Microsoft Corporation

Income Statements
(In millions, except per share amounts) (Unaudited)

Three Months Ended September

30,
2010
2009
Revenue
Operating expenses:
Cost of revenue
Research and development
Sales and marketing
General and administrative

16,195

12,920

3,139
2,196
2,806
938

2,842
2,065
2,790
741

9,079

8,438

Operating income

7,116

4,482

Other income
Income before income taxes

114
7,230

283
4,765

Provision for income taxes

1,820

1,191

Total operating expenses

Net income

5,410

3,574

Basic

0.63

0.40

Diluted

0.62

0.40

Earnings per share:

Weighted average shares outstanding:

Basic
Diluted
Cash dividends declared per common share

8,614
8,695
$

0.16

8,914
8,983
$

0.13

Microsoft Corporation
Balance Sheets
(In millions)
September 30,
2010
(Unaudited)
Assets
Current assets:
Cash and cash equivalents
Short-term investments (including securities loaned of $683 and $62)
Total cash, cash equivalents, and short-term investments
Accounts receivable, net of allowance for doubtful accounts of $312 and $375
Inventories
Deferred income taxes
Other
Total current assets
Property and equipment, net of accumulated depreciation of $8,942 and $8,629
Equity and other investments
Goodwill
Intangible assets, net
Other long-term assets
Total assets
Liabilities and stockholders' equity
Current liabilities:
Accounts payable
Short-term debt
Accrued compensation
Income taxes
Short-term unearned revenue
Securities lending payable
Other
Total current liabilities
Long-term debt
Long-term unearned revenue
Deferred income taxes
Other long-term liabilities
Total liabilities
Commitments and contingencies
Stockholders' equity:
Common stock and paid-in capital - shares authorized 24,000;
outstanding 8,562 and 8,668
Retained deficit, including accumulated other comprehensive income
of $1,519 and $1,055
Total stockholders' equity
Total liabilities and stockholders' equity
(1)

Derived from audited financial statements

8,161
36,012
44,173
9,646
1,242
2,344
2,176
59,581
7,771
9,211
12,471
1,077
1,429
91,540

3,654
1,000
2,252
2,136
12,767
909
3,139
25,857
9,665
1,152
540
7,384
44,598

June 30,
2010 (1)

61,935

(14,993)
46,942
91,540 $

5,505
31,283
36,788
13,014
740
2,184
2,950
55,676
7,630
7,754
12,394
1,158
1,501
86,113

4,025
1,000
3,283
1,074
13,652
182
2,931
26,147
4,939
1,178
229
7,445
39,938

62,856
(16,681)
46,175
86,113

Microsoft Corporation
Cash Flows Statements
(In millions) (Unaudited)
Three Months Ended
September 30,
2010
2009
Operations
Net income

Adjustments to reconcile net income to net cash from operations:

Depreciation, amortization, and other noncash items
Stock-based compensation expense
Net recognized gains on investments and derivatives
Excess tax benefits from stock-based compensation
Deferred income taxes
Deferral of unearned revenue
Recognition of unearned revenue
Changes in operating assets and liabilities:
Accounts receivable
Inventories
Other current assets
Other long-term assets
Accounts payable
Other current liabilities
Other long-term liabilities

5,410

3,574

694

646

528
(29)

443
(66)

(5)
(148)

(9)
(46)

5,881
(6,862)

6,679
(6,237)

3,674
(468)

2,748
(419)

208
62

(235)
(78)

(400)
(911)

(36)
(1,203)

560

346

8,194

6,107

814
4,721

378
695

Repayments of debt, maturities longer than 90 days

Common stock issued

(814)
177

(823)
248

Common stock repurchased

Common stock cash dividends paid
Excess tax benefits from stock-based compensation

(4,399)
(1,118)
5

(1,540)
(1,157)
9

(25)

(639)

(2,190)

(564)
0

(435)
(39)

