Professional Documents
Culture Documents
IN
Mar-06
Mar-07
Mar-08
Mar-09
Mar-10
Mar-11
Mar-12
Mar-13
Mar-14
Mar-15
Trailing
-
10,851.66
#VALUE!
346.60
13,732.06
#VALUE!
546.84
15,986.45
#VALUE!
1,119.20
22,049.77
#VALUE!
1,051.10
26,986.27
#VALUE!
1,207.18
32,982.48
#VALUE!
1,020.64
37,339.87
#VALUE!
1,265.55
39,672.15
#VALUE!
1,123.80
35,201.88
#VALUE!
1,616.06
28,569.40
#VALUE!
1,210.75
#VALUE!
#VALUE!
233.82
#VALUE!
#VALUE!
245.72
#VALUE!
#VALUE!
360.99
#VALUE!
#VALUE!
318.53
#VALUE!
#VALUE!
499.26
#VALUE!
#VALUE!
427.09
#VALUE!
#VALUE!
249.16
#VALUE!
#VALUE!
183.88
#VALUE!
#VALUE!
185.34
#VALUE!
#VALUE!
233.18
#VALUE!
#VALUE!
137.70
21.14%
#VALUE!
24.83%
#VALUE!
26.11%
#VALUE!
26.52%
#VALUE!
26.46%
#VALUE!
25.37%
#VALUE!
22.25%
#VALUE!
20.00%
#VALUE!
20.02%
#VALUE!
20.00%
#VALUE!
#VALUE!
10 YEARS
#VALUE!
7 YEARS
#VALUE!
5 YEARS
#VALUE!
3 YEARS
#VALUE!
TRENDS:
Sales Growth
OPM
Price to Earning
RECENT
#VALUE!
#VALUE!
Best Case
Worst Case
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
-
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
BEST
#VALUE!
WORST
#VALUE!
Dec-13
985.94
290.78
#VALUE!
SCREENER.IN
Mar-14
2,727.37
288.87
#VALUE!
Jun-14
Sep-14
Dec-14
217.92
347.79
291.55
196.12
293.80
274.10
#VALUE!
#VALUE!
#VALUE!
Mar-15
1,671.68
16.02
#VALUE!
Jun-15
Sep-15
-209.34
492.39
-474.18
373.26
#VALUE!
#VALUE!
Dec-15
-1,638.74
170.56
#VALUE!
Mar-16
357.93
413.87
#VALUE!
SCREENER.IN
Mar-06
Mar-07
982.28
988.74
#VALUE!
7,168.07
#VALUE!
9,612.81
#VALUE!
#VALUE!
#VALUE!
Mar-08
981.26
Mar-09
Mar-10
Mar-11
Mar-12
Mar-13
Mar-14
Mar-15
1,470.40
2,415.40
3,400.92
4,296.81
4,458.49
4,692.94
4,140.52
#VALUE!
11,974.87
#VALUE!
15,975.50
#VALUE!
20,688.75
#VALUE!
20,103.50
#VALUE!
26,356.93
#VALUE!
29,234.49
#VALUE!
28,071.92
#VALUE!
26,223.50
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
SCREENER.IN
Mar-06
Mar-07
Mar-08
Mar-09
Mar-10
Mar-11
Mar-12
Mar-13
Mar-14
Mar-15
TESTING:
This is a testing feature currently.
You can report any formula errors on the worksheet at:
screener.feedback@dala
creener.feedback@dalal-street.in
COMPANY NAME
LATEST VERSION
CURRENT VERSION
META
Number of shares
Face Value
Current Price
Market Capitalization
244.76
2
137.7
33703.45
Mar-06
13,374.03
6,829.17
386.01
229.01
1,384.85
1,877.82
553.17
363.65
346.60
245.93
58.75
2,564.29
885.13
1,679.16
354.90
Mar-07
17,237.53
8,183.59
181.19
259.08
1,914.97
2,368.14
690.98
496.49
546.84
272.97
43.33
3,736.01
1,321.31
2,414.70
599.66
Mar-08
19,630.20
10,030.99
827.26
273.07
1,896.29
2,611.01
778.91
1,223.44
1,119.20
297.21
35.42
4,430.32
1,570.98
2,859.34
746.52
Quarters
Report Date
Sales
Expenses
Other Income
Depreciation
Interest
Profit before tax
Tax
Dec-13
8,634.85
7,648.91
290.78
241.61
32.28
1,002.83
308.02
Mar-14
15,031.51
12,304.14
288.87
271.83
47.93
2,696.48
851.89
Jun-14
5,154.97
4,937.05
347.79
272.54
47.27
245.90
52.40
Net profit
Operating Profit
BALANCE SHEET
Report Date
Equity Share Capital
Reserves
Borrowings
Other Liabilities
Total
Net Block
Capital Work in Progress
Investments
Other Assets
Total
Receivables
Inventory
Cash & Bank
No. of Equity Shares
New Bonus Shares
Face value
CASH FLOW:
Report Date
Cash from Operating Activity
Cash from Investing Activity
Cash from Financing Activity
Net Cash Flow
PRICE:
DERIVED:
Adjusted Equity Shares in Cr
694.81
985.94
1,844.59
2727.37
