Professional Documents
Culture Documents
RUNATULLO III
DURACIN
Item
Descripcin
INICIO
FIN
VALOR CONTRATO
VALORIZACIN
EVENTOGRAMA
Jan-13
Feb-13
Mar-13
Apr-13
May-13
Jun-13
Jul-13
Aug-13
Sep-13
Oct-13
Nov-13
Dec-13
Feb-14
Mar-14
Apr-14
May-14
ene-13
jun-14
11,155,452.49
8,985,075.10
461,990.29
476,381.39
642,355.39
656,191.44
659,727.72
748,530.01
668,542.56
635,516.15
812,721.18
696,289.33
636,042.56
549,897.38
778,410.93
674,761.25
276,554.70
289,241.53
172,536.78
228,731.83
80,400.00
feb-13
oct-13
1,231,334.05
1,217,898.94
0.00
4,036.56
19,036.56
25,764.16
241,719.65
256,719.65
226,719.65
62,500.00
88,264.16
179,219.65
194,219.65
164,219.65
202,531.79
162,070.92
16,800.00
0.00
0.00
0.00
0.00
EDIFICIO CENTRAL
0.00
4,036.56
4,036.56
10,764.16
204,219.65
204,219.65
204,219.65
62,500.00
73,264.16
141,719.65
141,719.65
141,719.65
195,031.79
162,070.92
16,800.00
0.00
0.00
0.00
0.00
feb-13
oct-13
1,081,334.05
1,067,898.94
VALORIZACION DICIEMBRE
dic-12
dic-12
13,435.11
0.00
feb-13
feb-13
4,036.56
4,036.56
mar-13
mar-13
4,036.56
4,036.56
sep-13
sep-13
10,764.16
10,764.16
oct-13
oct-13
141,719.65
141,719.65
nov-13
nov-13
141,719.65
141,719.65
dic-13
dic-13
85,031.79
85,031.79
85,031.79
85,031.79
dic-13
dic-13
56,687.86
56,687.86
56,687.86
56,687.86
feb-14
feb-14
56,687.86
56,687.86
ene-14
ene-14
35,000.00
35,000.00
ene-14
ene-14
75,000.00
75,000.00
may-13
may-13
62,500.00
62,500.00
Jan-14
4,036.56
10,764.16
10,764.16
141,719.65
141,719.65
141,719.65
141,719.65
56,687.86
35,000.00
75,000.00
62,500.00
jun-13
jun-13
62,500.00
62,500.00
ago-13
ago-13
62,500.00
62,500.00
sep-13
sep-13
62,500.00
62,500.00
ene-14
ene-14
28,343.93
28,343.93
28,343.93
ene-14
ene-14
56,687.86
56,687.86
56,687.86
feb-14
feb-14
105,383.06
105,383.06
mar-14
mar-14
16,800.00
16,800.00
mar-13
ago-13
150,000.00
150,000.00
mar-13
mar-13
15,000.00
15,000.00
sep-13
sep-13
15,000.00
15,000.00
oct-13
oct-13
37,500.00
37,500.00
Termino de fundaciones
nov-13
nov-13
37,500.00
37,500.00
37,500.00
Termino de canaletas
15,000.00
SUBESTACION
62,500.00
62,500.00
62,500.00
62,500.00
105,383.06
16,800.00
0.00
0.00
15,000.00
15,000.00
37,500.00
52,500.00
22,500.00
0.00
15,000.00
37,500.00
52,500.00
22,500.00
7,500.00
0.00
0.00
0.00
0.00
0.00
0.00
15,000.00
15,000.00
15,000.00
37,500.00
37,500.00
37,500.00
nov-13
nov-13
15,000.00
15,000.00
dic-13
dic-13
7,500.00
7,500.00
7,500.00
7,500.00
dic-13
dic-13
15,000.00
15,000.00
15,000.00
15,000.00
Termino de ripiado
Jul-14
4,036.56
Jun-14
15,000.00
ene-14
ene-14
7,500.00
7,500.00
ene-13
jun-14
7,313,118.37
6,343,080.27
370,002.91
370,002.91
370,002.91
610,285.36
402,666.15
456,468.44
426,480.99
237,387.77
479,115.10
501,727.77
426,480.99
370,335.81
521,163.26
497,348.41
242,812.78
243,099.61
108,394.87
106,815.95
5,400.00
CONDUCCIN
jun-13
jun-14
450,511.19
450,511.19
0.00
0.00
0.00
0.00
0.00
21,056.88
0.00
0.00
91,251.06
24,640.22
0.00
0.00
0.00
0.00
77,931.23
78,218.05
47,327.62
94,493.45
5,400.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
70,194.18
24,640.22
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
10,000.00
36,104.29
0.00
76,979.62
0.00
### ADUCCIN
7,500.00
abr-14
jun-14
94,834.40
94,834.40
ago-13
ago-13
0.00
0.00
sep-13
sep-13
12,700.32
12,700.32
12,700.32
sep-13
sep-13
36,750.00
36,750.00
36,750.00
oct-13
oct-13
15,750.00
15,750.00
sep-13
sep-13
20,743.86
20,743.86
0.00
15,750.00
20,743.86
oct-13
oct-13
8,890.22
8,890.22
feb-14
abr-14
123,083.91
123,083.91
abr-14
abr-14
8,000.09
8,000.09
8,000.09
abr-14
abr-14
28,104.20
28,104.20
28,104.20
jun-14
jun-14
6,000.00
6,000.00
6,000.00
jun-14
jun-14
70,979.62
70,979.62
70,979.62
8,890.22
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
mar-14
mar-14
10,000.00
10,000.00
jun-13
mar-14
136,315.73
136,315.73
mar-14
mar-14
46,874.35
46,874.35
46,874.35
21,056.88
mar-14
mar-14
21,056.88
21,056.88
abr-14
abr-14
21,056.88
21,056.88
sep-13
sep-13
21,056.88
21,056.88
may-14
may-14
26,270.74
26,270.74
feb-14
may-14
96,277.15
96,277.15
feb-14
feb-14
31,249.56
31,249.56
10,000.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
abr-14
21,056.88
21,056.88
21,056.88
21,056.88
jun-14
jun-14
17,513.83
17,513.83
jul-14
jul-14
5,400.00
5,400.00
ene-13
oct-13
5,845,676.97
4,923,597.27
dic-12
dic-12
922,079.71
0.00
ene-13
ene-13
358,013.31
358,013.31
feb-13
feb-13
358,013.31
358,013.31
mar-13
mar-13
358,013.31
358,013.31
abr-13
abr-13
358,013.31
358,013.31
358,013.31
ago-13
ago-13
210,596.07
210,596.07
210,596.07
sep-13
sep-13
358,013.31
358,013.31
oct-13
oct-13
358,013.31
358,013.31
nov-13
nov-13
358,013.31
358,013.31
dic-13
dic-13
358,013.31
358,013.31
sep-13
sep-13
358,013.31
358,013.31
TUNEL 3 (L=2413m)
VALORIZACION A DICIEMBRE
0.00
21,056.88
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
26,270.74
0.00
0.00
0.00
0.00
21,056.88
21,056.88
17,513.83
5,400.00
21,056.88
17,513.83
5,400.00
358,013.31
358,013.31
358,013.31
568,609.38
358,013.31
358,013.31
358,013.31
210,596.07
358,013.31
358,013.31
358,013.31
358,013.31
387,427.38
387,427.38
0.00
0.00
0.00
0.00
0.00
164,881.56
164,881.56
61,067.24
12,322.50
0.00
358,013.31
358,013.31
358,013.31
210,596.07
358,013.31
358,013.31
358,013.31
358,013.31
358,013.31
358,013.31
358,013.31
oct-13
oct-13
358,013.31
358,013.31
nov-13
nov-13
358,013.31
358,013.31
ene-14
ene-14
193,713.69
193,713.69
193,713.69
ene-14
ene-14
193,713.69
193,713.69
193,713.69
feb-14
feb-14
193,713.69
193,713.69
feb-14
feb-14
193,713.69
193,713.69
ene-13
mar-14
1,016,930.21
968,971.81
dic-12
dic-12
47,958.40
0.00
ene-13
ene-13
11,989.60
11,989.60
feb-13
feb-13
11,989.60
11,989.60
sep-13
sep-13
11,989.60
11,989.60
ene-14
ene-14
23,814.85
23,814.85
oct-13
oct-13
41,675.98
41,675.98
nov-13
nov-13
38,699.12
38,699.12
abr-13
abr-13
14,884.28
14,884.28
14,884.28
26,791.70
193,713.69
193,713.69
11,989.60
11,989.60
11,989.60
41,675.98
44,652.84
77,398.25
68,467.68
26,791.70
29,850.73
119,074.23
68,467.68
12,322.50
133,735.88
11,989.60
11,989.60
11,989.60
11,989.60
23,814.85
41,675.98
38,699.12
abr-13
abr-13
26,791.70
26,791.70
ago-13
ago-13
26,791.70
26,791.70
26,791.70
sep-13
sep-13
17,861.13
17,861.13
17,861.13
oct-13
oct-13
38,699.12
38,699.12
38,699.12
oct-13
oct-13
38,699.12
38,699.12
38,699.12
nov-13
nov-13
29,768.56
29,768.56
dic-13
dic-13
12,322.50
12,322.50
21,056.88
21,056.88
VALORIZACION A DICIEMBRE
67,931.23
21,056.88
0.00
26,270.74
0.00
may-14
0.00
21,056.88
abr-14
21,056.88
21,056.88
may-14
0.00
38,699.12
26,791.70
17,861.13
38,699.12
38,699.12
29,768.56
29,768.56
12,322.50
109,921.04
DURACIN
Item
Descripcin
Avance del 20% de anclajes de concreto (PI 10 a PI 9)
INICIO
ene-14
FIN
VALOR CONTRATO
VALORIZACIN
ene-14
109,921.04
109,921.04
EVENTOGRAMA
Jan-13
Feb-13
Mar-13
Apr-13
May-13
Jun-13
Jul-13
feb-14
feb-14
109,921.04
109,921.04
mar-14
mar-14
164,881.56
164,881.56
abr-14
abr-14
164,881.56
164,881.56
may-14
may-14
61,067.24
61,067.24
jun-14
jun-14
12,322.50
12,322.50
jun-13
dic-13
0.00
0.00
jun-13
ago-13
nov-13
nov-13
0.00
0.00
0.00
nov-13
nov-13
0.00
0.00
0.00
dic-13
dic-13
0.00
0.00
feb-14
feb-14
0.00
0.00
