.30
122,023.75
248,619.11
2,970.49
370,642.86
2,970.49
11,202.98
126,245.37
2,415.10
137,448.35
2,415.10
135,033.25
11,166.98
125,523.24
2,415.10
136,690.22
2,415.10
134,275.12
36.00
722.13
110,820.77
122,373.74
555.39
233,194.51
555.39
232,639.12
110,820.77
122,373.74
555.39
233,194.51
555.39
232,639.12
5301.0802
758.13
367,672.37
758.13
5301.09
720.00
720.00
5301.0999
720.00
720.00
720.00
720.00
5301.10
587.50
587.50
587.50
5301.1001
587.50
587.50
587.50
5301.11
12.00
12.00
12.00
5301.1101
12.00
12.00
12.00
5301.99
Otros Bienes
66,877.77
6,640.00
73,517.77
73,517.77
5301.9903
66,877.77
5,640.00
72,517.77
72,517.77
5301.9999
Otros Bienes
1,000.00
1,000.00
5302
CONTRATACION DE SERVICIOS
1,350,876.26
38,508.24
424,679.56
32,126.09
1,000.00
1,775,555.82
70,634.33
1,704,921.49
5302.01
Viajes
36,917.81
3,000.00
25,048.69
61,966.50
3,000.00
58,966.50
5302.0102
Viajes Domsticos
36,917.81
3,000.00
25,048.69
61,966.50
3,000.00
58,966.50
8,557.81
4,814.69
13,372.50
960.00
384.00
1,344.00
13,372.50
1,344.00
27,400.00
3,000.00
19,850.00
47,250.00
3,000.00
44,250.00
5302.02
91,827.41
3,327.48
20,495.10
112,322.51
3,327.48
108,995.03
5302.0201
77,951.90
11,226.60
89,178.50
89,178.50
59,238.90
8,795.00
68,033.90
68,033.90
18,713.00
2,431.60
21,144.60
5302.0202
21,144.60
9,478.51
3,327.48
1,563.00
11,041.51
3,327.48
9,478.51
3,327.48
1,563.00
11,041.51
3,327.48
5302.0204
4,397.00
7,705.50
12,102.50
12,102.50
3,967.00
7,187.50
11,154.50
11,154.50
430.00
7,714.03
7,714.03
430.00
430.00
518.00
518.00
518.00
5302.04
16,740.00
15,398.00
32,138.00
32,138.00
5302.0401
16,740.00
15,398.00
32,138.00
32,138.00
5,320.00
3,940.00
9,260.00
9,260.00
11,420.00
11,458.00
22,878.00
22,878.00
5302.040103 De Vehculos
5302.040105 De Maquinarias Y Equipos
5302.06
5,394.24
1,610.73
7,004.97
7,004.97
5302.0601
Servicios Administrativos
3,200.00
600.00
3,800.00
3,800.00
3,200.00
600.00
3,800.00
3,800.00
5302.0603
2,194.24
1,010.73
3,204.97
3,204.97
1,465.00
1,465.00
Seguros
5302.0702
1,465.00
729.24
215,074.00
603.50
1,010.73
1,739.97
120,421.00
335,495.00
1,739.97
603.50
334,891.50
150.00
150.00
150.00
150.00
150.00
150.00
2,600.00
2,600.00
2,600.00
2,600.00
2,600.00
2,600.00
5302.0705
4,800.00
9,600.00
14,400.00
14,400.00
Otros Servicios
4,800.00
9,600.00
14,400.00
14,400.00
11,585.50
17,866.00
29,451.50
29,451.50
11,585.50
17,866.00
29,451.50
92,805.00
288,893.50
34,205.00
23,500.00
57,705.00
2,250.00
450.00
2,700.00
68,855.00
228,488.50
196,088.50
159,633.50
603.50
603.50
29,451.50
603.50
288,290.00
57,705.00
2,700.00
603.50
227,885.00
Fecha : 26/02/2016
Hora : 23:38:50
Pag. : 6 de 7
Gen. : 26/02/2016 11:35:30 PM
BALANCE DE COMPROBACIN
AL MES DE DICIEMBRE DE 2015
CDIGO
MOVIMIENTOS ACUMULADOS
DEBE
HABER
SALDOS ACUMULADOS
ACREEDOR
DEUDOR
5302.08
984,922.80
31,577.26
241,706.04
32,126.09
1,226,628.84
63,703.35
1,162,925.49
5302.0801
922,366.80
31,471.26
216,187.27
32,126.09
1,138,554.07
63,597.35
1,074,956.72
5302.0802
62,556.00
106.00
25,518.77
88,074.77
106.00
5506
3,298.40
4,215.00
7,513.40
5506.99
5801
3,298.40
5801.02
5801.0201
Vehculos
5801.0202
8101
SUB-TOTAL PATRIMONIAL:
87,968.77
7,513.40
4,215.00
7,513.40
7,513.40
1,045,385.66
1,045,385.66
1,045,385.66
1,045,385.66
1,045,385.66
1,045,385.66
53,897.48
53,897.48
53,897.48
991,488.18
991,488.18
991,488.18
46,718,935.10
46,718,935.10
8,980,171.74
10,311,332.00
1,929,094.00
167,277.00
8,980,171.74
55,699,106.84
55,699,106.84
17,469,568.53
10,478,609.00
1,929,094.00
8,549,515.00
8101.01
Recursos Ordinarios
6,678,143.00
167,277.00
6,845,420.00
6,845,420.00
8101.0101
Recursos Ordinarios
6,678,143.00
167,277.00
6,845,420.00
6,845,420.00
8101.02
638,037.00
355,000.00
638,037.00
355,000.00
8101.0201
638,037.00
355,000.00
638,037.00
355,000.00
283,037.00
8101.04
Donaciones Y Transferencias
2,995,152.00
1,574,094.00
2,995,152.00
1,574,094.00
1,421,058.00
8101.0402
Transferencias
1,421,058.00
8201
PRESUPUESTO DE INGRESOS
8201.02
8201.0201
17,469,568.53
283,037.00
2,995,152.00
1,574,094.00
2,995,152.00
1,574,094.00
1,929,094.00
2,829,332.63
804,855.68
1,929,094.00
3,634,188.31
355,000.00
576,667.59
62,369.12
355,000.00
639,036.71
284,036.71
355,000.00
576,667.59
62,369.12
355,000.00
639,036.71
284,036.71
1,705,094.31
8201.04
Donaciones Y Transferencias
1,574,094.00
2,252,665.04
742,486.56
1,574,094.00
2,995,151.60
1,421,057.60
8201.0402
Transferencias
1,574,094.00
2,252,665.04
742,486.56
1,574,094.00
2,995,151.60
1,421,057.60
8301
PRESUPUESTO DE GASTOS
15,994,907.42
17,366,820.11
1,129,711.92
362,091.00
17,124,619.34
17,728,911.11
604,291.77
8301.01
Recursos Ordinarios
13,150,662.86
13,355,018.22
364,300.21
184,271.00
13,514,963.07
13,539,289.22
24,326.15
8301.0101
Recursos Ordinarios
13,150,662.86
13,355,018.22
364,300.21
184,271.00
13,514,963.07
13,539,289.22
24,326.15
8301.02
426,794.10
694,712.27
127,911.00
15,806.80
554,705.10
710,519.07
155,813.97
8301.0201
8301.04
Donaciones Y Transferencias
8301.0402
Transferencias
8401
ASIGNACIONES COMPROMETIDAS
426,794.10
694,712.27
127,911.00
15,806.80
554,705.10
710,519.07
155,813.97
2,417,450.46
3,317,089.62
637,500.71
162,013.20
3,054,951.17
3,479,102.82
424,151.65
424,151.65
2,417,450.46
3,317,089.62
637,500.71
162,013.20
3,054,951.17
3,479,102.82
16,948,264.67
18,313,811.53
2,542,617.80
1,177,070.94
19,490,882.47
19,490,882.47
8401.01
Recursos Ordinarios
14,545,686.01
15,440,901.91
1,306,875.13
411,659.23
15,852,561.14
15,852,561.14
8401.0101
Recursos Ordinarios
14,545,686.01
15,440,901.91
1,306,875.13
411,659.23
15,852,561.14
15,852,561.14
8401.02
400,239.08
442,724.57
170,396.49
127,911.00
570,635.57
570,635.57
8401.0201
400,239.08
442,724.57
170,396.49
127,911.00
570,635.57
570,635.57
8401.04
Donaciones Y Transferencias
2,002,339.58
2,430,185.05
1,065,346.18
637,500.71
3,067,685.76
3,067,685.76
2,002,339.58
2,430,185.05
1,065,346.18
637,500.71
3,067,685.76
3,067,685.76
8401.0402
Transferencias
8501
EJECUCIN DE INGRESOS
8501.02
2,829,332.63
804,855.68
3,634,188.31
3,634,188.31
576,667.59
62,369.12
639,036.71
639,036.71
8501.0201
576,667.59
62,369.12
639,036.71
639,036.71
8501.04
Donaciones Y Transferencias
2,252,665.04
742,486.56
2,995,151.60
2,995,151.60
8501.0402
Transferencias
8601
EJECUCIN DE GASTOS
8601.01
2,252,665.04
742,486.56
2,995,151.60
2,995,151.60
2,318,904.11
9,892,776.56
47,359.02
2,347,803.80
2,366,263.13
12,240,580.36
9,874,317.23
Recursos Ordinarios
2,290,239.05
7,868,810.79
47,359.02
1,289,881.13
2,337,598.07
9,158,691.92
6,821,093.85
8601.0101
Recursos Ordinarios
2,290,239.05
7,868,810.79
47,359.02
1,289,881.13
2,337,598.07
9,158,691.92
6,821,093.85
8601.02
15,930.47
343,563.81
154,589.69
15,930.47
498,153.50
482,223.03
8601.0201
15,930.47
343,563.81
154,589.69
15,930.47
498,153.50
482,223.03
8601.04
Donaciones Y Transferencias
12,734.59
1,680,401.96
903,332.98
12,734.59
2,583,734.94
2,571,000.35
8601.0402
Transferencias
12,734.59
1,680,401.96
903,332.98
12,734.59
2,583,734.94
2,571,000.35
50,331,834.83
50,331,834.83
4,691,821.42
4,691,821.42
55,023,656.25
55,023,656.25
2,729,732.26
2,172,546.44
840,970.22
1,398,156.04
3,570,702.48
3,570,702.48
34,800.00
13,200.00
21,600.00
34,800.00
34,800.00
2,277,497.78
1,744,740.96
1,195,209.92
2,939,950.88
2,939,950.88
SUB-TOTAL PRESUPUESTAL:
9101
9101.01
9101.08
9101.09
9102
9102.01
9102.08
9102.09
9103
VALORES Y GARANTAS
9103.08
Cheques Girados
9104
9104.08
662,453.10
417,434.48
414,605.48
178,517.12
181,346.12
595,951.60
595,951.60
2,172,546.44
2,729,732.26
1,398,156.04
840,970.22
3,570,702.48
3,570,702.48
34,800.00
34,800.00
662,453.10
2,939,950.88
2,939,950.88
13,200.00
34,800.00
21,600.00
1,744,740.96
2,277,497.78
1,195,209.92
12,183,703.31
12,183,703.31
414,605.48
417,434.48
181,346.12
178,517.12
595,951.60
595,951.60
3,538,506.15
3,395,383.71
899,561.81
436,030.12
4,438,067.96
3,831,413.83
606,654.13
3,538,506.15
3,395,383.71
899,561.81
436,030.12
4,438,067.96
3,831,413.83
606,654.13
3,395,383.71
3,538,506.15
436,030.12
899,561.81
3,831,413.83
4,438,067.96
606,654.13
3,395,383.71
3,538,506.15
436,030.12
899,561.81
3,831,413.83
4,438,067.96
606,654.13
Fecha : 26/02/2016
Hora : 23:38:50
Pag. : 7 de 7
Gen. : 26/02/2016 11:35:30 PM
BALANCE DE COMPROBACIN
AL MES DE DICIEMBRE DE 2015
CDIGO
MOVIMIENTOS ACUMULADOS
DEBE
HABER
SALDOS ACUMULADOS
ACREEDOR
DEUDOR
9105
29,460.87
610.10
30,070.97
30,070.97
9105.03
Bienes No Depreciables
29,460.87
610.10
30,070.97
30,070.97
9105.0301
13,690.41
562.23
14,252.64
14,252.64
9105.0303
15,770.46
47.87
15,818.33
9106
9106.03
15,818.33
29,460.87
610.10
30,070.97
30,070.97
Bienes No Depreciables
29,460.87
610.10
30,070.97
30,070.97
9106.0301
13,690.11
562.23
14,252.34
14,252.34
9106.0303
15,770.76
47.87
15,818.63
15,818.63
11,865,629.43
11,865,629.43
3,575,328.29
3,575,328.29
15,440,957.72
15,440,957.72
636,725.10
636,725.10
TOTAL GENERAL
108,916,399.36
108,916,399.36
17,247,321.45
17,247,321.45
126,163,720.81
126,163,720.81
30,289,996.94
30,289,996.94
Fecha : 26/02/2016
Hora : 23:58:18
Pag. : 1 de 7
Gen. : 26/02/2016 11:55:32 PM
BALANCE DE COMPROBACIN
AL MES DE DICIEMBRE DE 2015
CDIGO
MOVIMIENTOS ACUMULADOS
DEBE
HABER
SALDOS ACUMULADOS
ACREEDOR
DEUDOR
1101
CAJA Y BANCOS
7,649,674.74
6,728,250.89
1,730,659.78
1,739,971.38
9,380,334.52
8,468,222.27
1101.01
Caja
2,329,213.03
2,328,718.03
804,796.40
805,291.40
3,134,009.43
3,134,009.43
1101.0101
Caja M/N
2,329,213.03
2,328,718.03
804,796.40
805,291.40
3,134,009.43
3,134,009.43
1101.02
Caja Chica
6,090.00
6,090.00
6,090.00
6,090.00
1101.0202
6,090.00
6,090.00
6,090.00
6,090.00
912,112.25
1101.03
2,746,178.92
2,048,010.75
805,804.10
722,593.28
3,551,983.02
2,770,604.03
781,378.99
1101.0301
Cuentas Corrientes
2,746,178.92
2,048,010.75
805,804.10
722,593.28
3,551,983.02
2,770,604.03
781,378.99
486,105.64
450,000.00
62,804.84
60,000.00
548,910.48
510,000.00
38,910.48
1101.030106 Transferencias
2,260,073.28
1,598,010.75
742,999.26
662,593.28
3,003,072.54
2,260,604.03
742,468.51
1101.04
1,661,818.16
1,571,515.00
1,661,818.16
1,571,515.00
90,303.16
1101.0401
Cuentas Corrientes
1,661,818.16
1,571,515.00
1,661,818.16
1,571,515.00
90,303.16
89,932.16
89,932.16
1,571,886.00
1,571,515.00
60,000.00
89,932.16
1,571,886.00
1,571,515.00
510,000.00
510,000.00
371.00
1101.11
450,000.00
450,000.00
60,000.00
1101.1101
450,000.00
450,000.00
60,000.00
60,000.00
510,000.00
510,000.00
1101.12
456,374.63
330,007.11
60,059.28
145,996.70
516,433.91
476,003.81
40,430.10
1101.1201
456,374.63
330,007.11
60,059.28
145,996.70
516,433.91
476,003.81
40,430.10
1201
349,397.78
349,397.78
62,369.12
62,369.12
411,766.90
411,766.90
1201.03
349,262.99
349,262.99
62,309.84
62,309.84
411,572.83
411,572.83
1201.0301
Venta De Bienes
103,069.24
103,069.24
13,834.99
13,834.99
116,904.23
116,904.23
1201.0302
51,864.49
51,864.49
12,130.32
