Professional Documents
Culture Documents
GRADING MANUAL
NOVEMBER, 2005
One of most significant risks a bank is exposed to is, what is generally termed as, credit
risk. Since the largest slice of income generated by a bank and a major percentage of assets
is subject to this risk, it is obvious that prudent management of this risk is fundamental to the
sustainability of a bank.
In 1993 Bangladesh Bank made the first regulatory move to introduce best practices in this
area through the introduction of the Lending Risk Analysis (LRA) for all lending exposures
undertaken by a bank in excess of Tk10 Million.
The LRA forced banks to take a systemic approach towards risk analysis. LRA however made
no attempt to introduce a Risk Grading System (RGS) for unclassified accounts.
With the world moving towards Basle II the need to introduce a RGS for the industry is
essential. In 2003, BB made the Core Risk Management Guidelines (CRMG) mandatory. The
Credit Risk Management module in CRMG, for the first time, introduced the requirement of
grading unclassified accounts. The CRMG however, was not detailed enough for banks to fully
implement a RGS. Therefore in January 2004, BIBM was instructed by Governor Bangladesh
Bank to produce a Credit Risk Grading Manual (CRGM) based on the Core Risks
Management Guidelines. BIBM constituted a Focus Group for this purpose. The CRGM was
completed and submitted to BB in Sept 04.
this was reviewed by a Industry Review Group (IRG) consisting of members from NCBs,.
PCBs and FCBs involved specifically in the credit approval and corporate banking functions.
The IRG met a number of times in august and September 2005 and gave their
recommendations. These were discussed and suitable amendments made in the Guidelines.
The CRGM is a mandatory replacement of the LRA and will be applicable for all exposures
(irrespective of amount) other than those covered under Consumer and Small Enterprises
Financing Prudential Guidelines and also under The Short-Term Agricultural and Micro Credit.
Prepared for
Bangladesh Bank
Prepared By
Reviewed By
Table of Contents
Contents
Page
Preamble.......... 6
Introduction.............. 7
Definition of Credit Risk Grading (CRG) 8
Functions of Credit Risk Grading .... 8
Use of Credit Risk Grading.. 8
Number and Short Name of Grades Used in the CRG.. 8
Credit Risk Grading Definitions.
Superior - (SUP) 1 .
Good - (GD) - 2.
Acceptable - (ACCPT) -3.
Marginal/Watchlist (MG/WL) -4
Special Mention (SM) 5
Substandard- (SS) 6..
Doubtful- (DF) 7..
Bad & Loss - (BL) - 8..
9
9
9
9
9
9
10
10
10
12
12
13
14
14
14
15
15
Preamble
Credit risk is the primary financial risk in the banking system. Identifying and assessing credit risk is
essentially a first step in managing it effectively. In 1993, Bangladesh Bank as suggested by Financial
Sector Reform Project (FSRP) first introduced and directed to use Credit Risk Grading system in the
Banking Sector of Bangladesh under the caption Lending Risk Analysis (LRA). The Banking sector
since then has changed a lot as credit culture has been shifting towards a more professional and
standardized Credit Risk Management approach.
Credit Risk Grading system is a dynamic process and various models are followed in different countries
& different organizations for measuring credit risk. The risk grading system changes in line with
business complexities. A more effective credit risk grading process needs to be introduced in the
Banking Sector of Bangladesh to make the credit risk grading mechanism easier to implement.
Keeping the above objective in mind, the Lending Risk Analysis Manual (under FSRP) of Bangladesh
Bank has been amended, developed and re-produced in the name of Credit Risk Grading Manual.
The Credit Risk Grading Manual has taken into consideration the necessary changes required in order to
correctly assess the credit risk environment in the Banking industry. This manual has also been able to
address the limitations prevailed in the Lending Risk Analysis Manual.
All Banks should adopt a credit risk grading system outlined in this manual. Risk grading is a key
measurement of a Banks asset quality, and as such, it is essential that grading is a robust process.
INTRODUCTION
Credit risk grading is an important tool for credit risk management as it helps the Banks & financial
institutions to understand various dimensions of risk involved in different credit transactions. The
aggregation of such grading across the borrowers, activities and the lines of business can provide
better assessment of the quality of credit portfolio of a bank or a branch. The credit risk grading system
is vital to take decisions both at the pre-sanction stage as well as post-sanction stage.
At the pre-sanction stage, credit grading helps the sanctioning authority to decide whether to lend or
not to lend, what should be the loan price, what should be the extent of exposure, what should be the
appropriate credit facility, what are the various facilities, what are the various risk mitigation tools to
put a cap on the risk level.
At the post-sanction stage, the bank can decide about the depth of the review or renewal, frequency of
review, periodicity of the grading, and other precautions to be taken.
Having considered the significance of credit risk grading, it becomes imperative for the banking system
to carefully develop a credit risk grading model which meets the objective outlined above.
The Lending Risk Analysis (LRA) manual introduced in 1993 by the Bangladesh Bank has been in
practice for mandatory use by the Banks & financial institutions for loan size of BDT 1.00 crore and
above. However, the LRA manual suffers from a lot of subjectivity, sometimes creating confusion to the
lending Bankers in terms of selection of credit proposals on the basis of risk exposure. Meanwhile, in
2003 end Bangladesh Bank provided guidelines for credit risk management of Banks wherein it
recommended, interalia, the introduction of Risk Grade Score Card for risk assessment of credit
proposals.