Proteccion de taludes
ene-14
ene-14
0.00
0.00
Zona 2 - Desarenador
Sep-13
Oct-13
Nov-13
Dec-13
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
dic-13
dic-13
0.00
0.00
0.00
feb-14
feb-14
0.00
0.00
Proteccion de taludes
ene-14
ene-14
0.00
0.00
0.00
nov-13
ene-14
0.00
0.00
0.00
ene-14
ene-14
0.00
0.00
0.00
feb-14
feb-14
0.00
0.00
Proteccion de taludes
feb-14
feb-14
0.00
0.00
oct-13
nov-13
sep-13
sep-13
0.00
0.00
oct-13
oct-13
0.00
0.00
nov-13
nov-13
0.00
0.00
nov-13
dic-13
sep-13
sep-13
0.00
0.00
0.00
sep-13
sep-13
0.00
0.00
0.00
oct-13
oct-13
0.00
0.00
0.00
Proteccion de taludes
oct-13
oct-13
0.00
0.00
0.00
nov-13
nov-13
0.00
0.00
ene-13
jun-14
1,668,500.00
960,000.00
dic-12
dic-12
708,500.00
0.00
jun-14
ago-13
50,000.00
50,000.00
sep-13
sep-13
50,000.00
50,000.00
abr-14
abr-14
30,800.00
30,800.00
may-14
may-14
12,800.00
12,800.00
mar-14
mar-14
1,600.00
1,600.00
abr-13
abr-13
4,800.00
4,800.00
ene-13
ene-13
50,400.00
50,400.00
feb-13
feb-13
72,000.00
72,000.00
may-14
may-14
36,000.00
36,000.00
jun-14
jun-14
7,200.00
7,200.00
ene-13
ene-13
23,587.38
23,587.38
feb-13
feb-13
15,341.92
15,341.92
mar-13
mar-13
15,341.92
15,341.92
abr-13
abr-13
15,341.92
15,341.92
may-13
may-13
15,341.92
15,341.92
jun-13
jun-13
15,341.92
15,341.92
jul-13
jul-13
15,341.92
15,341.92
ago-13
ago-13
15,341.92
15,341.92
sep-13
sep-13
15,341.92
15,341.92
oct-13
oct-13
15,341.92
15,341.92
nov-13
nov-13
15,341.92
15,341.92
dic-13
dic-13
15,341.92
15,341.92
ene-14
ene-14
15,341.92
15,341.92
feb-14
feb-14
15,341.92
15,341.92
mar-14
mar-14
15,341.92
15,341.92
abr-14
abr-14
15,341.92
15,341.92
may-14
may-14
15,341.92
15,341.92
jun-14
jun-14
15,341.92
15,341.92
Puentes
abr-14
jun-14
ago-13
ago-13
120,000.00
120,000.00
sep-13
sep-13
120,000.00
120,000.00
sep-13
sep-13
60,000.00
60,000.00
jun-14
jun-14
60,000.00
60,000.00
ene-13
jun-14
942,500.07
464,095.89
VALORIZACION A DICIEMBRE
dic-12
dic-12
478,404.17
0.00
mar-13
mar-13
221,825.00
221,825.00
mar-13
mar-13
110,912.50
110,912.50
ago-13
ago-13
110,912.50
110,912.50
TERRENOS Y COMPENSACIONES
mar-13
jun-14
134,270.89
134,270.89
mar-13
mar-13
16,149.00
16,149.00
ago-13
ago-13
39,373.96
39,373.96
ene-14
ene-14
39,373.96
39,373.96
jun-14
jun-14
39,373.97
39,373.97
ene-13
jun-14
108,000.00
108,000.00
jul-14
jul-14
75,000.00
75,000.00
ene-13
ene-13
15,000.00
15,000.00
0.00
0.00
0.00
0.00
0.00
73,987.38
87,341.92
15,341.92
20,141.92
15,341.92
35,341.92
15,341.92
185,341.92
245,341.92
15,341.92
15,341.92
15,341.92
15,341.92
15,341.92
50,000.00
50,000.00
30,800.00
12,800.00
12,800.00
1,600.00
4,800.00
50,400.00
72,000.00
36,000.00
7,200.00
7,200.00
23,587.38
15,341.92
15,341.92
15,341.92
15,341.92
15,341.92
15,341.92
15,341.92
15,341.92
15,341.92
15,341.92
15,341.92
15,341.92
15,341.92
15,341.92
15,341.92
15,341.92
15,341.92
120,000.00
120,000.00
60,000.00
60,000.00
18,000.00
15,000.00
237,974.00
0.00
0.00
0.00
0.00
150,286.46
0.00
0.00
0.00
0.00
39,373.96
0.00
0.00
0.00
0.00
39,373.97
75,000.00
0.00
0.00
221,825.00
0.00
0.00
0.00
0.00
110,912.50
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
39,373.96
0.00
0.00
0.00
0.00
39,373.97
0.00
0.00
0.00
0.00
0.00
110,912.50
110,912.50
0.00
0.00
16,149.00
110,912.50
39,373.96
16,149.00
39,373.96
39,373.96
39,373.97
18,000.00
15,000.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
75,000.00
75,000.00
15,000.00
feb-13
feb-13
15,000.00
15,000.00
ene-13
ene-13
3,000.00
3,000.00
3,000.00
11,155,452.49
8,985,075.10
461,990.29
TOTAL (S/.)
82,541.92
0.00
0.00
ago-13
64,141.92
0.00
0.00
ene-13
46,141.92
0.00
16,941.92
0.00
0.00
ene-14
0.00
0.00
oct-13
0.00
0.00
0.00
0.00
0.00
0.00
0.00
dic-13
0.00
0.00
dic-13
0.00
0.00
0.00
Accesos
Jul-14
0.00
0.00
VALORIZACION A DICIEMBRE
Jun-14
12,322.50
0.00
0.00
### ACCESOS
May-14
61,067.24
nov-13
Apr-14
164,881.56
oct-13
Mar-14
164,881.56
jul-13
Feb-14
109,921.04
nov-13
Jan-14
109,921.04
Aug-13
15,000.00
476,381.39
642,355.39
656,191.44
659,727.72
748,530.01
668,542.56
635,516.15
812,721.18
696,289.33
636,042.56
549,897.38
778,410.93
674,761.25
276,554.70
289,241.53
172,536.78
228,731.83
80,400.00
ITEM
DESCRIPCION
MES
PREVISTO
REALIZADO
CONSTRUCCIN CIVIL
1
CASA DE MAQUINAS
EDIFICIO CENTRAL
feb-13
abr-13
mar-13
may-13
sep-13
ago-13
oct-13
sep-13
nov-13
oct-13
dic-13
oct-13
dic-13
sep-13
10
feb-14
may-14
11
ene-14
sep-13
12
ene-14
13
may-13
14
jun-13
jul-13
15
ago-13
ago-13
16
sep-13
sep-13
17
ene-14
nov-13
18
ene-14
nov-13
19
feb-14
ene-14
mar-14
20
21
may-13
SUBESTACION
22
mar-13
may-13
23
sep-13
nov-13
24
oct-13
nov-13
25
Termino de fundaciones
nov-13
dic-13
26
Termino de canaletas
nov-13
ene-14
27
dic-13
ene-14
28
dic-13
mar-14
Termino de ripiado
ene-14
abr-14
29
30
ADUCCIN
31
CONDUCCIN
32
33
ago-13
sep-13
34
sep-13
sep-13
35
sep-13
oct-13
36
oct-13
nov-13
37
sep-13
nov-13
38
oct-13
feb-14
nov-13
39
40
abr-14
41
abr-14
feb-14
42
jun-14
sep-13
43
jun-14
abr-14
44
mar-14
sep-13
45
46
mar-14
may-14
47
mar-14
may-14
48
abr-14
jun-14
49
sep-13
may-14
may-14
jun-14
50
51
Cmara de Carga
52
feb-14
jun-13
53
abr-14
feb-14
54
may-14
abr-14
55
jun-14
may-14
jul-14
abr-14
56
57
TUNEL I (L=2413m)
58
ene-13
ene-13
59
feb-13
mar-13
60
mar-13
abr-13
61
abr-13
abr-13
ITEM
DESCRIPCION
MES
PREVISTO
REALIZADO
62
ago-13
oct-13
63
sep-13
nov-13
64
oct-13
oct-13
65
nov-13
sep-13
66
dic-13
ago-13
67
sep-13
jul-13
68
oct-13
jun-13
69
nov-13
may-13
70
ene-14
dic-13
71
ene-14
ene-14
72
feb-14
feb-14
73
feb-14
mar-14
74
75
ene-13
ene-13
76
feb-13
feb-13
77
sep-13
abr-14
78
ene-14
ene-14
79
oct-13
ene-14
80
nov-13
ene-14
81
abr-13
jul-13
82
abr-13
jul-13
83
ago-13
ago-13
84
sep-13
feb-14
85
oct-13
mar-14
86
oct-13
may-14
87
nov-13
may-14
88
dic-13
sep-13
89
ene-14
abr-14
90
feb-14
mar-14
91
mar-14
ene-14
92
abr-14
ene-14
93
may-14
mar-14
jun-14
94
95
CAPTACIN
96
97
nov-13
98
nov-13
99
dic-13
feb-14
101
Proteccion de taludes
ene-14
102
Zona 2 - Desarenador
100
103
nov-13
104
dic-13
105
dic-13
106
feb-14
Proteccion de taludes
ene-14
107
108
109
ene-14
110
ene-14
111
feb-14
112
Proteccion de taludes
feb-14
113
114
115
oct-13
116
nov-13
117
sep-13
118
sep-13
119
sep-13
120
oct-13
121
Proteccion de taludes
oct-13
122
nov-13
123
ACCESOS
ITEM
DESCRIPCION
MES
PREVISTO
REALIZADO
sep-13
124
Accesos
125
ago-13
126
sep-13
sep-13
127
abr-14
nov-13
128
may-14
dic-13
129
mar-14
dic-13
130
abr-13
jul-13
131
ene-13
ene-13
132
feb-13
may-13
133
may-14
ene-14
134
jun-14
abr-14
135
ene-13
ene-13
136
feb-13
feb-13
137
mar-13
mar-13
138
abr-13
abr-13
139
may-13
may-13
140
jun-13
jun-13
141
jul-13
jul-13
142
ago-13
ago-13
143
sep-13
sep-13
144
oct-13
oct-13
145
nov-13
nov-13
146
dic-13
dic-13
147
ene-14
ene-14
148
feb-14
feb-14
149
mar-14
mar-14
150
abr-14
abr-14
151
may-14
may-14
152
jun-14
jun-14
153
Puentes
154
ago-13
dic-13
155
sep-13
156
sep-13
nov-13
157
jun-14
sep-13
158
OBRAS COMPLEMENTRIAS
159
160
mar-13
jun-13
161
ago-13
jun-14
162
TERRENOS Y COMPENSACIONES
163
mar-13
mar-13
164
ago-13
ago-13
165
ene-14
nov-13
166
jun-14
may-14
167
168
169
170
feb-13
feb-13
171
ene-13
ene-13
jul-14
feb-14
ene-13
ene-13
Item
Descripcin
Und.
