You are on page 1of 17

Just replace the cost of each,the number of items and the list price and it calculates on its own

Grunil Shoes
Name

Cost Each

Number of items

Total Cost

2 Brass Ingot

9,644

Err:509

1 Fine Tough Hide

20,412

Err:509

10 Black Powder
3 Black Crystal

1,499
16,900

10
3

Err:509
Err:509

List Price:

224,531

Total Cost :

145,090

After Tax:

145,945

Total Profit :

Err:509

Grunil Gloves
Name

Cost Each

Number of items

Total Cost

2 Brass Ingot

9,644

Err:509

1 Fine Tough Hide


10 Black Powder
3 Black Crystal

20,412
1,499
16,900

1
10
3

Err:509
Err:509
Err:509

List Price:
After Tax:

222,222
144,444

Total Cost :
Total Profit :

105,390
Err:509

6goras40min
balzorr : @HiipYe yes, the formula for worker harvest time is approximately Work Cycle Time (seconds) = (Distance / Speed) x 2 + ROUNDUP(Workload / Work Speed) x 600

culates on its own

Grunil Helmet
Name

Cost Each

Number of items

2 Brass Ingot

9,644

1 Fine Tough Hide

20,412

10 Black Powder
3 Black Crystal

1,499
16,900

10
3

List Price:

219,995

Total Cost :

After Tax:

142,997

Total Profit :

Grunil Armor
Name

Cost Each

Number of items

2 Brass Ingot

9,596

1 Fine Tough Hide


10 Black Powder
3 Black Crystal

24,948
1,527
20,000

3
10
3

List Price:
After Tax:

330,000
214,500

Total Cost :
Total Profit :

Total Cost
Err:509
Err:509
Err:509
Err:509
115,034
Err:509

Total Cost
Err:509
Err:509
Err:509
Err:509
217,286
Err:509

Just replace the cost of each,the number of items and the list price and it calculates on its own

Horseshoe steel
Name

Cost Each

Number of items

Total Cost

Steel
Crevice

6,297
1,918

3
20

Err:509
Err:509

10 Black Powder

1,527

Err:509

List Price:

115,389

Total Cost :

67,940

After Tax:

75,003

Total Profit :

Err:509

Grunil Gloves
Name

Cost Each

Number of items

Total Cost

2 Brass Ingot

9,596

Err:509

1 Fine Tough Hide


10 Black Powder
3 Black Crystal

24,948
1,527
20,000

1
10
3

Err:509
Err:509
Err:509

List Price:

229,090

Total Cost :

119,410

After Tax:

148,909

Total Profit :

Err:509

culates on its own

Cooks Clothes
Name

Cost Each

Number of items

Cotton Fabric
Powder of earth

9,596
5,386

9
10

10 Black Powder

1,649

15

List Price:

498,999

Total Cost :

After Tax:

324,349

Total Profit :

Grunil Armor
Name

Cost Each

Number of items

2 Brass Ingot

9,596

1 Fine Tough Hide


10 Black Powder
3 Black Crystal

24,948
1,527
20,000

3
10
3

List Price:

330,000

Total Cost :

After Tax:

214,500

Total Profit :

Total Cost
Err:509
Err:509
Err:509

164,959
Err:509

Total Cost
Err:509
Err:509
Err:509
Err:509
217,286
Err:509

Just replace the cost of each,the number of items and the list price and it calculates on its own

Yuria shortsword
Name

Cost Each

Number of items

Total Cost

Steel
Pure Zinc Crystal

6,297
100,000

3
1

Err:509
Err:509

1 Fine Tough Hide

24,948

Err:509

Trace of Ascension
10 Black Powder

5,989
1,527

4
12

Err:509
Err:509

List Price:
After Tax:

300,000
195,000

Total Cost :
Total Profit :

186,119
Err:509

Yuria Blade
Name

Cost Each

Number of items

Total Cost

Steel
Pure Zinc Crystal

6,297
100,000

4
1

Err:509
Err:509

1 Fine Tough Hide

24,948

Err:509

Trace of Ascension
10 Black Powder

5,989
1,527

4
12

Err:509
Err:509

List Price:

109,017

Total Cost :

192,416

After Tax:

70,861

Total Profit :