Since the two credit risk models are presently in vogue, the Governing Board of Bangladesh Institute of
Bank Management (BIBM) under the chairmanship of the Governor, Bangladesh Bank decided that an
integrated Credit Risk Grading Model be developed incorporating the significant features of the above
mentioned models with a view to render a need based simplified and user friendly model for application
by the Banks and financial institutions in processing credit decisions and evaluating the magnitude of
risk involved therein.
Bangladesh Bank expects all commercial banks to have a well defined credit risk management system
which delivers accurate and timely risk grading. This manual describes the elements of an effective
internal process for grading credit risk. It also provides a comprehensive, but generic discussion of the
objectives and general characteristics of effective credit risk grading system. In practice, a banks credit
risk grading system should reflect the complexity of its lending activities and the overall level of risk
involved.
The Credit Risk Grading (CRG) is a collective definition based on the pre-specified scale and
reflects the underlying credit-risk for a given exposure.
A Credit Risk Grading deploys a number/ alphabet/ symbol as a primary summary indicator of
risks associated with a credit exposure.
Credit Risk Grading is the basic module for developing a Credit Risk Management system.
The Credit Risk Grading matrix allows application of uniform standards to credits to ensure a
common standardized approach to assess the quality of individual obligor, credit portfolio of a
unit, line of business, the branch or the Bank as a whole.
As evident, the CRG outputs would be relevant for individual credit selection, wherein either a
borrower or a particular exposure/facility is rated. The other decisions would be related to
pricing (credit-spread) and specific features of the credit facility. These would largely constitute
obligor level analysis.
Risk grading would also be relevant for surveillance and monitoring, internal MIS and assessing
the aggregate risk profile of a Bank. It is also relevant for portfolio level analysis.
The proposed CRG scale consists of 8 categories with Short names and Numbers are provided
as follows:
GRADING
Superior
Good
Acceptable
Marginal/Watchlist
Special Mention
Sub standard
Doubtful
Bad & Loss
SHORT NAME
SUP
GD
ACCPT
MG/WL
SM
SS
DF
BL
NUMBER
1
2
3
4
5
6
7
8
Superior - (SUP) - 1
Credit facilities, which are fully secured i.e. fully cash covered.
Credit facilities fully covered by government guarantee.
Credit facilities fully covered by the guarantee of a top tier international Bank.
Good - (GD) - 2
Acceptable - (ACCPT) - 3
These borrowers are not as strong as GOOD Grade borrowers, but still demonstrate
consistent earnings, cash flow and have a good track record.
Borrowers have adequate liquidity, cash flow and earnings.
Credit in this grade would normally be secured by acceptable collateral (1st charge
over inventory / receivables / equipment / property).
Acceptable management
Acceptable parent/sister company guarantee
Aggregate Score of 75-84 based on the Risk Grade Score Sheet
Marginal/Watchlist - (MG/WL) - 4
This grade warrants greater attention due to conditions affecting the borrower, the
industry or the economic environment.
These borrowers have an above average risk due to strained liquidity, higher than
normal leverage, thin cash flow and/or inconsistent earnings.
Weaker business credit & early warning signals of emerging business credit detected.
The borrower incurs a loss
Loan repayments routinely fall past due
Account conduct is poor, or other untoward factors are present.
Credit requires attention
Aggregate Score of 65-74 based on the Risk Grade Score Sheet
Substandard - (SS) - 6
Financial condition is weak and capacity or inclination to repay is in doubt.
These weaknesses jeopardize the full settlement of loans.
Bangladesh Bank criteria for sub-standard credit shall apply.
An Aggregate Score of 45-54 based on the Risk Grade Score Sheet.
Doubtful - (DF) - 7
Full repayment of principal and interest is unlikely and the possibility of loss is
extremely high.
However, due to specifically identifiable pending factors, such as litigation, liquidation
procedures or capital injection, the asset is not yet classified as Bad & Loss.
Bangladesh Bank criteria for doubtful credit shall apply.
An Aggregate Score of 35-44 based on the Risk Grade Score Sheet.
Bad & Loss - (BL) - 8
Credit of this grade has long outstanding with no progress in obtaining repayment or
on the verge of wind up/liquidation.
Prospect of recovery is poor and legal options have been pursued.
Proceeds expected from the liquidation or realization of security may be awaited. The
continuance of the loan as a bankable asset is not warranted, and the anticipated loss
should have been provided for.
This classification reflects that it is not practical or desirable to defer writing off this
basically valueless asset even though partial recovery may be affected in the future.
Bangladesh Bank guidelines for timely write off of bad loans must be adhered to. Legal
procedures/suit initiated.
Bangladesh Bank criteria for bad & loss credit shall apply.
An Aggregate Score of less than 35 based on the Risk Grade Score Sheet.
Objective Criteria:
Any Continuous Loan if not repaid/renewed within the fixed expiry date for repayment will be
treated as irregular just from the following day of the expiry date. This loan will be classified as
Sub-standard if it is kept irregular for 6 months or beyond but less than 9 months, as
`Doubtful' if for 9 months or beyond but less than 12 months and as `Bad & Loss' if for 12
months or beyond.
Any Demand Loan will be considered as Sub-standard if it remains unpaid for 6 months or
beyond but not less then 9 months from the date of claim by the bank or from the date of
forced creation of the loan; likewise the loan will be considered as Doubtful' and Bad & Loss if
remains unpaid for 9 months or beyond but less then 12 months and for 12 months and
beyond respectively.