Cant.
Precio unit.
Acumulado
Anterior
Medicin
Acumulado
Actual
Eventos
Anteriores
Medicin
Acumulado Actual
CONSTRUCCIN CIVIL
1
CASA DE MAQUINAS
EDIFICIO CENTRAL
Glb
4,036.56
0.00
Glb
4,036.56
0.00
Glb
10,764.16
0.00
Glb
141,719.65
0.00
Glb
141,719.65
0.00
Glb
85,031.79
0.00
Glb
56,687.86
0.00
10
Glb
56,687.86
0.00
11
Glb
35,000.00
0.00
12
Glb
75,000.00
0.00
13
Glb
62,500.00
0.00
14
Glb
62,500.00
0.00
15
Glb
62,500.00
0.00
16
Glb
62,500.00
0.00
17
Glb
28,343.93
0.00
18
Glb
56,687.86
0.00
19
Glb
105,383.06
0.00
20
Glb
16,800.00
0.00
21
SUBESTACION
22
Glb
15,000.00
0.00
23
Glb
15,000.00
0.00
24
Glb
37,500.00
0.00
25
Termino de fundaciones
Glb
37,500.00
0.00
26
Termino de canaletas
Glb
15,000.00
0.00
27
Glb
7,500.00
0.00
28
Glb
15,000.00
0.00
29
Termino de ripiado
Glb
7,500.00
0.00
30
ADUCCIN
31
CONDUCCIN
32
33
Glb
0.00
0.00
34
Glb
12,700.32
0.00
35
Glb
15,750.00
0.00
36
Glb
8,890.22
0.00
37
38
Glb
8,000.09
0.00
39
Glb
28,104.20
0.00
40
Glb
6,000.00
0.00
41
Glb
70,979.62
0.00
42
Glb
10,000.00
0.00
46,874.35
0.00
43
44
Glb
45
Glb
21,056.88
0.00
46
Glb
21,056.88
0.00
47
Glb
21,056.88
0.00
48
Glb
26,270.74
0.00
49
Cmara de Carga
50
Glb
31,249.56
0.00
51
Glb
21,056.88
0.00
52
Glb
21,056.88
0.00
53
Glb
17,513.83
0.00
54
Glb
5,400.00
0.00
55
TUNEL I (L=2413m)
56
Glb
358,013.31
57
Glb
358,013.31
0.00
58
Glb
358,013.31
0.00
59
Glb
358,013.31
0.00
60
Glb
210,596.07
0.00
61
Glb
358,013.31
0.00
62
Glb
358,013.31
0.00
63
Glb
358,013.31
0.00
64
Glb
358,013.31
0.00
65
Glb
358,013.31
0.00
66
Glb
358,013.31
0.00
67
Glb
358,013.31
0.00
68
Glb
193,713.69
0.00
69
Glb
193,713.69
0.00
70
100%
358,013.31
358,013.31
71
Glb
11,989.60
72
Glb
11,989.60
0.00
73
Glb
11,989.60
0.00
74
Glb
23,814.85
0.00
75
Glb
41,675.98
0.00
76
Glb
38,699.12
0.00
77
Glb
14,884.28
0.00
78
Glb
26,791.70
0.00
79
Glb
26,791.70
0.00
80
Glb
17,861.13
0.00
81
Glb
38,699.12
0.00
82
Glb
38,699.12
0.00
83
Glb
29,768.56
0.00
84
Glb
12,322.50
0.00
85
Glb
109,921.04
0.00
86
Glb
109,921.04
0.00
87
Glb
164,881.56
0.00
88
Glb
164,881.56
0.00
89
Glb
61,067.24
0.00
90
Glb
12,322.50
0.00
91
CAPTACIN
92
100%
11,989.60
11,989.60
93
Glb
0.00
0.00
94
Glb
0.00
0.00
95
Glb
0.00
0.00
Pgina 6
Eventograma RU2
Descripcin
Und.
Cant.
Precio unit.
Acumulado
Anterior
Acumulado
Actual
Medicin
Eventos
Anteriores
Medicin
Acumulado Actual
Glb
0.00
0.00
97
Proteccion de taludes
Glb
0.00
0.00
98
Zona 2 - Desarenador
Excavacion, regularizacion y solado
Glb
0.00
0.00
100
Glb
0.00
0.00
101
Glb
0.00
0.00
102
Glb
0.00
0.00
103
Proteccion de taludes
Glb
0.00
0.00
99
104
105
Glb
0.00
0.00
106
Glb
0.00
0.00
107
Glb
0.00
0.00
108
Proteccion de taludes
Glb
0.00
0.00
109
110
Glb
0.00
0.00
111
Glb
0.00
0.00
112
Glb
0.00
0.00
113
114
Glb
0.00
0.00
115
Glb
0.00
0.00
116
Glb
0.00
0.00
117
Proteccion de taludes
Glb
0.00
0.00
118
Glb
0.00
0.00
119
ACCESOS
120
Accesos
121
Glb
50,000.00
0.00
122
Glb
30,800.00
0.00
123
Glb
12,800.00
0.00
124
Glb
1,600.00
0.00
125
Glb
4,800.00
126
Glb
50,400.00
127
Glb
72,000.00
128
Glb
36,000.00
129
Glb
7,200.00
130
Glb
23,587.38
131
Glb
15,341.92
0.00
132
Glb
15,341.92
0.00
133
Glb
15,341.92
0.00
134
Glb
15,341.92
0.00
135
Glb
15,341.92
0.00
136
Glb
15,341.92
0.00
137
Glb
15,341.92
0.00
138
Glb
15,341.92
0.00
139
Glb
15,341.92
0.00
140
Glb
15,341.92
0.00
141
Glb
15,341.92
0.00
142
Glb
15,341.92
0.00
143
Glb
15,341.92
0.00
144
Glb
15,341.92
0.00
145
Glb
15,341.92
0.00
146
Glb
15,341.92
0.00
147
Glb
15,341.92
0.00
148
Puentes
149
Glb
120,000.00
0.00
150
Glb
120,000.00
0.00
151
Glb
60,000.00
0.00
152
Termino de puente permanente ro Runatullo - A Toma Runatullo II y III y Pueblo Runatullo (MD-MI)
Glb
60,000.00
0.00
221,825.00
0.00
153
Dec-99
0.00
100%
50,400.00
50,400.00
0.00
0.00
0
1
0.00
100%
23,587.38
23,587.38
OBRAS COMPLEMENTRIAS
154
Glb
155
TERRENOS Y COMPENSACIONES
Glb
156
Glb
16,149.00
0.00
157
Glb
39,373.96
0.00
158
Glb
39,373.96
0.00
159
Glb
39,373.97
0.00
160
161
Glb
75,000.00
162
Glb
15,000.00
163
Glb
15,000.00
164
Glb
3,000.00
0
1
0.00
100%
15,000.00
15,000.00
100%
3,000.00
3,000.00
0
1
0.00
8,490,153.87
Elaborado por:
5.44%
0.00
Acumulado Actual
461,990.29
461,990.29
Fecha:
461,990.29
Apresentado por:
Fecha:
11,155,452.49
Fecha:
8,985,075.10
Pgina 7
Eventograma RU2
Item
Descripcin
Und.
Cant.
Precio unit.
Acumulado
Anterior
Medicin
Acumulado
Actual
Eventos
Anteriores
Acumulado
Actual
Medicin
CONSTRUCCIN CIVIL
1
CASA DE MAQUINAS
EDIFICIO CENTRAL
Glb
4,036.56
0.00
Glb
4,036.56
0.00
Glb
10,764.16
0.00
Glb
141,719.65
0.00
Glb
141,719.65
0.00
Glb
85,031.79
0.00
Glb
56,687.86
0.00
10
Glb
56,687.86
0.00
11
Glb
35,000.00
0.00
12
Glb
75,000.00
0.00
13
Glb
62,500.00
0.00
14
Glb
62,500.00
0.00
15
Glb
62,500.00
0.00
16
Glb
62,500.00
0.00
17
Glb
28,343.93
0.00
18
Glb
56,687.86
0.00
19
Glb
105,383.06
0.00
20
Glb
16,800.00
0.00
21
SUBESTACION
22
Glb
15,000.00
0.00
23
Glb
15,000.00
0.00
24
Glb
37,500.00
0.00
25
Termino de fundaciones
Glb
37,500.00
0.00
26
Termino de canaletas
Glb
15,000.00
0.00
27
Glb
7,500.00
0.00
28
Glb
15,000.00
0.00
29
Termino de ripiado
Glb
7,500.00
0.00
30
ADUCCIN
31
CONDUCCIN
32
33
Glb
0.00
0.00
34
Glb
12,700.32
0.00
35
Glb
15,750.00
0.00
36
Glb
8,890.22
0.00
37
38
Glb
8,000.09
0.00
39
Glb
28,104.20
0.00
40
Glb
6,000.00
0.00
41
Glb
70,979.62
0.00
42
Glb
10,000.00
0.00
43
44
Glb
46,874.35
0.00
45
Glb
21,056.88
0.00
46
Glb
21,056.88
0.00
47
Glb
21,056.88
0.00
48
Glb
26,270.74
0.00
49
Cmara de Carga
50
Glb
31,249.56
0.00
51
Glb
21,056.88
0.00
52
Glb
21,056.88
0.00
53
Glb
17,513.83
0.00
54
Glb
5,400.00
0.00
55
TUNEL 3 (L=2413m)
56
Glb
358,013.31
57
Glb
358,013.31
0.00
58
Glb
358,013.31
0.00
59
Glb
358,013.31
0.00
60
Glb
210,596.07
0.00
61
Glb
358,013.31
0.00
62
Glb
358,013.31
0.00
63
Glb
358,013.31
0.00
64
Glb
358,013.31
0.00
65
Glb
358,013.31
0.00
66
Glb
358,013.31
0.00
67
Glb
358,013.31
0.00
68
Glb
193,713.69
0.00
Glb
193,713.69
69
70
100%
358,013.31
358,013.31
0.00
71
Glb
11,989.60
72
Glb
11,989.60
73
Glb
11,989.60
0.00
74
Glb
23,814.85
0.00
75
Glb
41,675.98
0.00
76
Glb
38,699.12
0.00
77
Glb
14,884.28
0.00
78
Glb
26,791.70
0.00
79
Glb
26,791.70
0.00
80
Glb
17,861.13
0.00
81
Glb
38,699.12
0.00
82
Glb
38,699.12
0.00
83
Glb
29,768.56
0.00
84
Glb
12,322.50
0.00
85
Glb
109,921.04
0.00
86
Glb
109,921.04
0.00
87
Glb
164,881.56
0.00
88
Glb
164,881.56
0.00
89
Glb
61,067.24
0.00
90
Glb
12,322.50
0.00
91
CAPTACIN
92
1
1
100%
100%
11,989.60
11,989.60
11,989.60
11,989.60
93
Glb
0.00
0.00
94
Glb
0.00
0.00
95
Glb
0.00
0.00
Pgina 8
Eventograma RU2
Descripcin
Und.