12,130.32
63,994.81
63,994.81
1201.0303
Venta De Servicios
194,329.26
194,329.26
36,344.53
36,344.53
230,673.79
230,673.79
194.07
1201.04
Rentas De La Propiedad
134.79
134.79
59.28
59.28
194.07
1201.0401
134.79
134.79
59.28
59.28
194.07
194.07
1205
4,820.40
4,258.40
84,288.00
4,599.00
89,108.40
8,857.40
80,251.00
1205.05
4,820.40
4,258.40
10,258.00
4,599.00
15,078.40
8,857.40
6,221.00
1205.0501
Viticos
4,820.40
4,258.40
10,258.00
4,599.00
15,078.40
8,857.40
1205.98
Otros
1206
1206.01
Tesoro Pblico
1301
74,030.00
74,030.00
6,221.00
74,030.00
8,014,160.62
7,904,298.08
1,289,881.13
1,264,632.92
9,304,041.75
9,168,931.00
8,014,160.62
7,904,298.08
1,289,881.13
1,264,632.92
9,304,041.75
9,168,931.00
135,110.75
135,110.75
1,889,937.16
263,753.90
375,104.01
333,319.65
2,265,041.17
597,073.55
1,667,967.62
1301.01
Alimentos Y Bebidas
148,698.17
17,554.40
7,325.64
12,869.29
156,023.81
30,423.69
125,600.12
1301.0101
148,698.17
17,554.40
7,325.64
12,869.29
156,023.81
30,423.69
125,600.12
1301.02
Vestuarios Y Textiles
100,302.70
27,234.80
16,214.68
34,615.08
116,517.38
61,849.88
54,667.50
1301.0201
100,302.70
27,234.80
16,214.68
34,615.08
116,517.38
61,849.88
54,667.50
17,059.90
2,400.00
10,076.38
10,828.38
27,136.28
13,228.38
13,907.90
83,242.80
24,834.80
6,138.30
23,786.70
89,381.10
48,621.50
40,759.60
1,037.00
160,325.78
21,180.00
139,145.78
145,592.24
21,180.00
124,412.24
1301.03
159,288.78
21,180.00
1301.0301
Combustibles Y Carburantes
145,592.24
21,180.00
1301.0302
Gases
1301.05
Materiales Y tiles
1301.0501
13,696.54
1,037.00
14,733.54
14,733.54
181,057.14
16,344.82
40,263.96
24,144.01
221,321.10
40,488.83
180,832.27
De Oficina
44,898.69
10,723.91
20,065.24
8,384.87
64,963.93
19,108.78
45,855.15
1,780.00
19,108.78
44,075.15
43,118.69
1,780.00
1,780.00
10,723.91
20,065.24
8,384.87
63,183.93
131,226.74
5,600.21
17,836.72
13,682.34
149,063.46
19,282.55
129,780.91
131,226.74
5,600.21
17,836.72
13,682.34
149,063.46
19,282.55
129,780.91
4,931.71
20.70
308.00
22.80
5,239.71
43.50
5,196.21
4,931.71
20.70
308.00
22.80
5,239.71
43.50
5,196.21
Otros
2,054.00
2,054.00
2,054.00
2,054.00
1301.059999 Otros
2,054.00
2,054.00
2,054.00
2,054.00
504.00
146.86
14,723.79
809.52
13,914.27
10,076.00
310.00
9,766.00
2,740.15
499.52
2,240.63
1301.0599
1301.06
Repuestos Y Accesorios
14,219.79
662.66
1301.0601
De Vehiculos
10,076.00
310.00
1301.0604
De Seguridad
2,236.15
352.66
1301.0699
1,907.64
1301.07
Enseres
1,791.00
8,525.30
5,565.30
10,316.30
5,565.30
1301.0701
Enseres
1,791.00
8,525.30
5,565.30
10,316.30
5,565.30
4,751.00
1301.08
Suministros Mdicos
1301.0801
Productos Farmacuticos
504.00
146.86
1,907.64
1,907.64
4,751.00
1,200,806.96
124,879.75
295,598.43
248,619.11
1,496,405.39
373,498.86
1,122,906.53
364,846.49
11,202.98
188,989.11
126,245.37
553,835.60
137,448.35
416,387.25
363,146.53
11,166.98
187,017.31
125,523.24
550,163.84
136,690.22
413,473.62
1,699.96
36.00
1,971.80
722.13
3,671.76
758.13
2,913.63
835,960.47
113,676.77
106,609.32
122,373.74
942,569.79
236,050.51
706,519.28
835,960.47
113,676.77
106,609.32
122,373.74
942,569.79
236,050.51
706,519.28
1301.080102 Medicamentos
1301.080199 Otros Productos Similares
1301.0802
Fecha : 26/02/2016
Hora : 23:58:18
Pag. : 2 de 7
Gen. : 26/02/2016 11:55:32 PM
BALANCE DE COMPROBACIN
AL MES DE DICIEMBRE DE 2015
CDIGO
1301.09
1301.0901
MOVIMIENTOS ACUMULADOS
DEBE
HABER
720.00
380.00
720.00
1,250.00
SALDOS ACUMULADOS
ACREEDOR
DEUDOR
720.00
380.00
720.00
530.00
380.00
1301.0999
150.00
870.00
720.00
1301.10
587.50
587.50
587.50
587.50
1301.1001
587.50
587.50
587.50
587.50
1301.11
453.45
12.00
453.45
12.00
441.45
1301.1101
288.00
12.00
288.00
12.00
276.00
165.45
165.45
150.00
1301.1105
1301.99
Otros Bienes
82,581.67
55,297.97
4,535.00
6,640.00
87,116.67
61,937.97
25,178.70
1301.9903
77,621.67
55,297.97
3,535.00
5,640.00
81,156.67
60,937.97
20,218.70
1301.9999
Otros Bienes
1,000.00
1,000.00
5,960.00
1,000.00
1302
4,960.00
56,820.47
165.45
56,820.47
4,960.00
56,820.47
1302.01
Mercaderias
56,820.47
56,820.47
56,820.47
1303
5,048.69
5,048.69
5,048.69
1303.01
5,048.69
5,048.69
5,048.69
1303.0103
Asistencia Mdica
5,048.69
5,048.69
5,048.69
4,114.63
4,114.63
4,114.63
934.06
934.06
934.06
320.00
320.00
1305
1305.03
Repuestos
1501
EDIFICIOS Y ESTRUCTURAS
320.00
320.00
912,706.13
320.00
320.00
912,706.13
912,706.13
1501.02
912,706.13
912,706.13
912,706.13
1501.0203
Instalaciones Mdicas
912,706.13
912,706.13
912,706.13
1502
ACTIVOS NO PRODUCIDOS
912,706.13
912,706.13
912,706.13
1,173,015.26
1,173,015.26
1,173,015.26
1502.01
Tierras Y Terrenos
1,173,015.26
1,173,015.26
1,173,015.26
1502.0101
Terrenos Urbanos
1,173,015.26
1,173,015.26
1,173,015.26
1503
1,173,015.26
2,720,236.24
710,002.93
1,173,015.26
1,173,015.26
3,430,239.17
3,430,239.17
1503.01
Vehculos
546,580.48
546,580.48
546,580.48
1503.0101
546,580.48
546,580.48
546,580.48
1503.02
1503.0201
Para Oficina
2,173,655.76
710,002.93
2,883,658.69
2,883,658.69
36,106.50
9,194.59
45,301.09
45,301.09
30,679.50
9,194.59
39,874.09
39,874.09
5,427.00
5,427.00
5,427.00
130,323.57
28,672.99
158,996.56
158,996.56
123,406.57
22,159.39
145,565.96
145,565.96
3,996.00
3,996.00
3,996.00
2,921.00
6,513.60
9,434.60
9,434.60
1,935,733.56
664,531.35
2,600,264.91
2,600,264.91
1503.0204
1503.020401 Mobiliario
1503.020402 Equipo
1503.0209
122,408.56
40,518.00
162,926.56
162,926.56
1,813,325.00
624,013.35
2,437,338.35
2,437,338.35
71,492.13
7,604.00
79,096.13
79,096.13
17,955.45
17,955.45
17,955.45
4,244.00
4,244.00
4,244.00
1,449.57
1,449.57
1,449.57
7,604.00
49,997.11
49,997.11
5,450.00
5,450.00
1,678.40
1,678.40
1,678.40
1,678.40
1507
42,393.11
5,450.00
OTROS ACTIVOS
1507.03
Activos Intangibles
1,678.40
1,678.40
1507.0399
1,678.40
1,678.40
1508
1508.01
598,274.93
598,274.93
598,274.93
1508.0102
598,274.93
598,274.93
598,274.93
1,497,164.04
598,274.93
1508.02
898,889.11
1,045,385.66
1,678.40
2,542,549.70
1,045,385.66
2,542,549.70
598,274.93
598,274.93
1,944,274.77
1,944,274.77
1508.0201
Vehculo
540,714.13
53,897.48
594,611.61
594,611.61
1508.0202
358,174.98
991,488.18
1,349,663.16
1,349,663.16
1601
TRASPASOS Y REMESAS
2,957,687.60
3,191,446.34
24,513.10
2,957,687.60
3,215,959.44
258,271.84
1601.03
Traspasos Internos
2,957,687.60
3,191,446.34
24,513.10
2,957,687.60
3,215,959.44
258,271.84
2101
373,185.56
430,223.68
109,325.50
73,060.32
482,511.06
503,284.00
20,772.94
2101.01
Impuestos Y Contribuciones
31,414.00
31,414.00
664.00
664.00
32,078.00
32,078.00
Fecha : 26/02/2016
Hora : 23:58:18
Pag. : 3 de 7
Gen. : 26/02/2016 11:55:32 PM
BALANCE DE COMPROBACIN
AL MES DE DICIEMBRE DE 2015
CDIGO
2101.0101
MOVIMIENTOS ACUMULADOS
DEBE
HABER
SALDOS ACUMULADOS
ACREEDOR
DEUDOR
7,787.00
7,787.00
7,787.00
7,787.00
7,787.00
7,787.00
7,787.00
7,787.00
12,064.00
12,064.00
664.00
664.00
12,728.00
12,728.00
12,064.00
12,064.00
664.00
664.00
12,728.00
12,728.00
2101.0103
11,563.00
11,563.00
11,563.00
11,563.00
11,563.00
11,563.00
11,563.00
11,563.00
Seguridad Social
288,135.75
333,303.75
85,622.00
53,398.77
373,757.75
386,702.52
12,944.77
2101.0301
Prestaciones De Salud
248,640.75
293,808.75
77,550.00
45,326.77
326,190.75
339,135.52
12,944.77
248,455.75
263,482.75
47,404.00
45,321.77
295,859.75
308,804.52
12,944.77
185.00
185.00
5.00
5.00
190.00
190.00
30,141.00
30,141.00
30,141.00
30,141.00
39,495.00
39,495.00
8,072.00
8,072.00
47,567.00
47,567.00
39,495.00
39,495.00
8,072.00
8,072.00
47,567.00
47,567.00
2101.09
Otros
53,635.81
65,505.93
23,039.50
18,997.55
76,675.31
84,503.48
2101.0901
53,635.81
65,505.93
23,039.50
11,308.55
76,675.31
76,814.48
139.17
53,635.81
65,505.93
23,039.50
11,308.55
76,675.31
76,814.48
139.17
7,689.00
7,689.00
7,689.00
7,689.00
7,689.00
7,689.00
334,797.25
Otros
2102
2102.01
2102.03
2102.0301
6,897,394.92
7,237,567.77
713,248.95
707,873.35
7,610,643.87
7,945,441.12
5,513,576.30
5,536,257.34
515,102.36
493,185.46
6,028,678.66
6,029,442.80
764.14
323,399.90
323,399.90
317,491.81
2102.030101 Principal
2102.0302
2102.030201 Principal
2102.99
2103
7,828.17
5,908.09
278,642.52
5,908.09
284,550.61
284,550.61
278,642.52
5,908.09
284,550.61
284,550.61
38,849.29
38,849.29
38,849.29
38,849.29
38,849.29
38,849.29
1,383,818.62
1,383,818.62
198,146.59
208,779.80
1,581,965.21
1,592,598.42
10,633.21
2,584,310.52
2,695,755.83
1,256,738.45
1,579,380.92
3,841,048.97
4,275,136.75
434,087.78
2103.01
2,373,297.11
2,431,123.49
748,262.71
755,012.96
3,121,559.82
3,186,136.45
64,576.63
2103.0101
2,373,297.11
2,431,123.49
748,262.71
755,012.96
3,121,559.82
3,186,136.45
64,576.63
2103.010101 BIENES
1,191,249.27
1,245,283.86
434,119.01
389,972.42
1,625,368.28
1,635,256.28
9,888.00
2103.010102 SERVICIOS
1,182,047.84
1,185,839.63
314,143.70
365,040.54
1,496,191.54
1,550,880.17
54,688.63
2103.02
107,550.36
159,062.36
413,511.33
711,681.33
521,061.69
870,743.69
349,682.00
2103.0201
107,550.36
159,062.36
413,511.33
711,681.33
521,061.69
870,743.69
349,682.00
2103.99
103,463.05
105,569.98
94,964.41
112,686.63
198,427.46
218,256.61
19,829.15
2103.9909
OTROS
103,463.05
105,569.98
94,964.41
112,686.63
198,427.46
218,256.61
19,829.15
2103.990901 OTROS
103,463.05
105,569.98
94,964.41
112,686.63
198,427.46
218,256.61
19,829.15
2,684,940.80
2,684,940.80
2,684,940.80
2401
PROVISIONES
2401.01
2,684,940.80
2,684,940.80
2,684,940.80
2401.0101
A Trabajadores Gubernamentales
2,684,940.80
2,684,940.80
2,684,940.80
2,684,940.80
2,684,940.80
2,684,940.80
3101
HACIENDA NACIONAL
738,866.06
738,866.06
738,866.06
3101.01
738,866.06
738,866.06
738,866.06
4301
VENTA DE BIENES
103,069.24
13,834.99
116,904.23
116,904.23
4301.06
103,069.24
13,834.99
116,904.23
116,904.23
4301.0601
103,069.24
13,834.99
116,904.23
116,904.23
4301.060102 Medicinas
50,541.11
6,644.47
57,185.58
57,185.58
52,528.13
7,190.52
59,718.65
59,718.65
4302
51,864.49
12,130.32
63,994.81
63,994.81
4302.04
51,864.49
12,130.32
63,994.81
63,994.81
4302.0401
51,864.49
12,130.32
63,994.81
63,994.81
15.00
15.00
30.00
30.00
11,935.50
3,949.00
15,884.50
15,884.50
5,259.40
632.50
5,891.90
5,891.90
34,654.59
7,533.82
42,188.41
42,188.41
230,673.79
4303
VENTA DE SERVICIOS
194,329.26
36,344.53
230,673.79
4303.04
Servicios De Salud
194,329.26
36,344.53
230,673.79
230,673.79
4303.0401
132,703.87
23,064.53
155,768.40
155,768.40
24,239.50
3,737.00
27,976.50
27,976.50
1,312.00
171.00
1,483.00
1,483.00
52,238.67
6,422.03
58,660.70
58,660.70
4303.040105 Ciruga
17,515.00
5,287.00
22,802.00
22,802.00
4303.040106 Hospitalizacin
32,120.70
3,890.00
36,010.70
36,010.70
Fecha : 26/02/2016
Hora : 23:58:18
Pag. : 4 de 7
Gen. : 26/02/2016 11:55:32 PM
BALANCE DE COMPROBACIN
AL MES DE DICIEMBRE DE 2015
CDIGO
MOVIMIENTOS ACUMULADOS
DEBE
HABER
5,278.00
3,557.50
8,835.50
8,835.50
61,625.39
13,280.00
74,905.39
74,905.39
27,219.30
6,740.00
33,959.30
33,959.30
350.00
SALDOS ACUMULADOS