In case any instalment(s) or part of instalment(s) of a Fixed Term Loan is not repaid within the
due date, the amount of unpaid instalment(s) will be termed as `defaulted instalment'.
In case of Fixed Term Loans, which are repayable within maximum 5 (five) years of time: If the amount of `defaulted instalment' is equal to or more than the amount of instalment(s) due within
6 months, the entire loan will be classified as Sub-standard.
Credit Risk Grading Manual
10
If the amount of 'defaulted instalment' is equal to or more than the amount of instalment(s) due within
12 months, the entire loan will be classified as Doubtful.
If the amount of 'defaulted instalment' is equal to or more than the amount of instalment(s) due within
18 months, the entire loan will be classified as Bad & Loss.
In case of Fixed Term Loans, which are repayable in more than 5 (five) years of time:
If the amount of defaulted instalment' is equal to or more than the amount of instalment(s)
due within 12 months, the entire loan will be classified as 'Sub-standard.'
If the amount of defaulted instalment' is equal to or more than the amount of instalment(s)
due within 18 months, the entire loan will be classified as 'Doubtful'.
If the amount of 'defaulted instalment 'is equal to or more than the amount of instalment(s)
due within 24 months, the entire loan will be classified as 'Bad & Loss'.
Explanation: If any Fixed Term Loan is repayable at monthly instalment, the amount of instalment(s)
due within 6 months will be equal to the amount of summation of 6 monthly instalments. Similarly, if
repayable at quarterly instalment, the amount of instalment(s) due within 6 months will be equal to the
amount of summation of 2 quarterly instalments.
(B)
Qualitative Judgement:
If any uncertainty or doubt arises in respect of recovery of any Continuous Loan, Demand Loan or Fixed
Term Loan, the same will have to be classified on the basis of qualitative judgement be it classifiable or
not on the basis of objective criteria.
If any situational changes occur in the stipulations in terms of which the loan was extended or if the
capital of the borrower is impaired due to adverse conditions or if the value of the securities decreases
or if the recovery of the loan becomes uncertain due to any other unfavorable situation, the loan will
have to be classified on the basis of qualitative judgement .
Besides, if any loan is illogically or repeatedly re-scheduled or the norms of re-scheduling are violated
or instances of (propensity to) frequently exceeding the loan-limit are noticed or legal action is lodged
for recovery of the loan or the loan is extended without the approval of the proper authority, it will
have to be classified on the basis of qualitative judgement .
Despite the probability of any loan's being affected due to the reasons stated above or for any other
reasons, if there exists any hope for change of the existing condition by resorting to proper steps, the
loan, on the basis of qualitative judgement, will be classified as 'Sub-standard'. But even if after
resorting to proper steps, there exists no certainty of total recovery of the loan, it will be classified as
Doubtful' and even after exerting the all-out effort, there exists no chance of recovery, it will be
classified as ' Bad & Loss' on the basis of qualitative judgement.
The concerned bank will classify on the basis of qualitative judgement and can declassify the loans if
qualitative improvement does occur.
But if any loan is classified by the Inspection Team of Bangladesh Bank, the same can be declassified
with the approval of the Board of Directors of the bank. However, before placing such case to the
Board, the CEO and concerned branch manager shall have to certify that the conditions for
declassification have been fulfilled.
Note:
a) Any change in classification criteria provided by the Bangladesh Bank shall supersede this
grading system for classified accounts.
b) An account may also be classified based on qualitative judgment in line with Bangladesh Bank
guidelines.
c) A particular bank may have classification criteria stricter than Bangladesh Bank guidelines.
Credit Risk Grading Manual
11
Step I
Each of the above mentioned key risk areas require to be evaluated and aggregated to arrive at an
overall risk grading measure.
a)
b)
c)
d)
e)
12
CREDIT RISK
Financial Risk
Leverage
Business/Industry
Risk
Size of Business
Security Risk
Management Risk
Relationship Risk
Experience
Security Coverage
Account Conduct
Succession
Collateral
Coverage
Utilization of Limit
Team Work
Support
Compliance of
Covenants/Condition
Age of Business
Liquidity
Business Outlook
Profitability
Industry Growth
Coverage
Personal Deposits
Market Competition
Barriers to Business
13
Step II
According to the importance of risk profile, the following weightages are proposed for corresponding
principal risks.
Principal Risk Components:
Financial Risk
Business/Industry Risk
Management Risk
Security Risk
Relationship Risk
Step III
50%
18%
12%
10%
10%
Step IV
Weight:
Key Parameters:
Leverage, Liquidity, Profitability & Coverage ratio.
Size of Business, Age of Business, Business Outlook,
Industry Growth, Competition & Barriers to Business
Experience, Succession & Team Work.
Security Coverage, Collateral Coverage and Support.
Account Conduct ,Utilization of Limit, Compliance of
covenants/conditions & Personal Deposit.
