GOVERNMENT OF THE PUNJAB

COMMUNICATION & WORKS DEPARTMENT

ESTIMATE FOR RESTORATION OF ROAD CUT IN PACCA CUT 66 DIA

LAYING OF DOUBLE SEWERAGE PIPE LINE AT DEFENCE ROAD LAHORE.

AMOUNT 1512642

PROVINCIAL HIGHWAY DIVISION LAHORE

ESTIMATE FOR RESTORATION OF ROAD CUT IN PACCA CUT 66 DIA LAYING OF DOUBLE
SEWERAGE PIPE LINE AT DEFENCE ROAD LAHORE.
1 Regular Excavation dressed.
Pacca Cut
1
x

24

14

35

11760

Cft.

Kacha cut
2
x

12

14

35

11760
23520

Cft.
Cft.

Total
@

2 P.C.C 1:2:4
Pacca Cut
1
x 24
Kach
a cut
2
x 12

Rs.1,575.75

Rs.37,062

P.%oCft

14

8.00

14

8.00

=
Total
@ Rs.17,516.40

2688

Cft.

2688 Cft.
5376.00 Cft.
Rs.941,682

P.%Cft

3 P/L Better Fill Material/Sand

Pacca Cut
1
x
Kach
a cut
2
x

24

14

25

8400

Cft.

12

14

25

8400
16800

Cft.
Cft.

Total
@

Rs.1,207.60

Rs.202,877

P.%Cft

4 P/L Sub Base course of curshed stone aggregate 10" thick.

Pacca Cut
1
x

24

14

0.83
Total
@

Rs.8,107.36

Rs.22,610

=
Total

Rs.9,815.74

Cft.
Cft.

P.%oCft

5 P/L Base course of curshed stone aggregate 8" thick.

Pacca Cut
1
x 24 x 14 x
0.67

279
278.88

225.12
225.12

Cft.
Cft.
Rs.22,097

P.%oCft

P/L Bitumenious prime coat using 10 lbs Bitumen/K-oil per % Sft

area.
Pacca Cut
1
x

24

14

336

Sft

336
@

Rs.991.50

Rs.3,331

P.%Sft

P/L Plant primixed Carpet 2" thick Avg 4% bitument

Per % Sft area.
Pacca Cut
1
x 24 x 14
@

=
Rs.7,253.40

Sft

336
336

Sft
Sft
Rs.24,371

P.%Sft

8 P/L Bitumenious Tack Coat 10 Lbs Bitumen per%Sft. Area

1

24

14
@

Rs.283.30

Rs.952

=
Rs.5,819.93

Sft
Sft

P.%Sft

P/L Plant primixed Carpet 1.5" thick Avg 4.5%

bitument Per % Sft area.
Pacca Cut
1
x 24 x 14
@

336
336

336
336

Sft
Sft
Rs.19,555

P.%Sft

10 Rehandling of Earth wotk single throw of Kassi.

Qty as per item No. 1
=
@

Rs.765.60

P.%o Cft

23520 Cft

Rs.18,007
Total:-

Rs.1,292,544

Add 4.5% for built-in escalation on Rs.

Rs.58,164

Add 12.5% Deptt: Charges on Rs.

Rs.161,568

Add Rent Charges

48
/ 3.28
@

Rs. 2.5

14.63415 Meter
P.Metr
P.Year

36.58537 for 10 Year.

Rs.366
G.Total:-

Sub Divisional Officer

Provincial Highway Sub Division
Lahore.

Executive Engineer
Provincial Highway Division
Lahore

Rs.1,512,642