Professional Documents
Culture Documents
UASD
FACULTAD DE INGENIERIA Y ARQUITEC
Descripcin
Cantidad
1.00 Preliminares
1.1 Charrancha y replanteo
1.00
1.00
1.00
1.00
87.00
60.64
31.53
148.92
60.67
0.26
0.30
3.30
Pgina 1
UASD
FACULTAD DE INGENIERIA Y ARQUITEC
Descripcin
Cantidad
12.00
0.16
0.15
3.7 Columnas C1
0.55
3.8 Columnas C2
0.85
0.30
0.52
0.27
0.30
1.05
16.56
1.40
3.16 Dinteles de 15 x 20
0.22
3.17 Dinteles de 20 x 20
1.08
Pgina 2
UASD
FACULTAD DE INGENIERIA Y ARQUITEC
Descripcin
Cantidad
73.02
16.51
148.95
44.98
282.20
275.65
330.20
650.80
7.00 Pisos
7.1 Hormigon armado bajo piso (chapapote) e=0.08 (w2.3*150*150)
200.70
140.20
Pgina 3
UASD
FACULTAD DE INGENIERIA Y ARQUITEC
Descripcin
Cantidad
60.50
140.20
8.00 Ventanas
8.1 Ventanas corredizas
31.65
340.00
9.00 Puertas
9.1 Puertas en polimetal (0.90 x 2.10)
2.00
31.65
3.00
1.00
Pgina 4
UASD
FACULTAD DE INGENIERIA Y ARQUITEC
Descripcin
Cantidad
10.00 Pintura
10.1 Pintura de base
615.50
340.50
450.20
3.00
2.00
1.00
1.00
1.00
1.00
3.00
21.00
Pgina 5
2.00
UASD
FACULTAD DE INGENIERIA Y ARQUITEC
Descripcin
Cantidad
1.00
1.00
1.00
15.00
9.00
3.44
5.30
12.5 Baranda
13.32
13.00 Revestimientos
13.1 Ceramica en baos
59.20
6.35
8.00
SEGUNDO NIVEL
Pgina 6
UASD
FACULTAD DE INGENIERIA Y ARQUITEC
Descripcin
Cantidad
0.12
14.2 Columna C1
0.45
14.3 Columna C2
0.68
14.4 Viga V1
0.85
14.5 Viga V2
0.72
14.6 Viga V3
0.30
14.7 Viga V4
0.22
23.80
14.9 Dintel de 15 x 20
0.45
14.10 Dintel de 20 x 20
3.05
15.00 Muros
15.1 Bloques de 8"
18.00
312.50
Pgina 7
UASD
FACULTAD DE INGENIERIA Y ARQUITEC
Descripcin
Cantidad
8.30
175.00
15.20
18.20
195.00
20.00
30.20
233.50
233.50
660.00
890.50
Pgina 8
UASD
FACULTAD DE INGENIERIA Y ARQUITEC
Descripcin
Cantidad
18.00 Pisos
18.1 Porcelanato
175.63
18.2 Zocalos
130.59
19.00 Ventanas
19.1 Corredizas
48.10
518.30
20.00 Puertas
20.1 En roble
7.00
21.00 Pintura
21.1 Pintura base (economica)
900.10
650.52
230.50
45.10
22.00 Revestimientos
Pgina 9
UASD
FACULTAD DE INGENIERIA Y ARQUITEC
Descripcin
Cantidad
22.00
26.00
2.00
3.00
2.00
1.00
1.00
2.00
3.00
10.00
1.00
Pgina 10
UASD
FACULTAD DE INGENIERIA Y ARQUITEC
Descripcin
Cantidad
31.00
9.00
6.00
15.00
6.00
4.00
1.00
6.00
6.00
2.00
1.00
1.00
4.00
Pgina 11
UASD
FACULTAD DE INGENIERIA Y ARQUITEC
Descripcin
Cantidad
1.00
Pgina 12
1.00
UASD
FACULTAD DE INGENIERIA Y ARQUITEC
Descripcin
Cantidad
20.00
42.00
30.00
1.00
1.00
1.00
24.16.7
Registro primario segun EDEESTE de 1.4 x 1.4 x 1.20 mts., con cuello y tapa en
concreto
1.00
3.00
3.00
24.16.10 Registro tel. y tv. en blocks 0.80 x 0.60 x 0.80 mt, con tapa en concreto
7.00
1.00
1.00
24.16.13 POR: URD #2, 15 KV, NEUTRAL CONCENTRICO FULL EN 2" PVC SDR-26
285.00
340.00
Pgina 13
UASD
FACULTAD DE INGENIERIA Y ARQUITEC
Descripcin
Cantidad
340.00
230.00
230.00
55.00
39.63
94.63
26.07
24.16.22 Bote
88.40
4.00
4.00
1.00
4.00
1.00
1.00
Pgina 14
UASD
FACULTAD DE INGENIERIA Y ARQUITEC
Descripcin
Cantidad
1.00
110.00
7.00
55.00
1.00
1.00
6.00
1.00
1.00
26.00 Miscelaneos
26.1 Pergolado en terraza, marquesina y ventanas
900.47
7.54
5.60
5.40
4.15
55.00
26.8 Jardineria
1.00
Pgina 15
UASD
FACULTAD DE INGENIERIA Y ARQUITEC
Descripcin
SUB-TOTAL
Gastos Indirectos
Direccin Tcnica
Seguros y Fianzas
Administracin
Fondo de Pensin y Jubilacin (Ley No. 6-86)
Supervisin
Transporte
Codia (Decreto No. 319-88)
Itbis de Honorarios, Norma 07-07 de la DGII.
TOTAL A CONTRATAR PARA UNA VILLA
TOTAL A CONTRATAR PARA 8 VILLAS
Pgina 16
Cantidad
UASD
FACULTAD DE INGENIERIA Y ARQUITEC
Descripcin
SUSTENTANTES:
ING. ANGEL RODRIGUEZ
ARQ. GISSEL SIME
ING. KELVIN SIME
ING. GUILLERMO GALAER MENDEZ
ING. YAHIRA NUEZ
Pgina 17
Cantidad
UASD
FACULTAD DE INGENIERIA Y ARQUITEC
Descripcin
Pgina 18
Cantidad
UASD
IERIA Y ARQUITECTURA
Y EDUCACION PERMANENTE
Ud.
C. U.
Valor
RD$
RD$
P.A.
15,000.00
15,000.00
P.A.
80,000.00
80,000.00
P.A.
43,000.00
43,000.00
P.A.
25,000.00
25,000.00
M3
38.15
3,319.05
M3
256.66
15,563.86
M3
299.56
9,445.13
M3e
136.39
20,311.20
M3
168.54
10,225.32
M3
14,252.07
3,705.54
M3
10,704.43
3,211.33
M3
6,556.11
21,635.16
Pgina 19
Sub - Total
RD$
138,000.00
83,864.56
UASD
IERIA Y ARQUITECTURA
Y EDUCACION PERMANENTE
Ud.
C. U.
Valor
RD$
RD$
M3
8,506.20
102,074.40
M3
8,506.20
1,360.99
M3
23,511.66
3,526.75
M3
25,565.78
14,061.18
M3
29,694.99
25,240.74
M3
22,290.07
6,687.02
M3
22,312.68
11,602.59
M3
24,987.37
6,746.59
M3
24,975.99
7,492.80
M3
23,678.48
24,862.40
M3
17,378.46
287,787.30
M3
25,642.20
35,899.08
M3
35,232.58
7,751.17
M3
32,790.17
35,413.38
Pgina 20
Sub - Total
RD$
599,058.42
UASD
IERIA Y ARQUITECTURA
Y EDUCACION PERMANENTE
Ud.
C. U.
Valor
RD$
RD$
M2
1,365.05
99,675.95
M2
845.21
13,954.42
M2
1,010.05
150,446.95
M2
1,026.43
46,168.82
M2
47.92
13,523.02
M2
327.13
90,173.38
M2
211.91
69,972.68
ML
71.39
46,460.61
M2
17,388.71
3,489,914.10
M2
1,743.01
244,370.00
Pgina 21
Sub - Total
RD$
113,630.37
196,615.77
220,129.69
UASD
IERIA Y ARQUITECTURA
Y EDUCACION PERMANENTE
Ud.
C. U.
Valor
RD$
RD$
M2
1,798.70
108,821.35
ML
215.02
30,145.80
M2
982.80
31,105.62
P2
1,256.68
427,271.20
UD
6,155.00
12,310.00
P2
6,155.00
194,805.75
UD
6,155.00
18,465.00
UD
6,155.00
6,155.00
Pgina 22
Sub - Total
RD$
3,873,251.25
458,376.82
231,735.75
UASD
IERIA Y ARQUITECTURA
Y EDUCACION PERMANENTE
Ud.