Business/Industry Risk
Management Risk
Security Risk
Relationship Risk
Key Parameters:
Leverage
Liquidity
Profitability
Coverage
Size of Business
Age of Business
Business Outlook
Industry growth
Market Competition
Entry/Exit Barriers
Experience
Succession
Team Work
Security coverage
Collateral coverage
Support
Account conduct
Utilization of limit
Compliance of covenants
/condition
Personal deposit
Weight:
50%
15%
15%
15%
5%
18%
5%
3%
3%
3%
2%
2%
12%
5%
4%
3%
10%
4%
4%
2%
10%
5%
2%
2%
1%
14
Step V
After the risk identification & weightage assignment process (as mentioned above), the next steps will
be to input actual parameter in the score sheet to arrive at the scores corresponding to the actual
parameters.
This manual also provides a well programmed MS Excel based credit risk scoring sheet to arrive at a
total score on each borrower. The excel program requires inputting data accurately in particular cells
for input and will automatically calculate the risk grade for a particular borrower based on the total
score obtained. The following steps are to be followed while using the MS Excel program.
a) Open the MS XL file named, CRG_SCORE_SHEET
b) The entire XL sheet named, CRG is protected except the particular cells to input data.
c) Input data accurately in the cells which are BORDERED & are colored YELLOW.
d) Some input cells contain DROP DOWN LIST for some criteria corresponding to the Key
Parameters. Click to the input cell and select the appropriate parameters from the DROP
DOWN LIST as shown below.
e)
f)
All the cells provided for input must be filled in order to arrive at accurate risk grade.
We have also enclosed the MS Excel file named, CRG_Score_Sheet in CD ROM for use.
Step VI
The following is the proposed Credit Risk Grade matrix based on the total score obtained by an
obligor.
Number
Risk Grading
Short Name
Score
Superior
SUP
Good
GD
Acceptable
ACCPT
75-84
Marginal/Watchlist
MG/WL
65-74
Special Mention
SM
55-64
Sub-standard
SS
45-54
Doubtful
DF
35-44
BL
<35
15
16
a)
Marginal/Watchlist (MG/WL - 4): if Any loan is past due/overdue for 60 days and above.
Frequent drop in security value or shortfall in drawing power exists.
b)
Special Mention (SM - 5): if Any loan is past due/overdue for 90 days and above
Major document deficiency prevails (such deficiencies include but not limited to;
board resolution for borrowing not obtained, sanction letter not accepted by client,
charges/hypothecation over assets favoring bank not filed with Registrar, Joint
Stock Companies, mortgage not in place, guarantees not obtained, etc.)
A significant petition or claim is lodged against the borrower.
The Credit Risk Grading Form of accounts having Early Warning Signals should be completed by the
Relationship Manager and sent to the approving authority in Credit Risk Management Department.
The Credit Risk Grade should be updated as soon as possible and no delay should be there in
referring Early Warning Signal accounts or any problem accounts to the Credit Risk Management
Department for their early involvement and assistance in recovery.
17
Risk Grading
Short
Superior
Good
Acceptable
Marginal/Watchlist
Special Mention
Sub-standard
Doubtful
Bad & Loss
SUP
GD
ACCPT
MG/WL
SM
SS
DF
BL
Annually
Annually
Annually
Half yearly
Quarterly
Quarterly
Quarterly
Quarterly
18
Credit
Credit
Credit
Credit
Risk
Risk
Risk
Risk
Grading
Grading
Grading
Grading
Report (Consolidated)
Report (Branch Wise)
Report (Branch & Risk Grade Wise)
Report (Grade Wise Borrower List)
MIS reports as mentioned above should be prepared and circulated at least on a quarterly
basis.
19
APPENDIX-A
20
Required? Obtained?
YES
NO
YES NO
_________________________
Relationship Manager (RM)
Responsibility
Due Date
Status
______________________________
Senior Relationship Manager (SRM)
21
APPENDIX-B
22
Date:
Period: For the Period from ----------- to -------------- (12 months Actual/Projected)
Account Performance:
Nature of the Account
Debit
Summation
Credit
Summation
N/A
X
X
N/A
N/A
N/A
N/A
N/A
X
X
N/A
N/A
N/A
N/A
Minimum
X
X
X
X
X
X
X
X
X
X
X
X
X
X
Account Profitability:
Nature of
Account/Facility
Average
Utilization
Rate of
Interest
Interest
Income
Current Account
Overdraft/Cash Credit
X
X
SLC
Term Loan
Import Loan-Hypo
Demand Loan-Hypo
X
X
X
Guarantees
LBDP/Export Bills Handled
Gross Earnings
Less: Cost of Fund
Net Earnings
X
X
X
X
XXX
XXX
XXX
XXX
XX
XXX
XX
XXX
XXX
XXX
Comment on Relationship/Earnings:
Our earnings from borrower for the last year was BDT------------- and from Group BDT------Our projected earnings from borrower for the next year will be BDT------ and Group BDT--Account Turnover and utilization of limit during the last year was satisfactory.
_________________________
Relationship Manager (RM)
__________________________
Senior Relationship Manager (SRM)
23
APPENDIX-C
24
Reference No:
Borrower:
Group Name (if any):
Branch:
Industry/Sector:
Date of Financials:
Completed by:
Approved by:
Date:
Risk Grading:
_________
Number
Grading
Short
Score
Superior
SUP
2
3
4
5
6
7
8
Good
Acceptable
Marginal/Watchlist
Special Mention
Substandard
Doubtful
Bad & Loss
Criteria
Weight
A. Financial Risk
50%
1. Leverage: (15%)
Debt Equity Ratio () - Times
Total Liabilities to Tangible Net worth
All calculations should be based on
annual financial statements of the
borrower (audited preferred).
