Professional Documents
Culture Documents
$ 0.00
CODIGO POA
Ponderacin
Enero
Febrero
Marzo
Abril
Mayo
Junio
Julio
Agosto
Septiembre
Octubre
Noviembre
Diciembre
Total
Programa 1.1
Proyecto 1.1.1
100%
1.2%
2.4%
4.1%
8.2%
8.6%
7.7%
6.4%
6.4%
5.5%
4.7%
4.6%
4.4%
64%
4.8%
7%
14%
24%
24%
22%
10%
0%
0%
0%
0%
0%
0%
100%
4.6%
0%
14%
23%
23%
17%
17%
6%
0%
0%
0%
0%
0%
100%
28.5%
0%
0%
0%
6%
8%
8%
8%
8%
7%
5%
5%
5%
58%
51.1%
0%
0%
1%
6%
6%
6%
6%
6%
5%
5%
5%
5%
53%
0.8%
0%
0%
0%
0%
0%
13%
13%
19%
19%
19%
19%
0%
100%
2.6%
0%
7%
14%
7%
14%
14%
5%
11%
15%
8%
5%
0%
100%
Contratar servicio de consultora para determinar stock ptimo de repuestos con una proyeccin de
10 aos.
2.5%
20%
20%
20%
20%
20%
2.4%
8%
8%
8%
8%
8%
8%
8%
8%
8%
8%
8%
8%
100%
2.9%
8%
8%
8%
8%
8%
8%
8%
8%
8%
8%
8%
8%
100%
100%
0.0%
2.4%
16.5%
17.6%
15.3%
22.4%
2.4%
2.6%
11.3%
4.1%
2.4%
3.1%
100%
0.4%
0%
0%
50%
0%
0%
0%
0%
50%
0%
0%
0%
0%
100%
3.7%
0%
0%
0%
11%
0%
0%
0%
0%
43%
46%
0%
0%
100%
5.2%
0%
0%
14%
11%
0%
30%
0%
0%
30%
0%
0%
14%
100%
11.3%
0%
0%
0%
0%
0%
49%
0%
0%
51%
0%
0%
0%
100%
Adquirir e instalar sealizacin integral (horizontal y vertical) para las vas de acceso de la Central
CCS.
39.7%
0%
0%
33%
22%
22%
22%
0%
0%
0%
0%
0%
0%
100%
26.0%
0%
9%
9%
9%
9%
9%
9%
9%
9%
9%
9%
9%
100%
Contratar la reparacin de paos de las vas de acceso a casa de maquinas de la Central CCS.
13.8%
0%
0%
0%
40%
30%
30%
0%
0%
0%
0%
0%
0%
100%
3.8%
12.5%
28.1%
4.4%
4.4%
13.1%
8.8%
3.8%
13%
13%
13%
13%
Descripcin de Actividades
Proyecto 1.1.2
Christian Proao:
R. Pabn
I. Silva
R. Pabn
I. Silva
R. Pabn
I. Silva
100%
R. Pabn, I. Silva
Descripcin de Actividades
Responsable
W. Jimnez
Todos
W. Jimnez
W. Jimnez
W. Jimnez
W. Jimnez
W. Jimnez
W. Jimnez
W. Jimnez
Programa 1.2
Proyecto 1.2.1
100%
4.4%
4.4%
4.4%
8.1%
35.0%
13%
13%
13%
13%
35.0%
15.0%
15.0%
0%
0%
100%
7.50%
7.50%
10.0%
30.0%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
100%
W. Jimnez
30.0%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
100%
R. Pabn
30.0%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
100%
I. Silva
100%
8.33%
8.33%
8.33%
8.33%
8.33%
8.33%
8.33%
8.33%
8.33%
8.33%
8.33%
8.33%
100%
33.3%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
100%
W. Jimnez
33.3%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
100%
R. Pabn
33.3%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
100%
I. Silva
Descripcin de Actividades
Proyecto 1.2.2
Descripcin de Actividades
Proyecto 1.2.3
25%
25%
25%
25%
0%
0%
0%
0%
7.50%
7.50%
7.50%
7.50%
25%
25%
25%
25%
100%
0%
0%
0%
0%
17.50%
7.50%
7.50%
7.50%
7.50%
7.50%
100.0%
100%
100%
Todos
100%
Todos
100%
Todos
100%
W. Jimnez
100%
100%
Programa 1.3
Proyecto 1.3.1
Cumplir con la ejecucin de proyectos IGOs formulados para la central Coca Codo Sinclair
300%
3.7%
13.8%
12.4%
14.4%
9.8%
12.4%
8.7%
10.5%
6.8%
4.7%
2.9%
0.0%
100%
5.5%
0.0%
25.0%
25.0%
25.0%
25.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
100%
5.5%
0.0%
0.0%
0.0%
0.0%
0.0%
25.0%
25.0%
25.0%
25.0%
0.0%
0.0%
0.0%
100%
3.7%
25.0%
25.0%
25.0%
25.0%
2.8%
25.0%
25.0%
25.0%
25.0%
25.8%
18.4%
8.1%
8.1%
8.1%
0.0%
10.3%
10.3%
10.3%
10.3%
100%
100%
8.1%
8.1%
0.0%
W. Jimnez
I. Silva
R. Pabn
W. Jimenez
W. Jimenez
100%
I. Silva
Adquirir equipo para izaje y transporte de carga para una correcta administracin de los activos de la
Central Coca Codo Sinclair y viabilizar la ejecucin de actividades de mantenimiento
(Incluye: Montacargas y Camin gra-canasta con pluma de izaje)