C. U.
Valor
RD$
Sub - Total
RD$
RD$
M2
94.25
58,010.88
M2
117.91
40,148.36
M2
312.47
140,673.99
UD
13,721.75
41,165.25
UD
6,298.54
12,597.08
UD
7,610.22
7,610.22
UD
8,000.00
8,000.00
UD
12,000.00
12,000.00
ML
48.90
48.90
ML
68.02
204.06
ML
42.76
897.96
UD
6,343.87
12,687.74
Pgina 23
238,833.23
UASD
IERIA Y ARQUITECTURA
Y EDUCACION PERMANENTE
Ud.
C. U.
Valor
RD$
RD$
UD
7,004.62
7,004.62
UD
3,338.58
3,338.58
P.A.
10,000.00
10,000.00
UD
4,599.88
68,998.20
ML
808.99
7,280.91
M2
6,639.29
22,839.16
ML
808.99
4,287.65
ML
4,185.52
55,751.13
M2
1,654.16
97,926.27
M2
2,230.78
14,165.45
M2
987.56
7,900.48
Pgina 24
Sub - Total
RD$
115,554.41
159,157.05
119,992.20
UASD
IERIA Y ARQUITECTURA
Y EDUCACION PERMANENTE
Ud.
C. U.
Valor
RD$
RD$
M3
27,231.56
3,267.79
M3
28,845.51
12,980.48
M3
32,868.22
22,350.39
M3
26,484.70
22,512.00
M3
26,507.31
19,085.26
M3
29,182.00
8,754.60
M3
29,170.62
6,417.54
M3
21,117.99
502,608.16
M3
38,644.50
17,390.03
M3
36,292.84
110,693.16
M2
1,010.05
18,180.90
M2
1,026.43
320,759.38
Pgina 25
Sub - Total
RD$
726,059.41
UASD
IERIA Y ARQUITECTURA
Y EDUCACION PERMANENTE
Ud.
C. U.
Valor
RD$
RD$
ML
722.48
5,996.58
M2
181.35
31,736.25
ML
111.33
Sub - Total
RD$
344,936.86
4,130.45
M2
271.74
4,945.67
M2
401.11
78,216.45
ML
173.65
3,473.00
ML
112.67
3,402.63
M2
47.92
11,189.32
M2
327.13
76,384.86
M2
211.91
139,860.60
ML
71.39
63,572.80
Pgina 26
125,904.45
291,007.58
UASD
IERIA Y ARQUITECTURA
Y EDUCACION PERMANENTE
Ud.
C. U.
Valor
Sub - Total
RD$
RD$
RD$
M2
1,743.01
306,124.85
ML
215.02
28,079.46
M2
982.80
47,272.68
P2
1,256.68
651,337.24
698,609.92
UD
17,900.00
125,300.00
125,300.00
M2
94.25
84,834.43
M2
117.91
76,702.81
M2
312.47
72,024.34
M2
261.92
11,812.59
Pgina 27
334,204.31
245,374.17
UASD
IERIA Y ARQUITECTURA
Y EDUCACION PERMANENTE
Ud.
C. U.
Valor
RD$
Sub - Total
RD$
RD$
M2
1,654.16
36,391.52
M2
1,625.77
42,270.02
UD
13,721.75
27,443.50
UD
6,298.54
18,895.62
UD
6,343.87
12,687.74
UD
5,000.00
5,000.00
UD
7,500.00
7,500.00
UD
839.49
1,678.98
ML
68.02
204.06
ML
42.76
427.60
P.A.
10,000.00
10,000.00
Pgina 28
78,661.54
83,837.50
UASD
IERIA Y ARQUITECTURA
Y EDUCACION PERMANENTE
Ud.
C. U.
Valor
RD$
RD$
UD
1,037.11
32,150.41
UD
1,262.00
11,358.00
UD
1,603.70
9,622.20
UD
1,019.71
15,295.65
UD
1,373.15
8,238.90
UD
1,303.86
5,215.44
UD
1,649.05
1,649.05
UD
808.64
4,851.84
UD
1,321.92
7,931.52
UD
1,534.67
3,069.34
UD
1,486.64
1,486.64
UD
1,752.29
1,752.29
UD
1,804.42
7,217.68
Pgina 29
Sub - Total
RD$
UASD
IERIA Y ARQUITECTURA
Y EDUCACION PERMANENTE
Ud.
C. U.
Valor
RD$
RD$
UD
2,052.24
2,052.24
UD
9,504.36
9,504.36
Pgina 30
Sub - Total
RD$
121,395.56
UASD
IERIA Y ARQUITECTURA
Y EDUCACION PERMANENTE
Ud.
C. U.
Valor
RD$
RD$
PL
151.07
3,021.40
PL
1,528.91
64,214.22
PL
1,528.91
45,867.30
P.A.
8,000.00
8,000.00
P.A.
20,000.00
20,000.00
P.A.
15,000.00
15,000.00
UD
96,015.15
96,015.15
UD
2,050.00
6,150.00
UD
32,462.89
97,388.67
UD
2,949.04
20,643.28
UD
4,500.00
4,500.00
UD
63,966.70
63,966.70
PL
465.00
132,525.00
PL
1,758.25
597,805.00
Pgina 31
Sub - Total
RD$
UASD
IERIA Y ARQUITECTURA
Y EDUCACION PERMANENTE
Ud.
C. U.
Valor
RD$
RD$
PL
1,758.25
597,805.00
PL
1,758.25
404,397.50
PL
1,758.25
404,397.50
M3
256.66
14,116.30
M3
256.66
10,171.44
M3
299.56
28,347.36
M3
1,300.00
33,891.00
M3
168.54
14,898.94
UD
10,000.00
40,000.00
UD
3,400.00
13,600.00
UD
1,560.61
1,560.61
UD
346.54
1,386.16
PA
18,000.00
18,000.00
PA
45,000.00
45,000.00
Pgina 32
Sub - Total
RD$
2,802,668.53
UASD
IERIA Y ARQUITECTURA
Y EDUCACION PERMANENTE
Ud.
C. U.
Valor
RD$
RD$
UD
9,828.00
9,828.00
ML
42.76
4,703.60
UD
3,102.00
21,714.00
ML
277.03
15,236.65
UD
51,891.92
51,891.92
PL
3,700.00
3,700.00
ML
180.35
1,082.10
UD
110,037.63
110,037.63
UD
4,700.00
4,700.00
P2
4,803.92
4,325,785.84
PL
3,900.00
29,406.00
PL
3,500.00
19,600.00
ML
4,185.52
22,601.81
M2
14,925.00
61,938.75
M2
568.49
31,266.95
PA
27,000.00
27,000.00
Pgina 33
Sub - Total
RD$
222,893.90
4,517,599.35
UASD
IERIA Y ARQUITECTURA
Y EDUCACION PERMANENTE
Ud.
C. U.
Valor
RD$
RD$
Sub - Total
RD$
17,266,652.60
10.00%
1,726,665.26
4.35%
751,099.39
4.00%
690,666.10
1.00%
172,666.53
5.00%
863,332.63
2.50%
431,666.32
0.10%
17,266.65
18.00%
310,799.75
4,964,162.63
22,230,815.23
177,846,521.84
Pgina 34
UASD
IERIA Y ARQUITECTURA
Y EDUCACION PERMANENTE
Ud.
C. U.
Valor
RD$
RD$
Pgina 35
Sub - Total
RD$
UASD
IERIA Y ARQUITECTURA
Y EDUCACION PERMANENTE
Ud.
C. U.
Valor
RD$
RD$
Pgina 36
Sub - Total
RD$
Charrancha
Clavos corrientes 2 "
Cal 50 lbs.
Madera, pino bruto americano
Hilo de nylon
Tcnico Calificado (TC)
Carpintero de segunda (OP2)
Maestro de rea (MA)
Brigada topogrfica
5.52
3.00
34.38
1.00
2.50
1.50
1.50
1.50
a)
b)
c)
d)
e)
f)
g)
h)
68.11
m2
18.00
LBS
28.00
P2
32.00 PLANCHA
1.00
UD
3.00
Da
3.00
Da
3.00
Da
%
1.00
3-
a)
b)
c)
d)
e)
f)
g)
h)
2-
Equipo
Alquiler
Itbis
Combustible
Lubricante
Vol =
0.18
0.04
0.20
LB
FDA
Pie
UD
UD
UD
UD
UD
200.00
Cc = 0.90
Ca = 1.30
E = 65%
Tg = 0.58
Distan. Operacin
60.00 Mt.
1ra.
Veloc. de avance
Veloc. de retroce.