2. Liquidity: (15%)
Current Ratio () - Times
Current Assets to Current Liabilities
3. Profitability: (15%)
Operating Profit Margin (%)
Operating Profit
Sales
100
4. Coverage: (5%)
Interest Coverage Ratio ()-Times
Earning Before Interest & Tax (EBIT)
Interest on debt
Total ScoreFinancial Risk
Credit Risk Grading Manual
GD
ACCPT
MG/WL
SM
SS
DF
BL
Parameter
Score
15
14
13
12
11
10
8
7
0
15
14
13
12
11
10
8
7
0
15
14
13
12
10
9
7
0
5
4
3
2
0
50
Actual
Parameter
Score
Obtained
25
Criteria
B. Business/Industry Risk
Weight
18%
1. Size of Business (Sales in BDT crore)
Parameter
Score
> 60.00
30.00 59.99
10.00 29.99
5.00 - 9.99
2.50 - 4.99
< 2.50
> 10 years
> 5 - 10 years
2 - 5 years
< 2 years
5
4
3
2
1
0
3
2
1
0
Favorable
Stable
Slightly Uncertain
Cause for Concern
3
2
1
0
Strong (10%+)
Good (>5% - 10%)
Moderate (1% - 5%)
No Growth (<1%)
3
2
1
0
5. Market Competition
Dominant Player
Moderately Competitive
Highly Competitive
2
1
0
6. Entry/Exit Barriers
Difficult
Average
Easy
2
1
0
Criteria
C. Management Risk
Weight
12%
Parameter
Score
5
Ready Succession
Succession within 1-2 years
Succession within 2-3 years
Succession in question
4
3
2
0
3. Team Work
Very Good
Moderate
Poor
Regular Conflict
Score
Obtained
18
1. Experience
(Management & Management Team)
Actual
Parameter
Actual
Score
Parameter Obtained
3
2
0
3
2
1
0
12
26
Criteria
D. Security Risk
Weight
10%
2. Collateral Coverage
(Property Location)
3. Support (Guarantee)
Parameter
Fully pledged facilities/substantially
cash covered/Reg. Mortg, for HBL
Registered Hypothecation
(1st charge/1st Pari passu charge)
2nd Charge/Inferior charge
Simple hypothecation/negative lien
on assets.
No security
Registered Mortgage on Municipal
Corporation/Prime area property.
Registered
Mortgage
on
Pourashava/semi-urban
area
property
Equitable Mortgage or No property
but plant & machinery as collateral
Negative lien on collateral
No collateral
Personal guarantee with high net
worth
or
Strong
Corporate
Guarantee
Personal Guarantees or Corporate
Guarantee with average financial
strength
No Support/Guarantee
Criteria
Weight
E. Relationship Risk
1. Account Conduct
10%
2. Utilization of Limit
(actual/projection)
3. Compliance of
Covenants / Conditions
4. Personal Deposits
The extent to which the bank
maintains
a
personal
banking
relationship with the key business
sponsors/principals.
Total Score-Relationship Risk
Grand Total- All Risk
Parameter
Score
Actual
Score
Parameter Obtained
4
3
2
1
0
4
3
2
1
0
2
1
0
10
Score
Actual
Score
Parameter Obtained
4
2
0
2
1
0
2
1
0
0
10
100
27
APPENDIX-D
28
Date:
Borrower:
Branch:
Incorporated:
Legal Status:
Client Since:
Business:
CIB date & status:
Risk Grading Existing
Next Grading Review Date:
Grade Score Existing
Credit Risk Grade Score Sheet Ref. No ----------------- & dated ---------------- enclosed.
Facilities
Amount in 000 TK
Limit
Outstandings
Expiry/
Maturity
Days Past
due
New
New
Interest
Suspense
Provision
Held
SLC/PAD
LTR
ULC/Acceptance
Overdraft
Cash Credit
Demand Loan
Term Loan
Guarantee
Total
Key Financials
Period
Sales
Net Profit
Current Ratio (X)
Leverage (X)
Operating Profit/Sales (%)
Interest Coverage (X)
Query:
Are we receiving Financials regularly?
Monthly sales deposit receipt and adjustment by the Bank:
(For last 6 months.)
Is client in business?
What is happening to sister company cash flow?
Do we have corporate guarantee? What is the risk grade of guarantor?
Is loan documentation 100% OK?
Are stock of client verified/When/What is the valuation?
When last client/factory visit was made by RM and comment by RM?
Is Registered Mortgage in place/ What is the value?
Are all the approval conditions/covenants complied by borrower?
