You are on page 1of 10

AIR MAURITIUS LIMITED AND ITS SUBSIDIARIES

ABRIDGED UNAUDITED STATEMENTS OF FINANCIAL POSITION AS AT SEPTEMBER 30, 2016


THE GROUP

THE COMPANY

September 2016 March 2016 September 2016 March 2016


'000
ASSETS
Non-current assets
Property, plant and equipment
Investment property
Intangible assets
Investment in subsidiaries
Investment in an associate
Available-for-sale investments
Deferred tax asset
Long term deposits
Long term receivables
Current assets
Inventories
Trade and other receivables
Other fi nancial assets
Cash and short-term deposits

Total assets
EQUITY AND LIABILITIES
Equity
Share capital
Share premium
Other reserves
Retained earnings

'000

'000

'000

173,183
10,061
124
106
527
100
21,898
136

185,800
10,083
266
119
528
100
21,545
135

167,210
100
27,155
102
527
21,898
136

181,792
237
27,155
102
528
- ###
21,545
135

206,135

218,576

217,128

231,494

13,639
72,794
498
82,359

14,380
57,290
131
50,063

13,563
72,137
498
78,749

14,310
56,862
131
45,983

169,290

121,864

164,947

117,286

375,425

340,440

382,075

348,780

41,724
18,869
(8,889)
49,038

Equity attributable to equity holders of the


Non-controlling interests

100,742
2,859

Total equity

103,601

41,724
18,869
(16,775)
33,207

41,724
18,869
267
43,022

77,025
2,798

103,882
-

79,823

103,882

41,724
18,869
(5,592)
27,479
82,480
82,480

Non-current liabilities
Interest-bearing loans and borrowings
Employee benefi t liabilities
Provisions

27,274
22,107
21,496
70,877

71,506

69,989

70,699

Current liabilities
Trade and other payables
Interest-bearing loans and borrowings
Other fi nancial liabilities

177,464
23,132
351

159,540
23,727
5,844

178,210
29,643
351

159,573
30,184
5,844

200,947

189,111

208,204

195,601

Total liabilities

271,824

260,617

278,193

266,300

Total equity and liabilities

375,425

340,440

382,075

348,780

30,107
22,061
19,338

27,274
21,219
21,496

30,107
21,254
19,338

55,892
###
1,258
###

AIR MAURITIUS LIMITED AND ITS SUBSIDIARIES


ABRIDGED UNAUDITED STATEMENTS OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME FOR THE HALF YEAR ENDED SEPTEMBER 30, 2016
THE
Quarter to

Six months to

September 30,

Revenue
Operating expenses

THE COMPANY
Quarter to

September 30,

Six months to

September 30,

September 30,

2016

2015

2016

2015

2016

2015

2016

2015

'000

'000

'000

'000

'000

'000

'000

'000

134,618

131,773

244,594

238,860

(113,834)

(118,750)

(215,013)

(228,598)

133,911
###

131,118

243,279

(118,532)

###

Gross profit

20,784

13,023

29,581

10,262

20,302

12,586

28,664

Administrative expenses

(7,657)

(7,867)

(15,875)

(16,520)

(7,318)

(7,538)

(15,217)

Other operating income

1,400

799

2,210

14,527

5,955

15,916

Operating profit/ (loss)


Share of results of an associate

(12)

Finance revenue

232

278

729

(924)

(413)

(680)

Finance costs
Profit/(loss) before tax
Income tax expense
Profit/(loss) for the period

13,823
(32)
13,791

(1)

5,819
(23)
5,796

(13)

15,952
(55)
15,897

1,743
(4,515)
(1)

1,367

772

2,147

14,351

5,820

15,594

1,551
(845)
(3,810)
(52)
(3,862)

270

708

(958)

(418)

(759)

13,580

5,672
5,672

(228,288)
9,311
(15,816)
1,687
(4,818)
-

187

13,580

237,599

15,543
15,543

1,537
(867)
(4,148)
(4,148)

Other comprehensive income for the period


Fair value movement in available-for-sale investments
Movement in cash flow hedges

(1)
1,730

(40)
3,993

(1)
5,860

(52)
11,682

(1)
1,730

(40)
3,993

(1)
5,860

(52)
11,682

Exchange differences on consolidation

(184)
1,545

(484)
3,469

2,022
7,881

(596)
11,034

1,729

3,953

5,859

11,630

15,309

9,625

21,402

7,482

Total comprehensive income for the period

15,336

9,265

23,778

7,172

13,750
41

5,785
11

15,831
66

(3,885)
23

13,791

5,796

15,897

(3,862)