18.4%
4.6%
Adquirir vehculos elctricos para movilizacin y transporte interno del personal de Operacin de la
Central Coca Codo Sinclair
15.0%
15.0%
20.0%
10.0%
10.0%
10.0%
20.0%
100%
25.0%
25.0%
25.0%
25.0%
7.2%
10.0%
45.0%
17.5%
10.0%
10.0%
7.5%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
100%
Implementar sistema de toma de datos industrial para la gestin de la operacin de la Central Coca
Codo Sinclair
3.1%
0.0%
10.0%
5.0%
25.0%
5.0%
5.0%
10.0%
10.0%
10.0%
10.0%
10.0%
0.0%
100%
18.5%
10.0%
10.0%
10.0%
10.0%
10.0%
10.0%
10.0%
10.0%
10.0%
10.0%
4.9%
0.0%
10.0%
5.0%
25.0%
5.0%
5.0%
10.0%
10.0%
10.0%
10.0%
10.0%
0.0%
100%
100%
2.1%
11.4%
19.3%
10.7%
10.7%
11.4%
17.2%
17.2%
0.0%
0.0%
0.0%
0.0%
100%
86.2%
10.0%
20.0%
10.0%
10.0%
10.0%
20.0%
20.0%
13.8%
20.0%
15.0%
15.0%
15.0%
20.0%
I. Silva
Descripcin de Actividades
100%
W. Jimenez
D. Correa
D. Correa
Proyecto 1.3.2
Descripcin de Actividades
Programa 1.4
Proyecto 1.4.1
Planificacin de la produccin
100%
W. Jimenez
15.0%
100%
D. Correa
W. Jimnez
100%
W. Jimnez
100%
7.5%
7.5%
7.5%
7.5%
7.5%
10.0%
10.0%
7.5%
10.0%
10.0%
7.5%
7.5%
100%
Descripcin de Actividades
Proyecto 1.4.2
$ 0.00
Ponderacin
Enero
Febrero
Marzo
Abril
Mayo
Junio
Julio
Agosto
Septiembre
Octubre
Noviembre
Diciembre
Total
Responsable
30.0%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
100%
Rene Morales
30.0%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
100%
Javier Benavides
15.0%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
100%
Dany Vasconez
10.0%
25.0%
25.0%
25.0%
25.0%
100%
Fidel Chuchuca
15.0%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
100%
Fidel Chuchuca
100%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
100%
100.0%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
100%
CODIGO POA
D. Correa
Programa 2.1
Proyecto 2.1.1
100%
1.1%
3.1%
11.9%
19.6%
4.3%
25.0%
25.0%
25.0%
25.0%
25.6%
6.4%
0.0%
0.0%
6.4%
0.0%
0.0%
12.0%
0.0%
22.2%
0.0%
10.3%
12.8%
100%
8.3%
8.3%
10.0%
8.3%
10.0%
8.3%
5.0%
15.0%
$ 0.00
50.0%
13.7%
13.7%
11.7%
10.9%
3.2%
5.6%
5.6%
0.0%
100%
100%
20.0%
20.0%
20.0%
20.0%
20.0%
50.0%
0.0%
0.0%
0.0%
0.0%
0.0%
100%
0.0%
0.0%
100%
50.0%
50.0%
0.0%
0.0%
0.0%
100%
0.0%
0.0%
0.0%
0.0%
100%
25.0%
25.0%
0.0%
100%
Descripcin de Actividades
Proyecto 2.1.2
Descripcin de Actividades
Proyecto 2.1.3
Descripcin de Actividades
33.3%
33.3%
33.3%
0.0%
0.0%
0.0%
J. Benavides
D. Correa
I. Silva
I. Silva
I. Silva
0.0%
25.0%
25.0%
0.0%
0.0%
20.0%
20.0%
20.0%
20.0%
20.0%
20.0%
20.0%
20.0%
20.0%
20.0%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
100%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
100.0%
F. Chuchuca
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
100.0%
J. Benavides
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
100.0%
J. Benavides
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
100.0%
F. Chuchuca
10.0%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
100.0%
J. Benavides
10.0%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
100.0%
F. Chuchuca
5.0%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
100.0%
J. Benavides
20.0%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
100.0%
Dany Vasconez
15.0%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
100.0%
J. Benavides
Evaluar la produccin
100%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
100%
25.0%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
100.0%
F. Chuchuca
Analizar fallas.