ACREEDOR
DEUDOR
350.00
350.00
34,056.09
6,540.00
40,596.09
40,596.09
4401
1,979,950.04
742,486.56
2,722,436.60
2,722,436.60
4401.01
En Efectivo
1,979,950.04
742,486.56
2,722,436.60
2,722,436.60
4401.0103
1,979,950.04
742,486.56
2,722,436.60
2,722,436.60
1,979,950.04
742,486.56
2,722,436.60
2,722,436.60
4402
4402.01
4404
4404.01
4501
2,290,239.05
7,800,498.79
47,359.02
898,600.18
2,337,598.07
8,699,098.97
6,361,500.90
2,290,239.05
7,800,498.79
47,359.02
898,600.18
2,337,598.07
8,699,098.97
6,361,500.90
68,312.00
391,280.95
459,592.95
459,592.95
68,312.00
391,280.95
459,592.95
459,592.95
RENTAS DE LA PROPIEDAD
134.79
59.28
194.07
194.07
4501.01
134.79
59.28
194.07
194.07
4501.0101
Intereses
134.79
59.28
194.07
194.07
134.79
59.28
4505
INGRESOS DIVERSOS
499,984.81
194.07
194.07
499,984.81
499,984.81
4505.01
Ingresos Diversos
499,984.81
499,984.81
499,984.81
4505.0104
499,984.81
499,984.81
499,984.81
5101
499,984.81
6,941,441.46
2,255,515.64
499,984.81
708,623.80
15,121.15
7,650,065.26
2,270,636.79
499,984.81
5,379,428.47
5101.01
Personal Administrativo
386,602.50
84,527.15
42,236.65
428,839.15
84,527.15
344,312.00
5101.0101
Personal Administrativo
180,667.36
79,602.15
39,536.79
220,204.15
79,602.15
140,602.00
180,667.36
79,602.15
39,536.79
220,204.15
79,602.15
140,602.00
5101.0102
205,935.14
4,925.00
2,699.86
208,635.00
4,925.00
203,710.00
205,935.14
4,925.00
2,699.86
208,635.00
4,925.00
203,710.00
4,875,263.37
Profesional De La Salud
6,400,893.95
2,115,538.34
605,028.91
15,121.15
7,005,922.86
2,130,659.49
5101.0301
Profesionales De La Salud
3,507,511.11
1,027,347.58
152,664.48
2,141.01
3,660,175.59
1,029,488.59
2,630,687.00
3,198,004.08
922,188.24
104,012.17
2,141.01
3,302,016.25
924,329.25
2,377,687.00
309,507.03
105,159.34
48,652.31
358,159.34
105,159.34
253,000.00
1,953,623.98
790,054.17
300,984.19
2,254,608.17
790,054.17
1,464,554.00
1,891,409.98
765,840.17
300,984.19
2,192,394.17
765,840.17
1,426,554.00
62,214.00
24,214.00
62,214.00
24,214.00
38,000.00
939,758.86
298,136.59
151,380.24
12,980.14
1,091,139.10
311,116.73
780,022.37
12,980.14
5101.0302
5101.0303
No Profesionales De La Salud
939,758.86
298,136.59
151,380.24
1,091,139.10
311,116.73
780,022.37
5101.09
153,945.01
55,450.15
61,358.24
215,303.25
55,450.15
159,853.10
5101.0901
109,200.00
55,450.15
55,450.15
164,650.15
55,450.15
109,200.00
109,200.00
55,450.15
55,450.15
164,650.15
55,450.15
109,200.00
5101.090102 Aguinaldos
5101.0902
44,745.01
5,908.09
50,653.10
44,745.01
5,908.09
50,653.10
5103
50,653.10
50,653.10
229,947.23
844.23
38,160.78
111.78
268,108.01
956.01
267,152.00
5103.01
229,947.23
844.23
38,160.78
111.78
268,108.01
956.01
267,152.00
5103.0101
229,947.23
844.23
38,160.78
111.78
268,108.01
956.01
267,152.00
229,947.23
844.23
38,160.78
111.78
268,108.01
956.01
267,152.00
2,970.49
692,868.26
2,970.49
689,897.77
5301
CONSUMO DE BIENES
314,736.61
378,131.65
5301.01
Alimentos Y Bebidas
69,534.19
54,579.29
124,113.48
124,113.48
5301.0101
69,534.19
54,579.29
124,113.48
124,113.48
5301.02
Vestuarios Y Textiles
27,234.80
37,237.08
64,471.88
64,471.88
5301.0201
27,234.80
37,237.08
64,471.88
64,471.88
2,400.00
13,450.38
15,850.38
15,850.38
24,834.80
23,786.70
48,621.50
48,621.50
305.00
305.00
305.00
5301.0302
Gases
305.00
305.00
305.00
5301.05
Materiales Y Utiles
27,498.94
24,524.01
52,022.95
52,022.95
5301.0501
De Oficina
10,723.96
8,584.87
19,308.83
19,308.83
200.00
200.00
200.00
10,723.96
8,384.87
19,108.83
19,108.83
5301.0503
16,754.28
13,682.34
30,436.62
30,436.62
16,754.28
13,682.34
30,436.62
30,436.62
20.70
202.80
223.50
223.50
20.70
202.80
223.50
223.50
Fecha : 26/02/2016
Hora : 23:58:18
Pag. : 5 de 7
Gen. : 26/02/2016 11:55:32 PM
BALANCE DE COMPROBACIN
AL MES DE DICIEMBRE DE 2015
CDIGO
5301.0599
MOVIMIENTOS ACUMULADOS
DEBE
HABER
SALDOS ACUMULADOS
ACREEDOR
DEUDOR
Otros
2,054.00
2,054.00
2,054.00
5301.059999 Otros
2,054.00
2,054.00
2,054.00
5301.06
Repuestos Y Accesorios
662.66
246.86
909.52
909.52
5301.0601
De Vehiculos
310.00
100.00
410.00
410.00
5301.0604
De Seguridad
352.66
5301.07
Enseres
5301.0701
Enseres
5301.08
Suministros Mdicos
5301.0801
Productos Farmaceuticos
5301.080102 Medicamentos
5301.080199 Otros Productos Similares
146.86
499.52
499.52
5,565.30
5,565.30
5,565.30
5,565.30
5,565.30
5,565.30
122,023.75
248,619.11
2,970.49
370,642.86
2,970.49
11,202.98
126,245.37
2,415.10
137,448.35
2,415.10
135,033.25
11,166.98
125,523.24
2,415.10
136,690.22
2,415.10
134,275.12
36.00
722.13
110,820.77
122,373.74
555.39
233,194.51
555.39
232,639.12
110,820.77
122,373.74
555.39
233,194.51
555.39
232,639.12
5301.0802
758.13
367,672.37
758.13
5301.09
720.00
720.00
5301.0999
720.00
720.00
720.00
720.00
5301.10
587.50
587.50
587.50
5301.1001
587.50
587.50
587.50
5301.11
12.00
12.00
12.00
5301.1101
12.00
12.00
12.00
5301.99
Otros Bienes
66,877.77
6,640.00
73,517.77
73,517.77
5301.9903
66,877.77
5,640.00
72,517.77
72,517.77
5301.9999
Otros Bienes
1,000.00
1,000.00
5302
CONTRATACION DE SERVICIOS
1,350,876.26
38,508.24
424,679.56
32,126.09
1,000.00
1,775,555.82
70,634.33
1,704,921.49
5302.01
Viajes
36,917.81
3,000.00
25,048.69
61,966.50
3,000.00
58,966.50
5302.0102
Viajes Domsticos
36,917.81
3,000.00
25,048.69
61,966.50
3,000.00
58,966.50
8,557.81
4,814.69
13,372.50
960.00
384.00
1,344.00
13,372.50
1,344.00
27,400.00
3,000.00
19,850.00
47,250.00
3,000.00
44,250.00
5302.02
91,827.41
3,327.48
20,495.10
112,322.51
3,327.48
108,995.03
5302.0201
77,951.90
11,226.60
89,178.50
89,178.50
59,238.90
8,795.00
68,033.90
68,033.90
18,713.00
2,431.60
21,144.60
5302.0202
21,144.60
9,478.51
3,327.48
1,563.00
11,041.51
3,327.48
9,478.51
3,327.48
1,563.00
11,041.51
3,327.48
5302.0204
4,397.00
7,705.50
12,102.50
12,102.50
3,967.00
7,187.50
11,154.50
11,154.50
430.00
7,714.03
7,714.03
430.00
430.00
518.00
518.00
518.00
5302.04
16,740.00
15,398.00
32,138.00
32,138.00
5302.0401
16,740.00
15,398.00
32,138.00
32,138.00
5,320.00
3,940.00
9,260.00
9,260.00
11,420.00
11,458.00
22,878.00
22,878.00
5302.040103 De Vehculos
5302.040105 De Maquinarias Y Equipos
5302.06
5,394.24
1,610.73
7,004.97
7,004.97
5302.0601
Servicios Administrativos
3,200.00
600.00
3,800.00
3,800.00
3,200.00
600.00
3,800.00
3,800.00
5302.0603
2,194.24
1,010.73
3,204.97
3,204.97
1,465.00
1,465.00
Seguros
5302.0702
1,465.00
729.24
215,074.00
603.50
1,010.73
1,739.97
120,421.00
335,495.00
1,739.97
603.50
334,891.50
150.00
150.00
150.00
150.00
150.00
150.00
2,600.00
2,600.00
2,600.00
2,600.00
2,600.00
2,600.00
5302.0705
4,800.00
9,600.00
14,400.00
14,400.00
Otros Servicios
4,800.00
9,600.00
14,400.00
14,400.00
11,585.50
17,866.00
29,451.50
29,451.50
11,585.50
17,866.00
29,451.50
92,805.00
288,893.50
34,205.00
23,500.00
57,705.00
2,250.00
450.00
2,700.00
68,855.00
228,488.50
196,088.50
159,633.50
603.50
603.50
29,451.50
603.50
288,290.00
57,705.00
2,700.00
603.50
227,885.00
Fecha : 26/02/2016
Hora : 23:58:18
Pag. : 6 de 7
Gen. : 26/02/2016 11:55:32 PM
BALANCE DE COMPROBACIN
AL MES DE DICIEMBRE DE 2015
CDIGO
MOVIMIENTOS ACUMULADOS
DEBE
HABER
SALDOS ACUMULADOS
ACREEDOR
DEUDOR
5302.08
984,922.80
31,577.26
241,706.04
32,126.09
1,226,628.84
63,703.35
1,162,925.49
5302.0801
922,366.80
31,471.26
216,187.27
32,126.09
1,138,554.07
63,597.35
1,074,956.72
5302.0802
62,556.00
106.00
25,518.77
88,074.77
106.00
5506
3,298.40
4,215.00
7,513.40
5506.99
5801
3,298.40
5801.02
5801.0201
Vehculos
5801.0202
8101
SUB-TOTAL PATRIMONIAL:
87,968.77
7,513.40
4,215.00
7,513.40
7,513.40
1,045,385.66
1,045,385.66
1,045,385.66
1,045,385.66
1,045,385.66
1,045,385.66
53,897.48
53,897.48
53,897.48
991,488.18
991,488.18
991,488.18
46,718,935.10
46,718,935.10
8,980,171.74
10,311,332.00
1,929,094.00
167,277.00
8,980,171.74
55,699,106.84
55,699,106.84
17,469,568.53
10,478,609.00
1,929,094.00
8,549,515.00
8101.01
Recursos Ordinarios
6,678,143.00
167,277.00
6,845,420.00
6,845,420.00
8101.0101
Recursos Ordinarios
6,678,143.00
167,277.00
6,845,420.00
6,845,420.00
8101.02
638,037.00
355,000.00
638,037.00
355,000.00
8101.0201
638,037.00
355,000.00
638,037.00
355,000.00
283,037.00
8101.04
Donaciones Y Transferencias
2,995,152.00
1,574,094.00
2,995,152.00
1,574,094.00
1,421,058.00
8101.0402
Transferencias
1,421,058.00
8201
PRESUPUESTO DE INGRESOS
8201.02
8201.0201
17,469,568.53
283,037.00
2,995,152.00
1,574,094.00
2,995,152.00
1,574,094.00
1,929,094.00
2,829,332.63
804,855.68
1,929,094.00
3,634,188.31
355,000.00
576,667.59
62,369.12
355,000.00
639,036.71
284,036.71
355,000.00
576,667.59
62,369.12
355,000.00
639,036.71
284,036.71
1,705,094.31
8201.04
Donaciones Y Transferencias
1,574,094.00
2,252,665.04
742,486.56
1,574,094.00
2,995,151.60
1,421,057.60
8201.0402
Transferencias
1,574,094.00
2,252,665.04
742,486.56
1,574,094.00
2,995,151.60
1,421,057.60
8301
PRESUPUESTO DE GASTOS
15,994,907.42
17,366,820.11
1,129,711.92
362,091.00
17,124,619.34
17,728,911.11
604,291.77
8301.01
Recursos Ordinarios
13,150,662.86
13,355,018.22
364,300.21
184,271.00
13,514,963.07
13,539,289.22
24,326.15
8301.0101
Recursos Ordinarios
13,150,662.86
13,355,018.22
364,300.21
184,271.00
13,514,963.07
13,539,289.22
24,326.15
8301.02
426,794.10
694,712.27
127,911.00
15,806.80
554,705.10
710,519.07
155,813.97
8301.0201
8301.04
Donaciones Y Transferencias
8301.0402
Transferencias
8401
ASIGNACIONES COMPROMETIDAS
426,794.10
694,712.27
127,911.00
15,806.80
554,705.10
710,519.07
155,813.97
2,417,450.46
3,317,089.62
637,500.71
162,013.20
3,054,951.17
3,479,102.82
424,151.65
424,151.65
2,417,450.46
3,317,089.62
637,500.71
162,013.20
3,054,951.17
3,479,102.82
16,948,264.67
18,313,811.53
2,542,617.80
1,177,070.94
19,490,882.47
19,490,882.47
8401.01
Recursos Ordinarios
14,545,686.01
15,440,901.91
1,306,875.13
411,659.23
15,852,561.14
15,852,561.14
8401.0101
Recursos Ordinarios
14,545,686.01
15,440,901.91
1,306,875.13
411,659.23
15,852,561.14
15,852,561.14
8401.02
400,239.08
442,724.57
170,396.49
127,911.00
570,635.57
570,635.57
8401.0201
400,239.08
442,724.57
170,396.49
127,911.00
570,635.57
570,635.57
8401.04
Donaciones Y Transferencias
2,002,339.58
2,430,185.05
1,065,346.18
637,500.71
3,067,685.76
3,067,685.76
2,002,339.58
2,430,185.05
1,065,346.18
637,500.71
3,067,685.76
3,067,685.76
8401.0402
Transferencias
8501
EJECUCIN DE INGRESOS
8501.02
2,829,332.63
804,855.68
3,634,188.31
3,634,188.31
576,667.59
62,369.12
639,036.71
639,036.71
8501.0201
576,667.59
62,369.12
639,036.71
639,036.71
8501.04
Donaciones Y Transferencias
2,252,665.04
742,486.56
2,995,151.60
2,995,151.60
8501.0402
Transferencias
8601
EJECUCIN DE GASTOS
8601.01
2,252,665.04
742,486.56
2,995,151.60
2,995,151.60
2,318,904.11
9,892,776.56
47,359.02
2,347,803.80
2,366,263.13
12,240,580.36
9,874,317.23
Recursos Ordinarios
2,290,239.05
7,868,810.79
47,359.02
1,289,881.13
2,337,598.07
9,158,691.92
6,821,093.85
8601.0101