61.67 Mt/Min
75.00 Mt/Min
Ciclo: Tc = 0.25 + (40/61.67) x 0.40 + (40/106.67) x 0.60 + (40/75.00) x 0.40 + (40/131.67) x 0.60
Tc =
1.12 Min
Rendimiento =
Rendimiento =
Rendimiento =
110.17 M/Hr
C.U. =
4,203.28
C.U. =
4-
110.17
38.15 RD$/M3
4.00
0.25
Herramientas
Eficiencia
Rendimiento
649.33
1,695.20
0.03
0.70
17.32 M3/Dia
C.U. = (1.03 x 2,682.32)/(0.70 x 13.00) =
Relleno Compactado
a) Corte en Banco
Equipo
Alquiler
Itbis
Combustible
Lubricante
Vol =
0.18
0.04
0.20
200.00
Cc = 0.80
Ca = 1.15
E = 66%
Tg = 0.58
Distan. Operacin
60.00 Mt.
1ra.
Veloc. de avance
Veloc. de retroce.
61.67 Mt/Min
75.00 Mt/Min
Ciclo: Tc = 0.25 + (60/61.67) x 0.50 + (60/106.67) x 0.50 + (60/75.00) x 0.50 + (60/131.67) x 0.50
Tc =
1.57 Min
Rendimiento =
Rendimiento =
Rendimiento =
80.19 M/Hr
C.U. =
4,203.28
C.U. =
80.19
52.42 RD$/M3
b) Carguio
Equipo
Alquiler
Itbis
Combustible
Lubricante
Ca = 1.30
K = 1.05
E = 0.66
Vol. Cucharon
Vol. Promedio
0.18
0.04
0.20
1.34 @ 1.72 M3
1.53 M3
1ra.
Veloc. de avance
Veloc. de retroce.
130.00
2da.
5.40
5.80
10.20
10.20
Ciclo: Tc = 0.20 + (15.00/90.00) x 0.40 + (15.00/170.00) x 0.60 + (15.00/96.67) x 0.40 + (15.00/170.00) x 0.60
Tc =
0.44 Minutos
Rendimiento =
Rendimiento =
C.U. =
C.U. =
111.22
26.06 RD$/M3
c) Transporte:
Tomar el minimo de la Tarifa del sindicato
Costo Transporte =
5.00 x 21.34
d) Regado y Nivelado
Equipo
Alquiler
Itbis
Combustible
Lubricante
Dist. Operacin
e = 0.20 mt
0.18
0.04
0.20
135.00
No. Pasadas
E = 66%
Ancho Hoja
Ancho Efectivo
3.66
1ra.
2da.
Veloc. Avance
Veloc. Retroceso
Ciclo: Tc =
0.85
3.60
2.90
5.00
5.40
Tc =
3.51 Minutos
Tiempo Total =
3.51
6.00
Volumen =
exLxd
Volumen =
Rendimiento =
Rendimiento =
117.71 M3/Hr
C.U. =
2,899.66
C.U. =
117.71
24.63 RD$/M3
d) Compactacin
Equipo
Alquiler
Itbis
Combustible
Lubricante
0.18
0.04
0.20
200.00
3.66
0.66
60.00
6.00
0.20
1ra.
Veloc. Avance
Veloc. Retroceso
2da.
4.00
4.00
6.00
6.00
Ciclo Tc =
Tiempo Total =
Volumen =
Rendimiento =
Costo =
4,093.91
150.98
Costo =
27.12 RD$/M3
e) Aplicacin de Humedad
Equipo
Distancia acarreo
Veloc. Acarreo
Eficiencia Trabajo
Tiempo Recorrido
Requerimiento de Humedad:
C.U. =
98.80
(950.00.00 x 98.80)/(7.43 x 1,000.00) =
C.U. =
12.63 RD$/M3
Resumen
a) Corte en banco
b) Carguio
c) Transporte
d) Regado y nivelado
e) Compactacin
f) Aplicacin humedad
g) Derecho de mina
Costo Tota
5-
BOTE DE MATERIAL
a) Carguio
Equipo
Alquiler
Itbis
Combustible
Lubricante
Ca = 1.30
K = 1.05
E = 0.66
Vol. Cucharon
Vol. Promedio
0.18
0.04
0.20
1.34 @ 1.72 M3
1.53 M3
1ra.
Veloc. de avance
Veloc. de retroce.
130.00
2da.
5.40
5.80
10.20
10.20
Ciclo: Tc = 0.20 + (15.00/90.00) x 0.40 + (15.00/170.00) x 0.60 + (15.00/96.67) x 0.40 + (15.00/170.00) x 0.60
Tc =
0.44 Minutos
Rendimiento =
Rendimiento =
111.22 M3/Hr
C.U. =
3,302.04
C.U. =
111.22
29.69 RD$/M3
b) Transporte:
Tomar el minimo de la Tarifa del sindicato
Costo Transporte =
5.00
Resumen:
a) Carguio con equipo
b) Acarreo a 5.00 km
Costo Total
6-
21.34
29.69
106.70
136.39
Bote a Mano
A menos de 5 km, cargio a mano
a) Acarreo
C.U.= 5.00 (21.34) = $ 106.70
b) Cargio con hombres
Brigada: 2 peones a $ 649.33 = $1298.66/dia
Rendimiento: 30 M3 /dia
Eficiencia: 70%
C.U. = $ 1298.66 / (0.70 x 30.00) = $61.84
Costo total = $106.70 + $61.84 =
7-
$168.54
168.54
8-
a) Hormign 1:2:4
b) Acero de 1/2"
c) M.O. Acero
d) Alambre
e) Ligado y vaciado
1.05
3.18
3.18
4.77
1.05
M3
QQ
QQ
LB
M3
1.05
1.96
M3
QQ
9-
10-
11-
c) M.O. Acero
d) Alambre
e) Ligado y vaciado
1.96
2.94
1.05
QQ
LB
M3
1.050
0.589
0.589
0.884
1.050
M3
QQ
ML
LB
M3
1.05
1.12
8.33
1.68
1.05
M3
QQ
ML
LB
M3
1.05
1.12
8.33
1.68
1.05
M3
QQ
ML
LB
M3
12- Col. Amarre 20 x 20, 1:2:4, 40, 4 DE 3/8", " A 20, LIG.:
a) Acero 1/2" + 10% desp.
b) Acero 3/8" x 20' grado 40 + 10% desp.
c) M.O. acero
d)Madera bruta amer. (4 usos)
e) Clavos corrientes (5 lb. / 100 pie madera)
f) Clavos de acero ( lb / metro)
g) Alambre calibre #14 ( lb. / metro)
h) Confeccin e instalacin de madera
i) Desencofrado
j) Horm. 1:2:4, lig. + 10% desp.
2.02
1.42
25.00
94.36
18.87
6.25
6.25
25.00
10.00
1.10
13-
14-
H.A. Columnas C1
a) Hormign 1:2:4
b) Acero de 1/2"
c) M.O. Acero
d) Alambre
e) Madera
f) M.O. Madera
g) Clavos
h) Ligado y vaciado
1.05
3.15
3.15
4.73
103.56
25.00
20.71
1.05
M3
QQ
QQ
LB
P2
ML
LB
M3
H.A. Columnas C2
a) Hormign 1:2:4
b) Acero de 1/2"
c) M.O. Acero
d) Alambre
e) Madera
f) M.O. Madera
g) Clavos
h) Ligado y vaciado
1.05
4.57
4.57
6.86
103.56
25.00
20.71
1.05
M3
QQ
QQ
LB
P2
ML
LB
M3
1.05
2.47
2.47
3.71
70.02
25.00
14.00
1.05
M3
QQ
QQ
LB
P2
ML
LB
M3
1.00
3.89
3.89
3.13
84.25
12.50
16.85
1.00
M3
QQ
QQ
LB
P2
M2
LB
M3
16-
17-
18-
19-
1.00
3.35
3.35
3.13
84.25
12.50
12.50
12.50
16.85
1.00
M3
QQ
QQ
LB
P2
M
M
M2
LB
M3
1.00
M3
b) Acero
4.29
c) M. de O. Acero
4.29
d) Alambre
3.13
LB
e) Madera
84.25
P2
12.50
12.50
12.50
16.85
1.00
M
M
M2
LB
M3
1.000
4.286
4.286
3.130
84.250
12.500
12.500
12.500
16.850
1.000
M3
QQ
QQ
LB
P2
M
M
M2
LB
M3
1.00
3.83
3.83
3.13
84.25
12.50
12.50
12.50
M3
QQ
QQ
LB
P2
M
M
M2
20-
i) Clavos
j) Ligado y vaciado
21-
16.85
1.00
LB
M3
1.00
4.22
4.22
6.33
2.05
0.76
0.41
1.00
M3
QQ
QQ
LB
P2
M2
LB
M3
22-
23-
24-
RAMPAS H=12, 1:2:4, 40, " A .20, 3/8" A .20, LIG. Y WINCHE:
a) Acero 3/8" x 20' grado 40 + 10% desp.
b) Acero " x 20' grado 40 + 10% desp.
c) M.O. acero (rampa)
d) Madera bruta amer. (4 usos)
e) Clavos corrientes (10 lb. / 100 pie madera)
f) Clavos de acero (.10 lb / m2)
g) Alambre calibre #14 (.30 lb. / m2)
h) Encofrado
i) Desencofrado
j) Horm. 1:2:4 lig. y winche + 10% desp.