Cant.
Precio unit.
Acumulado
Anterior
Acumulado
Actual
Medicin
Eventos
Anteriores
Acumulado
Actual
Medicin
96
Glb
0.00
0.00
97
Proteccion de taludes
Glb
0.00
0.00
98
Zona 2 - Desarenador
Excavacion, regularizacion y solado
Glb
0.00
0.00
100
Glb
0.00
0.00
101
99
Glb
0.00
0.00
102
Glb
0.00
0.00
103
Proteccion de taludes
Glb
0.00
0.00
104
105
Glb
0.00
0.00
106
Glb
0.00
0.00
107
Glb
0.00
0.00
108
Proteccion de taludes
Glb
0.00
0.00
109
110
Glb
0.00
0.00
111
Glb
0.00
0.00
112
Glb
0.00
0.00
113
114
Glb
0.00
0.00
115
Glb
0.00
0.00
116
Glb
0.00
0.00
117
Proteccion de taludes
Glb
0.00
0.00
118
Glb
0.00
0.00
119
ACCESOS
120
Accesos
121
Glb
50,000.00
0.00
122
Glb
30,800.00
0.00
123
Glb
12,800.00
0.00
124
Glb
1,600.00
0.00
125
Glb
4,800.00
126
Glb
50,400.00
127
Glb
72,000.00
0.00
128
Glb
36,000.00
0.00
129
Glb
7,200.00
130
Glb
23,587.38
131
Glb
15,341.92
132
Glb
15,341.92
0.00
133
Glb
15,341.92
0.00
134
Glb
15,341.92
0.00
135
Glb
15,341.92
0.00
136
Glb
15,341.92
0.00
137
Glb
15,341.92
0.00
138
Glb
15,341.92
0.00
139
Glb
15,341.92
0.00
140
Glb
15,341.92
0.00
141
Glb
15,341.92
0.00
142
Glb
15,341.92
0.00
143
Glb
15,341.92
0.00
144
Glb
15,341.92
0.00
145
Glb
15,341.92
0.00
146
Glb
15,341.92
0.00
147
Glb
15,341.92
0.00
148
Puentes
149
Glb
120,000.00
0.00
150
Glb
120,000.00
0.00
151
Glb
60,000.00
0.00
152
Termino de puente permanente ro Runatullo - A Toma Runatullo II y III y Pueblo Runatullo (MD-MI)
Glb
60,000.00
0.00
153
Dec-99
0.00
1
1
100%
50,400.00
50,400.00
0.00
100%
100%
23,587.38
23,587.38
15,341.92
15,341.92
OBRAS COMPLEMENTRIAS
154
Glb
221,825.00
0.00
155
TERRENOS Y COMPENSACIONES
Glb
156
Glb
16,149.00
0.00
157
Glb
39,373.96
0.00
158
Glb
39,373.96
0.00
159
Glb
39,373.97
0.00
160
161
Glb
75,000.00
162
Glb
15,000.00
163
Glb
15,000.00
164
Glb
3,000.00
0
1
1
1
0.00
100%
100%
100%
15,000.00
15,000.00
15,000.00
Total en Eventos
8,490,153.87
Elaborado por:
15,000.00
3,000.00
3,000.00
461,990.29
Acumulado Actual
42,331.52
504,321.81
Fecha:
42,331.52
Apresentado por:
Fecha:
11,155,452.49
Fecha:
8,985,075.10
Pgina 9
Eventograma RU2
Item
Descripcin
Und.
Cant.
Precio unit.
Acumulado
Anterior
Medicin
Acumulado
Actual
Eventos
Anteriores
Acumulado
Actual
Medicin
CONSTRUCCIN CIVIL
1
CASA DE MAQUINAS
EDIFICIO CENTRAL
Glb
4,036.56
0.00
Glb
4,036.56
0.00
Glb
10,764.16
0.00
Glb
141,719.65
0.00
Glb
141,719.65
0.00
Glb
85,031.79
0.00
Glb
56,687.86
0.00
10
Glb
56,687.86
0.00
11
Glb
35,000.00
0.00
12
Glb
75,000.00
0.00
13
Glb
62,500.00
0.00
14
Glb
62,500.00
0.00
15
Glb
62,500.00
0.00
16
Glb
62,500.00
0.00
17
Glb
28,343.93
0.00
18
Glb
56,687.86
0.00
19
Glb
105,383.06
0.00
20
Glb
16,800.00
0.00
21
SUBESTACION
22
Glb
15,000.00
0.00
23
Glb
15,000.00
0.00
24
Glb
37,500.00
0.00
25
Termino de fundaciones
Glb
37,500.00
0.00
26
Termino de canaletas
Glb
15,000.00
0.00
27
Glb
7,500.00
0.00
28
Glb
15,000.00
0.00
29
Termino de ripiado
Glb
7,500.00
0.00
30
ADUCCIN
31
CONDUCCIN
32
33
Glb
0.00
0.00
34
Glb
12,700.32
0.00
35
Glb
15,750.00
0.00
36
Glb
8,890.22
0.00
37
38
Glb
8,000.09
0.00
39
Glb
28,104.20
0.00
40
Glb
6,000.00
0.00
41
Glb
70,979.62
0.00
42
Glb
10,000.00
0.00
43
44
Glb
46,874.35
0.00
45
Glb
21,056.88
0.00
46
Glb
21,056.88
0.00
47
Glb
21,056.88
0.00
48
Glb
26,270.74
0.00
49
Cmara de Carga
50
Glb
31,249.56
0.00
51
Glb
21,056.88
0.00
52
Glb
21,056.88
0.00
53
Glb
17,513.83
0.00
54
Glb
5,400.00
0.00
55
TUNEL 3 (L=2413m)
56
Glb
358,013.31
57
Glb
358,013.31
58
Glb
358,013.31
0.00
59
Glb
358,013.31
0.00
60
Glb
210,596.07
0.00
61
Glb
358,013.31
0.00
62
Glb
358,013.31
0.00
63
Glb
358,013.31
0.00
64
Glb
358,013.31
0.00
65
Glb
358,013.31
0.00
66
Glb
358,013.31
0.00
67
Glb
358,013.31
0.00
68
Glb
193,713.69
0.00
Glb
193,713.69
69
70
1
1
100%
100%
358,013.31
358,013.31
358,013.31
358,013.31
0.00
71
Glb
11,989.60
100%
11,989.60
11,989.60
72
Glb
11,989.60
100%
11,989.60
11,989.60
73
Glb
11,989.60
0.00
74
Glb
23,814.85
0.00
75
Glb
41,675.98
0.00
76
Glb
38,699.12
0.00
77
Glb
14,884.28
0.00
78
Glb
26,791.70
0.00
79
Glb
26,791.70
0.00
80
Glb
17,861.13
0.00
81
Glb
38,699.12
0.00
82
Glb
38,699.12
0.00
83
Glb
29,768.56
0.00
84
Glb
12,322.50
0.00
85
Glb
109,921.04
0.00
86
Glb
109,921.04
0.00
87
Glb
164,881.56
0.00
88
Glb
164,881.56
0.00
89
Glb
61,067.24
0.00
90
Glb
12,322.50
0.00
91
CAPTACIN
92
93
Glb
0.00
0.00
94
Glb
0.00
0.00
95
Glb
0.00
0.00
Pgina 10
Eventograma RU2
Descripcin
Und.
Cant.
Precio unit.
Acumulado
Anterior
Acumulado
Actual
Medicin
Acumulado
Actual
Medicin
96
Glb
0.00
0.00
97
Proteccion de taludes
Glb
0.00
0.00
98
Zona 2 - Desarenador
Excavacion, regularizacion y solado
Glb
0.00
0.00
100
Glb
0.00
0.00
101
99
Glb
0.00
0.00
102
Glb
0.00
0.00
103
Proteccion de taludes
Glb
0.00
0.00
104
105
Glb
0.00
0.00
106
Glb
0.00
0.00
107
Glb
0.00
0.00
108
Proteccion de taludes
Glb
0.00
0.00
109
110
Glb
0.00
0.00
111
Glb
0.00
0.00
112
Glb
0.00
0.00
113
114
Glb
0.00
0.00
115
Glb
0.00
0.00
116
Glb
0.00
0.00
117
Proteccion de taludes
Glb
0.00
0.00
118
Glb
0.00
0.00
119
ACCESOS
120
Accesos
121
Glb
50,000.00
0.00
122
Glb
30,800.00
0.00
123
Glb
12,800.00
0.00
124
Glb
1,600.00
0.00
125
Glb
4,800.00
126
Glb
50,400.00
127
Glb
72,000.00
0.00
128
Glb
36,000.00
0.00
129
Glb
7,200.00
130
Glb
23,587.38
131
Glb
15,341.92
132
Glb
15,341.92
133
Glb
15,341.92
0.00
134
Glb
15,341.92
0.00
135
Glb
15,341.92
0.00
136
Glb
15,341.92
0.00
137
Glb
15,341.92
0.00
138
Glb
15,341.92
0.00
139
Glb
15,341.92
0.00
140
Glb
15,341.92
0.00
141
Glb
15,341.92
0.00
142
Glb
15,341.92
0.00
143
Glb
15,341.92
0.00
144
Glb
15,341.92
0.00
145
Glb
15,341.92
0.00
146
Glb
15,341.92
0.00
147
Glb
15,341.92
0.00
148
Puentes
149
Glb
120,000.00
0.00
150
Glb
120,000.00
0.00
151
Glb
60,000.00
0.00
152
Termino de puente permanente ro Runatullo - A Toma Runatullo II y III y Pueblo Runatullo (MD-MI)
Glb
60,000.00
0.00
153
Dec-99
0.00
100%
50,400.00
50,400.00
0.00
100%
23,587.38
100%
15,341.92
100%
23,587.38
15,341.92
15,341.92
15,341.92
OBRAS COMPLEMENTRIAS
154
Glb
221,825.00
155
TERRENOS Y COMPENSACIONES
Glb
156
Glb
16,149.00
157
Glb
39,373.96
0.00
158
Glb
39,373.96
0.00
159
Glb
39,373.97
0.00
160
161
Glb
75,000.00
162
Glb
15,000.00
100%
163
Glb
15,000.00
100%
164
Glb
3,000.00
100%
0.00
100%
16,149.00
0.00
15,000.00
15,000.00
15,000.00
15,000.00
3,000.00
3,000.00
8,490,153.87
Elaborado por:
16,149.00
12
4.59%
504,321.81
389,504.23
Acumulado Actual
893,826.04
Fecha:
389,504.23
Apresentado por:
Fecha:
11,155,452.49
Fecha:
8,985,075.10
Pgina 11
Eventograma RU2
Item
Descripcin
Und.
