Professional Documents
Culture Documents
Grunil Shoes
Name
Cost Each
Number of items
Total Cost
2 Brass Ingot
9,644
Err:509
20,412
Err:509
10 Black Powder
3 Black Crystal
1,499
16,900
10
3
Err:509
Err:509
List Price:
224,531
Total Cost :
145,090
After Tax:
145,945
Total Profit :
Err:509
Grunil Gloves
Name
Cost Each
Number of items
Total Cost
2 Brass Ingot
9,644
Err:509
20,412
1,499
16,900
1
10
3
Err:509
Err:509
Err:509
List Price:
After Tax:
222,222
144,444
Total Cost :
Total Profit :
105,390
Err:509
6goras40min
balzorr : @HiipYe yes, the formula for worker harvest time is approximately Work Cycle Time (seconds) = (Distance / Speed) x 2 + ROUNDUP(Workload / Work Speed) x 600
Grunil Helmet
Name
Cost Each
Number of items
2 Brass Ingot
9,644
20,412
10 Black Powder
3 Black Crystal
1,499
16,900
10
3
List Price:
219,995
Total Cost :
After Tax:
142,997
Total Profit :
Grunil Armor
Name
Cost Each
Number of items
2 Brass Ingot
9,596
24,948
1,527
20,000
3
10
3
List Price:
After Tax:
330,000
214,500
Total Cost :
Total Profit :
Total Cost
Err:509
Err:509
Err:509
Err:509
115,034
Err:509
Total Cost
Err:509
Err:509
Err:509
Err:509
217,286
Err:509
Just replace the cost of each,the number of items and the list price and it calculates on its own
Horseshoe steel
Name
Cost Each
Number of items
Total Cost
Steel
Crevice
6,297
1,918
3
20
Err:509
Err:509
10 Black Powder
1,527
Err:509
List Price:
115,389
Total Cost :
67,940
After Tax:
75,003
Total Profit :
Err:509
Grunil Gloves
Name
Cost Each
Number of items
Total Cost
2 Brass Ingot
9,596
Err:509
24,948
1,527
20,000
1
10
3
Err:509
Err:509
Err:509
List Price:
229,090
Total Cost :
119,410
After Tax:
148,909
Total Profit :
Err:509
Cooks Clothes
Name
Cost Each
Number of items
Cotton Fabric
Powder of earth
9,596
5,386
9
10
10 Black Powder
1,649
15
List Price:
498,999
Total Cost :
After Tax:
324,349
Total Profit :
Grunil Armor
Name
Cost Each
Number of items
2 Brass Ingot
9,596
24,948
1,527
20,000
3
10
3
List Price:
330,000
Total Cost :
After Tax:
214,500
Total Profit :
Total Cost
Err:509
Err:509
Err:509
164,959
Err:509
Total Cost
Err:509
Err:509
Err:509
Err:509
217,286
Err:509
Just replace the cost of each,the number of items and the list price and it calculates on its own
Yuria shortsword
Name
Cost Each
Number of items
Total Cost
Steel
Pure Zinc Crystal
6,297
100,000
3
1
Err:509
Err:509
24,948
Err:509
Trace of Ascension
10 Black Powder
5,989
1,527
4
12
Err:509
Err:509
List Price:
After Tax:
300,000
195,000
Total Cost :
Total Profit :
186,119
Err:509
Yuria Blade
Name
Cost Each
Number of items
Total Cost
Steel
Pure Zinc Crystal
6,297
100,000
4
1
Err:509
Err:509
24,948
Err:509
Trace of Ascension
10 Black Powder
5,989
1,527
4
12
Err:509
Err:509
List Price:
109,017
Total Cost :
192,416
After Tax:
70,861
Total Profit :
Err:509
Yuria Amulet
Name
Cost Each
Number of items
Steel
Pure Zinc Crystal
6,297
100,000
2
1
21,167
Trace of Ascension
10 Black Powder
5,989
1,527
4
12
List Price:
After Tax:
300,000
195,000
Total Cost :
Total Profit :
Grunil Armor
Name
Cost Each
Number of items
Steel
Pure Zinc Crystal
6,297
100,000
4
1
24,948
Trace of Ascension
10 Black Powder
5,989
1,527
4
12
List Price:
300,000
Total Cost :
After Tax:
195,000
Total Profit :
Total Cost
Err:509
Err:509
Err:509
Err:509
Err:509
157,717
Err:509
Total Cost
Err:509
Err:509
Err:509
Err:509
Err:509
192,416
Err:509
Just replace the cost of each,the number of items and the list price and it calculates on its own
Pickaxe
Name
Cost Each
Number of items
Total Cost
Maple Timber
295
Err:509
Steel
6,297
Err:509
99,500
1,527
1
5
Err:509
Err:509
List Price:
After Tax:
29,754
19,340
Total Cost :
Total Profit :
132,618
Err:509
Grunil Gloves
Name
Cost Each
Number of items
Total Cost
2 Brass Ingot
9,596
Err:509
24,948
1,527
20,000
1
10
3
Err:509
Err:509
Err:509
List Price:
229,090
Total Cost :
119,410
After Tax:
148,909
Total Profit :
Err:509
Grunil Helmet
Name
Cost Each
Number of items
2 Brass Ingot
9,596
24,948
10 Black Powder
3 Black Crystal
1,527
20,000
10
3
List Price:
After Tax:
288,888
187,777
Total Cost :
Total Profit :
Grunil Armor
Name
Cost Each
Number of items
2 Brass Ingot
9,596
24,948
1,527
20,000
3
10
3
List Price:
330,000
Total Cost :
After Tax:
214,500
Total Profit :
Total Cost
Err:509
Err:509
Err:509
Err:509
129,006
Err:509
Total Cost
Err:509
Err:509
Err:509
Err:509
217,286
Err:509
Just replace the cost of each,the number of items and the list price and it calculates on its own
Grade 1
Name
Cost Each
Number of items
Total Cost
Steel
2,916
Err:509
17,389
Err:509
2,699
11,667
0
1,675
310,500
201,825
2
3
0
40
Total Cost :
Total Profit :
Err:509
Err:509
Err:509
Err:509
174,146
Err:509
Grade 3
Name
Cost Each
Number of items
Total Cost
2 Brass Ingot
1 Fine Tough Hide
10 Black Powder
3 Black Crystal
9,596
24,948
1,527
20,000
2
1
10
3
Err:509
Err:509
Err:509
Err:509
List Price:
After Tax:
229,090
148,909
Total Cost :
Total Profit :
119,410
Err:509
Grade 2
Name
Cost Each
Number of items
2 Brass Ingot
9,596
24,948
10 Black Powder
3 Black Crystal
1,527
20,000
10
3
List Price:
After Tax:
288,888
187,777
Total Cost :
Total Profit :
iron
coal
1 beer = 10 iron
1 =12 coal
1,000
Total Cost
Err:509
Err:509
Err:509
Err:509
129,006
Err:509
2,500
416
Black powder
1 crystal
Black powder
1 crystal
Black powder
1 crystal
Black powder
1 crystal
2,591,723.00
6,995,560.00
5,250.00
1,600.00
11.00
45.00
57,750.00
72,000.00
1,525.00
31.00
47,275.00
1,525.00
17.00
25,925.00
1,525.00
31.00
47,275.00
37,801.00
156,861.00
37,801.00
1,815,555.00
1,668,158.00
3,386,597.00
2.00
8.00
1
8,674,421.60
8,674,421.60
12,061,018.60
46,800.00
30,728.75
16,851.25
30,728.75
1,084,302.70