(7,417)
870

(10,490)
3,498

1,427

4,417

727
(4,957)

1,850
(1,199)

58
2,656

29
2,747

Net cash from operations

Financing
Short-term borrowings, maturities of 90 days or less, net
Proceeds from issuance of debt, maturities longer than 90 days

Other
Net cash used in financing
Investing
Additions to property and equipment
Acquisition of companies, net of cash acquired
Purchases of investments
Maturities of investments
Sales of investments
Securities lending payable
Net cash used in investing
Effect of exchange rates on cash and cash equivalents
Net change in cash and cash equivalents
Cash and cash equivalents, beginning of period
Cash and cash equivalents, end of period

5,505
$

8,161

6,076
$

8,823

Microsoft Corporation
Segment Revenue and Operating Income (Loss)
(In millions)(Unaudited)

Three Months Ended

September 30,
2010
2009
Revenue
Windows & Windows Live Division
Server and Tools
Online Services Division
Microsoft Business Division
Entertainment and Devices Division

Unallocated and other

Consolidated
Operating income (loss)
Windows & Windows Live Division
Server and Tools
Online Services Division
Microsoft Business Division
Entertainment and Devices Division

3
$

Corporate-level activity
Consolidated

4,785
3,959
527
5,126
1,795
16,195

77
$

12,920

3,323 $
1,630
(560)
3,388
382

1,483
1,237
(477)
2,827
260

(1,047)
$

2,880
3,550
487
4,514
1,412

7,116

(848)
$

4,482

DPCache
FiscalYear FiscalPeriodClassGL
2007
12 Operating
2007
12 Other (Inc
2007
12 Other (Inc
2007
12 Other (Inc
2007
12 Other (Inc
2007
12 Other (Inc
2007
12 Other (Inc
2007
3 Operating
2007
3 Other (Inc
2007
3 Other (Inc
2007
3 Other (Inc
2007
3 Other (Inc
2007
3 Other (Inc
2007
3 Other (Inc
2007
6 Operating
2007
6 Other (Inc
2007
6 Other (Inc
2007
6 Other (Inc
2007
6 Other (Inc
2007
6 Other (Inc
2007
6 Other (Inc
2007
9 Operating
2007
9 Other (Inc
2007
9 Other (Inc
2007
9 Other (Inc
2007
9 Other (Inc
2007
9 Other (Inc
2007
9 Other (Inc
2008
12 Operating
2008
12 Other (Inc
2008
12 Other (Inc
2008
12 Other (Inc
2008
12 Other (Inc
2008
12 Other (Inc
2008
12 Other (Inc
2008
3 Operating
2008
3 Other (Inc
2008
3 Other (Inc
2008
3 Other (Inc
2008
3 Other (Inc
2008
3 Other (Inc
2008
3 Other (Inc
2008
6 Operating
2008
6 Other (Inc
2008
6 Other (Inc
2008
6 Other (Inc
2008
6 Other (Inc
2008
6 Other (Inc