Recursos Ordinarios
2,290,239.05
7,868,810.79
47,359.02
1,289,881.13
2,337,598.07
9,158,691.92
6,821,093.85
8601.02
15,930.47
343,563.81
154,589.69
15,930.47
498,153.50
482,223.03
8601.0201
15,930.47
343,563.81
154,589.69
15,930.47
498,153.50
482,223.03
8601.04
Donaciones Y Transferencias
12,734.59
1,680,401.96
903,332.98
12,734.59
2,583,734.94
2,571,000.35
8601.0402
Transferencias
12,734.59
1,680,401.96
903,332.98
12,734.59
2,583,734.94
2,571,000.35
50,331,834.83
50,331,834.83
4,691,821.42
4,691,821.42
55,023,656.25
55,023,656.25
2,729,732.26
2,172,546.44
840,970.22
1,398,156.04
3,570,702.48
3,570,702.48
34,800.00
13,200.00
21,600.00
34,800.00
34,800.00
2,277,497.78
1,744,740.96
1,195,209.92
2,939,950.88
2,939,950.88
SUB-TOTAL PRESUPUESTAL:
9101
9101.01
9101.08
9101.09
9102
9102.01
9102.08
9102.09
9103
VALORES Y GARANTAS
9103.08
Cheques Girados
9104
9104.08
662,453.10
417,434.48
414,605.48
178,517.12
181,346.12
595,951.60
595,951.60
2,172,546.44
2,729,732.26
1,398,156.04
840,970.22
3,570,702.48
3,570,702.48
34,800.00
34,800.00
662,453.10
2,939,950.88
2,939,950.88
13,200.00
34,800.00
21,600.00
1,744,740.96
2,277,497.78
1,195,209.92
12,183,703.31
12,183,703.31
414,605.48
417,434.48
181,346.12
178,517.12
595,951.60
595,951.60
3,538,506.15
3,395,383.71
899,561.81
436,030.12
4,438,067.96
3,831,413.83
606,654.13
3,538,506.15
3,395,383.71
899,561.81
436,030.12
4,438,067.96
3,831,413.83
606,654.13
3,395,383.71
3,538,506.15
436,030.12
899,561.81
3,831,413.83
4,438,067.96
606,654.13
3,395,383.71
3,538,506.15
436,030.12
899,561.81
3,831,413.83
4,438,067.96
606,654.13
Fecha : 26/02/2016
Hora : 23:58:18
Pag. : 7 de 7
Gen. : 26/02/2016 11:55:32 PM
BALANCE DE COMPROBACIN
AL MES DE DICIEMBRE DE 2015
CDIGO
MOVIMIENTOS ACUMULADOS
DEBE
HABER
SALDOS ACUMULADOS
ACREEDOR
DEUDOR
9105
29,460.87
610.10
30,070.97
30,070.97
9105.03
Bienes No Depreciables
29,460.87
610.10
30,070.97
30,070.97
9105.0301
13,690.41
562.23
14,252.64
14,252.64
9105.0303
15,770.46
47.87
15,818.33
9106
9106.03
15,818.33
29,460.87
610.10
30,070.97
30,070.97
Bienes No Depreciables
29,460.87
610.10
30,070.97
30,070.97
9106.0301
13,690.11
562.23
14,252.34
14,252.34
9106.0303
15,770.76
47.87
15,818.63
15,818.63
11,865,629.43
11,865,629.43
3,575,328.29
3,575,328.29
15,440,957.72
15,440,957.72
636,725.10
636,725.10
TOTAL GENERAL
108,916,399.36
108,916,399.36
17,247,321.45
17,247,321.45
126,163,720.81
126,163,720.81
30,289,996.94
30,289,996.94
Fecha : 27/02/2016
Hora : 11:31:26
Pag. : 1 de 7
Gen. : 27/02/2016 11:28:24 AM
BALANCE DE COMPROBACIN
AL MES DE DICIEMBRE DE 2015
CDIGO
MOVIMIENTOS ACUMULADOS
DEBE
HABER
SALDOS ACUMULADOS
ACREEDOR
DEUDOR
1101
CAJA Y BANCOS
7,649,674.74
6,728,250.89
1,820,591.94
1,829,903.54
9,470,266.68
8,558,154.43
1101.01
Caja
2,329,213.03
2,328,718.03
804,796.40
805,291.40
3,134,009.43
3,134,009.43
1101.0101
Caja M/N
2,329,213.03
2,328,718.03
804,796.40
805,291.40
3,134,009.43
3,134,009.43
1101.02
Caja Chica
6,090.00
6,090.00
6,090.00
6,090.00
1101.0202
6,090.00
6,090.00
6,090.00
6,090.00
912,112.25
1101.03
2,746,178.92
2,048,010.75
895,736.26
722,593.28
3,641,915.18
2,770,604.03
871,311.15
1101.0301
Cuentas Corrientes
2,746,178.92
2,048,010.75
895,736.26
722,593.28
3,641,915.18
2,770,604.03
871,311.15
486,105.64
450,000.00
152,737.00
60,000.00
638,842.64
510,000.00
128,842.64
1101.030106 Transferencias
2,260,073.28
1,598,010.75
742,999.26
662,593.28
3,003,072.54
2,260,604.03
742,468.51
1101.04
1,661,818.16
1,571,515.00
89,932.16
1,661,818.16
1,661,447.16
371.00
1101.0401
Cuentas Corrientes
1,661,818.16
1,571,515.00
89,932.16
1,661,818.16
1,661,447.16
371.00
89,932.16
89,932.16
1,571,886.00
1,571,515.00
60,000.00
89,932.16
89,932.16
1,571,886.00
1,571,515.00
510,000.00
510,000.00
371.00
1101.11
450,000.00
450,000.00
60,000.00
1101.1101
450,000.00
450,000.00
60,000.00
60,000.00
510,000.00
510,000.00
1101.12
456,374.63
330,007.11
60,059.28
145,996.70
516,433.91
476,003.81
40,430.10
1101.1201
456,374.63
330,007.11
60,059.28
145,996.70
516,433.91
476,003.81
40,430.10
1201
349,397.78
349,397.78
62,369.12
62,369.12
411,766.90
411,766.90
1201.03
349,262.99
349,262.99
62,309.84
62,309.84
411,572.83
411,572.83
1201.0301
Venta De Bienes
103,069.24
103,069.24
13,834.99
13,834.99
116,904.23
116,904.23
1201.0302
51,864.49
51,864.49
12,130.32
12,130.32
63,994.81
63,994.81
1201.0303
Venta De Servicios
194,329.26
194,329.26
36,344.53
36,344.53
230,673.79
230,673.79
194.07
1201.04
Rentas De La Propiedad
134.79
134.79
59.28
59.28
194.07
1201.0401
134.79
134.79
59.28
59.28
194.07
194.07
1205
4,820.40
4,258.40
84,288.00
4,599.00
89,108.40
8,857.40
80,251.00
1205.05
4,820.40
4,258.40
10,258.00
4,599.00
15,078.40
8,857.40
6,221.00
1205.0501
Viticos
4,820.40
4,258.40
10,258.00
4,599.00
15,078.40
8,857.40
1205.98
Otros
1206
1206.01
Tesoro Pblico
1301
74,030.00
74,030.00
6,221.00
74,030.00
8,014,160.62
7,904,298.08
1,289,881.13
1,264,632.92
9,304,041.75
9,168,931.00
8,014,160.62
7,904,298.08
1,289,881.13
1,264,632.92
9,304,041.75
9,168,931.00
135,110.75
135,110.75
1,889,937.16
263,753.90
375,104.01
333,319.65
2,265,041.17
597,073.55
1,667,967.62
1301.01
Alimentos Y Bebidas
148,698.17
17,554.40
7,325.64
12,869.29
156,023.81
30,423.69
125,600.12
1301.0101
148,698.17
17,554.40
7,325.64
12,869.29
156,023.81
30,423.69
125,600.12
1301.02
Vestuarios Y Textiles
100,302.70
27,234.80
16,214.68
34,615.08
116,517.38
61,849.88
54,667.50
1301.0201
100,302.70
27,234.80
16,214.68
34,615.08
116,517.38
61,849.88
54,667.50
17,059.90
2,400.00
10,076.38
10,828.38
27,136.28
13,228.38
13,907.90
83,242.80
24,834.80
6,138.30
23,786.70
89,381.10
48,621.50
40,759.60
1,037.00
160,325.78
21,180.00
139,145.78
145,592.24
21,180.00
124,412.24
1301.03
159,288.78
21,180.00
1301.0301
Combustibles Y Carburantes
145,592.24
21,180.00
1301.0302
Gases
1301.05
Materiales Y tiles
1301.0501
13,696.54
1,037.00
14,733.54
14,733.54
181,057.14
16,344.82
40,263.96
24,144.01
221,321.10
40,488.83
180,832.27
De Oficina
44,898.69
10,723.91
20,065.24
8,384.87
64,963.93
19,108.78
45,855.15
1,780.00
19,108.78
44,075.15
43,118.69
1,780.00
1,780.00
10,723.91
20,065.24
8,384.87
63,183.93
131,226.74
5,600.21
17,836.72
13,682.34
149,063.46
19,282.55
129,780.91
131,226.74
5,600.21
17,836.72
13,682.34
149,063.46
19,282.55
129,780.91
4,931.71
20.70
308.00
22.80
5,239.71
43.50
5,196.21
4,931.71
20.70
308.00
22.80
5,239.71
43.50
5,196.21
Otros
2,054.00
2,054.00
2,054.00
2,054.00
1301.059999 Otros
2,054.00
2,054.00
2,054.00
2,054.00
504.00
146.86
14,723.79
809.52
13,914.27
10,076.00
310.00
9,766.00
2,740.15
499.52
2,240.63
1301.0599
1301.06
Repuestos Y Accesorios
14,219.79
662.66
1301.0601
De Vehiculos
10,076.00
310.00
1301.0604
De Seguridad
2,236.15
352.66
1301.0699
1,907.64
1301.07
Enseres
1,791.00
8,525.30
5,565.30
10,316.30
5,565.30
1301.0701
Enseres
1,791.00
8,525.30
5,565.30
10,316.30
5,565.30
4,751.00
1301.08
Suministros Mdicos
1301.0801
Productos Farmacuticos
504.00
146.86
1,907.64
1,907.64
4,751.00
1,200,806.96
124,879.75
295,598.43
248,619.11
1,496,405.39
373,498.86
1,122,906.53
364,846.49
11,202.98
188,989.11
126,245.37
553,835.60
137,448.35
416,387.25
363,146.53
11,166.98
187,017.31
125,523.24
550,163.84
136,690.22
413,473.62
1,699.96
36.00
1,971.80
722.13
3,671.76
758.13
2,913.63
835,960.47
113,676.77
106,609.32
122,373.74
942,569.79
236,050.51
706,519.28
835,960.47
113,676.77
106,609.32
122,373.74
942,569.79
236,050.51
706,519.28
1301.080102 Medicamentos
1301.080199 Otros Productos Similares
1301.0802
Fecha : 27/02/2016
Hora : 11:31:26
Pag. : 2 de 7
Gen. : 27/02/2016 11:28:24 AM
BALANCE DE COMPROBACIN
AL MES DE DICIEMBRE DE 2015
CDIGO
1301.09
1301.0901
MOVIMIENTOS ACUMULADOS
DEBE
HABER
720.00
380.00
720.00
1,250.00
SALDOS ACUMULADOS
ACREEDOR
DEUDOR
720.00
380.00
720.00
530.00
380.00
1301.0999
150.00
870.00
720.00
1301.10
587.50
587.50
587.50
587.50
1301.1001
587.50
587.50
587.50
587.50
1301.11
453.45
12.00
453.45
12.00
441.45
1301.1101
288.00
12.00
288.00
12.00
276.00
165.45
165.45
150.00
1301.1105
1301.99
Otros Bienes
82,581.67
55,297.97
4,535.00
6,640.00
87,116.67
61,937.97
25,178.70
1301.9903
77,621.67
55,297.97
3,535.00
5,640.00
81,156.67
60,937.97
20,218.70
1301.9999
Otros Bienes
1,000.00
1,000.00
5,960.00
1,000.00
1302
1302.01
Mercaderias
56,820.47
56,820.47
56,820.47
1303
5,048.69
5,048.69
5,048.69
4,960.00
56,820.47
165.45
56,820.47
4,960.00
56,820.47
1303.01
5,048.69
5,048.69
5,048.69
1303.0103
Asistencia Mdica
5,048.69
5,048.69
5,048.69
4,114.63
4,114.63
4,114.63
934.06
934.06
934.06
320.00
320.00
1305
1305.03
Repuestos
1501
EDIFICIOS Y ESTRUCTURAS
320.00
320.00
912,706.13
320.00
320.00
912,706.13
912,706.13
1501.02
912,706.13
912,706.13
912,706.13
1501.0203
Instalaciones Mdicas
912,706.13
912,706.13
912,706.13
1502
ACTIVOS NO PRODUCIDOS
912,706.13
912,706.13
912,706.13
1,173,015.26
1,173,015.26
1,173,015.26
1502.01
Tierras Y Terrenos
1,173,015.26
1,173,015.26
1,173,015.26
1502.0101
Terrenos Urbanos
1,173,015.26
1,173,015.26
1,173,015.26
1503
1,173,015.26
2,720,236.24
710,002.93
1,173,015.26
1,173,015.26
3,430,239.17
3,430,239.17
1503.01
Vehculos
546,580.48
546,580.48
546,580.48
1503.0101
546,580.48
546,580.48
546,580.48
1503.02
1503.0201
Para Oficina
2,173,655.76
710,002.93
2,883,658.69
2,883,658.69
36,106.50
9,194.59
45,301.09
45,301.09
30,679.50
9,194.59
39,874.09
39,874.09
5,427.00
5,427.00
5,427.00
130,323.57
28,672.99
158,996.56
158,996.56
123,406.57
22,159.39
145,565.96
145,565.96
3,996.00
3,996.00
3,996.00
2,921.00
6,513.60
9,434.60
9,434.60
1,935,733.56
664,531.35
2,600,264.91
2,600,264.91
1503.0204
1503.020401 Mobiliario
1503.020402 Equipo
1503.0209
122,408.56
40,518.00
162,926.56
162,926.56
1,813,325.00
624,013.35
2,437,338.35
2,437,338.35
71,492.13
7,604.00
79,096.13
79,096.13
17,955.45
17,955.45
17,955.45
4,244.00
4,244.00
4,244.00
1,449.57
1,449.57
1,449.57
7,604.00
49,997.11
49,997.11
5,450.00
5,450.00
1,678.40
1,678.40
1,678.40
1,678.40
1507
42,393.11
5,450.00
OTROS ACTIVOS
1507.03
Activos Intangibles
1,678.40
1,678.40
1507.0399
1,678.40
1,678.40
1508
1508.01
598,274.93
598,274.93
598,274.93
1508.0102
598,274.93
598,274.93
598,274.93
1,497,164.04
598,274.93
1508.02
898,889.11
1,045,385.66
1,678.40
2,542,549.70
1,045,385.66
2,542,549.70
598,274.93
598,274.93
1,944,274.77
1,944,274.77
1508.0201
Vehculo
540,714.13
53,897.48
594,611.61
594,611.61
1508.0202
358,174.98
991,488.18
1,349,663.16
1,349,663.16
258,271.84
1601
TRASPASOS Y REMESAS
2,957,687.60
3,191,446.34
24,513.10
2,957,687.60
3,215,959.44
1601.03
Traspasos Internos
2,957,687.60
3,191,446.34
24,513.10
2,957,687.60
3,215,959.44
258,271.84
2101
373,185.56
430,223.68
109,325.50
73,060.32
482,511.06
503,284.00
20,772.94
2101.01
Impuestos Y Contribuciones
31,414.00
31,414.00
664.00
664.00
32,078.00
32,078.00
Fecha : 27/02/2016