Cant.
Precio unit.
Acumulado
Anterior
Medicin
Acumulado
Actual
100%
Eventos
Anteriores
Acumulado
Actual
Medicin
CONSTRUCCIN CIVIL
1
CASA DE MAQUINAS
EDIFICIO CENTRAL
Glb
4,036.56
Glb
4,036.56
0.00
Glb
10,764.16
0.00
Glb
141,719.65
0.00
Glb
141,719.65
0.00
Glb
85,031.79
0.00
Glb
56,687.86
0.00
10
Glb
56,687.86
0.00
11
Glb
35,000.00
0.00
12
Glb
75,000.00
0.00
13
Glb
62,500.00
0.00
14
Glb
62,500.00
0.00
15
Glb
62,500.00
0.00
16
Glb
62,500.00
0.00
17
Glb
28,343.93
0.00
18
Glb
56,687.86
0.00
19
Glb
105,383.06
0.00
20
Glb
16,800.00
0.00
21
4,036.56
4,036.56
SUBESTACION
22
Glb
15,000.00
0.00
23
Glb
15,000.00
0.00
24
Glb
37,500.00
0.00
25
Termino de fundaciones
Glb
37,500.00
0.00
26
Termino de canaletas
Glb
15,000.00
0.00
27
Glb
7,500.00
0.00
28
Glb
15,000.00
0.00
29
Termino de ripiado
Glb
7,500.00
0.00
30
ADUCCIN
31
CONDUCCIN
32
33
Glb
0.00
0.00
34
Glb
12,700.32
0.00
35
Glb
15,750.00
0.00
36
Glb
8,890.22
0.00
37
38
Glb
8,000.09
0.00
39
Glb
28,104.20
0.00
40
Glb
6,000.00
0.00
41
Glb
70,979.62
0.00
42
Glb
10,000.00
0.00
43
44
Glb
46,874.35
0.00
45
Glb
21,056.88
0.00
46
Glb
21,056.88
0.00
47
Glb
21,056.88
0.00
48
Glb
26,270.74
0.00
49
Cmara de Carga
50
Glb
31,249.56
0.00
51
Glb
21,056.88
0.00
52
Glb
21,056.88
0.00
53
Glb
17,513.83
0.00
54
Glb
5,400.00
0.00
55
TUNEL 3 (L=2413m)
56
Glb
358,013.31
100%
358,013.31
57
Glb
358,013.31
100%
358,013.31
58
Glb
358,013.31
100%
358,013.31
358,013.31
59
Glb
358,013.31
100%
358,013.31
358,013.31
60
Glb
210,596.07
0.00
61
Glb
358,013.31
0.00
62
Glb
358,013.31
0.00
63
Glb
358,013.31
0.00
64
Glb
358,013.31
0.00
65
Glb
358,013.31
0.00
66
Glb
358,013.31
0.00
67
Glb
358,013.31
0.00
68
Glb
193,713.69
0.00
Glb
193,713.69
69
70
358,013.31
358,013.31
0.00
71
Glb
11,989.60
100%
11,989.60
11,989.60
72
Glb
11,989.60
100%
11,989.60
11,989.60
73
Glb
11,989.60
0.00
74
Glb
23,814.85
0.00
75
Glb
41,675.98
0.00
76
Glb
38,699.12
0.00
77
Glb
14,884.28
0.00
78
Glb
26,791.70
0.00
79
Glb
26,791.70
0.00
80
Glb
17,861.13
0.00
81
Glb
38,699.12
0.00
82
Glb
38,699.12
0.00
83
Glb
29,768.56
0.00
84
Glb
12,322.50
0.00
85
Glb
109,921.04
0.00
86
Glb
109,921.04
0.00
87
Glb
164,881.56
0.00
88
Glb
164,881.56
0.00
89
Glb
61,067.24
0.00
90
Glb
12,322.50
0.00
91
CAPTACIN
92
93
Glb
0.00
0.00
94
Glb
0.00
0.00
95
Glb
0.00
0.00
Pgina 12
Eventograma RU2
Descripcin
Und.
Cant.
Precio unit.
Acumulado
Anterior
Acumulado
Actual
Medicin
Acumulado
Actual
Medicin
96
Glb
0.00
0.00
97
Proteccion de taludes
Glb
0.00
0.00
98
Zona 2 - Desarenador
Excavacion, regularizacion y solado
Glb
0.00
0.00
100
Glb
0.00
0.00
101
99
Glb
0.00
0.00
102
Glb
0.00
0.00
103
Proteccion de taludes
Glb
0.00
0.00
104
105
Glb
0.00
0.00
106
Glb
0.00
0.00
107
Glb
0.00
0.00
108
Proteccion de taludes
Glb
0.00
0.00
109
110
Glb
0.00
0.00
111
Glb
0.00
0.00
112
Glb
0.00
0.00
113
114
Glb
0.00
0.00
115
Glb
0.00
0.00
116
Glb
0.00
0.00
117
Proteccion de taludes
Glb
0.00
0.00
118
Glb
0.00
0.00
119
ACCESOS
120
Accesos
121
Glb
50,000.00
0.00
122
Glb
30,800.00
0.00
123
Glb
12,800.00
0.00
124
Glb
1,600.00
0.00
125
Glb
4,800.00
126
Glb
50,400.00
127
Glb
72,000.00
0.00
128
Glb
36,000.00
0.00
129
Glb
7,200.00
130
Glb
23,587.38
131
Glb
15,341.92
132
Glb
15,341.92
133
Glb
15,341.92
134
Glb
15,341.92
0.00
135
Glb
15,341.92
0.00
136
Glb
15,341.92
0.00
137
Glb
15,341.92
0.00
138
Glb
15,341.92
0.00
139
Glb
15,341.92
0.00
140
Glb
15,341.92
0.00
141
Glb
15,341.92
0.00
142
Glb
15,341.92
0.00
143
Glb
15,341.92
0.00
144
Glb
15,341.92
0.00
145
Glb
15,341.92
0.00
146
Glb
15,341.92
0.00
147
Glb
15,341.92
0.00
148
Puentes
149
Glb
120,000.00
0.00
150
Glb
120,000.00
0.00
151
Glb
60,000.00
0.00
152
Termino de puente permanente ro Runatullo - A Toma Runatullo II y III y Pueblo Runatullo (MD-MI)
Glb
60,000.00
0.00
153
Dec-99
0.00
100%
50,400.00
50,400.00
0.00
100%
23,587.38
100%
15,341.92
100%
15,341.92
100%
23,587.38
15,341.92
15,341.92
15,341.92
15,341.92
OBRAS COMPLEMENTRIAS
154
Glb
221,825.00
155
TERRENOS Y COMPENSACIONES
Glb
156
Glb
16,149.00
157
Glb
39,373.96
0.00
158
Glb
39,373.96
0.00
159
Glb
39,373.97
0.00
160
161
Glb
75,000.00
162
Glb
15,000.00
100%
163
Glb
15,000.00
100%
164
Glb
3,000.00
100%
0.00
100%
16,149.00
16,149.00
0.00
15,000.00
15,000.00
15,000.00
15,000.00
3,000.00
3,000.00
8,490,153.87
Elaborado por:
12
16
8.66%
893,826.04
735,405.11
Acumulado Actual
1,629,231.15
Fecha:
735,405.11
Apresentado por:
Fecha:
11,155,452.49
Fecha:
8,985,075.10
Pgina 13
Eventograma RU2
Item
Descripcin
Und.
Cant.
Precio unit.
Acumulado
Anterior
Medicin
Acumulado
Actual
100%
100%
Eventos
Anteriores
Acumulado
Actual
Medicin
CONSTRUCCIN CIVIL
1
CASA DE MAQUINAS
EDIFICIO CENTRAL
Glb
4,036.56
Glb
4,036.56
Glb
10,764.16
0.00
Glb
141,719.65
0.00
Glb
141,719.65
0.00
Glb
85,031.79
0.00
Glb
56,687.86
0.00
10
Glb
56,687.86
0.00
11
Glb
35,000.00
0.00
12
Glb
75,000.00
13
Glb
62,500.00
14
Glb
62,500.00
0.00
15
Glb
62,500.00
0.00
16
Glb
62,500.00
0.00
17
Glb
28,343.93
0.00
18
Glb
56,687.86
0.00
19
Glb
105,383.06
0.00
20
Glb
16,800.00
0.00
21
1
1
4,036.56
4,036.56
4,036.56
4,036.56
0.00
100%
62,500.00
62,500.00
SUBESTACION
22
Glb
15,000.00
23
Glb
15,000.00
0.00
24
Glb
37,500.00
0.00
25
Termino de fundaciones
Glb
37,500.00
0.00
26
Termino de canaletas
Glb
15,000.00
0.00
27
Glb
7,500.00
0.00
28
Glb
15,000.00
0.00
29
Termino de ripiado
Glb
7,500.00
0.00
30
100%
15,000.00
15,000.00
ADUCCIN
31
CONDUCCIN
32
33
Glb
0.00
0.00
34
Glb
12,700.32
0.00
35
Glb
15,750.00
0.00
36
Glb
8,890.22
0.00
37
38
Glb
8,000.09
0.00
39
Glb
28,104.20
0.00
40
Glb
6,000.00
0.00
41
Glb
70,979.62
0.00
42
Glb
10,000.00
0.00
43
44
Glb
46,874.35
0.00
45
Glb
21,056.88
0.00
46
Glb
21,056.88
0.00
47
Glb
21,056.88
0.00
48
Glb
26,270.74
0.00
49
Cmara de Carga
50
Glb
31,249.56
0.00
51
Glb
21,056.88
0.00
52
Glb
21,056.88
0.00
53
Glb
17,513.83
0.00
54
Glb
5,400.00
0.00
55
TUNEL 3 (L=2413m)
56
Glb
358,013.31
100%
358,013.31
358,013.31
57
Glb
358,013.31
100%
358,013.31
358,013.31
58
Glb
358,013.31
100%
358,013.31
358,013.31
59
Glb
358,013.31
100%
358,013.31
358,013.31
60
Glb
210,596.07
0.00
61
Glb
358,013.31
0.00
62
Glb
358,013.31
0.00
63
Glb
358,013.31
0.00
64
Glb
358,013.31
0.00
65
Glb
358,013.31
0.00
66
Glb
358,013.31
67
Glb
358,013.31
Glb
193,713.69
Glb
193,713.69
68
69
70
0.00
100%
358,013.31
358,013.31
0.00
0.00
71
Glb
11,989.60
100%
11,989.60
11,989.60
72
Glb
11,989.60
100%
11,989.60
11,989.60
73
Glb
11,989.60
0.00
74
Glb
23,814.85
0.00
75
Glb
41,675.98
0.00
76
Glb
38,699.12
0.00
77
Glb
14,884.28
0.00
78
Glb
26,791.70
0.00
79
Glb
26,791.70
0.00
80
Glb
17,861.13
0.00
81
Glb
38,699.12
0.00
82
Glb
38,699.12
0.00
83
Glb
29,768.56
0.00
84
Glb
12,322.50
0.00
85
Glb
109,921.04
0.00
86
Glb
109,921.04
0.00
87
Glb
164,881.56
0.00
88
Glb
164,881.56
0.00
89
Glb
61,067.24
0.00
90
Glb
12,322.50
0.00
91
CAPTACIN
92
93
Glb
0.00
0.00
94
Glb
0.00
0.00
95
Glb
0.00
0.00
Pgina 14
Eventograma RU2
Descripcin
Und.