SECFuncAreAdjustTypeDCorporateC Managemen
Sales and MFY09Q1P2Y USD
USD
Sales and MFY09Q1P2Y USD
USD
Sales and MFY09Q1P2Y USD
USD
Sales and MFY09Q1P2Y USD
USD
Sales and MFY09Q1P2Y USD
USD
Sales and MFY09Q1P2Y USD
USD
Sales and MFY09Q1P2Y USD
USD
Sales and MFY09Q1P2Y USD
USD
Sales and MFY09Q1P2Y USD
USD
Sales and MFY09Q1P2Y USD
USD
Sales and MFY09Q1P2Y USD
USD
Sales and MFY09Q1P2Y USD
USD
Sales and MFY09Q1P2Y USD
USD
Sales and MFY09Q1P2Y USD
USD
Sales and MFY09Q1P2Y USD
USD
Sales and MFY09Q1P2Y USD
USD
Sales and MFY09Q1P2Y USD
USD
Sales and MFY09Q1P2Y USD
USD
Sales and MFY09Q1P2Y USD
USD
Sales and MFY09Q1P2Y USD
USD
Sales and MFY09Q1P2Y USD
USD
Sales and MFY09Q1P2Y USD
USD
Sales and MFY09Q1P2Y USD
USD
Sales and MFY09Q1P2Y USD
USD
Sales and MFY09Q1P2Y USD
USD
Sales and MFY09Q1P2Y USD
USD
Sales and MFY09Q1P2Y USD
USD
Sales and MFY09Q1P2Y USD
USD
Sales and MFY09Q1PY CUSD
USD
Sales and MFY09Q1PY CUSD
USD
Sales and MFY09Q1PY CUSD
USD
Sales and MFY09Q1PY CUSD
USD
Sales and MFY09Q1PY CUSD
USD
Sales and MFY09Q1PY CUSD
USD
Sales and MFY09Q1PY CUSD
USD
Sales and MFY09Q1PY CUSD
USD
Sales and MFY09Q1PY CUSD
USD
Sales and MFY09Q1PY CUSD
USD
Sales and MFY09Q1PY CUSD
USD
Sales and MFY09Q1PY CUSD
USD
Sales and MFY09Q1PY CUSD
USD
Sales and MFY09Q1PY CUSD
USD
Sales and MFY09Q1PY CUSD
USD
Sales and MFY09Q1PY CUSD
USD
Sales and MFY09Q1PY CUSD
USD
Sales and MFY09Q1PY CUSD
USD
Sales and MFY09Q1PY CUSD
USD
Sales and MFY09Q1PY CUSD
USD
Page 6

DPCache
2008
2008
2008
2008
2008
2008
2008
2008
2009
2009
2009
2009
2009
2009
2009

6
9
9
9
9
9
9
9
3
3
3
3
3
3
3

Other (Inc
Operating
Other (Inc
Other (Inc
Other (Inc
Other (Inc
Other (Inc
Other (Inc
Operating
Other (Inc
Other (Inc
Other (Inc
Other (Inc
Other (Inc
Other (Inc

Sales
Sales
Sales
Sales
Sales
Sales
Sales
Sales
Sales
Sales
Sales
Sales
Sales
Sales
Sales

and
and
and
and
and
and
and
and
and
and
and
and
and
and
and

MFY09Q1PY CUSD
MFY09Q1PY CUSD
MFY09Q1PY CUSD
MFY09Q1PY CUSD
MFY09Q1PY CUSD
MFY09Q1PY CUSD
MFY09Q1PY CUSD
MFY09Q1PY CUSD
MFY09Q1CY CUSD
MFY09Q1CY CUSD
MFY09Q1CY CUSD
MFY09Q1CY CUSD
MFY09Q1CY CUSD
MFY09Q1CY CUSD
MFY09Q1CY CUSD