Hora : 11:31:26
Pag. : 3 de 7
Gen. : 27/02/2016 11:28:24 AM
BALANCE DE COMPROBACIN
AL MES DE DICIEMBRE DE 2015
CDIGO
2101.0101
MOVIMIENTOS ACUMULADOS
DEBE
HABER
SALDOS ACUMULADOS
ACREEDOR
DEUDOR
7,787.00
7,787.00
7,787.00
7,787.00
7,787.00
7,787.00
7,787.00
7,787.00
12,064.00
12,064.00
664.00
664.00
12,728.00
12,728.00
12,064.00
12,064.00
664.00
664.00
12,728.00
12,728.00
2101.0103
11,563.00
11,563.00
11,563.00
11,563.00
11,563.00
11,563.00
11,563.00
11,563.00
Seguridad Social
288,135.75
333,303.75
85,622.00
53,398.77
373,757.75
386,702.52
12,944.77
2101.0301
Prestaciones De Salud
248,640.75
293,808.75
77,550.00
45,326.77
326,190.75
339,135.52
12,944.77
248,455.75
263,482.75
47,404.00
45,321.77
295,859.75
308,804.52
12,944.77
185.00
185.00
5.00
5.00
190.00
190.00
30,141.00
30,141.00
30,141.00
30,141.00
39,495.00
39,495.00
8,072.00
8,072.00
47,567.00
47,567.00
39,495.00
39,495.00
8,072.00
8,072.00
47,567.00
47,567.00
2101.09
Otros
53,635.81
65,505.93
23,039.50
18,997.55
76,675.31
84,503.48
2101.0901
53,635.81
65,505.93
23,039.50
11,308.55
76,675.31
76,814.48
139.17
53,635.81
65,505.93
23,039.50
11,308.55
76,675.31
76,814.48
139.17
7,689.00
7,689.00
7,689.00
7,689.00
7,689.00
7,689.00
334,797.25
Otros
2102
2102.01
2102.03
2102.0301
6,897,394.92
7,237,567.77
713,248.95
707,873.35
7,610,643.87
7,945,441.12
5,513,576.30
5,536,257.34
515,102.36
493,185.46
6,028,678.66
6,029,442.80
764.14
323,399.90
323,399.90
317,491.81
2102.030101 Principal
2102.0302
2102.030201 Principal
2102.99
2103
7,828.17
5,908.09
278,642.52
5,908.09
284,550.61
284,550.61
278,642.52
5,908.09
284,550.61
284,550.61
38,849.29
38,849.29
38,849.29
38,849.29
38,849.29
38,849.29
1,383,818.62
1,383,818.62
198,146.59
208,779.80
1,581,965.21
1,592,598.42
10,633.21
2,584,310.52
2,695,755.83
1,256,738.45
1,579,380.92
3,841,048.97
4,275,136.75
434,087.78
2103.01
2,373,297.11
2,431,123.49
748,262.71
755,012.96
3,121,559.82
3,186,136.45
64,576.63
2103.0101
2,373,297.11
2,431,123.49
748,262.71
755,012.96
3,121,559.82
3,186,136.45
64,576.63
2103.010101 BIENES
1,191,249.27
1,245,283.86
434,119.01
389,972.42
1,625,368.28
1,635,256.28
9,888.00
2103.010102 SERVICIOS
1,182,047.84
1,185,839.63
314,143.70
365,040.54
1,496,191.54
1,550,880.17
54,688.63
2103.02
107,550.36
159,062.36
413,511.33
711,681.33
521,061.69
870,743.69
349,682.00
2103.0201
107,550.36
159,062.36
413,511.33
711,681.33
521,061.69
870,743.69
349,682.00
2103.99
103,463.05
105,569.98
94,964.41
112,686.63
198,427.46
218,256.61
19,829.15
2103.9909
OTROS
103,463.05
105,569.98
94,964.41
112,686.63
198,427.46
218,256.61
19,829.15
2103.990901 OTROS
103,463.05
105,569.98
94,964.41
112,686.63
198,427.46
218,256.61
19,829.15
2,684,940.80
2,684,940.80
2,684,940.80
2401
PROVISIONES
2401.01
2,684,940.80
2,684,940.80
2,684,940.80
2401.0101
A Trabajadores Gubernamentales
2,684,940.80
2,684,940.80
2,684,940.80
2,684,940.80
2,684,940.80
2,684,940.80
3101
HACIENDA NACIONAL
738,866.06
738,866.06
738,866.06
3101.01
738,866.06
738,866.06
738,866.06
116,904.23
4301
VENTA DE BIENES
103,069.24
13,834.99
116,904.23
4301.06
103,069.24
13,834.99
116,904.23
116,904.23
4301.0601
103,069.24
13,834.99
116,904.23
116,904.23
4301.060102 Medicinas
50,541.11
6,644.47
57,185.58
57,185.58
52,528.13
7,190.52
59,718.65
59,718.65
4302
51,864.49
12,130.32
63,994.81
63,994.81
4302.04
51,864.49
12,130.32
63,994.81
63,994.81
4302.0401
51,864.49
12,130.32
63,994.81
63,994.81
15.00
15.00
30.00
30.00
11,935.50
3,949.00
15,884.50
15,884.50
5,259.40
632.50
5,891.90
5,891.90
34,654.59
7,533.82
42,188.41
42,188.41
230,673.79
4303
VENTA DE SERVICIOS
194,329.26
36,344.53
230,673.79
4303.04
Servicios De Salud
194,329.26
36,344.53
230,673.79
230,673.79
4303.0401
132,703.87
23,064.53
155,768.40
155,768.40
24,239.50
3,737.00
27,976.50
27,976.50
1,312.00
171.00
1,483.00
1,483.00
52,238.67
6,422.03
58,660.70
58,660.70
4303.040105 Ciruga
17,515.00
5,287.00
22,802.00
22,802.00
4303.040106 Hospitalizacin
32,120.70
3,890.00
36,010.70
36,010.70
Fecha : 27/02/2016
Hora : 11:31:26
Pag. : 4 de 7
Gen. : 27/02/2016 11:28:24 AM
BALANCE DE COMPROBACIN
AL MES DE DICIEMBRE DE 2015
CDIGO
MOVIMIENTOS ACUMULADOS
DEBE
HABER
5,278.00
3,557.50
8,835.50
8,835.50
61,625.39
13,280.00
74,905.39
74,905.39
27,219.30
6,740.00
33,959.30
33,959.30
350.00
SALDOS ACUMULADOS
ACREEDOR
DEUDOR
350.00
350.00
34,056.09
6,540.00
40,596.09
40,596.09
4401
1,979,950.04
742,486.56
2,722,436.60
2,722,436.60
4401.01
En Efectivo
1,979,950.04
742,486.56
2,722,436.60
2,722,436.60
4401.0103
1,979,950.04
742,486.56
2,722,436.60
2,722,436.60
1,979,950.04
742,486.56
2,722,436.60
2,722,436.60
4402
4402.01
4404
4404.01
4501
2,290,239.05
7,800,498.79
47,359.02
898,600.18
2,337,598.07
8,699,098.97
6,361,500.90
2,290,239.05
7,800,498.79
47,359.02
898,600.18
2,337,598.07
8,699,098.97
6,361,500.90
68,312.00
391,280.95
459,592.95
459,592.95
68,312.00
391,280.95
459,592.95
459,592.95
RENTAS DE LA PROPIEDAD
134.79
59.28
194.07
194.07
4501.01
134.79
59.28
194.07
194.07
4501.0101
Intereses
134.79
59.28
194.07
194.07
134.79
59.28
4505
INGRESOS DIVERSOS
499,984.81
194.07
194.07
499,984.81
499,984.81
4505.01
Ingresos Diversos
499,984.81
499,984.81
499,984.81
4505.0104
499,984.81
499,984.81
499,984.81
5101
499,984.81
6,941,441.46
2,255,515.64
499,984.81
708,623.80
15,121.15
7,650,065.26
2,270,636.79
499,984.81
5,379,428.47
5101.01
Personal Administrativo
386,602.50
84,527.15
42,236.65
428,839.15
84,527.15
344,312.00
5101.0101
Personal Administrativo
180,667.36
79,602.15
39,536.79
220,204.15
79,602.15
140,602.00
180,667.36
79,602.15
39,536.79
220,204.15
79,602.15
140,602.00
5101.0102
205,935.14
4,925.00
2,699.86
208,635.00
4,925.00
203,710.00
205,935.14
4,925.00
2,699.86
208,635.00
4,925.00
203,710.00
4,875,263.37
Profesional De La Salud
6,400,893.95
2,115,538.34
605,028.91
15,121.15
7,005,922.86
2,130,659.49
5101.0301
Profesionales De La Salud
3,507,511.11
1,027,347.58
152,664.48
2,141.01
3,660,175.59
1,029,488.59
2,630,687.00
3,198,004.08
922,188.24
104,012.17
2,141.01
3,302,016.25
924,329.25
2,377,687.00
309,507.03
105,159.34
48,652.31
358,159.34
105,159.34
253,000.00
1,953,623.98
790,054.17
300,984.19
2,254,608.17
790,054.17
1,464,554.00
1,891,409.98
765,840.17
300,984.19
2,192,394.17
765,840.17
1,426,554.00
62,214.00
24,214.00
62,214.00
24,214.00
38,000.00
939,758.86
298,136.59
151,380.24
12,980.14
1,091,139.10
311,116.73
780,022.37
939,758.86
298,136.59
151,380.24
12,980.14
1,091,139.10
311,116.73
780,022.37
5101.09
153,945.01
55,450.15
61,358.24
215,303.25
55,450.15
159,853.10
5101.0901
109,200.00
55,450.15
55,450.15
164,650.15
55,450.15
109,200.00
109,200.00
55,450.15
55,450.15
164,650.15
55,450.15
109,200.00
5101.0302
5101.0303
No Profesionales De La Salud
5101.090102 Aguinaldos
5101.0902
44,745.01
5,908.09
50,653.10
44,745.01
5,908.09
50,653.10
5103
50,653.10
50,653.10
229,947.23
844.23
38,160.78
111.78
268,108.01
956.01
267,152.00
5103.01
229,947.23
844.23
38,160.78
111.78
268,108.01
956.01
267,152.00
5103.0101
229,947.23
844.23
38,160.78
111.78
268,108.01
956.01
267,152.00
229,947.23
844.23
38,160.78
111.78
268,108.01
956.01
267,152.00
2,970.49
692,868.26
2,970.49
689,897.77
5301
CONSUMO DE BIENES
314,736.61
378,131.65
5301.01
Alimentos Y Bebidas
69,534.19
54,579.29
124,113.48
124,113.48
5301.0101
69,534.19
54,579.29
124,113.48
124,113.48
5301.02
Vestuarios Y Textiles
27,234.80
37,237.08
64,471.88
64,471.88
5301.0201
27,234.80
37,237.08
64,471.88
64,471.88
2,400.00
13,450.38
15,850.38
15,850.38
24,834.80
23,786.70
48,621.50
48,621.50
305.00
305.00
305.00
5301.0302
Gases
305.00
305.00
305.00
5301.05
Materiales Y Utiles
27,498.94
24,524.01
52,022.95
52,022.95
5301.0501
De Oficina
10,723.96
8,584.87
19,308.83
19,308.83
200.00
200.00
200.00
10,723.96
8,384.87
19,108.83
19,108.83
5301.0503
16,754.28
13,682.34
30,436.62
30,436.62
16,754.28
13,682.34
30,436.62
30,436.62
20.70
202.80
223.50
223.50
20.70
202.80
223.50
223.50
Fecha : 27/02/2016
Hora : 11:31:26
Pag. : 5 de 7
Gen. : 27/02/2016 11:28:24 AM
BALANCE DE COMPROBACIN
AL MES DE DICIEMBRE DE 2015
CDIGO
5301.0599
MOVIMIENTOS ACUMULADOS
DEBE
HABER
SALDOS ACUMULADOS
ACREEDOR
DEUDOR
Otros
2,054.00
2,054.00
2,054.00
5301.059999 Otros
2,054.00
2,054.00
2,054.00
5301.06
Repuestos Y Accesorios
662.66
246.86
909.52
909.52
5301.0601
De Vehiculos
310.00
100.00
410.00
410.00
5301.0604
De Seguridad
352.66
5301.07
Enseres
5301.0701
Enseres
5301.08
Suministros Mdicos
5301.0801
Productos Farmaceuticos
5301.080102 Medicamentos
5301.080199 Otros Productos Similares
146.86
499.52
499.52
5,565.30
5,565.30
5,565.30
5,565.30
5,565.30
5,565.30
122,023.75
248,619.11
2,970.49
370,642.86
2,970.49
11,202.98
126,245.37
2,415.10
137,448.35
2,415.10
135,033.25
11,166.98
125,523.24
2,415.10
136,690.22
2,415.10
134,275.12
36.00
722.13
110,820.77
122,373.74
555.39
233,194.51
555.39
232,639.12
110,820.77
122,373.74
555.39
233,194.51
555.39
232,639.12
5301.0802
758.13
367,672.37
758.13
5301.09
720.00
720.00
5301.0999
720.00
720.00
720.00
720.00
5301.10
587.50
587.50
587.50
5301.1001
587.50
587.50
587.50
5301.11
12.00
12.00
12.00
5301.1101
12.00
12.00
12.00
5301.99
Otros Bienes
66,877.77
6,640.00
73,517.77
73,517.77
5301.9903
66,877.77
5,640.00
72,517.77
72,517.77
5301.9999
Otros Bienes
1,000.00
1,000.00
5302
CONTRATACION DE SERVICIOS
1,350,876.26
38,508.24
424,679.56
32,126.09
1,000.00
1,775,555.82
70,634.33
1,704,921.49
5302.01
Viajes
36,917.81
3,000.00
25,048.69
61,966.50
3,000.00
58,966.50
5302.0102
Viajes Domsticos
36,917.81
3,000.00
25,048.69
61,966.50
3,000.00
58,966.50
8,557.81
4,814.69
13,372.50
960.00
384.00
1,344.00
13,372.50
1,344.00
27,400.00
3,000.00
19,850.00
47,250.00
3,000.00
44,250.00
5302.02
91,827.41
3,327.48
20,495.10
112,322.51
3,327.48
108,995.03
5302.0201
77,951.90
11,226.60
89,178.50
89,178.50
59,238.90
8,795.00
68,033.90
68,033.90
18,713.00
2,431.60
21,144.60
5302.0202
21,144.60
9,478.51
3,327.48
1,563.00
11,041.51
3,327.48
9,478.51
3,327.48
1,563.00
11,041.51
3,327.48
5302.0204
4,397.00
7,705.50
12,102.50
12,102.50
3,967.00
7,187.50
11,154.50
11,154.50
430.00
7,714.03
7,714.03
430.00
430.00
518.00
518.00
518.00
5302.04
16,740.00
15,398.00
32,138.00
32,138.00
5302.0401
16,740.00
15,398.00
32,138.00
32,138.00
5,320.00
3,940.00
9,260.00
9,260.00
11,420.00
11,458.00
22,878.00
22,878.00
5302.040103 De Vehculos
5302.040105 De Maquinarias Y Equipos
5302.06
5,394.24
1,610.73
7,004.97
7,004.97
5302.0601
Servicios Administrativos
3,200.00
600.00
3,800.00
3,800.00
3,200.00
600.00
3,800.00
3,800.00
5302.0603
2,194.24
1,010.73
3,204.97
3,204.97
1,465.00
1,465.00
Seguros
5302.0702
1,465.00
729.24
215,074.00
603.50
1,010.73
1,739.97
120,421.00
335,495.00
1,739.97
603.50
334,891.50
150.00
150.00
150.00
150.00
150.00
150.00
2,600.00
2,600.00
2,600.00
2,600.00
2,600.00