1.14
2.35
2.35
42.22
16.89
0.92
2.75
9.17
9.17
1.10
0.78
0.95
2.59
33.33
169.13
33.83
8.33
8.33
33.33
13.33
1.10
2.07
2.98
25.00
132.62
26.52
6.25
6.25
25.00
10.00
1.10
25-
26-
27-
28-
29-
13.00
UD
b) Mortero en juntas
0.0390
M3
c) Hormign en camaras
0.0916
M3
0.0740
13.00
UD
f) Llenado huecos
13.00
UD
g) Colocacin bloques
13.00
UD
13.00
UD
b) Mortero en juntas
0.0390
M3
c) Hormign en camaras
0.0306
M3
0.0247
e) Madera / andamios
0.0023
P2
f) Confeccin andamios
0.0230
Dia
13.00
UD
h) Llenado huecos
13.00
UD
i) Colocacin bloques
13.00
UD
12.88
0.0312
0.0240
0.0247
13.00
13.00
13.00
UD
M3
M3
QQ
UD
UD
UD
12.875
0.0312
0.0480
0.0493
0.0023
0.0230
13.00
13.00
13.00
UD
M3
M3
QQ
P2
Dia
UD
UD
UD
2.575
0.0312
UD
M3
c) Hormigon en camara
d) Acero 3/8"x 20' grado 40 +20% desp.
e) Madera para andamios
f) M.O andamios
g) Corte y amarre varilla
i) Llenado huecos
j) Colocacion bloques
30-
31-
32-
33-
34-
36
M3
QQ
P2
Dia
UD
UD
UD
0.013
0.021
1.000
170.250
P2
M3
M2
P.A.
0.013
0.040
1.000
258.800
P2
M3
M2
P.A.
Zabaleta de techo(ml)
a) Mezcla 1:3
b) Mano de obra
c) Herramientas y equiipos
0.008
1.000
109.680
M3
ML
P.A.
Impermeabilizante de techo
a) Limpieza de superficie
1.00
M2
0.10
M2
c) Mano de obra
1.00
M2
1.000
UD
b) Cemento pvc
0.014
Gal
2.000
0.500
1.000
957.550
UD
UD
UD
P.A.
c) Codo de 4 x 90
d) Tubo de drenaje 4" x 19'
e) Mano de Obra
f) Herramientas y Equipos
35-
0.0480
0.0493
0.0023
0.0230
13.00
13.00
13.00
Goteros
a) Mezcla 1:3
b) Andamios interiores
c) Goteros
d) Herramientas (2%)
Fraguache:
0.0003
1
1
1
M3
M2
ML
P.A.
Escoba
Mezcla 1:5
Mano de obra
Herramientas y equipos
37-
38-
39-
40-
0.033
0.033
1.00
1.00
340.75
p2
m3
m2
m2
pa
9.46
1.102
45.24
0.50
FDA
M3
GL
DIA
Paete Muros
a) Mortero 1:4 + 30% desperdicio
b) Regla (1 de 1"x 4"x 10')/100 usos
c) Mano de obra
0.02171
0.0333
1.00
M3
P2
M2
0.109
0.004
P2
M3
1.00
ML
67.99
P.A.
Cantos:
a) Madera de pino
b) Mezcla 1:5
42-
UD
M3
M2
P.A.
41-
0.010
0.008
1.000
44.30
0.03
1.10
0.05
0.05
0.17
1.00
3.00
1.00
1.05
0.01
0.00
0.01
Fds
M2
LB
M3
fda
M2
UD
P.A.
ML
FDA
M3
FDA
e) Colocacin zcalos
f) Corte de zcalos
g) Herramientas (2%)
1.00
1.00
1.00
ML
UD
P.A.
Fds
0.03
1.10
0.05
0.05
0.17
1.00
3.00
h) Herramientas (2%)
1.00
P.A.
f) MO piso de CERAMICA
M2
LB
M3
fda
M2
UD
45-
46-
47-
0.11
1.00
1.00
1.00
1.00
GLS
M2
M2
M2
P.A.
0.11
1.00
1.00
1.00
1.00
1.00
GLS
m2
m2
m2
m2
P.A.
0.08
1.00
1.00
1.00
gl
m2
m2
m2
1
1
1
1
1
1
1
2
1
1
UD
UD
UD
UD
UD
UD
UD
UD
UD
UD
48-
49-
50-
51-
52-
0.3
0.5
UD
UD
UD
UD
UD
UD
UD
UD
UD
UD
UD
UD
UD
UD
Lavamanos sencillo
a) Niple niquelado 3/8" x 2"
b) Reduccin bushing de " A 3/8" HG.
c) Sifn drenaje 1"
d) Boquilla para lavamanos
e) Cubrefalta niquelado de 3/8"
f) Llave ANGULAR de 3/8"
g) Tubo flexible plstico
h) Mezcladora
i) Lavamanos Embajador blanco
j) Tarugos plsticoS 3/8"
k) Tornillo 3" x 14
l) Montura de lavamanos especiales con pata y Pedestal
2.00
2.00
1.00
1.00
2.00
2.00
2.00
1.00
1.00
4.00
4.00
1.00
UD
UD
UD
UD
UD
UD
UD
UD
UD
UD
UD
UD
0.50
1.00
0.00
1.00
UD
UD
GLS
UD
Ventilacin de 3"
Tubo 3" PVC SDR-41
Codo PVC drenaje 3" x 90
Cemento PVC
Instalacin Ventilacin de 3"
0.50
1.00
0.00
1.00
UD
UD
GLS
UD
1.00
1.00
UD
UD
53-
54-
55-
56-
57-
2.00
0.30
1.00
1.00
1.00
1.00
1.00
1.00
UD
UD
UD
UD
UD
UD
UD
UD
2.00
2.00
1.00
1.00
2.00
2.00
2.00
2.00
1.00
1.00
1.00
UD
UD
UD
UD
UD
UD
UD
UD
UD
UD
UD
1.00
1.00
1.00
1.00
1.00
1.00
1.00
UD
UD
UD
UD
UD
P.A.
Ud
Desague de 2
a) Sifn drenaje 2"
b) Rejilla roscada de 2" HG para piso
c) Resague de piso de 2 pulgadas (Incl. Parrilla)
1.00
1.00
1.00
UD
UD
Ud
0.03
0.55
0.01
0.02
0.27
0.11
0.11
1.00
1.00
1.00
FDS
m2
m3
m3
P2
LBS
LBS
ml
ml
P.A.
58-
59-
60-
61-
62-
63-
0.03
1.05
0.03
0.27
0.11
0.11
1.00
1.00
1.00
FDS
m2
M3
P2
LBS
LBS
M2
m2
P.A.
1.05
0.03
0.00
1.00
1.00
1.00
ML
FDS
M3
ML
UD
P.A.
Ceramica en baos
a) Derretido cemento blanco (100 LBS)
b) Cermica de Baos Porcelanato
c) ESTOPA
d) Pegamento Especial para Ceramica
e) Colocacin en paredes de losetas cermica importada, d
f) Corte de losetas de cermica
g) Herramientas (2%)
0.03
1.10
0.05
0.17
1.00
4.50
1.00
FDS
M2
LBS
fda
M2
UD
P.A.
0.03
1.10
0.05
0.17
1.00
4.50
1.00
FDS
M2
LBS
fda
M2
UD
P.A.
0.01
1.10
5.00
0.03
0.05
1.00
m3
m2
UD
fda
lb
m2
0.01
1.10
5.00
m3
m2
UD
64-
64-
65-
0.03
0.05
1.00
fda
lb
m2
1.00
1.00
40.00
1.00
0.05
0.01
1.00
UD
UD
Pie
UD
UD
UD
UD
1.00
1.00
1.00
1.50
1.00
3.00
2.00
45.00
0.05
4.00
7.00
1.00
UD
UD
UD
UD
PL
UD
UD
PL
ROLL
UD
UD
PA
Interruptor sencillo
a) Tubo "x20' PVC SDR-26 + 15% desp.