25.0%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
100.0%
J. Benavides
25.0%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
100.0%
F. Chuchuca
25.0%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
100.0%
J. Benavides
100%
100%
R. Pabn
J. Benavides
W. Jimnez
Enero
Febrero
Marzo
Abril
Mayo
Junio
Julio
Agosto
Septiembre
Octubre
Noviembre
Programa 1.1
10,000.00 $
243,080.00 $
1,297,580.00 $
1,228,080.00 $
1,293,080.00 $
1,403,580.00 $
233,580.00 $
278,080.00 $
547,580.00 $
265,580.00 $
Proyecto 1.1.1
10,000.00 $
71,500.00 $
131,500.00 $
181,500.00 $
331,500.00 $
185,000.00 $
62,000.00 $
99,000.00 $
51,000.00 $
32,000.00 $
30,000.00 $
40,000.00 $
90,000.00 $
40,000.00 $
17,500.00 $
57,500.00 $
40,000.00 $
50,000.00 $
50,000.00
### $
50,000.00 $
50,000.00
75,000.00 $
$
$
30,000.00
TOTAL
$ 10,594,618.00
Diciembre
Total
2468000
Responsable
10,360,618.00
3,207,580.00 $
217,580.00 $
7,841,690.00
3,036,000.00 $
19,000.00 $
4,210,000.00
200,000.00
195,000.00
1,200,000.00
75,000.00
8,000.00
1,000,000.00
2,000,000.00 $
2,150,000.00
12,000.00
12,000.00
32,000.00
12,000.00
12,000.00
24,000.00
Proyecto 1.1.2
$
$
15,000.00 $
15,000.00 $
10,000.00
52,500.00
5,000.00 $
26,000.00 $
8,000.00
5,000.00 $
5,000.00 $
20,000.00 $
13,000.00 $
5,000.00 $
109,000.00
52,500.00
105,000.00
### $
9,000.00 $
9,000.00 $
9,000.00
### $
9,000.00
### $
9,000.00
### $
99,000.00
### $
10,000.00
### $
10,000.00 $
10,000.00 $
10,000.00
### $
10,000.00
### $
10,000.00
### $
120,000.00
1,046,580.00 $
961,580.00 $
1,218,580.00 $
198,580.00 $
3,631,690.00
171,580.00 $
1,166,080.00 $
85,790.00 $
171,580.00 $
7,500.00
15,000.00
27,000.00 $
20,000.00
480,000.00 $
85,790.00
Contratar la reparacin de paos de las vas de acceso a casa de maquinas de la Central CCS.
179,080.00 $
496,580.00 $
233,580.00 $
171,580.00 $
###
$
320,000.00
58,000.00 $
57,000.00
57,000.00
200,000.00
210,000.00
### $
320,000.00
### $
85,790.00 $
200,000.00 $
150,000.00 $
85,790.00 $
85,790.00
### $
85,790.00
15,000.00
135,000.00
27,000.00 $
188,000.00
410,000.00
1,440,000.00
### $
943,690.00
500,000.00
20,000.00
10,000.00
62,000.00
### $
85,790.00
150,000.00
Programa 1.2
20,000.00
Proyecto 1.2.1
10,000.00
Todos
W. Jimnez
W. Jimnez
W. Jimnez
W. Jimnez
W. Jimnez
W. Jimnez
W. Jimnez
- Todos
- Todos
10,000.00 W. Jimnez
10,000.00
10,000.00 W. Jimnez
- W. Jimnez
- R. Pabn
- W. Jimnez
10,000.00
10,000.00
10,000.00
- Todos
$
$
I. Silva
R. Pabn
I. Silva
Programa 1.3
37,500.00 $
105,000.00 $
438,964.00 $
286,000.00 $
67,500.00 $
339,964.00 $
270,000.00 $
529,500.00 $
60,000.00 $
75,000.00 $
102,000.00 $
Proyecto 1.3.1
Cumplir con la ejecucin de proyectos IGOs formulados para la central Coca Codo Sinclair
37,500.00 $
45,000.00 $
251,464.00 $
286,000.00 $
67,500.00 $
279,964.00 $
82,500.00 $
342,000.00 $
60,000.00 $
75,000.00 $
102,000.00 $
45,000.00
30,000.00
$
-
108,000.00 $
108,000.00 $
108,000.00
45,000.00
45,000.00
30,000.00
187,500.00 $
###
NO SE REALIZ MODIFICACIONES
W. Jimnez
195,000.00
R. Pabn, I. Silva
Proyecto 1.2.3
I. Silva
R. Pabn
Descripcin de Actividades
8,000.00
9,000.00
Proyecto 1.2.2
9,000.00 $
Descripcin de Actividades
I. Silva
I. Silva
Contratar servicio de consultora para determinar stock ptimo de repuestos con una proyeccin de
10 aos.