Reason for change (if any) in credit risk grading:
General comment by RM or Recommended action steps for upgrade if required:
_________________________
Relationship Manager (RM)
___________________
Senior Relationship Manager (SRM)
GRADING APPROVAL
APPENDIX-E
30
RISK GRADE
SUPERIOR - 1
GOOD - 2
ACCEPTABLE - 3
MARGINAL/WATCHLIST- 4
SPECIAL MENTION - 5
SUB STANDARD - 6
DOUBTFUL - 7
BAD & LOSS - 8
TOTAL
NUMBER OF
BORROWER
IN %
100%
LIMIT
(TK IN 000)
IN %
100%
OUTSTANDING
(TK IN 000)
IN %
100%
31
RISK GRADE
SUPERIOR - 1
GOOD - 2
ACCEPTABLE - 3
MARGINAL/WATCHLIST- 4
SPECIAL MENTION - 5
SUB STANDARD - 6
DOUBTFUL - 7
BAD & LOSS - 8
TOTAL
NUMBER OF
BORROWER
IN %
100%
LIMIT
(TK IN 000)
IN %
100%
OUTSTANDING
(TK IN 000)
IN %
100%
32
RISK GRADE
SUPERIOR - 1
GOOD - 2
ACCEPTABLE - 3
MARGINAL/WATCHLIST- 4
SPECIAL MENTION - 5
SUB STANDARD - 6
DOUBTFUL - 7
BAD & LOSS - 8
Sub Total (Principal Branch)
AGRABAD
SUPERIOR - 1
GOOD - 2
ACCEPTABLE - 3
MARGINAL/WATCHLIST- 4
SPECIAL MENTION - 5
SUB STANDARD - 6
DOUBTFUL - 7
BAD & LOSS - 8
Sub Total (Agrabad Branch)
GRAND TOTAL
NUMBER OF BORROWER
IN %
LIMIT
(TK IN 000)
IN %
OUTSTANDING
(TK IN 000)
IN %
PRINCIPAL
100%
100%
100%
33
NAME OF BORROWER
LIMIT
(TK IN 000)
SUP- 1
OUTSTANDING
(TK IN 000)
CREDIT
EXPIRY
PRINCIPAL
AGRABAD
NAME OF BORROWER
LIMIT
(TK IN 000)
GD-2
OUTSTANDING
(TK IN 000)
CREDIT
EXPIRY
PRINCIPAL
AGRABAD
TOTAL GOOD GRADE
NAME OF BORROWER
LIMIT
(TK IN 000)
ACCPT-3
OUTSTANDING
(TK IN 000)
CREDIT
EXPIRY
PRINCIPAL
AGRABAD
TOTAL ACCEPTABLE GRADE
NAME OF BORROWER
LIMIT
(TK IN 000)
MG/WL-4
OUTSTANDING
(TK IN 000)
CREDIT
EXPIRY
PRINCIPAL
AGRABAD
TOTAL MARGINAL/WATCHLIST GRADE
34
NAME OF BORROWER
LIMIT
(TK IN 000)
SM-5
OUTSTANDING
(TK IN 000)
CREDIT
EXPIRY
PRINCIPAL
AGRABAD
TOTAL SPECIAL MENTION GRADE
NAME OF BORROWER
LIMIT
(TK IN 000)
SS-6
OUTSTANDING
(TK IN 000)
CREDIT
EXPIRY
PRINCIPAL
AGRABAD
TOTAL SUB STANDARD GRADE
NAME OF BORROWER
LIMIT
(TK IN 000)
DF-7
OUTSTANDING
(TK IN 000)
CREDIT
EXPIRY
PRINCIPAL
AGRABAD
TOTAL DOUBTFUL GRADE
NAME OF BORROWER
LIMIT
(TK IN 000)
BL-8
OUTSTANDING
(TK IN 000)
CREDIT
EXPIRY
PRINCIPAL
AGRABAD
TOTAL BAD & LOSS GRADE
35
APPENDIX-F
36
AUDITED
Zahid
Jun 30,2003
12 Mths
in (000) Taka
AUDITED
Zahid
Jun 30,2004
12 Mths
in (000) Taka
CO PREP
Zahid
Dec 31,2004
6 Mths
in (000) Taka
17,200
1,521
0
17,709
3,642
0
0
96,226
7,215
9,169
0
30,744
Goods-in-transit
Inventory
158,928
181,298
0
319,579
8,486
243,758
140,000
140,000
140,000
396
0
356
0
356
0
107,299
10,823
1,670
100,800
8,500
1,273
100,800
12,500
4,573
245,926
259,219
156,027
200
14,643
225
17,186
230
0
1,125
1,125
1,125
374,950
392,621
400,219
TRUE
TRUE
TRUE
CURRENT ASSETS
Cash/Bank Balances
L/C margin
Fixed Deposits/Marketable Securities
Acc. Receivables-Trade
Accounts Receivable - Others
FIXED ASSETS
Gross Fixed Assets
Less: Depreciation
NON-CURRENT ASSETS
Due from Principal, Emp & Affiliate
Advance Income Tax
Deferred Charges,Pre-pymts & Adv.
CURRENT LIABILITIES
Short Term Bank Borrowings
Current Funded Portion of Term Debt (CMLTD)
Account Payable - Trade
Accrued Items
Provision for Income Tax/Def. I/T Liabilities
Advance Payment
Dividends Payable
NET WORTH
Paid up Capital
Directors Loan(subordinated)
Retained Earnings
Reserves
BALANCE
37
AUDITED
Zahid
Jun 30,2003
12 Mths
in (000) Taka
AUDITED
Zahid
Jun 30,2004
12 Mths
in (000) Taka
CO PREP
Zahid
Dec 31,2004
6 Mths
in (000) Taka
942,725
0
804,072
0
410,676
0
825,827
735,726
367,062
9,793
7,745
3,745
Less: Depreciation
Less: Interest Expense
0
24,014
0
25,744
0
12,271
Income Taxes
14,643
17,186
Cash Withdrawals/Dividend
31,000
20,000
TRUE
TRUE
INCOME STATEMENT
Gross Sales
Less:VAT
Add: Other Operating Income
Less :Cost of Goods Sold
BALANCE
38
AUDITED
Zahid
Jun 30,2003
12 Mths
in (000) Taka
%
TBS
AUDITED
Zahid
Jun 30,2004
12 Mths
in (000) Taka
%
TBS
CO PREP
Zahid
Dec 31,2004
6 Mths
in (000) Taka
%
TBS
CURRENT ASSETS
Cash/Bank Balances
L/C margin
Fixed Deposits/Marketable Securities
Acc. Receivables-Trade
Accounts Receivable - Others
0
0
Goods-in-transit
Inventory
17,200
1,521
0
17,709
0
0
0
158,928
181,298
3
0
0
3
0
0
0
25
28
3,642
0
0
96,226
0
0
0
0
319,579
340,226
0
140,000
516,656
53
0
22
81
319,579
0
140,000
559,447
396
0
396
0
0
0
0
356
0
356
NON-CURRENT ASSETS
Due from Principal, Emp & Affiliate
Advance Income Tax
Deferred Charges,Pre-pymts & Adv.