1.00
UD
1.00
UD
40.00
Pie
1.00
UD
1.00
UD
0.05
UD
0.01
UD
1.00
UD
1.00
UD
1.00
UD
60.00
1.00
UD
1.00
UD
0.05
UD
0.01
UD
1.00
UD
67-
68-
69-
70-
71-
1.00
1.00
60.00
1.00
1.00
0.05
0.01
1.00
UD
UD
p
UD
UD
UD
UD
UD
1.00
1.00
80.00
1.00
1.00
0.05
0.01
1.00
UD
UD
p
u
UD
UD
UD
UD
Salida telefono:
a) Tubo "x20' PVC SDR-26 + 15% desp.
b) Caja rectangular "
c) Alambre dulce #18+ 5% desp.
d) Accesorio (tapa ciega pvc).
e) Codos plsticos "
f) Cemento PVC + 30% desp. ( gl.)
g) Mano de obra
h) Beneficios contratistas elctricos
2.00
1.00
0.33
1.00
2.00
0.01
1.00
UD
UD
LB
UD
UD
UD
UD
Salida para TV
a) Caja rectangular de 1/2"
b) Emt de 1/2" X 10'
c) Curva Emt de 1/2"
d) Coupling Emt de 1/2"
e) Conector recto Emt de 1/2"
f) Alambre THW #12
g) Tape 3M SCOTT +33
h) Abrazadera de 1/2"
i) Tarugo azul con tornillo
j) Tomacorriente 110Vac BTICINO
k) Mano de obra
1.00
1.50
2.00
3.00
2.00
45.00
0.05
4.00
8.00
1.00
1.00
UD
UD
PL
UD
UD
PL
ROLL
UD
UD
UD
PA
Interruptor piloto:
a) Tubo "x20' PVC SDR-26 + 15% desp.
b) Caja rectangular "
c) Alambre #12 TW
1.00
1.00
60.00
UD
UD
p
d) Accesorio
e) Codos plsticos "
f) Cinta adhesiva "3M" (rollo)
g) Cemento PVC + 30% desp. ( gl.)
h) Mano de obra
i) Beneficios contratistas elctricos
72-
73-
74-
75-
1.00
1.00
0.05
0.01
1.00
UD
UD
UD
UD
UD
1.00
1.50
2.00
3.00
2.00
45.00
0.05
4.00
8.00
1.00
1.00
UD
UD
PL
UD
UD
PL
ROLL
UD
UD
UD
PA
1.00
1.50
2.00
3.00
2.00
45.00
0.05
4.00
10.00
1.00
1.00
UD
UD
PL
UD
UD
PL
ROLL
UD
UD
UD
PA
2.00
1.00
80.00
40.00
1.00
2.00
0.05
0.01
1.00
UD
UD
PL
PL
UD
UD
UD
UD
UD
1.00
2.00
2.00
4.00
2.00
UD
UD
UD
UD
UD
76-
f) Abrazadera de 3/4"
g) Tarugo azul con tornillo
h) Alambre THW #10
i) Alambre THW #14
j) Tape 3M SCOTT +33
k) Tomacorriente 220Vac. BTICINO
l) Mano de obra
4.00
8.00
44.00
22.00
0.05
1.00
1.00
UD
UD
PL
PL
ROLL
UD
PA
1.00
13.00
3.00
1.00
1.00
UD
UD
UD
UD
UD
77-
ALIMENTADOR A PANEL TIPO (PA-2) DESDE MODULO DE CONTADORES EN 2 THHN #2 (P) Y 1 THHN #6 (N
a) Curvas de 1-1/2" EMT
2.00
UD
b) Tuberia EMT de 1-1/2"
202.00
PL
c) Conector EMT de 1-1/2"
2.00
UD
d) Riel Unistrut grueso
1.00
UD
e) Abrazadera Unistrut de 1-1/2"
40.67
UD
f) Alambre THHN # 2 (pot.)
407.00
PL
g)Alambre THHN # 6 (neutro)
203.50
PL
h) Alambre THHN # 8 (tierra)
203.50
PL
i) Tuercas Bushing de 1-1/2"
2.00
UD
j) Mensajero Electrico
5.00
LB
k) Materiales menores
0.01
P.A
78-
1.00
1.00
1.00
1.00
PL
PL
PL
PL
79-
58.00
3.00
2.67
0.09
6.00
1.84
4.00
1.84
12.00
m
lb
M3
UD
UD
M3
UD
M3
UD
i) Miscelaneos
j) Mano de obra especializada
80-
81-
82-
83-
84-
2.280
0.130
0.051
0.084
13.320
0.251
28.000
1.327
0.210
0.022
0.076
0.152
1.00
2,800.00
FDA
M3
M3
M3
Gal
FDA
UD
P2
LB
UD
qq
Lb
UD
P.A.
1.00
1.50
2.00
3.00
2.00
45.00
0.05
4.00
7.00
1.00
2.00
2.00
1.00
UD
UD
PL
UD
UD
PL
ROLL
UD
UD
UD
UD
UD
PA
2.70
0.20
1.96
0.20
M3
M3
M2
UD
1.00
1.00
1.00
ML
ML
ML
Pozo filtrante
a) Perforacion
b) Suminstro de tubo
c) Encamizado
1.00
1.00
1.00
PL
PL
PL
d) Zapata
e) Ranurado
1.00
1.00
PL
PL
85-
0.51
0.69
0.05
0.00
0.18
1.65
0.03
0.01
1.00
m3
m3
m3
qq
qq
m2
m3
m3
UD
86-
1.00
1.00
1.00
ML
ML
ML
87-
54.00
44.12
1.16
1.55
18.20
0.57
40.40
8.08
0.46
0.87
5.78
5.78
22.10
M3
M3
M3
QQ
M2
M3
P2
LB
LB
LB
M2
M2
M2
88-
30.00
40.50
2.49
1.56
3.12
25.60
61.15
12.23
0.70
1.31
8.75
8.75
32.75
20.00
2.04
4.59
q)Cantos en tapa
r)Tapa de hierro
89-
90-
9.20
0.22
0.11
0.02
0.08
1.00
1.00
P2
LBS
M3
M3
M2
P.A.
Pergolados
a) Madera 2x 6 pino tratado
b) Pintura banis natural
c) Tornillos de 3
d) Clavos corrientes de 3
e) Tiner
1.00
1.00
1.00
1.00
1.00
P2
Gal
UD
LB
Gal
1.00
0.15
0.10
0.10
0.10
1.00
1.00
PL
LB
Gal
Gal
Gal
UD
P.A.
1.00
1.00
1.00
1.00
1.00
1.00
1.00
PL
LB
Gal
Gal
Gal
UD
P.A.
0.150
0.100
Gal
Gal
f) Mano de obra
91-
Hierros protectores
a) Barras cuadradas de 1/2 x 20
b) Varillas para soldar
c) Oxido negro mate
d) Oxido rojo
e) Tiner
f) Brochas
g) Uso electricidad
h) Instalacion
i) Fabricacion
92-
Barandas
a) Barras cuadradas de 1/2 x 20
b) Varillas para soldar
c) Oxido negro mate
d) Oxido rojo
e) Tiner
f) Brochas
g) Uso electricidad
h) Instalacion
i) Fabricacion
93-
c) Desperdicios y retoques
d) Materiales diversos
e) Mano de obra pintura de aceite 1ra mano
f) Mano de obra pintura de aceite 2da mano
94-
0.015
1.000
1.000
1.000
HORMIGON INDUSTRIAL
95-
96-
97-
Gal
M2
M2
M2
2.02
1.42
25.00
94.36
18.87
6.25
6.25
25.00
10.00
1.10
H.A. Columnas C1
a) Hormign 210 Kg/cm2
b) Acero de 1/2"
c) M.O. Acero
d) Alambre
e) Madera
f) M.O. Madera
g) Clavos
h) Ligado y vaciado
1.05
3.15
3.15
4.73
103.56
25.00
20.71
1.05
M3
QQ
QQ
LB
P2
ML
LB
M3
H.A. Columnas C2
a) Hormign 210 Kg/cm2
b) Acero de 1/2"
c) M.O. Acero
d) Alambre
e) Madera
f) M.O. Madera
g) Clavos
h) Ligado y vaciado
1.05
4.57
4.57
6.86
103.56
25.00
20.71
1.05
M3
QQ
QQ
LB
P2
ML
LB
M3
1.00
3.89
3.89
3.13
84.25
M3
QQ
QQ
LB
P2
f) M. de O. Madera
g) Clavos
h) Ligado y vaciado
98-
M3
QQ
QQ
LB
P2
M
M
M2
LB
M3
1.00
4.29
4.29
3.13
84.25
12.50
12.50
12.50
16.85
1.00
M3
QQ
QQ
LB
P2
M
M
M2
LB
M3
1.000
4.286
4.286
3.130
84.250
12.500
12.500
12.500
16.850
1.000
M3
QQ
QQ
LB
P2
M
M
M2
LB
M3
1.00
4.22
4.22
6.33
2.05
0.76
0.41
M3
QQ
QQ
LB
P2
M2
LB
101-
1.00
3.35
3.35
3.13
84.25
12.50
12.50
12.50
16.85
1.00
100-
M2
LB
M3
99-
12.50
16.85
1.00
h) Ligado y vaciado
102-
103-
1.00
M3
0.78
0.95
2.59
33.33
169.13
33.83
8.33
8.33
33.33
13.33
1.10
2.07
2.98
25.00
132.62
26.52
6.25
6.25
25.00
10.00
1.10
OS VILLAS
28.14
253.70
45.00
106.29
490.50
853.71
1,345.24
5,250.00
155.33
761.10
1,547.10
106.29
1,226.25
1,280.57
2,017.86
7,875.00
14,969.50
365.42
42.45
45.00
126.73
3,500.00
948.75
948.75
497.95
835.90
24,888.76
764.10
1,260.00
4,055.36
3,500.00
2,846.25
2,846.25
1,493.85
835.90
42,490.47
Cat. D7-G
2,301.90
414.34
154.90
1,239.20
247.84
4,203.28 RD$/Hr
4.57 M
2da.