Descripcin de Actividades
R. Pabn
R. Pabn
Descripcin de Actividades
COMENTARIOS
Christian
Proao:
CCS
EJECUTAR EL
MANTENIMIEN
TO POR LO
TANTO, POR LO
QUE SE
NECESITA UN
STOCK MNIMO
DE
CONSUIMIBLES
.
UN SOLO
PROCESO 50%
ANT - 50%
ENTR.
15,000.00
-
### $
$
102,000.00
102,000.00
108,000.00
15,000.00
-
102,000.00 $
102,000.00
2,498,928.00
1,628,928.00
90,000.00
90,000.00
60,000.00
45,000.00
420,000.00
204,000.00
216,000.00
300,000.00
I. Silva
R. Pabn
W. Jimenez
W. Jimenez
I. Silva
216,000.00
370000
NO SE REALIZ MODIFICACIONES
Adquirir equipo para izaje y transporte de carga para una correcta administracin de los activos de la
Central Coca Codo Sinclair y viabilizar la ejecucin de actividades de mantenimiento
(Incluye: Montacargas y Camin gra-canasta con pluma de izaje)
150,000.00
150,000.00
$
I. Silva
37,500.00
37,500.00
75,000.00
W. Jimenez
Enero
Febrero
Marzo
Adquirir vehculos elctricos para movilizacin y transporte interno del personal de Operacin de la
Central Coca Codo Sinclair
$
$
25,000.00
20,000.00
43,500.00 $
Proyecto 1.4.1
Planificacin de la produccin
Agosto
Septiembre
Octubre
Noviembre
TOTAL
$ 10,594,618.00
Diciembre
Total
58,464.00
116,928.00
50,000.00
22,500.00 $
43,500.00 $
22,500.00 $
75,000.00
302,000.00
80,000.00
187,500.00 $
870,000.00
187,500.00 $
750,000.00
120,000.00
###
60,000.00 $
$
$
40,000.00
187,500.00 $
40,000.00
60,000.00 $
187,500.00 $
187,500.00 $
187,500.00 $
187,500.00
187,500.00
60,000.00
60,000.00
Dany Vasconez
Fidel Chuchuca
Fidel Chuchuca
Programa 2.1
24,500.00 $
38,500.00 $
40,000.00 $
26,000.00 $
14,000.00 $
47,500.00 $
7,500.00 $
36,000.00 $
234,000.00
Proyecto 2.1.1
24,500.00 $
38,500.00 $
40,000.00 $
26,000.00 $
14,000.00 $
47,500.00 $
7,500.00 $
36,000.00 $
234,000.00
10,000.00
60,000.00
15,000.00
15,000.00
28,000.00
52,000.00
24,000.00
30,000.00
$ 234,000.00
5,000.00
###
$
$
7,500.00
30,000.00
30,000.00
###
7,500.00 $
7,500.00
Descripcin de Actividades
Curso de ensayos no destructivos MT,VT,UT,PT.
Proyecto 2.1.3
Descripcin de Actividades
W. Jimnez
Descripcin de Actividades
PROYECTO PLURIANUAL
D. Correa
Javier Benavides
Proyecto 2.1.2
D. Correa
Rene Morales
Proyecto 1.5.1
COMENTARIOS
W. Jimnez
Descripcin de Actividades
2468000
Responsable
W. Jimenez
Programa 1.4
Julio
D. Correa
25,000.00
Junio
58,464.00
Mayo
Implementar sistema de toma de datos industrial para la gestin de la operacin de la Central Coca
Codo Sinclair
Proyecto 1.3.2
Abril
$
$
14,000.00 $
14,000.00
26,000.00
12,000.00
$
$
10,000.00
26,000.00
12,000.00
$
10,000.00
10,000.00
J. Benavides
D. Correa
I. Silva
I. Silva
I. Silva
R. Pabn
J. Benavides
W. Jimnez
F. Chuchuca
J. Benavides
J. Benavides
F. Chuchuca
J. Benavides
F. Chuchuca
J. Benavides
Dany Vasconez
J. Benavides
Evaluar la produccin
Controlar indicadores.
F. Chuchuca
Analizar fallas.
J. Benavides
F. Chuchuca
J. Benavides
$
3,382,000.00
15,000.00
15,000.00
28,000.00