193.50
217.92
Mar-06
244.76
7056.62
558.24
12554.46
20,414.08
982.28
184.57
8.29
19238.94
20,414.08
7,168.07
3744.37
4133.97
244760000
Mar-07
244.76
8543.5
89.33
17582.56
26,460.15
988.74
302.54
8.29
25160.58
26,460.15
9,612.81
4217.67
5808.91
244760000
10
10
Mar-08
489.52
10284.69
95.18
20124.78
30,994.17
981.26
658.03
8.29
29346.59
30,994.17
11,974.87
5782.36
8386.02
489520000
244760000
10
Mar-06
1,623.83
-156.50
-511.21
956.12
Mar-07
2,821.37
-212.66
-933.77
1,674.94
Mar-08
3,477.90
-12.54
-888.25
2,577.11
233.82
245.72
360.99
146.86
146.86
244.76
Mar-09
26,212.33
15,087.76
1,151.54
341.82
2,644.65
2,982.90
982.88
1,161.30
1,051.10
334.27
30.71
4,848.68
1,710.47
3,138.21
832.18
Mar-10
32,861.11
17,174.47
786.65
337.99
3,538.42
6,537.54
1,078.47
-893.97
1,207.18
458.01
33.50
6,590.51
2,279.87
4,310.64
1,140.58
Mar-11
41,566.13
19,349.08
127.35
402.86
4,201.85
5,394.68
1,126.14
2,635.22
1,020.64
544.12
54.73
9,005.44
2,994.24
6,011.20
1,524.85
Mar-12
47,227.86
24,445.24
823.20
510.25
4,860.13
5,463.29
1,414.26
1,469.90
1,265.55
800.00
51.28
10,302.26
3,262.30
7,039.96
1,566.47
Mar-13
49,059.45
23,043.84
-116.21
555.78
5,448.45
5,752.78
1,862.97
2,892.12
1,123.80
953.39
125.27
9,432.44
2,817.71
6,614.73
1,323.00
Sep-14
6,144.02
5,852.47
196.12
266.22
12.62
208.83
83.99
Dec-14
6,197.96
5,904.16
274.10
256.43
5.23
306.24
93.64
Mar-15
12,745.19
11,073.51
16.02
282.13
26.53
1,379.04
490.69
Jun-15
4,361.68
4,571.02
492.39
242.49
3.26
37.30
3.41
Sep-15
5,937.97
6,412.15
373.26
224.90
4.37
-330.19
-125.29
124.84
291.55
212.60
293.8
888.35
1671.68
33.89
-209.34
-204.90
-474.18
Mar-09
489.52
12449.29
149.37
28442.53
41,530.71
1470.4
1156.97
52.34
38851
41,530.71
15,975.50
7888.87
10314.67
489520000
Mar-10
489.52
15427.84
127.75
32572.83
48,617.94
2415.4
1550.05
79.84
44572.65
48,617.94
20,688.75
9292.58
9790.08
489520000
Mar-11
489.52
19664.32
157.26
39072.2
59,383.30
3400.92
1733.76
439.17
53809.45
59,383.30
20,103.50
10852.05
9630.15
489520000
Mar-12
489.52
24883.69
185.86
41415.13
66,974.20
4296.81
1347.61
461.67
60868.11
66,974.20
26,356.93
13606.89
6671.98
2447600000
Mar-13
489.52
29954.58
1490.44
38363.77
70,298.31
4458.49
1171.59
429.17
64239.06
70,298.31
29,234.49
11818.59
7732.05
2447600000
10
10
10
Mar-09
3,291.22
-512.82
-849.75
1,928.65
Mar-10
1,585.06
-966.64
-1,143.01
-524.59
Mar-11
2,658.62
-1,342.82
-1,475.73
-159.93
Mar-12
-813.57
-329.70
-1,814.90
-2,958.17
Mar-13
1,864.78
-338.05
-466.66
1,060.07
318.53
499.26
427.09
249.16
183.88
244.76
244.76
244.76
244.76
244.76
THIS SHEET
Mar-14
39,715.67
17,141.26
-1,053.65
603.52
5,511.18
5,933.78
1,642.16
3,316.33
1,616.06
982.92
132.63
5,014.30
1,553.52
3,460.78
692.68
Mar-15
30,667.63
13,703.99
338.04
554.57
4,544.51
5,450.00
1,544.91
3,109.46
1,210.75
1,077.32
91.65
2,140.01
720.72
1,419.29
283.92
Dec-15
5,325.57
6,964.31
170.56
225.45
5.23
-1,698.86
-596.87
Mar-16
10,004.77
9,646.84
413.87
242.80
13.96
515.04
155.46
-1,101.99
-1638.74
359.58
357.93
Mar-14
489.52
32557.53
2722.45
37156.66
72,926.16
4692.94
642.12
420.17
67170.93
72,926.16
28,071.92
9884.29
11872.93
2447600000
Mar-15
489.52
33595.08
117.83
34344.19
68,546.62
4140.52
517.8
417.67
63470.63
68,546.62
26,223.50
10238.63
9812.7
2447600000
Mar-14
4,518.14
-168.07
-209.19
4,140.88
Mar-15
775.48
464.31
-3,300.02
-2,060.23
185.34
233.18
244.76
244.76