0 + (40/131.67) x 0.60
106.67 Mt/Min
131.67 Mt/Min
x 60)/(Ca x Tc)
110.17 M3/Hr
38.15
2,597.32
423.80
3,021.12 RD$/Dia
.32)/(0.70 x 13.00) =
256.66 RD$/M3
Cat. D7-G
2,301.90
414.34
154.90
1,239.20
247.84
4,203.28 RD$/Hr
4.57 M
2da.
106.67 Mt/Min
131.67 Mt/Min
0 + (60/131.67) x 0.50
x 60)/(Ca x Tc)
80.19
52.42
Cat. 950
1,637.59
294.77
154.90
805.48
161.10
2,898.94 RD$/Hr
3ra.
4ta.
18.30
19.70
(km/Hr)
30.50
32.90
111.22
106.70 RD$/M3
Cat. 12-G
1,606.70
289.21
154.90
836.46
167.29
2,899.66 RD$/Hr
100.00 mt.
6.00 mt
3.66 mt.
3.11 mt.
3ra.
7.20 km/hr
7.80 km/hr
00/61.83) + (100.00/77.33)) =
3.51 Minutos
21.06 Minutos
62.20
x 60)/(21.06)
117.71 M3/Hr
Cat. 815
2,209.21
397.66
154.90
1,239.20
247.84
4,093.91 RD$/Hr
mt
mt
mt
mt
mt
km/hr
km/hr
0/66.67) x 0.20 +(60.00/100.00) x 0.80 + (60.00/66.67) x 0.20 +(60.00/100) x 0.80) = 1.92 Min
98.80)/(7.43 x 1,000.00) =
12.63
52.42
26.06
106.70
24.63
27.12
12.63
50.00
299.56 RD$/M3
Cat. 950
1,637.59
294.77
219.50
1,141.40
228.28
3,302.04 RD$/Hr
3ra.
4ta.
18.30
19.70
(km/Hr)
30.50
32.90
111.22
106.70 RD$/M3
RD$/M3
3,892.14
2,500.00
350.90
38.00
874.48
4,086.75
7,950.00
1,115.86
181.26
918.20
14,252.07 RD$/M3
a) Cemento gris
b) Arena gruesa
c) Grava
d) Agua
e) Desperdicios 5%
3,892.14
2,500.00
4,086.75
4,900.00
350.90
38.00
874.48
3,892.14
2,500.00
76.52
38.00
874.48
3,892.14
2,500.00
76.52
38.00
874.48
3,892.14
2,500.00
76.52
38.00
874.48
QQ
QQ
M
P2
LB
LB
LB
M
M2
M3
687.76
111.72
918.20
10,704.43 RD$/M3
4,086.75
1,472.50
45.07
33.59
918.20
6,556.11
RD$/M3
4,086.75
2,800.00
637.41
63.84
918.20
8,506.20
RD$/M3
4,086.75
2,800.00
637.41
63.84
918.20
8,506.20
RD$/M3
2,552.85
2,750.00
82.28
45.00
28.14
47.08
29.94
99.89
20.94
4,015.15
5,156.76
3,905.00
2,057.00
4,246.20
531.00
294.25
187.13
2,497.25
209.40
4,416.67
23,511.66 RD$/M3
3,892.14
2,500.00
350.90
38.00
45.00
244.77
30.00
874.48
4,086.75
7,875.00
1,105.34
179.74
4,660.20
6,119.25
621.30
918.20
25,565.78 RD$/M3
3,892.14
2,500.00
350.90
38.00
45.00
244.77
30.00
874.48
4,086.75
11,425.00
1,603.61
260.68
4,660.20
6,119.25
621.30
918.20
29,694.99 RD$/M3
3,892.14
2,500.00
350.90
38.00
45.00
244.77
30.00
874.48
4,086.75
6,175.00
866.72
140.98
3,150.90
6,119.25
420.00
918.20
21,877.80 RD$/M3
3,763.20
2,500.00
345.42
55.00
45.00
125.00
55.00
1,005.54
3,763.20
9,725.00
1,343.68
172.15
3,791.25
1,562.50
926.75
1,005.54
22,290.07
RD$/M3
3,763.20
2,500.00
345.42
55.00
45.00
167.56
58.00
24.17
55.00
1,005.54
3,763.20
8,375.00
1,157.16
172.15
3,791.25
2,094.50
725.00
302.13
926.75
1,005.54
22,312.68
RD$/M3
3,763.20
3,763.20
2,500.00
10,725.00
345.42
1,481.85
55.00
172.15
45.00
3,791.25
167.56
58.00
24.17
55.00
1,005.54
2,094.50
725.00
302.13
926.75
1,005.54
24,987.37
RD$/M3
3,763.20
10,715.00
1,480.47
172.15
3,791.25
2,094.50
725.00
302.13
926.75
1,005.54
24,975.99
RD$/M3
3,763.20
2,500.00
345.42
55.00
45.00
167.56
58.00
24.17
55.00
1,005.54
3,763.20
2,500.00
345.42
55.00
45.00
167.56
58.00
24.17
3,763.20
9,575.00
1,322.96
172.15
3,791.25
2,094.50
725.00
302.13
55.00
1,005.54
3,807.30
2,500.00
345.42
55.00
45.00
125.00
55.00
1,005.54
926.75
1,005.54
23,678.48
3,807.30
10,550.00
1,457.67
348.15
92.25
95.00
22.55
1,005.54
17,378.46
RD$/M3
QQ
QQ
UD
P2
LB
LB
LB
M2
M2
M3
2,750.00
2,750.00
2,163.62
45.00
28.14
47.08
29.94
396.34
25.78
4,171.38
3,135.00
6,462.50
5,084.51
1,899.90
475.28
43.31
82.34
3,634.44
236.40
4,588.52
25,642.20 RD$/M3
QQ
QQ
QQ
M
P2
LB
LB
LB
M
M2
M3
2,750.00
2,750.00
2,750.00
82.28
45.00
28.14
47.08
29.94
199.78
24.17
4,015.15
2,142.25
2,612.50
7,122.50
2,742.39
7,610.85
951.98
392.18
249.40
6,658.67
322.19
4,416.67
35,232.58 RD$/M3
QQ
QQ
M
P2
LB
LB
LB
M
M2
M3
2,750.00
2,750.00
82.28
45.00
28.14
47.08
29.94
199.78
24.17
4,015.15
5,692.50
8,195.00
2,057.00
5,967.90
746.27
294.25
187.13
4,994.50
241.70
4,416.67
e) Desperdicios
32,790.17 RD$/M3
35.00
455.00
4,524.54
176.46
3,428.25
314.03
2,425.00
179.45
1.57
20.41
3.90
50.70
13.00
169.00
1,365.05
35.00
455.00
4,524.54
176.46
3,428.25
104.90
2,500.00
61.75
45.00
0.10
975.00
22.43
0.52
6.76
1.05
13.65
13.00
169.00
1,010.05
Descripcin
a) Cemento gris
b) Arena gruesa
c) Grava
d) Agua
e) Desperdicios
RD$/M2
29.51
4,524.54
3,428.25
2,400.00
0.55
1.11
12.37
380.09
141.17
82.28
59.28
7.15
14.43
160.81
845.21 RD$/M2
29.51
4,524.54
3,210.96
2,500.00
45.00
1,032.00
1.11
2.22
12.37
379.94
141.17
154.13
123.25
0.10
23.74
14.43
28.86
160.81
1,026.43 RD$/M2
29.51
4,524.54
75.99
141.17
3,210.96
2,500.00
45.00
1,032.00
1.11
2.22
12.37
154.13
123.25
0.10
23.74
14.43
28.86
160.81
722.48 RD$/ML
42.00
4,524.54
77.27
0.050
0.55
95.02
77.27
8.51
181.35 RD$/M2
42.00
4,524.54
77.27
0.050
0.55
180.98
77.27
12.94
271.74 RD$/M2
4,524.54
73.48
0.015
36.20
73.48
1.65
111.33 RD$/ML
30.11
30.11
2,860.00
286.00
85.00
85.00
401.11 RD$/M2
75.00
75.00
1,728.70
24.20
60.92
873.01
300.00
0.050
4,524.54
9.52
99.58
2.21
121.84
436.51
300.00
47.88
1,005.43 RD$/UD
1.36
9.52
99.58
2.21