15,314
22
15,336

9,304
(39)
9,265

23,717
61
23,778

7,210
(38)
7,172

Profit/(loss) for the period attributable to:


- Equity holders of the parent
- Non-controlling interests

Total comprehensive income attributable to:


- Equity holders of the parent
- Non-controlling interests

AIR MAURITIUS LIMITED AND ITS SUBSIDIARIES


ABRIDGED UNAUDITED STATEMENTS OF CHANGES IN EQUITY FOR HALF YEAR ENDED SEPTEMBER 30, 2016

Share
Capital
The Group
At April 01, 2015 (restated)
Loss for the period
Other comprehensive income
Total comprehensive income
At September 30, 2015 (restated)

At April 01, 2016


Profit for the period
Other comprehensive income
Total comprehensive income

At September 30, 2016

'000
41,724
41,724#

41,724
-

Other Reserves
Translation Hedge
Total
Total
NonShare Fair Value Reserve on Equity
other RetainedShareholders'
controlling
Premium ReserveConsolidationReserve Reserve Earnings Interest Interests
'000

'000

18,869

194

###
###
###

(52)
(52)

18,869#

142#

18,869

130

'000

'000

(10,763)

(25,053)

(535)
(535)

###
11,682
11,682

(11,298)
# (13,371)
#

(11,192)

###
###
###

(1)
(1)

2,027
2,027

41,724# 18,869#

129#

(9,165)
#

(5,713)
###
5,860
5,860

147#

'000
###
11,095
11,095
###

###
7,886
7,886

###

'000

'000

'000

12,014

36,985

(3,885)
(3,885)

(3,885)
11,095
7,210

23
(61)
(38)

8,129#

44,195#

2,647#

33,207

77,025

15,831
15,831

15,831
7,886
23,717

49,038#

100,742#

2,685

2,798

Total
Equity
'000
39,670
(3,862)
11,034
7,172
46,842

79,823

66
(5)
61

15,897
7,881
23,778

2,859#

103,601

AIR MAURITIUS LIMITED AND ITS SUBSIDIARIES


ABRIDGED UNAUDITED STATEMENTS OF CHANGES IN EQUITY FOR HALF YEAR ENDED SEPTEMBER 30, 2016

Share
Capital
The Company
At April 01, 2015
Loss for the period
Other comprehensive income
Total comprehensive income

'000

Other Reserves
Hedge
Total
Share Fair Value Equity
other Retained
Premium Reserve Reserve Reserve Earnings
'000

41,724
-

18,869
###
###
###

At September 30, 2015

41,724

18,869

At April 01, 2016

41,724

18,869

Profit for the period


Other comprehensive income
Total comprehensive income

At September 30, 2016

41,724

###
###
###

18,869

'000

'000

185

(25,053)

(52)
(52)

11,682
11,682

'000
###
###
11,630
11,630

133
###
(13,371)
######

121

(5,713)

(1)
(1)

120
###

5,860
5,860

'000

Total
Equity
'000

7,209

42,934

(4,148)
(4,148)

(4,148)
11,630
7,482

3,061
###

50,416#

###

27,479

82,480

###
5,859
5,859

15,543
15,543

15,543
5,859
21,402

147### 267

43,022###103,882

AIR MAURITIUS LIMITED AND ITS SUBSIDIARIES


ABRIDGED UNAUDITED STATEMENTS OF CASH FLOWS FOR THE HALF YEAR ENDED SEPTEMBER 30, 2016

THE GROUP

THE COMPANY

APR-SEP 2016

APR-SEP 2015

APR-SEP 2016

APR-SEP 2015

'000

'000

'000

'000

Net cash flows from operating activities


Net cash flows used in investing activities
Net cash flows used in financing activities

39,556
(3,416)
(3,182)

18,015
(3,284)
(596)

40,072
(3,480)
(3,182)

17,677
(3,358)
(514)