2,600.00
5302.0705
4,800.00
9,600.00
14,400.00
14,400.00
Otros Servicios
4,800.00
9,600.00
14,400.00
14,400.00
11,585.50
17,866.00
29,451.50
29,451.50
11,585.50
17,866.00
29,451.50
92,805.00
288,893.50
34,205.00
23,500.00
57,705.00
2,250.00
450.00
2,700.00
68,855.00
228,488.50
196,088.50
159,633.50
603.50
603.50
29,451.50
603.50
288,290.00
57,705.00
2,700.00
603.50
227,885.00
Fecha : 27/02/2016
Hora : 11:31:26
Pag. : 6 de 7
Gen. : 27/02/2016 11:28:24 AM
BALANCE DE COMPROBACIN
AL MES DE DICIEMBRE DE 2015
CDIGO
MOVIMIENTOS ACUMULADOS
DEBE
HABER
SALDOS ACUMULADOS
ACREEDOR
DEUDOR
5302.08
984,922.80
31,577.26
241,706.04
32,126.09
1,226,628.84
63,703.35
1,162,925.49
5302.0801
922,366.80
31,471.26
216,187.27
32,126.09
1,138,554.07
63,597.35
1,074,956.72
5302.0802
62,556.00
106.00
25,518.77
88,074.77
106.00
5506
3,298.40
4,215.00
7,513.40
5506.99
5801
3,298.40
5801.02
5801.0201
Vehculos
5801.0202
8101
SUB-TOTAL PATRIMONIAL:
87,968.77
7,513.40
4,215.00
7,513.40
7,513.40
1,045,385.66
1,045,385.66
1,045,385.66
1,045,385.66
1,045,385.66
1,045,385.66
53,897.48
53,897.48
53,897.48
991,488.18
991,488.18
991,488.18
46,718,935.10
46,718,935.10
9,070,103.90
10,311,332.00
1,929,094.00
167,277.00
9,070,103.90
55,789,039.00
55,789,039.00
17,469,568.53
10,478,609.00
1,929,094.00
8,549,515.00
8101.01
Recursos Ordinarios
6,678,143.00
167,277.00
6,845,420.00
6,845,420.00
8101.0101
Recursos Ordinarios
6,678,143.00
167,277.00
6,845,420.00
6,845,420.00
8101.02
638,037.00
355,000.00
638,037.00
355,000.00
8101.0201
638,037.00
355,000.00
638,037.00
355,000.00
283,037.00
8101.04
Donaciones Y Transferencias
2,995,152.00
1,574,094.00
2,995,152.00
1,574,094.00
1,421,058.00
8101.0402
Transferencias
1,421,058.00
8201
PRESUPUESTO DE INGRESOS
8201.02
8201.0201
17,469,568.53
283,037.00
2,995,152.00
1,574,094.00
2,995,152.00
1,574,094.00
1,929,094.00
2,829,332.63
804,855.68
1,929,094.00
3,634,188.31
355,000.00
576,667.59
62,369.12
355,000.00
639,036.71
284,036.71
355,000.00
576,667.59
62,369.12
355,000.00
639,036.71
284,036.71
1,705,094.31
8201.04
Donaciones Y Transferencias
1,574,094.00
2,252,665.04
742,486.56
1,574,094.00
2,995,151.60
1,421,057.60
8201.0402
Transferencias
1,574,094.00
2,252,665.04
742,486.56
1,574,094.00
2,995,151.60
1,421,057.60
8301
PRESUPUESTO DE GASTOS
15,994,907.42
17,366,820.11
1,129,711.92
362,091.00
17,124,619.34
17,728,911.11
604,291.77
8301.01
Recursos Ordinarios
13,150,662.86
13,355,018.22
364,300.21
184,271.00
13,514,963.07
13,539,289.22
24,326.15
8301.0101
Recursos Ordinarios
13,150,662.86
13,355,018.22
364,300.21
184,271.00
13,514,963.07
13,539,289.22
24,326.15
8301.02
426,794.10
694,712.27
127,911.00
15,806.80
554,705.10
710,519.07
155,813.97
8301.0201
8301.04
Donaciones Y Transferencias
8301.0402
Transferencias
8401
ASIGNACIONES COMPROMETIDAS
426,794.10
694,712.27
127,911.00
15,806.80
554,705.10
710,519.07
155,813.97
2,417,450.46
3,317,089.62
637,500.71
162,013.20
3,054,951.17
3,479,102.82
424,151.65
424,151.65
2,417,450.46
3,317,089.62
637,500.71
162,013.20
3,054,951.17
3,479,102.82
16,948,264.67
18,313,811.53
2,542,617.80
1,177,070.94
19,490,882.47
19,490,882.47
8401.01
Recursos Ordinarios
14,545,686.01
15,440,901.91
1,306,875.13
411,659.23
15,852,561.14
15,852,561.14
8401.0101
Recursos Ordinarios
14,545,686.01
15,440,901.91
1,306,875.13
411,659.23
15,852,561.14
15,852,561.14
8401.02
400,239.08
442,724.57
170,396.49
127,911.00
570,635.57
570,635.57
8401.0201
400,239.08
442,724.57
170,396.49
127,911.00
570,635.57
570,635.57
8401.04
Donaciones Y Transferencias
2,002,339.58
2,430,185.05
1,065,346.18
637,500.71
3,067,685.76
3,067,685.76
2,002,339.58
2,430,185.05
1,065,346.18
637,500.71
3,067,685.76
3,067,685.76
8401.0402
Transferencias
8501
EJECUCIN DE INGRESOS
8501.02
2,829,332.63
804,855.68
3,634,188.31
3,634,188.31
576,667.59
62,369.12
639,036.71
639,036.71
8501.0201
576,667.59
62,369.12
639,036.71
639,036.71
8501.04
Donaciones Y Transferencias
2,252,665.04
742,486.56
2,995,151.60
2,995,151.60
8501.0402
Transferencias
8601
EJECUCIN DE GASTOS
8601.01
2,252,665.04
742,486.56
2,995,151.60
2,995,151.60
2,318,904.11
9,892,776.56
47,359.02
2,347,803.80
2,366,263.13
12,240,580.36
9,874,317.23
Recursos Ordinarios
2,290,239.05
7,868,810.79
47,359.02
1,289,881.13
2,337,598.07
9,158,691.92
6,821,093.85
8601.0101
Recursos Ordinarios
2,290,239.05
7,868,810.79
47,359.02
1,289,881.13
2,337,598.07
9,158,691.92
6,821,093.85
8601.02
15,930.47
343,563.81
154,589.69
15,930.47
498,153.50
482,223.03
8601.0201
15,930.47
343,563.81
154,589.69
15,930.47
498,153.50
482,223.03
8601.04
Donaciones Y Transferencias
12,734.59
1,680,401.96
903,332.98
12,734.59
2,583,734.94
2,571,000.35
8601.0402
Transferencias
12,734.59
1,680,401.96
903,332.98
12,734.59
2,583,734.94
2,571,000.35
50,331,834.83
50,331,834.83
4,691,821.42
4,691,821.42
55,023,656.25
55,023,656.25
2,729,732.26
2,172,546.44
840,970.22
1,398,156.04
3,570,702.48
3,570,702.48
34,800.00
13,200.00
21,600.00
34,800.00
34,800.00
2,277,497.78
1,744,740.96
1,195,209.92
2,939,950.88
2,939,950.88
SUB-TOTAL PRESUPUESTAL:
9101
9101.01
9101.08
9101.09
9102
9102.01
9102.08
9102.09
9103
VALORES Y GARANTAS
9103.08
Cheques Girados
9104
9104.08
662,453.10
417,434.48
414,605.48
178,517.12
181,346.12
595,951.60
595,951.60
2,172,546.44
2,729,732.26
1,398,156.04
840,970.22
3,570,702.48
3,570,702.48
34,800.00
34,800.00
662,453.10
2,939,950.88
2,939,950.88
13,200.00
34,800.00
21,600.00
1,744,740.96
2,277,497.78
1,195,209.92
12,183,703.31
12,183,703.31
414,605.48
417,434.48
181,346.12
178,517.12
595,951.60
595,951.60
3,538,506.15
3,395,383.71
899,561.81
437,664.68
4,438,067.96
3,833,048.39
605,019.57
3,538,506.15
3,395,383.71
899,561.81
437,664.68
4,438,067.96
3,833,048.39
605,019.57
3,395,383.71
3,538,506.15
437,664.68
899,561.81
3,833,048.39
4,438,067.96
605,019.57
3,395,383.71
3,538,506.15
437,664.68
899,561.81
3,833,048.39
4,438,067.96
605,019.57
Fecha : 27/02/2016
Hora : 11:31:26
Pag. : 7 de 7
Gen. : 27/02/2016 11:28:24 AM
BALANCE DE COMPROBACIN
AL MES DE DICIEMBRE DE 2015
CDIGO
MOVIMIENTOS ACUMULADOS
DEBE
HABER
SALDOS ACUMULADOS
ACREEDOR
DEUDOR
9105
29,460.87
610.10
30,070.97
30,070.97
9105.03
Bienes No Depreciables
29,460.87
610.10
30,070.97
30,070.97
9105.0301
13,690.41
562.23
14,252.64
14,252.64
9105.0303
15,770.46
47.87
15,818.33
9106
9106.03
15,818.33
29,460.87
610.10
30,070.97
30,070.97
Bienes No Depreciables
29,460.87
610.10
30,070.97
30,070.97
9106.0301
13,690.11
562.23
14,252.34
14,252.34
9106.0303
15,770.76
47.87
15,818.63
15,818.63
11,865,629.43
11,865,629.43
3,576,962.85
3,576,962.85
15,442,592.28
15,442,592.28
635,090.54
635,090.54
TOTAL GENERAL
108,916,399.36
108,916,399.36
17,338,888.17
17,338,888.17
126,255,287.53
126,255,287.53
30,288,362.38
30,288,362.38
Fecha :
Hora :
Pag. :
Gen. :
BALANCE DE COMPROBACIN
AL MES DE DICIEMBRE DE 2015
27/02/2016
20:22:06
1 de 7
27/02/2016 06:46:35 PM
CDIGO
MOVIMIENTOS ACUMULADOS
DEBE
HABER
SALDOS ACUMULADOS
DEUDOR
ACREEDOR
1101
CAJA Y BANCOS
7,649,674.74
6,728,250.89
1,820,962.94
1,830,274.54
9,470,637.68
8,558,525.43
1101.01
Caja
2,329,213.03
2,328,718.03
804,796.40
805,291.40
3,134,009.43
3,134,009.43
1101.0101
Caja M/N
2,329,213.03
2,328,718.03
804,796.40
805,291.40
3,134,009.43
3,134,009.43
1101.02
Caja Chica
6,090.00
6,090.00
6,090.00
6,090.00
1101.0202
6,090.00
6,090.00
6,090.00
6,090.00
1101.03
2,746,178.92
2,048,010.75
896,107.26
722,593.28
3,642,286.18
2,770,604.03
871,682.15
1101.0301
Cuentas Corrientes
2,746,178.92
2,048,010.75
896,107.26
722,593.28
3,642,286.18
2,770,604.03
871,682.15
486,105.64
450,000.00
152,737.00
60,000.00
638,842.64
510,000.00
128,842.64
1101.030106 Transferencias
2,260,073.28
1,598,010.75
743,370.26
662,593.28
3,003,443.54
2,260,604.03
742,839.51
1101.04
1,661,818.16
1,571,515.00
90,303.16
1,661,818.16
1,661,818.16
1101.0401
Cuentas Corrientes
1,661,818.16
1,571,515.00
90,303.16
1,661,818.16
1,661,818.16
89,932.16
89,932.16
89,932.16
371.00
1,571,886.00
1,571,886.00
89,932.16
1,571,886.00
1,571,515.00
912,112.25
1101.11
450,000.00
450,000.00
60,000.00
60,000.00
510,000.00
510,000.00
1101.1101
450,000.00
450,000.00
60,000.00
60,000.00
510,000.00
510,000.00
1101.12
456,374.63
330,007.11
60,059.28
145,996.70
516,433.91
476,003.81
40,430.10
1101.1201
456,374.63
330,007.11
60,059.28
145,996.70
516,433.91
476,003.81
40,430.10
1201
349,397.78
349,397.78
62,369.12
62,369.12
411,766.90
411,766.90
1201.03
349,262.99
349,262.99
62,309.84
62,309.84
411,572.83
411,572.83
1201.0301
Venta De Bienes
103,069.24
103,069.24
13,834.99
13,834.99
116,904.23
116,904.23
1201.0302
51,864.49
51,864.49
12,130.32
12,130.32
63,994.81
63,994.81
1201.0303
Venta De Servicios
194,329.26
194,329.26
36,344.53
36,344.53
230,673.79
230,673.79
194.07
1201.04
Rentas De La Propiedad
134.79
134.79
59.28
59.28
194.07
1201.0401
134.79
134.79
59.28
59.28
194.07
194.07
1205
4,820.40
4,258.40
84,288.00
4,599.00
89,108.40
8,857.40
80,251.00
1205.05
4,820.40
4,258.40
10,258.00
4,599.00
15,078.40
8,857.40
6,221.00
1205.0501
Viticos
4,820.40
4,258.40
10,258.00
4,599.00
15,078.40
8,857.40
1205.98
Otros
1206
1206.01
Tesoro Pblico
1301
74,030.00
74,030.00
6,221.00
74,030.00
8,014,160.62
7,904,298.08
1,289,881.13
1,264,632.92
9,304,041.75
9,168,931.00
8,014,160.62
7,904,298.08
1,289,881.13
1,264,632.92
9,304,041.75
9,168,931.00
135,110.75
135,110.75
1,889,937.16
263,753.90
375,104.01
333,319.65
2,265,041.17
597,073.55
1,667,967.62
1301.01
Alimentos Y Bebidas
148,698.17
17,554.40
7,325.64
12,869.29
156,023.81
30,423.69
125,600.12
1301.0101
148,698.17
17,554.40
7,325.64
12,869.29
156,023.81
30,423.69
125,600.12
1301.02
Vestuarios Y Textiles
100,302.70
27,234.80
16,214.68
34,615.08
116,517.38
61,849.88
54,667.50
1301.0201
100,302.70
27,234.80
16,214.68
34,615.08
116,517.38
61,849.88
54,667.50
17,059.90
2,400.00
10,076.38
10,828.38
27,136.28
13,228.38
13,907.90
83,242.80
24,834.80
6,138.30
23,786.70
89,381.10
48,621.50
40,759.60
159,288.78
21,180.00
1,037.00
160,325.78
21,180.00
139,145.78
145,592.24
21,180.00
145,592.24
21,180.00
124,412.24
1301.03
1301.0301
Combustibles Y Carburantes
1301.0302
Gases
1301.05
Materiales Y tiles
1301.0501
13,696.54
1,037.00
14,733.54
14,733.54
181,057.14
16,344.82
40,263.96
24,144.01
221,321.10
40,488.83
180,832.27
De Oficina
44,898.69
10,723.91
20,065.24
8,384.87
64,963.93
19,108.78
45,855.15
1,780.00
19,108.78
44,075.15
43,118.69
1,780.00
1,780.00
10,723.91
20,065.24
8,384.87
63,183.93
131,226.74
5,600.21
17,836.72
13,682.34
149,063.46
19,282.55
129,780.91
131,226.74
5,600.21
17,836.72
13,682.34
149,063.46
19,282.55
129,780.91
4,931.71
20.70
308.00
22.80
5,239.71
43.50
5,196.21
4,931.71
20.70
308.00
22.80
5,239.71
43.50
5,196.21
Otros
2,054.00
2,054.00
2,054.00
2,054.00
1301.059999 Otros
2,054.00
2,054.00
2,054.00
2,054.00