112.67 RD$/ML
173.649396 RD$/ML
10.00
3,450.57
18.00
0.050
0.10
27.60
18.00
2.22
47.92 RD$/M2
45.00
4,714.91
31.26
121.75
0.05
1.49
155.59
31.26
121.75
17.04
327.13 RD$/M2
270.00
1,645.57
0.50
649.33
2,554.20
1,813.42
22.62
324.67
4,714.91 RD$M3
4,854.94
210.41
99.50
105.40
7.01
99.50
211.91
45.00
3,450.57
4.39
22.6
41.00
41.00
0.05
3.40
RD$/M2
71.39 RD$/ML
800.00
26.64
989.99
1,088.99
70.00
3.50
4,714.91
235.75
215.00
36.55
303.70
303.70
5.00
32.88
15.00
32.88
1,743.01 RD$/M2
121.21
800.00
9,867.92
215.00
127.27
8.00
0.00
2.15
Mezcla 1:5
Cemento gris
Arena gruesa
Agua
Herramientas y equipos
65.32
8.00
4.28
65.32
8.00
4.28
215.02
800.00
26.64
1,100.00
1,210.00
70.00
3.50
3,408.56
170.43
215.00
36.55
303.70
303.70
5.00
15.00
32.88
32.88
RD$/ML
1,798.70
600
3.25
18.2
4.95
1.848
66.00
3.25
18.20
4.95
1.85
94.25
RD$/M2
700.00
3.25
18.20
12.20
4.95
2.31
77.00
3.25
18.20
12.20
4.95
2.31
117.91 RD$/M2
700.00
8.31
41.03
67.13
0.20
56.00
8.31
41.03
67.13
140.00
312.47
14.73
8.93
45.35
4.75
44.08
143.84
140
11.716
12133.37
1111.3
14.73
8.93
45.35
4.75
44.08
143.84
140
23.432
12133.37
1111.3
RD$/M2
146.28
16.17
43.884
8.085
13721.751 RD$/UD
14.73
8.93
51.968
50.00
4.75
143.84
140.00
2018.4
3436.16
1.17
1.97
1416.63
29.46
17.86
51.968
50.00
9.5
287.68
280.00
2018.4
3436.16
4.68
7.88
1416.63
7610.218 RD$/UD
14.73
8.93
51.968
50.00
4.75
143.84
140.00
1850.24
2900
1.17
1.97
809.27
29.46
17.86
51.968
50.00
9.5
287.68
280.00
1850.24
2900
4.68
7.88
809.27
6298.538
400.71
14.84
1799
707.49
862.74
45.24
1799
809.27
197.296
615.21
RD$/UD
200.35
14.84
6.4764
707.49
929.16 RD$/UD
48.9 RD$/ML
431.37
45.24
6.4764
809.27
1,292.36 RD$/UD
68.02 RD$/ML
197.296
615.21
812.51 RD$/UD
42.76 RD$/ML
16.25
255.36
3,601.16
350.00
880.10
481.00
750.00
172.50
32.50
76.61
3,601.16
350.00
880.10
481.00
750.00
172.50
6,343.87 RD$/UD
14.73
8.93
12.41
121.88
50.00
4.75
143.84
140.00
1,879.20
2,850.00
1,416.63
29.46
17.86
12.41
121.88
100.00
9.50
287.68
280.00
1,879.20
2,850.00
1,416.63
7,004.62 RD$/UD
1,800.00
125.00
179.92
121.88
3.03
850.00
258.75
1,800.00
125.00
179.92
121.88
3.03
850.00
258.75
3,338.58 RD$/UD
87
45
707.49
800.00
5,824.00
3,931.44
3,808.95
50.00
55.10
35.00
186.72
216.39
75.16
87.00
45.00
707.49
839.49
RD$/UD
20.00
3,203.20
26.73
81.51
13.67
6.02
3.83
186.72
216.39
75.16
3,833.23
RD$/ML
4,599.88 UD
800.00
5,824.00
3,408.56
50.00
55.10
35.00
225.87
15.45
130.18
600.00
800.00
9,867.92
133.16
8.00
15.86
800.00
1,100.00
70.00
215.00
329.73
5.00
25.96
800.00
500.00
70.00
215.00
329.73
5.00
19.36
20.00
6,115.20
109.07
13.67
6.02
3.83
225.87
15.45
130.18
6,639.29
RD$/M2
630.00
20.00
1.97
133.16
8.00
15.86
808.99
RD$/ML
26.64
1,210.00
3.50
35.83
329.73
22.50
25.96
1,654.16
RD$/M2
26.64
550.00
3.50
35.83
329.73
22.50
19.36
987.56
RD$/M2
6,755.71
1,639.27
7.57
672.60
72.57
328.09
35.81
1,803.20
37.85
22.20
3.63
328.09
2,230.78 RD$/M2
6,755.71
1,117.67
7.57
35.81
1,229.44
37.85
672.60
72.57
296.84
22.20
3.63
296.84
1,625.77 RD$/M2
75.74
46.95
5.84
43.80
220.55
269.61
449.77
0.20
75.74
46.95
233.60
43.80
11.03
3.37
449.77
172.85
1,037.11 RD$/UD
40.60
56.84
203.00
149.64
25.52
10.44
10.44
6.07
243.60
3.48
7.42
650.00
40.60
56.84
203.00
224.46
25.52
31.32
20.88
273.01
12.18
13.92
51.97
650.00
1,603.70
75.74
75.74
36.58
36.58
5.84
233.6
35.4
35.4
4.27
4.27
220.55
11.03
269.61
3.37
449.77
0.2
449.77
169.95
1,019.71
75.74
75.74
36.58
36.58
5.84
350.40
117.92
117.92
4.27
4.27
220.55
11.03
269.61
3.37
544.98
544.98
RD$/UD
RD$/UD
0.20
75.74
36.58
5.84
60.18
4.27
220.55
269.61
544.98
0.20
75.74
36.58
5.84
382.77
4.27
220.55
269.61
668.09
0.20
228.86
1,373.15
RD$/UD
75.74
36.58
350.40
60.18
4.27
11.03
3.37
544.98
217.31
1,303.86
RD$/UD
75.74
36.58
467.20
382.77
4.27
11.03
3.37
668.09
1,649.05
RD$/UD
75.74
36.58
29.94
14.25
4.27
269.61
449.77
0.20
151.48
36.58
9.88
14.25
8.54
3.37
449.77
134.77
808.64 RD$/UD
33.64
149.64
25.52
10.44
10.44
6.07
243.60
3.48
7.42
102.08
500.00
33.64
224.46
51.04
31.32
20.88
273.01
12.18
13.92
59.39
102.08
500.00
1,321.92 RD$/UD
75.74
36.58
5.84
75.74
36.58
350.40
252.52
4.27
220.55
269.61
544.98
0.20
252.52
4.27
11.03
3.37
544.98
255.78
1,534.67
RD$/UD
33.64
149.64
25.52
10.44
10.44
6.07
243.60
3.48
7.42
266.80
500.00
33.64
224.46
51.04
31.32
20.88
273.01
12.18
13.92
59.39
266.80
500.00
1,486.64 RD$/UD
33.64
149.64
25.52
10.44
10.44
6.07
243.60
3.48
7.42
417.60
600.00
33.64
224.46
51.04
31.32
20.88
273.01
12.18
13.92
74.24
417.60
600.00
1,752.29 RD$/UD
88.65
39.08
9.35
5.84
68.89
5.59
220.55
269.61
511.97
177.30
39.08
748.00
233.60
68.89
11.18
11.03
3.37
511.97
1,804.42 RD$/UD
42.92
219.24
51.04
15.08
15.08
42.92
438.48
102.08
60.32
30.16
5.80
7.42
8.32
3.56
243.60
139.20
700.00
4,838.38
173.09
430.24
489.31
635.74
23.20
59.39
365.96
78.35
12.18
139.20
700.00
2,052.24
RD$/UD
4,838.38
2,250.22
1,290.71
489.31
635.74
9,504.36
RD$/UD
RES EN 2 THHN #2 (P) Y 1 THHN #6 (N) Y 1 THHN #8 (T),1 TUBO EMT 1-1/2".