Err:509

culates on its own

Yuria Amulet
Name

Cost Each

Number of items

Steel
Pure Zinc Crystal

6,297
100,000

2
1

1 Fine Fancy fur

21,167

Trace of Ascension
10 Black Powder

5,989
1,527

4
12

List Price:
After Tax:

300,000
195,000

Total Cost :
Total Profit :

Grunil Armor
Name

Cost Each

Number of items

Steel
Pure Zinc Crystal

6,297
100,000

4
1

1 Fine Tough Hide

24,948

Trace of Ascension
10 Black Powder

5,989
1,527

4
12

List Price:

300,000

Total Cost :

After Tax:

195,000

Total Profit :

Total Cost
Err:509
Err:509
Err:509
Err:509
Err:509
157,717
Err:509

Total Cost
Err:509
Err:509
Err:509
Err:509
Err:509
192,416
Err:509

Just replace the cost of each,the number of items and the list price and it calculates on its own

Pickaxe
Name

Cost Each

Number of items

Total Cost

Maple Timber

295

Err:509

Steel

6,297

Err:509

Pure Iron Crystal


10 Black Powder

99,500
1,527

1
5

Err:509
Err:509

List Price:
After Tax:

29,754
19,340

Total Cost :
Total Profit :

132,618
Err:509

Grunil Gloves
Name

Cost Each

Number of items

Total Cost

2 Brass Ingot

9,596

Err:509

1 Fine Tough Hide


10 Black Powder
3 Black Crystal

24,948
1,527
20,000

1
10
3

Err:509
Err:509
Err:509

List Price:

229,090

Total Cost :

119,410

After Tax:

148,909

Total Profit :

Err:509

culates on its own

Grunil Helmet
Name

Cost Each

Number of items

2 Brass Ingot

9,596

1 Fine Tough Hide

24,948

10 Black Powder
3 Black Crystal

1,527
20,000

10
3

List Price:
After Tax:

288,888
187,777

Total Cost :
Total Profit :

Grunil Armor
Name

Cost Each

Number of items

2 Brass Ingot

9,596

1 Fine Tough Hide


10 Black Powder
3 Black Crystal

24,948
1,527
20,000

3
10
3

List Price:

330,000

Total Cost :

After Tax:

214,500

Total Profit :

Total Cost
Err:509
Err:509
Err:509
Err:509
129,006
Err:509

Total Cost
Err:509
Err:509
Err:509
Err:509
217,286
Err:509

Just replace the cost of each,the number of items and the list price and it calculates on its own

Grade 1
Name

Cost Each

Number of items

Total Cost

Steel

2,916

Err:509

Melted Platinum shard

17,389

Err:509

Red tree lump


Black Crystal
clown blood
10 Black Powder
List Price:
After Tax:

2,699
11,667
0
1,675
310,500
201,825

2
3
0
40
Total Cost :
Total Profit :

Err:509
Err:509
Err:509
Err:509
174,146
Err:509

Grade 3
Name

Cost Each

Number of items

Total Cost

2 Brass Ingot
1 Fine Tough Hide
10 Black Powder
3 Black Crystal

9,596
24,948
1,527
20,000

2
1
10
3

Err:509
Err:509
Err:509
Err:509

List Price:
After Tax:

229,090
148,909

Total Cost :
Total Profit :

119,410
Err:509

culates on its own

Grade 2
Name

Cost Each

Number of items

2 Brass Ingot

9,596

1 Fine Tough Hide

24,948

10 Black Powder
3 Black Crystal

1,527
20,000

10
3

List Price:
After Tax:

288,888
187,777

Total Cost :
Total Profit :

iron
coal

1 beer = 10 iron
1 =12 coal

1,000

Total Cost
Err:509
Err:509
Err:509
Err:509
129,006
Err:509

5 para fazer 1 melted


5 meelted pra fzer 1 steel

2,500
416

Black powder
1 crystal
Black powder
1 crystal
Black powder
1 crystal
Black powder
1 crystal

2,591,723.00
6,995,560.00

5,250.00

1,600.00
11.00

45.00
57,750.00

72,000.00

1,525.00

31.00

47,275.00

1,525.00

17.00

25,925.00

1,525.00

31.00

47,275.00

37,801.00

156,861.00

37,801.00

1,815,555.00
1,668,158.00
3,386,597.00

2.00
8.00
1

8,674,421.60
8,674,421.60
12,061,018.60

46,800.00

30,728.75

16,851.25

30,728.75

1,084,302.70

You might also like