Cant.
Precio unit.
Acumulado
Anterior
Acumulado
Actual
Medicin
Eventos
Anteriores
Acumulado
Actual
Medicin
96
Glb
0.00
0.00
97
Proteccion de taludes
Glb
0.00
0.00
98
Zona 2 - Desarenador
Excavacion, regularizacion y solado
Glb
0.00
0.00
100
Glb
0.00
0.00
101
99
Glb
0.00
0.00
102
Glb
0.00
0.00
103
Proteccion de taludes
Glb
0.00
0.00
104
105
Glb
0.00
0.00
106
Glb
0.00
0.00
107
Glb
0.00
0.00
108
Proteccion de taludes
Glb
0.00
0.00
109
110
Glb
0.00
0.00
111
Glb
0.00
0.00
112
Glb
0.00
0.00
113
114
Glb
0.00
0.00
115
Glb
0.00
0.00
116
Glb
0.00
0.00
117
Proteccion de taludes
Glb
0.00
0.00
118
Glb
0.00
0.00
119
ACCESOS
120
Accesos
121
Glb
50,000.00
0.00
122
Glb
30,800.00
0.00
123
Glb
12,800.00
0.00
124
Glb
1,600.00
0.00
125
Glb
4,800.00
126
Glb
50,400.00
127
Glb
72,000.00
128
Glb
36,000.00
129
Glb
7,200.00
130
Glb
23,587.38
100%
23,587.38
23,587.38
131
Glb
15,341.92
100%
15,341.92
15,341.92
132
Glb
15,341.92
100%
15,341.92
15,341.92
133
Glb
15,341.92
100%
15,341.92
134
Glb
15,341.92
100%
135
Glb
15,341.92
0.00
136
Glb
15,341.92
0.00
137
Glb
15,341.92
0.00
138
Glb
15,341.92
0.00
139
Glb
15,341.92
0.00
140
Glb
15,341.92
0.00
141
Glb
15,341.92
0.00
142
Glb
15,341.92
0.00
143
Glb
15,341.92
0.00
144
Glb
15,341.92
0.00
145
Glb
15,341.92
0.00
146
Glb
15,341.92
0.00
147
Glb
15,341.92
0.00
148
Puentes
149
Glb
120,000.00
0.00
150
Glb
120,000.00
0.00
151
Glb
60,000.00
0.00
152
Termino de puente permanente ro Runatullo - A Toma Runatullo II y III y Pueblo Runatullo (MD-MI)
Glb
60,000.00
0.00
153
Dec-99
1
1
0.00
100%
100%
50,400.00
50,400.00
72,000.00
72,000.00
0.00
0.00
15,341.92
15,341.92
15,341.92
OBRAS COMPLEMENTRIAS
154
Glb
221,825.00
155
TERRENOS Y COMPENSACIONES
Glb
156
Glb
16,149.00
157
Glb
39,373.96
0.00
158
Glb
39,373.96
0.00
159
Glb
39,373.97
0.00
160
161
Glb
75,000.00
162
Glb
15,000.00
100%
163
Glb
15,000.00
100%
164
Glb
3,000.00
100%
0.00
100%
16,149.00
16,149.00
0.00
15,000.00
15,000.00
15,000.00
15,000.00
3,000.00
3,000.00
8,490,153.87
Elaborado por:
16
22
6.21% 1,629,231.15
526,891.79
Acumulado Actual
2,156,122.94
Fecha:
526,891.79
Apresentado por:
Fecha:
11,155,452.49
Fecha:
8,985,075.10
Pgina 15
Eventograma RU2
Item
Descripcin
Und.
Cant.
Precio unit.
Acumulado
Anterior
Medicin
Acumulado
Actual
Eventos
Anteriores
Medicin
Acumulado
Actual
CONSTRUCCIN CIVIL
1
CASA DE MAQUINAS
EDIFICIO CENTRAL
Glb
4,036.56
100%
4,036.56
4,036.56
Glb
4,036.56
100%
4,036.56
4,036.56
Glb
10,764.16
0.00
Glb
141,719.65
0.00
Glb
141,719.65
0.00
Glb
85,031.79
0.00
Glb
56,687.86
0.00
10
Glb
56,687.86
0.00
11
Glb
35,000.00
12
Glb
75,000.00
13
Glb
62,500.00
14
Glb
62,500.00
0.00
15
Glb
62,500.00
0.00
16
Glb
62,500.00
0.00
17
Glb
28,343.93
0.00
18
Glb
56,687.86
0.00
19
Glb
105,383.06
0.00
20
Glb
16,800.00
0.00
21
0.00
0.00
100%
62,500.00
62,500.00
SUBESTACION
22
Glb
15,000.00
23
Glb
15,000.00
0.00
24
Glb
37,500.00
0.00
25
Termino de fundaciones
Glb
37,500.00
0.00
26
Termino de canaletas
Glb
15,000.00
0.00
27
Glb
7,500.00
0.00
28
Glb
15,000.00
0.00
29
Termino de ripiado
Glb
7,500.00
0.00
30
100%
15,000.00
15,000.00
ADUCCIN
31
CONDUCCIN
32
33
Glb
0.00
0.00
34
Glb
12,700.32
0.00
35
Glb
15,750.00
0.00
36
Glb
8,890.22
0.00
37
38
Glb
8,000.09
0.00
39
Glb
28,104.20
0.00
40
Glb
6,000.00
0.00
41
Glb
70,979.62
0.00
42
Glb
10,000.00
0.00
43
44
Glb
46,874.35
0.00
45
Glb
21,056.88
0.00
46
Glb
21,056.88
0.00
47
Glb
21,056.88
0.00
48
Glb
26,270.74
0.00
49
Cmara de Carga
50
Glb
31,249.56
51
Glb
21,056.88
0.00
52
Glb
21,056.88
0.00
53
Glb
17,513.83
0.00
54
Glb
5,400.00
0.00
55
100%
31,249.56
31,249.56
TUNEL 3 (L=2413m)
56
Glb
358,013.31
100%
358,013.31
358,013.31
57
Glb
358,013.31
100%
358,013.31
358,013.31
58
Glb
358,013.31
100%
358,013.31
358,013.31
59
Glb
358,013.31
100%
358,013.31
358,013.31
60
Glb
210,596.07
0.00
61
Glb
358,013.31
0.00
62
Glb
358,013.31
0.00
63
Glb
358,013.31
0.00
64
Glb
358,013.31
0.00
65
Glb
358,013.31
66
Glb
358,013.31
67
Glb
358,013.31
68
Glb
193,713.69
0.00
69
Glb
193,713.69
0.00
70
1
1
0.00
100%
100%
358,013.31
358,013.31
358,013.31
358,013.31
71
Glb
11,989.60
100%
11,989.60
11,989.60
72
Glb
11,989.60
100%
11,989.60
11,989.60
73
Glb
11,989.60
0.00
74
Glb
23,814.85
0.00
75
Glb
41,675.98
0.00
76
Glb
38,699.12
0.00
77
Glb
14,884.28
0.00
78
Glb
26,791.70
0.00
79
Glb
26,791.70
0.00
80
Glb
17,861.13
0.00
81
Glb
38,699.12
0.00
82
Glb
38,699.12
0.00
83
Glb
29,768.56
0.00
84
Glb
12,322.50
0.00
85
Glb
109,921.04
0.00
86
Glb
109,921.04
0.00
87
Glb
164,881.56
0.00
88
Glb
164,881.56
0.00
89
Glb
61,067.24
0.00
90
Glb
12,322.50
0.00
91
CAPTACIN
92
Pgina 16
Eventograma RU2
Descripcin
Und.
Cant.
Precio unit.
Acumulado
Anterior
Acumulado
Actual
Medicin
Eventos
Anteriores
Acumulado
Actual
Medicin
93
Glb
0.00
0.00
94
Glb
0.00
0.00
95
Glb
0.00
0.00
96
Glb
0.00
0.00
97
Proteccion de taludes
Glb
0.00
0.00
98
Zona 2 - Desarenador
Excavacion, regularizacion y solado
Glb
0.00
0.00
100
Glb
0.00
0.00
101
99
Glb
0.00
0.00
102
Glb
0.00
0.00
103
Proteccion de taludes
Glb
0.00
0.00
104
105
Glb
0.00
0.00
106
Glb
0.00
0.00
107
Glb
0.00
0.00
108
Proteccion de taludes
Glb
0.00
0.00
109
110
Glb
0.00
0.00
111
Glb
0.00
0.00
112
Glb
0.00
0.00
113
114
Glb
0.00
0.00
115
Glb
0.00
0.00
116
Glb
0.00
0.00
117
Proteccion de taludes
Glb
0.00
0.00
Glb
0.00
0.00
118
119
ACCESOS
120
Accesos
121
Glb
50,000.00
0.00
122
Glb
30,800.00
0.00
123
Glb
12,800.00
0.00
124
Glb
1,600.00
0.00
125
Glb
4,800.00
126
Glb
50,400.00
100%
50,400.00
50,400.00
127
Glb
72,000.00
100%
72,000.00
72,000.00
128
Glb
36,000.00
129
Glb
7,200.00
130
Glb
23,587.38
100%
23,587.38
23,587.38
131
Glb
15,341.92
100%
15,341.92
15,341.92
132
Glb
15,341.92
100%
15,341.92
15,341.92
133
Glb
15,341.92
100%
15,341.92
134
Glb
15,341.92
100%
15,341.92
135
Glb
15,341.92
100%
136
Glb
15,341.92
0.00
137
Glb
15,341.92
0.00
138
Glb
15,341.92
0.00
139
Glb
15,341.92
0.00
140
Glb
15,341.92
0.00
141
Glb
15,341.92
0.00
142
Glb
15,341.92
0.00
143
Glb
15,341.92
0.00
144
Glb
15,341.92
0.00
145
Glb
15,341.92
0.00
146
Glb
15,341.92
0.00
147
Glb
15,341.92
0.00
148
Puentes
149
Glb
120,000.00
0.00
150
Glb
120,000.00
0.00
151
Glb
60,000.00
0.00
152
Termino de puente permanente ro Runatullo - A Toma Runatullo II y III y Pueblo Runatullo (MD-MI)
Glb
60,000.00
0.00
Glb
153
Dec-99
0.00
0.00
0.00
15,341.92
15,341.92
15,341.92
15,341.92
OBRAS COMPLEMENTRIAS
154
155
156
157
TERRENOS Y COMPENSACIONES
Glb
158
Glb
16,149.00
159
Glb
39,373.96
0.00
160
Glb
39,373.96
0.00
161
Glb
39,373.97
0.00
162
163
Glb
75,000.00
164
Glb
15,000.00
100%
15,000.00
15,000.00
165
Glb
15,000.00
100%
15,000.00
15,000.00
166
Glb
3,000.00
100%
3,000.00
110,912.50
110,912.50
100%
110,912.50
0.00
100%
16,149.00
16,149.00
0.00
3,000.00
8,490,153.87
Elaborado por:
110,912.50
22
26
6.07% 2,156,122.94
Acumulado Actual
515,517.30
2,671,640.24
Fecha:
515,517.30
Apresentado por:
Fecha:
11,155,452.49
Fecha:
8,985,075.10
Pgina 17
Eventograma RU2
Item
Descripcin
Und.