504.00
146.86
14,723.79
809.52
10,076.00
310.00
9,766.00
499.52
2,240.63
1301.0599
1301.06
Repuestos Y Accesorios
14,219.79
662.66
1301.0601
De Vehiculos
10,076.00
310.00
1301.0604
De Seguridad
2,236.15
352.66
1301.0699
1,907.64
1301.07
Enseres
1301.0701
Enseres
1301.08
Suministros Mdicos
1301.0801
Productos Farmacuticos
13,914.27
504.00
146.86
2,740.15
1,791.00
8,525.30
5,565.30
10,316.30
5,565.30
1,791.00
8,525.30
5,565.30
10,316.30
5,565.30
4,751.00
1,907.64
1,907.64
4,751.00
1,200,806.96
124,879.75
295,598.43
248,619.11
1,496,405.39
373,498.86
1,122,906.53
364,846.49
11,202.98
188,989.11
126,245.37
553,835.60
137,448.35
416,387.25
363,146.53
11,166.98
187,017.31
125,523.24
550,163.84
136,690.22
413,473.62
1,699.96
36.00
1,971.80
722.13
3,671.76
758.13
2,913.63
835,960.47
113,676.77
106,609.32
122,373.74
942,569.79
236,050.51
706,519.28
835,960.47
113,676.77
106,609.32
122,373.74
942,569.79
236,050.51
706,519.28
1301.080102 Medicamentos
1301.080199 Otros Productos Similares
1301.0802
Fecha :
Hora :
Pag. :
Gen. :
BALANCE DE COMPROBACIN
AL MES DE DICIEMBRE DE 2015
27/02/2016
20:22:06
2 de 7
27/02/2016 06:46:35 PM
CDIGO
1301.09
1301.0901
150.00
1301.0999
150.00
1301.10
587.50
1301.1001
1301.11
1301.1101
MOVIMIENTOS ACUMULADOS
DEBE
HABER
720.00
380.00
720.00
1,250.00
SALDOS ACUMULADOS
DEUDOR
ACREEDOR
720.00
380.00
720.00
530.00
380.00
870.00
720.00
587.50
587.50
587.50
587.50
587.50
587.50
587.50
453.45
12.00
453.45
12.00
441.45
288.00
12.00
288.00
12.00
276.00
165.45
165.45
150.00
1301.1105
1301.99
Otros Bienes
82,581.67
55,297.97
4,535.00
6,640.00
87,116.67
61,937.97
25,178.70
1301.9903
77,621.67
55,297.97
3,535.00
5,640.00
81,156.67
60,937.97
20,218.70
1301.9999
Otros Bienes
1,000.00
1,000.00
5,960.00
1,000.00
1302
1302.01
Mercaderias
56,820.47
56,820.47
56,820.47
1303
5,048.69
5,048.69
5,048.69
4,960.00
56,820.47
165.45
56,820.47
4,960.00
56,820.47
1303.01
5,048.69
5,048.69
5,048.69
1303.0103
Asistencia Mdica
5,048.69
5,048.69
5,048.69
4,114.63
4,114.63
4,114.63
934.06
934.06
934.06
320.00
320.00
1305
1305.03
Repuestos
1501
EDIFICIOS Y ESTRUCTURAS
320.00
320.00
912,706.13
320.00
320.00
912,706.13
912,706.13
1501.02
912,706.13
912,706.13
912,706.13
1501.0203
Instalaciones Mdicas
912,706.13
912,706.13
912,706.13
1502
ACTIVOS NO PRODUCIDOS
912,706.13
912,706.13
912,706.13
1,173,015.26
1,173,015.26
1,173,015.26
1502.01
Tierras Y Terrenos
1,173,015.26
1,173,015.26
1,173,015.26
1502.0101
Terrenos Urbanos
1,173,015.26
1,173,015.26
1,173,015.26
1,173,015.26
1,173,015.26
1,173,015.26
3,430,239.17
3,430,239.17
1503
2,720,236.24
710,002.93
1503.01
Vehculos
546,580.48
546,580.48
546,580.48
1503.0101
546,580.48
546,580.48
546,580.48
1503.02
1503.0201
Para Oficina
2,173,655.76
710,002.93
2,883,658.69
2,883,658.69
36,106.50
9,194.59
45,301.09
45,301.09
30,679.50
9,194.59
39,874.09
39,874.09
5,427.00
5,427.00
5,427.00
130,323.57
28,672.99
158,996.56
158,996.56
123,406.57
22,159.39
145,565.96
145,565.96
3,996.00
3,996.00
3,996.00
2,921.00
6,513.60
9,434.60
9,434.60
1,935,733.56
664,531.35
2,600,264.91
2,600,264.91
1503.0204
1503.020401 Mobiliario
1503.020402 Equipo
1503.0209
122,408.56
40,518.00
162,926.56
162,926.56
1,813,325.00
624,013.35
2,437,338.35
2,437,338.35
71,492.13
7,604.00
79,096.13
79,096.13
17,955.45
17,955.45
17,955.45
4,244.00
4,244.00
4,244.00
1,449.57
1,449.57
1,449.57
7,604.00
49,997.11
49,997.11
5,450.00
5,450.00
1,678.40
1,678.40
1,678.40
1,678.40
1507
42,393.11
5,450.00
OTROS ACTIVOS
1507.03
Activos Intangibles
1,678.40
1,678.40
1507.0399
1,678.40
1,678.40
1508
1508.01
1508.0102
1,678.40
1,497,164.04
1,497,164.04
598,274.93
598,274.93
1,497,164.04
598,274.93
598,274.93
598,274.93
598,274.93
598,274.93
598,274.93
598,274.93
1508.02
898,889.11
898,889.11
898,889.11
1508.0201
Vehculo
540,714.13
540,714.13
540,714.13
1508.0202
358,174.98
358,174.98
358,174.98
258,271.84
1601
TRASPASOS Y REMESAS
2,957,687.60
3,191,446.34
24,513.10
2,957,687.60
3,215,959.44
1601.03
Traspasos Internos
2,957,687.60
3,191,446.34
24,513.10
2,957,687.60
3,215,959.44
258,271.84
2101
373,185.56
430,223.68
109,325.50
73,060.32
482,511.06
503,284.00
20,772.94
2101.01
Impuestos Y Contribuciones
23,627.00
23,627.00
664.00
664.00
24,291.00
24,291.00
Fecha :
Hora :
Pag. :
Gen. :
BALANCE DE COMPROBACIN
AL MES DE DICIEMBRE DE 2015
27/02/2016
20:22:06
3 de 7
27/02/2016 06:46:35 PM
CDIGO
2101.0102
MOVIMIENTOS ACUMULADOS
DEBE
HABER
SALDOS ACUMULADOS
DEUDOR
ACREEDOR
12,064.00
12,064.00
664.00
664.00
12,728.00
12,728.00
12,064.00
12,064.00
664.00
664.00
12,728.00
12,728.00
2101.0103
11,563.00
11,563.00
11,563.00
11,563.00
11,563.00
11,563.00
11,563.00
11,563.00
Seguridad Social
295,922.75
341,090.75
85,622.00
53,398.77
381,544.75
394,489.52
12,944.77
2101.0301
Prestaciones De Salud
248,640.75
293,808.75
77,550.00
45,326.77
326,190.75
339,135.52
12,944.77
248,455.75
263,482.75
47,404.00
45,321.77
295,859.75
308,804.52
12,944.77
185.00
185.00
5.00
5.00
190.00
190.00
30,141.00
30,141.00
30,141.00
30,141.00
47,282.00
47,282.00
8,072.00
8,072.00
55,354.00
55,354.00
47,282.00
47,282.00
8,072.00
8,072.00
55,354.00
55,354.00
2101.09
Otros
53,635.81
65,505.93
23,039.50
18,997.55
76,675.31
84,503.48
2101.0901
53,635.81
65,505.93
23,039.50
11,308.55
76,675.31
76,814.48
139.17
53,635.81
65,505.93
23,039.50
11,308.55
76,675.31
76,814.48
139.17
7,689.00
7,689.00
7,689.00
7,689.00
7,689.00
7,689.00
334,797.25
Otros
2102
2102.01
2102.03
2102.0301
6,897,394.92
7,237,567.77
713,248.95
707,873.35
7,610,643.87
7,945,441.12
5,513,576.30
5,536,257.34
515,102.36
493,185.46
6,028,678.66
6,029,442.80
764.14
323,399.90
323,399.90
317,491.81
2102.030101 Principal
2102.0302
2102.030201 Principal
2102.99
2103
7,828.17
5,908.09
278,642.52
5,908.09
284,550.61
284,550.61
278,642.52
5,908.09
284,550.61
284,550.61
38,849.29
38,849.29
38,849.29
38,849.29
38,849.29
38,849.29
1,383,818.62
1,383,818.62
198,146.59
208,779.80
1,581,965.21
1,592,598.42
10,633.21
2,584,310.52
2,695,755.83
1,256,738.45
1,579,380.92
3,841,048.97
4,275,136.75
434,087.78
2103.01
2,373,297.11
2,431,123.49
748,262.71
755,012.96
3,121,559.82
3,186,136.45
64,576.63
2103.0101
2,373,297.11
2,431,123.49
748,262.71
755,012.96
3,121,559.82
3,186,136.45
64,576.63
2103.010101 BIENES
1,191,249.27
1,245,283.86
434,119.01
389,972.42
1,625,368.28
1,635,256.28
9,888.00
2103.010102 SERVICIOS
1,182,047.84
1,185,839.63
314,143.70
365,040.54
1,496,191.54
1,550,880.17
54,688.63
2103.02
107,550.36
159,062.36
413,511.33
711,681.33
521,061.69
870,743.69
349,682.00
2103.0201
107,550.36
159,062.36
413,511.33
711,681.33
521,061.69
870,743.69
349,682.00
2103.99
103,463.05
105,569.98
94,964.41
112,686.63
198,427.46
218,256.61
19,829.15
2103.9909
OTROS
103,463.05
105,569.98
94,964.41
112,686.63
198,427.46
218,256.61
19,829.15
2103.990901 OTROS
103,463.05
105,569.98
94,964.41
112,686.63
198,427.46
218,256.61
19,829.15
2,684,940.80
2,684,940.80
2,684,940.80
2401
PROVISIONES
2401.01
2,684,940.80
2,684,940.80
2,684,940.80
2401.0101
A Trabajadores Gubernamentales
2,684,940.80
2,684,940.80
2,684,940.80
2,684,940.80
2,684,940.80
2,684,940.80
3101
HACIENDA NACIONAL
738,866.06
738,866.06
738,866.06
3101.01
738,866.06
738,866.06
738,866.06
4301
VENTA DE BIENES
116,904.23
116,904.23
103,069.24
13,834.99
4301.06
103,069.24
13,834.99
116,904.23
116,904.23
4301.0601
103,069.24
13,834.99
116,904.23
116,904.23
4301.060102 Medicinas
50,541.11
6,644.47
57,185.58
57,185.58
52,528.13
7,190.52
59,718.65
59,718.65
51,864.49
12,130.32
63,994.81
63,994.81
4302
4302.04
51,864.49
12,130.32
63,994.81
63,994.81
4302.0401
51,864.49
12,130.32
63,994.81
63,994.81
15.00
15.00
30.00
30.00
11,935.50
3,949.00
15,884.50
15,884.50
5,259.40
632.50
5,891.90
5,891.90
34,654.59
7,533.82
42,188.41
42,188.41
230,673.79
4303
VENTA DE SERVICIOS
194,329.26
36,344.53
230,673.79
4303.04
Servicios De Salud
194,329.26
36,344.53
230,673.79
230,673.79
4303.0401
132,703.87
23,064.53
155,768.40
155,768.40
24,239.50
3,737.00
27,976.50
27,976.50
1,312.00
171.00
1,483.00
1,483.00
52,238.67
6,422.03
58,660.70
58,660.70
4303.040105 Ciruga
17,515.00
5,287.00
22,802.00
22,802.00
4303.040106 Hospitalizacin
32,120.70
3,890.00
36,010.70
36,010.70
5,278.00
3,557.50
8,835.50
8,835.50
61,625.39
13,280.00
74,905.39
74,905.39
Fecha :
Hora :
Pag. :
Gen. :
BALANCE DE COMPROBACIN
AL MES DE DICIEMBRE DE 2015
27/02/2016
20:22:06
4 de 7
27/02/2016 06:46:35 PM
CDIGO
27,219.30
4303.040203 Electrocardiograma
MOVIMIENTOS ACUMULADOS
DEBE
HABER
6,740.00
33,959.30
350.00
SALDOS ACUMULADOS
DEUDOR
ACREEDOR
33,959.30
350.00
350.00
34,056.09
6,540.00
40,596.09
40,596.09
4401
1,979,950.04
742,486.56
2,722,436.60
2,722,436.60
4401.01
En Efectivo
1,979,950.04
742,486.56
2,722,436.60
2,722,436.60
4401.0103
1,979,950.04
742,486.56
2,722,436.60
2,722,436.60
1,979,950.04
742,486.56
2,722,436.60
2,722,436.60
4402
4402.01
4404
4404.01
4501
2,290,239.05
7,800,498.79
47,359.02
2,290,239.05
7,800,498.79
47,359.02
898,600.18
2,337,598.07
8,699,098.97
6,361,500.90
898,600.18
2,337,598.07
8,699,098.97
6,361,500.90
68,312.00
391,280.95
459,592.95
459,592.95
68,312.00
391,280.95
459,592.95
459,592.95
RENTAS DE LA PROPIEDAD
134.79
59.28
194.07
194.07
4501.01
134.79
59.28
194.07
194.07
4501.0101
Intereses
134.79
59.28
194.07
194.07
134.79
59.28
4505
INGRESOS DIVERSOS
499,984.81
194.07
194.07
499,984.81
499,984.81
4505.01
Ingresos Diversos
499,984.81
499,984.81
499,984.81
4505.0104
499,984.81
499,984.81
499,984.81
499,984.81
499,984.81
499,984.81
5101
6,941,441.46
2,255,515.64
708,623.80
7,650,065.26
2,270,636.79
5101.01
Personal Administrativo
386,602.50
84,527.15
42,236.65
428,839.15
84,527.15
344,312.00
5101.0101
Personal Administrativo
180,667.36
79,602.15
39,536.79
220,204.15
79,602.15
140,602.00
180,667.36
79,602.15
39,536.79
220,204.15
79,602.15
140,602.00
5101.0102
205,935.14
4,925.00
2,699.86
208,635.00
4,925.00
203,710.00
205,935.14
4,925.00
2,699.86
208,635.00
4,925.00
203,710.00
4,875,263.37
15,121.15
5,379,428.47
5101.03
Profesional De La Salud
6,400,893.95
2,115,538.34
605,028.91
15,121.15
7,005,922.86
2,130,659.49
5101.0301
Profesionales De La Salud
3,507,511.11
1,027,347.58
152,664.48
2,141.01
3,660,175.59
1,029,488.59
2,630,687.00
3,198,004.08
922,188.24
104,012.17
2,141.01
3,302,016.25
924,329.25
2,377,687.00
309,507.03
105,159.34
48,652.31
358,159.34
105,159.34
253,000.00
1,953,623.98
790,054.17
300,984.19
2,254,608.17
790,054.17
1,464,554.00
1,891,409.98
765,840.17
300,984.19
2,192,394.17
765,840.17
1,426,554.00
62,214.00
24,214.00
62,214.00
24,214.00
38,000.00
939,758.86
298,136.59
151,380.24
12,980.14
1,091,139.10
311,116.73
780,022.37
939,758.86
298,136.59
151,380.24
12,980.14
1,091,139.10
311,116.73
780,022.37
5101.09
153,945.01
55,450.15
61,358.24
215,303.25
55,450.15
159,853.10
5101.0901