0
TOTAL NON-CURRENT ASSETS
107,299
10,823
1,670
0
120,188
0
17
2
0
0
19
TOTAL ASSETS
636,844
100
245,926
0
0
200
14,643
0
0
260,769
Total Inventory
0
Due from Affiliates - Current
TOTAL CURRENT ASSETS
FIXED ASSETS
Gross Fixed Assets
Less: Depreciation
NET FIXED ASSETS
1
0
0
14
0
0
0
0
48
0
48
0
21
83
0
0
0
0
7,215
9,169
0
30,744
0
0
0
8,486
243,758
252,244
0
140,000
439,372
1
2
0
6
0
0
0
2
44
0
45
0
25
79
356
0
356
0
0
0
0
0
15
1
0
0
17
0
670,376 100
557,601
0
18
2
1
0
21
0
100
39
0
0
0
2
0
0
41
259,219
0
0
225
17,186
0
0
276,630
39
0
0
0
3
0
0
41
156,027
0
0
230
0
0
0
156,257
28
0
0
0
0
0
0
28
0
0
260,769
0
0
0
41
0
0
276,630
0
0
0
41
0
0
156,257
0
0
0
28
NET WORTH
Paid up Capital
Directors Loan(subordinated)
Retained Earnings
Reserves
0
0
NET WORTH
1,125
0
374,950
0
0
0
376,075
0
0
0
59
0
0
0
59
1,125
0
392,621
0
0
0
393,746
0
0
0
59
0
0
0
59
1,125
0
400,219
0
0
0
401,344
0
0
0
72
0
0
0
72
636,844
100
557,601
100
100,800
8,500
1,273
0
110,929
670,376 100
100,800
12,500
4,573
0
118,229
39
AUDITED
Zahid
Jun 30,2003
12 Mths
in (000) Taka
%
Sales
AUDITED
Zahid
Jun 30,2004
12 Mths
in (000) Taka
%
Sales
CO PREP
Zahid
Dec 31,2004
6 Mths
in (000) Taka
%
Sales
942,725
0
942,725
0
942,725
825,827
116,898
0
9,793
0
107,105
0
0
24,014
100
0
100
0
100
88
12
0
1
0
11
0
0
3
0
0
9
0
0
2
0
7
0
3
0
4
804,072
0
804,072
0
804,072
735,726
68,346
0
7,745
0
60,601
0
0
25,744
100
0
100
0
100
92
8
0
1
0
8
0
0
3
0
0
4
0
0
2
0
2
0
0
0
2
410,676
0
410,676
0
410,676
367,062
43,614
0
3,745
0
39,869
0
0
12,271
100
0
100
0
100
89
11
0
1
0
10
0
0
3
0
0
7
0
0
0
0
7
0
5
0
2
INCOME STATEMENT
Gross Sales
Less:VAT
Net Sales
Add: Other Operating Income
Total Sales Revenue
Less :Cost of Goods Sold
GROSS PROFIT/REVENUE
0
Less: Selling. Gen. & Admin. Expenses
0
TOTAL OPERATING PROFIT (EBITDA)
0
Less: Depreciation
Less: Interest Expense
0
0
PROFIT BEFORE TAXES & EXTR ITEM
Add: Other Income
0
Income Taxes
0
NET PROFIT
0
Cash Withdrawals/Dividend
0
TOTAL CHANGES IN RETAINED EARNINGS
83,091
0
0
14,643
0
68,448
0
31,000
37,448
34,857
0
0
17,186
0
17,671
0
0
17,671
27,598
0
0
0
0
27,598
0
20,000
7,598
40
Jun 30,2003
%
Jun 30,2004
%
Dec 31,2004
%
N/A
N/A
N/A
N/A
N/A
N/A
-14.71
-14.71
-74.18
5.27
6.08
4.70
2.15
2.15
212.35
-16.82
-43.51
1.93
12.40
1.04
11.36
0.00
11.36
2.55
8.81
7.26
10.75
18.20
45.29
8.50
0.96
7.54
0.00
7.54
3.20
4.34
2.20
2.64
4.49
0.00
10.62
0.96
9.71
0.00
9.71
2.99
6.72
6.72
9.90
13.75
72.47
4.46
4.46
2.35
2.35
3.25
3.25
7
0
150
1.5
44
0
159
1.2
14
0
125
1.5
255,887
0.14
1.98
3.68
282,817
0.36
2.02
2.84
283,115
0.30
2.81
2.90
0.69
65.8
2.02
0.70
61.2
1.81
0.39
60.0
0.97
GROWTH RATIOS:
Sales Growth, Sales%
Net Sales Growth, Composite %
Net Income Growth, %
Total Assets Growth, %
Total Liabilities Growth, %
Net Worth Growth, %
PROFITABILITY RATIOS:
Gross Margin, Composite %
SG & A, %
Cushion (Gross Margin - SG&A), %
Depreciation, Amortization, %
Operating Profit Margin, %
Interest Expense, %
Operating Margin, %
Net Margin, %
Return on Assets, %
Return on Equity, %
Cash Withdrawal/Dividend Payout Rate, %
COVERAGE RATIOS:
Interest Coverage (EBIT/Total Interest)
Debt Ser.Coverage(EBITDA/Total Interest+CMLTD)
ACTIVITY RATIOS:
Receivables in Days
Payables in Days
Inventory in Days
Sales/Total Assets (X)