Cant.
Precio unit.
Acumulado
Anterior
Medicin
Acumulado
Actual
Eventos
Anteriores
Medicin
Acumulado
Actual
CONSTRUCCIN CIVIL
1
CASA DE MAQUINAS
EDIFICIO CENTRAL
Glb
4,036.56
100%
4,036.56
4,036.56
Glb
4,036.56
100%
4,036.56
4,036.56
Glb
10,764.16
0.00
Glb
141,719.65
0.00
Glb
141,719.65
0.00
Glb
85,031.79
0.00
Glb
56,687.86
0.00
10
Glb
56,687.86
0.00
11
Glb
35,000.00
0.00
12
Glb
75,000.00
13
Glb
62,500.00
14
Glb
62,500.00
15
Glb
62,500.00
0.00
16
Glb
62,500.00
0.00
17
Glb
28,343.93
0.00
18
Glb
56,687.86
0.00
19
Glb
105,383.06
0.00
20
Glb
16,800.00
0.00
21
1
1
0.00
100%
100%
62,500.00
62,500.00
62,500.00
62,500.00
SUBESTACION
22
Glb
15,000.00
23
Glb
15,000.00
0.00
24
Glb
37,500.00
0.00
25
Termino de fundaciones
Glb
37,500.00
0.00
26
Termino de canaletas
Glb
15,000.00
0.00
27
Glb
7,500.00
0.00
28
Glb
15,000.00
0.00
29
Termino de ripiado
Glb
7,500.00
0.00
30
100%
15,000.00
15,000.00
ADUCCIN
31
CONDUCCIN
32
33
Glb
0.00
0.00
34
Glb
12,700.32
0.00
35
Glb
15,750.00
0.00
36
Glb
8,890.22
0.00
37
38
Glb
8,000.09
0.00
39
Glb
28,104.20
0.00
40
Glb
6,000.00
0.00
41
Glb
70,979.62
0.00
42
Glb
10,000.00
0.00
43
44
Glb
46,874.35
0.00
45
Glb
21,056.88
0.00
46
Glb
21,056.88
0.00
47
Glb
21,056.88
0.00
48
Glb
26,270.74
0.00
49
Cmara de Carga
50
Glb
31,249.56
51
Glb
21,056.88
0.00
52
Glb
21,056.88
0.00
53
Glb
17,513.83
0.00
54
Glb
5,400.00
0.00
55
100%
31,249.56
31,249.56
TUNEL 3 (L=2413m)
56
Glb
358,013.31
100%
358,013.31
358,013.31
57
Glb
358,013.31
100%
358,013.31
358,013.31
58
Glb
358,013.31
100%
358,013.31
358,013.31
59
Glb
358,013.31
100%
358,013.31
358,013.31
60
Glb
210,596.07
0.00
61
Glb
358,013.31
0.00
62
Glb
358,013.31
0.00
63
Glb
358,013.31
0.00
64
Glb
358,013.31
65
Glb
358,013.31
66
Glb
358,013.31
67
Glb
358,013.31
68
Glb
193,713.69
Glb
193,713.69
69
70
0.00
100%
358,013.31
358,013.31
100%
358,013.31
358,013.31
100%
358,013.31
358,013.31
0.00
0.00
71
Glb
11,989.60
100%
11,989.60
11,989.60
72
Glb
11,989.60
100%
11,989.60
11,989.60
73
Glb
11,989.60
0.00
74
Glb
23,814.85
0.00
75
Glb
41,675.98
0.00
76
Glb
38,699.12
77
Glb
14,884.28
100%
14,884.28
14,884.28
78
Glb
26,791.70
100%
26,791.70
26,791.70
79
Glb
26,791.70
0.00
80
Glb
17,861.13
0.00
81
Glb
38,699.12
0.00
82
Glb
38,699.12
0.00
83
Glb
29,768.56
0.00
84
Glb
12,322.50
0.00
85
Glb
109,921.04
0.00
86
Glb
109,921.04
0.00
87
Glb
164,881.56
0.00
88
Glb
164,881.56
0.00
89
Glb
61,067.24
0.00
90
Glb
12,322.50
0.00
91
CAPTACIN
92
0.00
93
Glb
0.00
0.00
94
Glb
0.00
0.00
95
Glb
0.00
0.00
Pgina 18
Eventograma RU2
Descripcin
Und.
Cant.
Precio unit.
Acumulado
Anterior
Acumulado
Actual
Medicin
Eventos
Anteriores
Medicin
Acumulado
Actual
96
Glb
0.00
0.00
97
Proteccion de taludes
Glb
0.00
0.00
98
Zona 2 - Desarenador
Excavacion, regularizacion y solado
Glb
0.00
0.00
100
Glb
0.00
0.00
101
99
Glb
0.00
0.00
102
Glb
0.00
0.00
103
Proteccion de taludes
Glb
0.00
0.00
104
105
Glb
0.00
0.00
106
Glb
0.00
0.00
107
Glb
0.00
0.00
108
Proteccion de taludes
Glb
0.00
0.00
109
110
Glb
0.00
0.00
111
Glb
0.00
0.00
112
Glb
0.00
0.00
113
114
Glb
0.00
0.00
115
Glb
0.00
0.00
116
Glb
0.00
0.00
117
Proteccion de taludes
Glb
0.00
0.00
118
Glb
0.00
0.00
119
ACCESOS
120
Accesos
121
Glb
50,000.00
0.00
122
Glb
30,800.00
0.00
123
Glb
12,800.00
124
Glb
1,600.00
125
Glb
4,800.00
126
Glb
50,400.00
127
Glb
72,000.00
128
Glb
36,000.00
129
Glb
7,200.00
130
Glb
23,587.38
100%
23,587.38
23,587.38
131
Glb
15,341.92
100%
15,341.92
15,341.92
132
Glb
15,341.92
100%
15,341.92
15,341.92
133
Glb
15,341.92
100%
15,341.92
15,341.92
134
Glb
15,341.92
100%
15,341.92
15,341.92
135
Glb
15,341.92
100%
15,341.92
136
Glb
15,341.92
100%
137
Glb
15,341.92
0.00
138
Glb
15,341.92
0.00
139
Glb
15,341.92
0.00
140
Glb
15,341.92
0.00
141
Glb
15,341.92
0.00
142
Glb
15,341.92
0.00
143
Glb
15,341.92
0.00
144
Glb
15,341.92
0.00
145
Glb
15,341.92
0.00
146
Glb
15,341.92
0.00
147
Glb
15,341.92
0.00
148
Puentes
149
Glb
120,000.00
0.00
150
Glb
120,000.00
0.00
151
Glb
60,000.00
0.00
152
Termino de puente permanente ro Runatullo - A Toma Runatullo II y III y Pueblo Runatullo (MD-MI)
Glb
60,000.00
0.00
Glb
153
Dec-99
0.00
0.00
100%
100%
50,400.00
50,400.00
100%
72,000.00
72,000.00
4,800.00
4,800.00
0.00
0.00
15,341.92
15,341.92
15,341.92
OBRAS COMPLEMENTRIAS
154
155
156
157
TERRENOS Y COMPENSACIONES
Glb
158
Glb
16,149.00
159
Glb
39,373.96
0.00
160
Glb
39,373.96
0.00
161
Glb
39,373.97
0.00
162
163
Glb
75,000.00
164
Glb
15,000.00
100%
15,000.00
15,000.00
165
Glb
15,000.00
100%
15,000.00
15,000.00
166
Glb
3,000.00
100%
110,912.50
110,912.50
100%
110,912.50
0.00
100%
16,149.00
8,490,153.87
Elaborado por:
16,149.00
0.00
3,000.00
Acumulado Anterior
Total en Eventos
110,912.50
26
32
5.68%
2,671,640.24
3,000.00
Medicin Atual
482,331.21
Acumulado Actual
3,153,971.45
Fecha:
482,331.21
Apresentado por:
Fecha:
11,155,452.49
Fecha:
8,985,075.10
Pgina 19
Eventograma RU2
Item
Descripcin
Und.
Cant.
Precio unit.