109,200.00
55,450.15
55,450.15
164,650.15
55,450.15
109,200.00
109,200.00
55,450.15
55,450.15
164,650.15
55,450.15
109,200.00
5101.0302
5101.0303
No Profesionales De La Salud
5101.090102 Aguinaldos
5101.0902
44,745.01
5,908.09
50,653.10
44,745.01
5,908.09
50,653.10
5103
50,653.10
50,653.10
229,947.23
844.23
38,160.78
111.78
268,108.01
956.01
267,152.00
5103.01
229,947.23
844.23
38,160.78
111.78
268,108.01
956.01
267,152.00
5103.0101
229,947.23
844.23
38,160.78
111.78
268,108.01
956.01
267,152.00
229,947.23
844.23
38,160.78
111.78
268,108.01
956.01
267,152.00
314,736.61
378,131.65
2,970.49
692,868.26
2,970.49
689,897.77
5301
CONSUMO DE BIENES
5301.01
Alimentos Y Bebidas
69,534.19
54,579.29
124,113.48
124,113.48
5301.0101
69,534.19
54,579.29
124,113.48
124,113.48
5301.02
Vestuarios Y Textiles
27,234.80
37,237.08
64,471.88
64,471.88
5301.0201
27,234.80
37,237.08
64,471.88
64,471.88
2,400.00
13,450.38
15,850.38
15,850.38
24,834.80
23,786.70
48,621.50
48,621.50
305.00
305.00
305.00
5301.0302
Gases
305.00
305.00
305.00
5301.05
Materiales Y Utiles
27,498.94
24,524.01
52,022.95
52,022.95
5301.0501
De Oficina
10,723.96
8,584.87
19,308.83
19,308.83
200.00
200.00
200.00
10,723.96
8,384.87
19,108.83
19,108.83
5301.0503
16,754.28
13,682.34
30,436.62
30,436.62
16,754.28
13,682.34
30,436.62
30,436.62
20.70
202.80
223.50
223.50
20.70
202.80
223.50
223.50
Otros
2,054.00
2,054.00
2,054.00
5301.059999 Otros
2,054.00
2,054.00
2,054.00
Fecha :
Hora :
Pag. :
Gen. :
BALANCE DE COMPROBACIN
AL MES DE DICIEMBRE DE 2015
27/02/2016
20:22:06
5 de 7
27/02/2016 06:46:35 PM
CDIGO
MOVIMIENTOS ACUMULADOS
DEBE
HABER
SALDOS ACUMULADOS
DEUDOR
ACREEDOR
5301.06
Repuestos Y Accesorios
662.66
246.86
909.52
909.52
5301.0601
De Vehiculos
310.00
100.00
410.00
410.00
5301.0604
De Seguridad
352.66
146.86
499.52
499.52
5301.07
Enseres
5,565.30
5,565.30
5,565.30
5301.0701
Enseres
5301.08
Suministros Mdicos
5301.0801
Productos Farmaceuticos
5301.080102 Medicamentos
5301.080199 Otros Productos Similares
5,565.30
5,565.30
5,565.30
122,023.75
248,619.11
2,970.49
370,642.86
2,970.49
11,202.98
126,245.37
2,415.10
137,448.35
2,415.10
135,033.25
11,166.98
125,523.24
2,415.10
136,690.22
2,415.10
134,275.12
36.00
722.13
110,820.77
122,373.74
555.39
233,194.51
555.39
232,639.12
110,820.77
122,373.74
555.39
233,194.51
555.39
232,639.12
5301.0802
758.13
367,672.37
758.13
5301.09
720.00
720.00
5301.0999
720.00
720.00
720.00
720.00
5301.10
587.50
587.50
587.50
5301.1001
587.50
587.50
587.50
5301.11
12.00
12.00
12.00
5301.1101
12.00
12.00
12.00
5301.99
Otros Bienes
66,877.77
6,640.00
73,517.77
73,517.77
5301.9903
66,877.77
5,640.00
72,517.77
72,517.77
5301.9999
Otros Bienes
1,000.00
1,000.00
5302
CONTRATACION DE SERVICIOS
1,350,876.26
38,508.24
424,679.56
32,126.09
1,000.00
1,775,555.82
70,634.33
1,704,921.49
5302.01
Viajes
36,917.81
3,000.00
25,048.69
61,966.50
3,000.00
58,966.50
5302.0102
Viajes Domsticos
36,917.81
3,000.00
25,048.69
61,966.50
3,000.00
58,966.50
8,557.81
4,814.69
13,372.50
960.00
384.00
1,344.00
13,372.50
1,344.00
27,400.00
3,000.00
19,850.00
47,250.00
3,000.00
44,250.00
5302.02
91,827.41
3,327.48
20,495.10
112,322.51
3,327.48
108,995.03
5302.0201
77,951.90
11,226.60
89,178.50
89,178.50
59,238.90
8,795.00
68,033.90
68,033.90
18,713.00
2,431.60
21,144.60
5302.0202
21,144.60
9,478.51
3,327.48
1,563.00
11,041.51
3,327.48
9,478.51
3,327.48
1,563.00
11,041.51
3,327.48
5302.0204
4,397.00
7,705.50
12,102.50
12,102.50
3,967.00
7,187.50
11,154.50
11,154.50
430.00
7,714.03
7,714.03
430.00
430.00
518.00
518.00
518.00
5302.04
16,740.00
15,398.00
32,138.00
32,138.00
5302.0401
16,740.00
15,398.00
32,138.00
32,138.00
5,320.00
3,940.00
9,260.00
9,260.00
11,420.00
11,458.00
22,878.00
22,878.00
5302.040103 De Vehculos
5302.040105 De Maquinarias Y Equipos
5302.06
5,394.24
1,610.73
7,004.97
7,004.97
5302.0601
Servicios Administrativos
3,200.00
600.00
3,800.00
3,800.00
3,200.00
600.00
3,800.00
3,800.00
5302.0603
2,194.24
1,010.73
3,204.97
3,204.97
1,465.00
1,465.00
Seguros
5302.0702
1,465.00
729.24
215,074.00
603.50
1,010.73
1,739.97
120,421.00
335,495.00
1,739.97
603.50
334,891.50
150.00
150.00
150.00
150.00
150.00
150.00
2,600.00
2,600.00
2,600.00
2,600.00
2,600.00
2,600.00
5302.0705
4,800.00
9,600.00
14,400.00
14,400.00
Otros Servicios
4,800.00
9,600.00
14,400.00
14,400.00
11,585.50
17,866.00
29,451.50
29,451.50
11,585.50
17,866.00
29,451.50
92,805.00
288,893.50
34,205.00
23,500.00
57,705.00
2,250.00
450.00
2,700.00
68,855.00
228,488.50
196,088.50
159,633.50
603.50
603.50
29,451.50
603.50
288,290.00
57,705.00
2,700.00
603.50
227,885.00
5302.08
984,922.80
31,577.26
241,706.04
32,126.09
1,226,628.84
63,703.35
1,162,925.49
5302.0801
922,366.80
31,471.26
216,187.27
32,126.09
1,138,554.07
63,597.35
1,074,956.72
Fecha :
Hora :
Pag. :
Gen. :
BALANCE DE COMPROBACIN
AL MES DE DICIEMBRE DE 2015
27/02/2016
20:22:06
6 de 7
27/02/2016 06:46:35 PM
CDIGO
MOVIMIENTOS ACUMULADOS
DEBE
HABER
5302.0802
62,556.00
25,518.77
88,074.77
3,298.40
4,215.00
7,513.40
7,513.40
5506.99
3,298.40
4,215.00
7,513.40
7,513.40
46,718,935.10
46,718,935.10
8,025,089.24
10,311,332.00
1,929,094.00
8,025,089.24
106.00
SALDOS ACUMULADOS
DEUDOR
ACREEDOR
5506
SUB-TOTAL PATRIMONIAL:
106.00
87,968.77
54,744,024.34
54,744,024.34
16,424,182.87
1,929,094.00
8,549,515.00
8101
167,277.00
10,478,609.00
8101.01
Recursos Ordinarios
6,678,143.00
167,277.00
6,845,420.00
6,845,420.00
8101.0101
Recursos Ordinarios
6,678,143.00
167,277.00
6,845,420.00
6,845,420.00
8101.02
638,037.00
355,000.00
638,037.00
355,000.00
8101.0201
638,037.00
355,000.00
638,037.00
355,000.00
283,037.00
8101.04
Donaciones Y Transferencias
2,995,152.00
1,574,094.00
2,995,152.00
1,574,094.00
1,421,058.00
8101.0402
Transferencias
1,421,058.00
8201
PRESUPUESTO DE INGRESOS
8201.02
8201.0201
16,424,182.87
283,037.00
2,995,152.00
1,574,094.00
2,995,152.00
1,574,094.00
1,929,094.00
2,829,332.63
804,855.68
1,929,094.00
3,634,188.31
355,000.00
576,667.59
62,369.12
355,000.00
639,036.71
284,036.71
355,000.00
576,667.59
62,369.12
355,000.00
639,036.71
284,036.71
1,705,094.31
8201.04
Donaciones Y Transferencias
1,574,094.00
2,252,665.04
742,486.56
1,574,094.00
2,995,151.60
1,421,057.60
8201.0402
Transferencias
1,574,094.00
2,252,665.04
742,486.56
1,574,094.00
2,995,151.60
1,421,057.60
8301
PRESUPUESTO DE GASTOS
15,994,907.42
17,366,820.11
1,129,711.92
362,091.00
17,124,619.34
17,728,911.11
604,291.77
8301.01
Recursos Ordinarios
13,150,662.86
13,355,018.22
364,300.21
184,271.00
13,514,963.07
13,539,289.22
24,326.15
8301.0101
Recursos Ordinarios
13,150,662.86
13,355,018.22
364,300.21
184,271.00
13,514,963.07
13,539,289.22
24,326.15
8301.02
426,794.10
694,712.27
127,911.00
15,806.80
554,705.10
710,519.07
155,813.97
8301.0201
8301.04
Donaciones Y Transferencias
8301.0402
Transferencias
8401
ASIGNACIONES COMPROMETIDAS
426,794.10
694,712.27
127,911.00
15,806.80
554,705.10
710,519.07
155,813.97
2,417,450.46
3,317,089.62
637,500.71
162,013.20
3,054,951.17
3,479,102.82
424,151.65
424,151.65
2,417,450.46
3,317,089.62
637,500.71
162,013.20
3,054,951.17
3,479,102.82
16,948,264.67
18,313,811.53
2,542,617.80
1,177,070.94
19,490,882.47
19,490,882.47
8401.01
Recursos Ordinarios
14,545,686.01
15,440,901.91
1,306,875.13
411,659.23
15,852,561.14
15,852,561.14
8401.0101
Recursos Ordinarios
14,545,686.01
15,440,901.91
1,306,875.13
411,659.23
15,852,561.14
15,852,561.14
8401.02
400,239.08
442,724.57
170,396.49
127,911.00
570,635.57
570,635.57
8401.0201
400,239.08
442,724.57
170,396.49
127,911.00
570,635.57
570,635.57
8401.04
Donaciones Y Transferencias
2,002,339.58
2,430,185.05
1,065,346.18
637,500.71
3,067,685.76
3,067,685.76
2,002,339.58
2,430,185.05
1,065,346.18
637,500.71
3,067,685.76
3,067,685.76
8401.0402
Transferencias
8501
EJECUCIN DE INGRESOS
8501.02
2,829,332.63
804,855.68
3,634,188.31
3,634,188.31
576,667.59
62,369.12
639,036.71
639,036.71
8501.0201
576,667.59
62,369.12
639,036.71
639,036.71
8501.04
Donaciones Y Transferencias
2,252,665.04
742,486.56
2,995,151.60
2,995,151.60
8501.0402
Transferencias
8601
EJECUCIN DE GASTOS
8601.01
2,252,665.04
742,486.56
2,995,151.60
2,995,151.60
2,318,904.11
9,892,776.56
47,359.02
2,347,803.80
2,366,263.13
12,240,580.36
9,874,317.23
Recursos Ordinarios
2,290,239.05
7,868,810.79
47,359.02
1,289,881.13
2,337,598.07
9,158,691.92
6,821,093.85
8601.0101
Recursos Ordinarios
2,290,239.05
7,868,810.79
47,359.02
1,289,881.13
2,337,598.07
9,158,691.92
6,821,093.85
8601.02
15,930.47
343,563.81
154,589.69
15,930.47
498,153.50
482,223.03
8601.0201
15,930.47
343,563.81
154,589.69
15,930.47
498,153.50
482,223.03
8601.04
Donaciones Y Transferencias
12,734.59
1,680,401.96
903,332.98
12,734.59
2,583,734.94
2,571,000.35
8601.0402
Transferencias
12,734.59
1,680,401.96
903,332.98
12,734.59
2,583,734.94
2,571,000.35
50,331,834.83
50,331,834.83
4,691,821.42
4,691,821.42
55,023,656.25
55,023,656.25
2,729,732.26
2,172,546.44
840,970.22
1,398,156.04
3,570,702.48
3,570,702.48
21,600.00
34,800.00
34,800.00
662,453.10
1,195,209.92
2,939,950.88
2,939,950.88
SUB-TOTAL PRESUPUESTAL:
9101
9101.01
9101.08
9101.09
9102
9102.01
9102.08
9102.09
9103
VALORES Y GARANTAS
9103.08
Cheques Girados
9104
9104.08
9105
34,800.00
13,200.00
2,277,497.78
1,744,740.96
417,434.48
414,605.48
178,517.12
181,346.12
595,951.60
595,951.60
2,172,546.44
2,729,732.26
1,398,156.04
840,970.22
3,570,702.48
3,570,702.48
34,800.00
34,800.00
662,453.10
2,939,950.88
2,939,950.88
13,200.00
34,800.00
21,600.00
1,744,740.96
2,277,497.78
1,195,209.92
12,183,703.31
414,605.48
417,434.48
181,346.12
178,517.12
595,951.60
595,951.60
3,538,506.15
3,395,383.71
899,561.81
437,664.68
4,438,067.96
3,833,048.39
605,019.57
3,538,506.15
3,395,383.71
899,561.81
437,664.68
4,438,067.96
3,833,048.39
605,019.57
3,395,383.71
3,538,506.15
437,664.68
899,561.81
3,833,048.39
4,438,067.96
3,395,383.71
3,538,506.15
437,664.68
899,561.81
3,833,048.39
4,438,067.96
12,183,703.31
605,019.57
605,019.57
29,460.87
610.10
30,070.97
30,070.97
9105.03
Bienes No Depreciables
29,460.87
610.10
30,070.97
30,070.97
9105.0301
13,690.41
562.23
14,252.64
14,252.64
9105.0303
15,770.46
47.87
15,818.33
9106
9106.03
Bienes No Depreciables
15,818.33
29,460.87
610.10
30,070.97
30,070.97
29,460.87
610.10
30,070.97
30,070.97
Fecha :
Hora :
Pag. :
Gen. :
BALANCE DE COMPROBACIN
AL MES DE DICIEMBRE DE 2015
27/02/2016
20:22:06
7 de 7
27/02/2016 06:46:35 PM
CDIGO
MOVIMIENTOS ACUMULADOS
DEBE
HABER
SALDOS ACUMULADOS
DEUDOR
ACREEDOR
9106.0301
13,690.11
562.23
14,252.34
14,252.34
9106.0303
15,770.76
47.87
15,818.63
15,818.63
11,865,629.43
11,865,629.43
3,576,962.85
3,576,962.85
15,442,592.28
15,442,592.28
635,090.54
635,090.54
TOTAL GENERAL
108,916,399.36
108,916,399.36
16,293,873.51
16,293,873.51
125,210,272.87
125,210,272.87
29,242,976.72
29,242,976.72