135.72
271.44
52.20
10,544.40
55.68
111.36
661.45
661.45
43.77
1,779.83
91.20
37,119.30
36.34
7,396.00
23.08
4,696.94
22.33
44.65
141.60
708.00
63,333.37
633.33
63,966.70
313.53 RD$/PL
91.20
35.50
9.00
15.37
29.94
369.47
269.61
32.45
2,740.51
1,938.74
1,261.99
406.14
Subtotal
0.02
0.25
Acometida
91.20
35.50
9.00
15.37
151.07
89.82
986.48
23.70
194.70
5,042.54
7,754.96
2,322.06
4,873.68
21,287.94
425.76
5,321.99
27,035.69
RD$/ML
RD$/PL
466.13
1528.91 RD$/PL
Registro
270.00
800.00
900.00
1,100.00
0.50
283.20
22.50
42.00
32.00
1,500.00
2,500.00
39.00
952.02
0.05
40.60
149.64
25.52
10.44
10.44
6.07
243.60
3.48
7.42
20.88
2.05
8.12
800.00
256.66
10,352.50
14,116.02
10,160.07
149.01
10.00
21.34
1,000.00
450.00
200.00
615.60
104.00
45.90
92.40
6.66
71.08
630.00
55.73
6.72
33.00
190.00
5.93
952.02
140.00
2,949.04
6,758.92
RD$/UD
40.60
224.46
51.04
31.32
20.88
273.01
12.18
13.92
51.97
20.88
4.11
16.24
800.00
1,560.61 RD$/UD
692.98
2,070.50
27,667.40
2,032.01
32,462.89
RD$/UD
149.01
10.00
21.34
180.35
RD$/ML
1,000.00
450.00
200.00
2,000.00
50.00
2,000.00
50.00
3,700.00 RD$/PL
457.21
369.47
4,168.63
2,552.85
2,688.47
518.53
4,168.63
6,755.71
896.14
234.09
254.93
204.26
7.66
483.92
853.50
120.89
46.61
896.14
3,102.00
RD$/UD
242.41
10.00
24.62
277.03
RD$/ML
242.41
10.00
24.62
457.21
369.47
4,567.10
2,688.47
942.70
4,168.63
44.30
28.14
47.08
29.94
120.83
25.78
265.13
M3
M3
M3
QQ
QQ
m2
P2
LB
LB
LB
M2
M2
M2
ML
M2
M2
6,766.71
7,382.01
5,279.57
4,167.13
17,157.14
2,367.78
1,789.72
227.37
21.66
26.05
698.40
149.01
5,859.37
51,891.92 RD$/UD
457.21
369.47
4,567.10
2,688.47
2,688.47
1,490.70
44.30
28.14
47.08
29.94
120.83
25.78
265.13
77.16
942.70
411.96
13,716.30
14,963.54
11,372.08
4,194.01
8,388.03
38,161.92
2,708.95
344.15
32.96
39.22
1,057.26
225.58
8,683.01
1,543.20
1,923.11
1,890.90
ML
86.24
50.00
35.00
3,931.44
3,428.25
139.98
11.15
11.00
3.85
82.56
319.95
139.98
11.15
568.49
40.00
780.00
4.25
30.73
346.00
3.00
24.50
20.26
631.00
631.00
346.00
40.00
400.00
0.30
0.7
24.50
20.26
631.00
631.00
346.00
40.00
400.00
0.30
0.7
1,097.40
319.70
793.41
110,037.63 RD$/UD
RD$/M2
40.00
780.00
4.25
30.73
346.00
1,200.98
3,602.94
4,803.92 RD$/P2
24.50
3.04
63.10
63.10
34.60
40.00
400.00
628.34
188.50
439.838
1,256.68 RD$/P2
24.50
20.26
631.00
631.00
346.00
40.00
400.00
2,092.76
627.83
1464.932
4,185.52 RD$/ML
164.61
31.97
1,097.40
8.70
20.74
19.44
qq
qq
m
pt
lb
lb
lb
m
m2
m3
16.46
8.70
20.74
19.44
261.92
2,552.85
2,688.47
82.28
44.30
28.14
47.08
29.94
99.89
20.94
7,536.58
RD$/M2
5,156.76
3,817.63
2,057.00
4,180.15
531.00
294.25
187.13
2,497.25
209.40
8,290.24
27,231.56 RD$/M3
7,536.58
2,425.00
350.90
38.00
42.00
244.77
30.00
874.48
7,913.41
7,638.75
1,105.34
179.74
4,349.52
6,119.25
621.30
918.20
28,845.51 RD$/M3
7,536.58
2,425.00
350.90
38.00
42.00
244.77
30.00
874.48
7,913.41
11,082.25
1,603.61
260.68
4,349.52
6,119.25
621.30
918.20
32,868.22 RD$/M3
7,536.58
7,536.58
9,725.00
1,343.68
172.15
4,212.50
2,500.00
345.42
55.00
50.00
125.00
55.00
1,005.54
7,536.58
2,500.00
345.42
55.00
50.00
167.56
58.00
24.17
55.00
1,005.54
7,536.58
2,500.00
345.42
55.00
50.00
167.56
58.00
24.17
55.00
1,005.54
7,536.58
2,500.00
345.42
55.00
50.00
167.56
58.00
24.17
55.00
1,005.54
7,536.58
2,500.00
345.42
55.00
50.00
125.00
55.00
1,562.50
926.75
1,005.54
26,484.70
RD$/M3
7,536.58
8,375.00
1,157.16
172.15
4,212.50
2,094.50
725.00
302.13
926.75
1,005.54
26,507.31
RD$/M3
7,536.58
10,725.00
1,481.85
172.15
4,212.50
2,094.50
725.00
302.13
926.75
1,005.54
29,182.00
RD$/M3
7,536.58
10,715.00
1,480.47
172.15
4,212.50
2,094.50
725.00
302.13
926.75
1,005.54
29,170.62
RD$/M3
7,536.58
10,550.00
1,457.67
348.15
102.50
95.00
22.55
1,005.54
1,005.54
21,117.99
RD$/M3
qq
qq
qq
m
pt
lb
lb
lb
m
m2
2,552.85
2,688.47
2,699.41
82.28
44.30
28.14
47.08
29.94
199.78
24.17
1,988.67
2,554.05
6,991.47
2,742.39
7,492.46
951.98
392.18
249.40
6,658.67
322.19
m3
7,536.58
8,290.24
38,644.50 RD$/M3
qq
qq
m
pt
lb
lb
lb
m
m2
2,688.47
2,699.41
82.28
44.30
28.14
47.08
29.94
199.78
24.17
5,565.13
8,044.24
2,057.00
5,875.07
746.27
294.25
187.13
4,994.50
241.70
m3
7,536.58
8,290.24
36,292.84 RD$/M3
Cantidad
Unidad
8.24 Fda.
265.00
2,183.60
0.44 M3
950.00
418.00
0.88 M3
1,100.00
968.00
60.00 Gls
1.00
60.00
0.05
3,629.60
181.48
3,811.08 RD$/M3
Cantidad
Unidad
8.40 Fda.
0.44 M3
0.88 M3
60.00 Gls
1.00
11.51
69.04
0.50
M3
Fda.
GL
Dia
Cantidad
6.40
0.52
0.85
60.00
Unidad
Fda.
M3
M3
Gls
1,100.00
270.00
0.50
564.63
1,100.00
3,107.70
34.52
282.32
4,524.54 RD$/M3
7.56
1.09
67.99
3,119.59
fda
m3
gls
pa
270
1100
0.8
0.05
1.02
3.06
0.50
M3
FDA.
DIA
1,100.00
65.00
649.33
2,041.20
1,199.00
54.39
155.98
3,450.57 RD$/M3
1,122.00
198.90
324.67
1,645.57 RD$M3
Unid.
1978.86
Unid.
808.64
0.2
360.88
1.1
m3
6242.2
6,866.42
1.1
m3
531
584.10
0.2063
gl
417.17
86.06
7,536.58
M3