Net change in cash and cash equivalents

32,958

14,135

33,410

13,805

Movement in cash and cash equivalents


At April 01,
Movement
At September 30,

49,109
32,958
82,067

17,631
14,135
31,766

45,047
33,410
78,457

14,670
13,805
28,475

AIR MAURITIUS LIMITED AND ITS SUBSIDIARIES


NOTES TO THE ABRIDGED UNAUDITED FINANCIAL STATEMENTS FOR THE HALF YEAR ENDED SEPTEMBER 30, 2016
SEGMENT INFORMATION
Operating Segments
THE COMPANY

SUBSIDIARY COMPANIES
TOTAL

Aircraft operations

Revenue

THE COMPANY

Investment Property

Hotel & Restaurant

Call Centre

Adjustment /

TOTAL

Unallocated

THE GROUP

2016

2015

2016

2015

2016

2015

2016

2015

2016

2015

2016

2015

2016

2015

2016

2015

'000

'000

'000

'000

'000

'000

'000

'000

'000

'000

'000

'000

'000

'000

'000

'000

240,030

234,662

243,279

237,599

Operating expenses
Segment results

Ground operations

###
28,604

###

3,249

2,937

(3,189)

(3,279)

9,653

Administrative expenses
Share of result of an associate
Other operating income
Finance revenue
Finance costs
Profit/(loss) before tax
Income tax expense
Profit/(loss) for the period

60

(342)

###
28,664
###
-

593

###

587

967

900

1,895

2,102

(2,140)

(295)

(365)

(325)

(1,847)

(2,018)

2,140

267

292

602

575

48

(561)

(602)

(97)

(102)

(13)

58

56

(326)

9,311
##
(15,816)
-

84

(2,328)
2,328
-

### 238,860
###
29,581

###

(1)

(13)

###
10,262
(16,520)
(1)

2,147

1,687

708

1,537

99

53

(79)

(20)

79

371

345

100

11

(49)

(17)

(13)

(1)

(55)

(52)

316

293

100

11

(49)

(17)

(13)

(1)

15,897

(3,862)

(759)
15,543
-

(867)
(4,148)
-

2,210

1,743

(42)

729

1,551

42

(680)

15,952
(55)

(845)
(3,810)
(52)

15,543
##

(4,148)

- Equity holders of the parent

15,543

(4,148)

296

275

54

(49)

(17)

(13)

(1)

15,831

(3,885)

- Non-controlling interests

15,543

(4,148)

20
316

18
293

46
100

5
11

(49)

(17)

(13)

(1)

66
15,897
0

23
(3,862)
0

Profit/(loss) for the period attributable to:

NOTES ON SET OF ABRIDGED UNAUDITED FINANCIAL STATEMENTS FOR THE HALF YEAR ENDED SEPTEMBER 30, 2016.

(1)

The interim abridged consolidated


financial statements for the six months ended
September 30, 2016 are unaudited and have been prepared in accordance with IAS 34 "Interim Financial Reporting".
The interim abridged unaudited consolidated financial statements do not include all the
information and disclosures required in the annual financial statements, and should be
read in conjunction with the Group's annual financial statements for the year ended March
31, 2016.

(2)

The accounting policies used in the preparation of the interim abridged unaudited financial
statements are consistent with those used in the annual financial statements for the year
ended March 31, 2016 except for new standards and interpretations effective as from April
01,2016.

(3)

Exchange Rates
EUR/MUR
Average for the period April 1, 2016 to September 30, 2016
40.07
As at September 30, 2016
40.21

(4)

Analysis of cash and cash equivalents

Cash resources
Bank overdraft

THE GROUP
Sep-16
Sep-15
'000
'000
82,359
33,904
(292)
(2,138)
82,067
31,766

EUR/USD
1.12
1.12

THE COMPANY
Sep-16
Sep-15
'000
'000
78,749
30,613
(292)
(2,138)
78,457
28,475

Copies of the interim report are available to the public, free of charge, at the registered
office of the Company, 19th floor, Air Mauritius Centre, President John Kennedy Street, Port
Louis and can also be viewed on the Company website www.airmauritius.com

The statement of direct and indirect interests of insiders required under the rule 8(2)(m) of
the Securities (Disclosure Obligations of Reporting Issuers) Rules 2007 is available at the
registered office of the Company, 19th floor, Air Mauritius Centre, President John Kennedy
Street, Port Louis.

These abridged financial statements are issued pursuant to Listing Rule 12.20 and the Securities Act 2005.
The Board of Directors of Air Mauritius Limited accepts full responsibility for the accuracy
of the information contained in these abridged unaudited financial statements.
###

You might also like