LIQUIDITY RATIOS:
Working Capital
Quick Ratio (X)
Current Ratio (X)
Sales/ Net Working Capital (X)
LEVERAGE RATIOS:
Total Liabilities/ Net Worth (X)
Affiliate Exposure/Net Worth (%)
Total Liabilities/(Net Worth-Affiliates) (X)
41
Auditor
Analyst
FYE
Period
Amount
AUDITED
Zahid
Jun 30,2004
12 Mths
in (000) Taka
CO PREP
Zahid
Dec 31,2004
6 Mths
in (000) Taka
34,857
25,744
0
2,543
27,598
12,271
0
-17,186
63,144
22,683
-25,744
-17,186
0
-12,271
0
-20,000
20,214
-9,588
40
20,254
-9,588
-78,517
20,647
2,720
0
25
0
65,482
67,335
-7,300
0
-5
0
-55,125
125,512
-34,871
115,924
6,499
-28,372
115,924
-28,372
115,924
13,293
-103,192
13,293
-103,192
CF after Financing
Plus/Minus: Change In Cash
-15,079
-15,079
12,732
12,732
42
Criteria
Date:
12-Mar-04
Aggregate Score:
31-Dec-03
Weight
A. Financial Risk
50%
1. Leverage: (15%)
Debt Equity Ratio () - Times
Total Liabilities to Tangible Net worth
All calculations should be based on
annula financial statements of the
borrower (audited preferred)
2. Liquidity: (15%)
Current Ratio () -Times
Current Assets to Current Liabilities
3. Profitability: (15%)
Operating Profit Margin (%)
(Operating Profit/Sales) X 100
87
Risk
Grading:
Good
NIAZ HABIB
Grading
Superior
Good
Acceptable
Marginal/Watchlist
Special Mention
Substandard
Doubtful
Bad/Loss
Short
SUP
GD
ACCPT
MG/WL
SM
SS
DF
BL
Parameter
Score
Actual Parameter
Score
Obtained
15
14
13
12
11
10
8
7
0
15
14
13
12
11
10
8
7
0
15
14
13
12
10
9
7
0
0.53
12
54.00
15
78.00%
15
5
4
3
2
0
50
10.00
Score
Fully cash secured, secured by government
85+
75-84
65-74
55-64
45-54
35-44
<35
4. Coverage: (5%)
Interest Coverage Ratio () - Times
Earning before interest & tax (EBIT)
Interest on debt
47
Date:
> 60.00
30.00 59.99
The size of the borrower's business
10.00 29.99
measured by the most recent year's
5.00 - 9.99
total sales. Preferably audited numbers. 2.50 - 4.99
< 2.50
2. Age of Business
> 10 Years
> 5 - 10 Years
The number of years the borrower
2 - 5 Years
engaged in the primary line of business < 2 Years
3. Business Outlook
Favorable
Critical assesment of medium term
Stable
prospects of industry, market share
Slightly Uncertain
and economic factors.
Cause for Concern
4. Industry Growth
Strong (10%+)
Good (>5% - 10%)
Moderate (1%-5%)
No Growth (<1%)
5. Market Competition
Dominant Player
Moderately Competitive
Highly Competitive
6. Entry/Exit Barriers
Difficult
Average
Easy
Total Score- Business/Industry
C. Management Risk
12%
1. Experience
Quality of management based on total
# of years of experience of the senior
management in the Industry.
2. Second Line/ Succession
3. Team Work
Page 2 of 3
5
4
3
2
1
0
3
2
1
0
3
2
1
0
3
2
1
0
2
1
0
2
1
0
18
5
3
2
0
4
3
2
0
3
2
1
0
12
12-Mar-04
75.00
10
Favorable
No Growth (<1%)
Dominant Player
Difficult
12
Very Good
10
Date:
D. Security Risk
10%
1. Security Coverage (Primary)
3. Support (Guarantee)
12-Mar-04
Registered Mortgage on
Pourashava/Semi-Urban area
property
2
1
0
4
Registered Mortgage on
Pourashava/Semi-Urban area
property
Equitable Mortgage or No property
but Plant and Machinery as collateral
1
0
2
0
10
10%
2. Utilization of Limit
(actual/projection)
3. Compliance of Covenants /
Conditions
4. Personal Deposits
Page 3 of 3
65.00%
Full Compliance
4
2
0
2
1
0
2
1
0
1
0
10
10
100
87