Page 7

USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD

DPCache
CorporateA StatutoryA ManagemenTransactionAmount
26028404 jabbott
10/08/08 100808_CR25_FY07_REST
-2E+007 jabbott
10/08/08 100808_CR25_FY07_REST
352783.09 jabbott
10/08/08 100808_CR25_FY07_REST
-364603 jabbott
10/08/08 100808_CR25_FY07_REST
-305613 jabbott
10/08/08 100808_CR25_FY07_REST
-858433 jabbott
10/08/08 100808_CR25_FY07_REST
-7666382 jabbott
10/08/08 100808_CR25_FY07_REST
43195143 jabbott
10/08/08 100808_CR25_FY07_REST
52607121 jabbott
10/08/08 100808_CR25_FY07_REST
87167.19 jabbott
10/08/08 100808_CR25_FY07_REST
-32377.74 jabbott
10/08/08 100808_CR25_FY07_REST
-530701 jabbott
10/08/08 100808_CR25_FY07_REST
-1E+008 jabbott
10/08/08 100808_CR25_FY07_REST
4051514 jabbott
10/08/08 100808_CR25_FY07_REST
38810699 jabbott
10/08/08 100808_CR25_FY07_REST
-2E+007 jabbott
10/08/08 100808_CR25_FY07_REST
381749.97 jabbott
10/08/08 100808_CR25_FY07_REST
-300339 jabbott
10/08/08 100808_CR25_FY07_REST
-359082 jabbott
10/08/08 100808_CR25_FY07_REST
-2E+007 jabbott
10/08/08 100808_CR25_FY07_REST
201646.44 jabbott
10/08/08 100808_CR25_FY07_REST
-2E+007 jabbott
10/08/08 100808_CR25_FY07_REST
14068949 jabbott
10/08/08 100808_CR25_FY07_REST
197573.87 jabbott
10/08/08 100808_CR25_FY07_REST
-250609 jabbott
10/08/08 100808_CR25_FY07_REST
-649827 jabbott
10/08/08 100808_CR25_FY07_REST
8025688.1 jabbott
10/08/08 100808_CR25_FY07_REST
1022026 jabbott
10/08/08 100808_CR25_FY07_REST
5160508 jabbott
10/08/08 100808_CR26_FY08_REST
5582461 jabbott
10/08/08 100808_CR26_FY08_REST
798757.98 jabbott
10/08/08 100808_CR26_FY08_REST
552848.01 jabbott
10/08/08 100808_CR26_FY08_REST
-58855.2 jabbott
10/08/08 100808_CR26_FY08_REST
-2E+008 jabbott
10/08/08 100808_CR26_FY08_REST
10985022 jabbott
10/08/08 100808_CR26_FY08_REST
68752854 jabbott
10/08/08 100808_CR26_FY08_REST
34027897 jabbott
10/08/08 100808_CR26_FY08_REST
1103826 jabbott
10/08/08 100808_CR26_FY08_REST
-264033 jabbott
10/08/08 100808_CR26_FY08_REST
-797260.8 jabbott
10/08/08 100808_CR26_FY08_REST
-8E+007 jabbott
10/08/08 100808_CR26_FY08_REST
-2E+007 jabbott
10/08/08 100808_CR26_FY08_REST
28121662 jabbott
10/08/08 100808_CR26_FY08_REST
-7392784 jabbott
10/08/08 100808_CR26_FY08_REST
772386.47 jabbott
10/08/08 100808_CR26_FY08_REST
-58849.83 jabbott
10/08/08 100808_CR26_FY08_REST
-363927 jabbott
10/08/08 100808_CR26_FY08_REST
-2E+007 jabbott
10/08/08 100808_CR26_FY08_REST
Page 8

DPCache
-6024773
9075473
-4E+007
270394.96
-21875.7
-493025
-1E+008
21162137
-2E+008
4714718
2105721
221755.85
-1192442
8768380
4932058

jabbott
jabbott
jabbott
jabbott
jabbott
jabbott
jabbott
jabbott
jabbott
jabbott
jabbott
jabbott
jabbott
jabbott
jabbott

10/08/08
10/08/08
10/08/08
10/08/08
10/08/08
10/08/08
10/08/08
10/08/08
10/08/08
10/08/08
10/08/08
10/08/08
10/08/08
10/08/08
10/08/08

100808_CR26_FY08_REST
100808_CR26_FY08_REST
100808_CR26_FY08_REST
100808_CR26_FY08_REST
100808_CR26_FY08_REST
100808_CR26_FY08_REST
100808_CR26_FY08_REST
100808_CR26_FY08_REST
100808_CR27_FY09_REST
100808_CR27_FY09_REST
100808_CR27_FY09_REST
100808_CR27_FY09_REST
100808_CR27_FY09_REST
100808_CR27_FY09_REST
100808_CR27_FY09_REST

Page 9