Acumulado
Anterior
Medicin
Acumulado
Actual
Eventos
Anteriores
Medicin
Acumulado
Actual
CONSTRUCCIN CIVIL
1
CASA DE MAQUINAS
EDIFICIO CENTRAL
Glb
4,036.56
100%
4,036.56
Glb
4,036.56
100%
4,036.56
Glb
10,764.16
100%
Glb
141,719.65
0.00
Glb
141,719.65
0.00
Glb
85,031.79
0.00
Glb
56,687.86
0.00
10
Glb
56,687.86
0.00
11
Glb
35,000.00
0.00
12
Glb
75,000.00
13
Glb
62,500.00
14
Glb
62,500.00
15
Glb
62,500.00
16
Glb
62,500.00
0.00
17
Glb
28,343.93
0.00
18
Glb
56,687.86
0.00
19
Glb
105,383.06
0.00
20
Glb
16,800.00
0.00
21
4,036.56
4,036.56
10,764.16
10,764.16
0.00
100%
62,500.00
100%
62,500.00
100%
62,500.00
62,500.00
62,500.00
62,500.00
SUBESTACION
22
Glb
15,000.00
23
Glb
15,000.00
0.00
24
Glb
37,500.00
0.00
25
Termino de fundaciones
Glb
37,500.00
0.00
26
Termino de canaletas
Glb
15,000.00
0.00
27
Glb
7,500.00
0.00
28
Glb
15,000.00
0.00
29
Termino de ripiado
Glb
7,500.00
0.00
30
100%
15,000.00
15,000.00
ADUCCIN
31
CONDUCCIN
32
33
Glb
0.00
0.00
34
Glb
12,700.32
0.00
35
Glb
15,750.00
0.00
36
Glb
8,890.22
0.00
37
38
Glb
8,000.09
0.00
39
Glb
28,104.20
0.00
40
Glb
6,000.00
0.00
41
Glb
70,979.62
0.00
42
Glb
10,000.00
0.00
43
44
Glb
46,874.35
0.00
45
Glb
21,056.88
0.00
46
Glb
21,056.88
0.00
47
Glb
21,056.88
0.00
48
Glb
26,270.74
0.00
49
Cmara de Carga
50
Glb
31,249.56
51
Glb
21,056.88
0.00
52
Glb
21,056.88
0.00
53
Glb
17,513.83
0.00
54
Glb
5,400.00
0.00
55
100%
31,249.56
31,249.56
TUNEL 3 (L=2413m)
56
Glb
358,013.31
100%
358,013.31
358,013.31
57
Glb
358,013.31
100%
358,013.31
358,013.31
58
Glb
358,013.31
100%
358,013.31
358,013.31
59
Glb
358,013.31
100%
358,013.31
358,013.31
60
Glb
210,596.07
0.00
61
Glb
358,013.31
0.00
62
Glb
358,013.31
0.00
63
Glb
358,013.31
64
Glb
358,013.31
65
Glb
358,013.31
66
Glb
358,013.31
67
Glb
358,013.31
68
Glb
193,713.69
Glb
193,713.69
69
70
0.00
100%
358,013.31
358,013.31
100%
358,013.31
358,013.31
100%
358,013.31
358,013.31
100%
358,013.31
358,013.31
0.00
0.00
71
Glb
11,989.60
100%
11,989.60
11,989.60
72
Glb
11,989.60
100%
11,989.60
11,989.60
73
Glb
11,989.60
0.00
74
Glb
23,814.85
0.00
75
Glb
41,675.98
0.00
76
Glb
38,699.12
77
Glb
14,884.28
100%
14,884.28
14,884.28
78
Glb
26,791.70
100%
26,791.70
26,791.70
79
Glb
26,791.70
100%
80
Glb
17,861.13
0.00
81
Glb
38,699.12
0.00
82
Glb
38,699.12
0.00
83
Glb
29,768.56
0.00
84
Glb
12,322.50
0.00
85
Glb
109,921.04
0.00
86
Glb
109,921.04
0.00
87
Glb
164,881.56
0.00
88
Glb
164,881.56
0.00
89
Glb
61,067.24
0.00
90
Glb
12,322.50
0.00
91
CAPTACIN
92
0.00
26,791.70
26,791.70
93
Glb
0.00
0.00
94
Glb
0.00
0.00
95
Glb
0.00
0.00
Pgina 20
Eventograma RU2
Descripcin
Und.
Cant.
Precio unit.
Acumulado
Anterior
Acumulado
Actual
Medicin
Eventos
Anteriores
Medicin
Acumulado
Actual
96
Glb
0.00
0.00
97
Proteccion de taludes
Glb
0.00
0.00
98
Zona 2 - Desarenador
Excavacion, regularizacion y solado
Glb
0.00
0.00
100
Glb
0.00
0.00
101
99
Glb
0.00
0.00
102
Glb
0.00
0.00
103
Proteccion de taludes
Glb
0.00
0.00
104
105
Glb
0.00
0.00
106
Glb
0.00
0.00
107
Glb
0.00
0.00
108
Proteccion de taludes
Glb
0.00
0.00
109
110
Glb
0.00
0.00
111
Glb
0.00
0.00
112
Glb
0.00
0.00
113
114
Glb
0.00
0.00
115
Glb
0.00
0.00
116
Glb
0.00
0.00
117
Proteccion de taludes
Glb
0.00
0.00
118
Glb
0.00
0.00
119
ACCESOS
120
Accesos
121
Glb
50,000.00
0.00
122
Glb
30,800.00
0.00
123
Glb
12,800.00
124
Glb
1,600.00
125
Glb
4,800.00
100%
4,800.00
4,800.00
126
Glb
50,400.00
100%
50,400.00
50,400.00
127
Glb
72,000.00
100%
72,000.00
72,000.00
128
Glb
36,000.00
129
Glb
7,200.00
130
Glb
23,587.38
100%
23,587.38
23,587.38
131
Glb
15,341.92
100%
15,341.92
15,341.92
132
Glb
15,341.92
100%
15,341.92
15,341.92
133
Glb
15,341.92
100%
15,341.92
15,341.92
134
Glb
15,341.92
100%
15,341.92
15,341.92
135
Glb
15,341.92
100%
15,341.92
15,341.92
136
Glb
15,341.92
100%
15,341.92
137
Glb
15,341.92
100%
138
Glb
15,341.92
0.00
139
Glb
15,341.92
0.00
140
Glb
15,341.92
0.00
141
Glb
15,341.92
0.00
142
Glb
15,341.92
0.00
143
Glb
15,341.92
0.00
144
Glb
15,341.92
0.00
145
Glb
15,341.92
0.00
146
Glb
15,341.92
0.00
147
Glb
15,341.92
0.00
148
Puentes
149
Glb
120,000.00
0.00
150
Glb
120,000.00
0.00
151
Glb
60,000.00
0.00
152
Termino de puente permanente ro Runatullo - A Toma Runatullo II y III y Pueblo Runatullo (MD-MI)
Glb
60,000.00
0.00
Glb
153
Dec-99
0.00
0.00
0.00
0.00
15,341.92
15,341.92
15,341.92
OBRAS COMPLEMENTRIAS
154
155
156
157
TERRENOS Y COMPENSACIONES
Glb
158
Glb
16,149.00
159
Glb
39,373.96
160
Glb
39,373.96
0.00
161
Glb
39,373.97
0.00
162
163
Glb
75,000.00
164
Glb
15,000.00
100%
15,000.00
15,000.00
165
Glb
15,000.00
100%
15,000.00
15,000.00
166
Glb
3,000.00
100%
110,912.50
110,912.50
100%
110,912.50
1
1
0.00
100%
100%
16,149.00
8,490,153.87
Elaborado por:
16,149.00
39,373.96
39,373.96
0.00
3,000.00
Acumulado Anterior
Total en Eventos
110,912.50
32
38
6.04%
3,153,971.45
3,000.00
Medicin Atual
512,785.06
Acumulado Actual
3,666,756.51
Fecha:
512,785.06
Apresentado por:
Fecha:
11,155,452.49
Fecha:
8,985,075.10
Pgina 21
Eventograma RU2
Item
Descripcin
Und.
Cant.
Precio unit.
Acumulado
Anterior
Medicin
Acumulado
Actual
Eventos
Anteriores
Medicin
Acumulado
Actual
CONSTRUCCIN CIVIL
1
CASA DE MAQUINAS
EDIFICIO CENTRAL
Glb
4,036.56
100%
4,036.56
Glb
4,036.56
100%
4,036.56
4,036.56
Glb
10,764.16
100%
10,764.16
10,764.16
Glb
141,719.65
100%
Glb
141,719.65
Glb
85,031.79
Glb
56,687.86
10
Glb
56,687.86
11
Glb
35,000.00
12
Glb
75,000.00
13
Glb
62,500.00
14
Glb
62,500.00
15
Glb
62,500.00
16
Glb
62,500.00
17
Glb
28,343.93
0.00
18
Glb
56,687.86
0.00
19
Glb
105,383.06
0.00
20
Glb
16,800.00
0.00
21
4,036.56
141,719.65
141,719.65
0.00
0.00
100%
56,687.86
56,687.86
100%
35,000.00
35,000.00
0
1
0.00
0.00
100%
62,500.00
100%
62,500.00
100%
62,500.00
100%
62,500.00
62,500.00
62,500.00
62,500.00
62,500.00
SUBESTACION
22
Glb
15,000.00
23
Glb
15,000.00
0.00
24
Glb
37,500.00
0.00
25
Termino de fundaciones
Glb
37,500.00
0.00
26
Termino de canaletas
Glb
15,000.00
0.00
27
Glb
7,500.00
0.00
28
Glb
15,000.00
0.00
29
Termino de ripiado
Glb
7,500.00
0.00
30
100%
15,000.00
15,000.00
ADUCCIN
31
CONDUCCIN
32
33
Glb
0.00
100%
0.00
0.00
34
Glb
12,700.32
100%
12,700.32
12,700.32
35
Glb
36,750.00
0.00
36
Glb
15,750.00
0.00
37
Glb
20,743.86
0.00
Glb
8,890.22
0.00
0.00
38
39
40
Glb
8,000.09
41
Glb
28,104.20
42
Glb
6,000.00
43
Glb
70,979.62
44
Glb
10,000.00
0.00
100%
6,000.00
6,000.00
100%
10,000.00
10,000.00
0
1
0.00
45
46
Glb
46,874.35
0.00
47
Glb
21,056.88
0.00
48
Glb
21,056.88
0.00
49
Glb
21,056.88
0.00
50
Glb
26,270.74
0.00
51
Cmara de Carga
52
Glb
31,249.56
53
Glb
21,056.88
0.00
54
Glb
21,056.88
0.00
55
Glb
17,513.83
0.00
56
Glb
5,400.00
0.00
57
100%
31,249.56
31,249.56
TUNEL 3 (L=2413m)
58
Glb
358,013.31
100%
358,013.31
358,013.31
59
Glb
358,013.31
100%
358,013.31
358,013.31
60
Glb
358,013.31
100%
358,013.31
358,013.31
61
Glb
358,013.31
100%
358,013.31
358,013.31
62
Glb
210,596.07
0.00
63
Glb
358,013.31
0.00
64
Glb
358,013.31
65
Glb
358,013.31
66
Glb
358,013.31
67
Glb
358,013.31
68
Glb
69
Glb
70
Glb
71
72
0.00
100%
358,013.31
358,013.31
100%
358,013.31
358,013.31
100%
358,013.31
358,013.31
358,013.31
100%
358,013.31
358,013.31
358,013.31
100%
358,013.31
358,013.31
193,713.69
0.00
Glb
193,713.69
0.00
Glb
193,713.69
0.00
73
Glb
193,713.69
0.00
74
75
Glb
11,989.60
100%
11,989.60
11,989.60
76
Glb
11,989.60
100%
11,989.60
11,989.60
77
Glb
11,989.60
0.00
78
Glb
23,814.85
0.00
79
Glb
41,675.98
0.00
80
Glb
38,699.12
81
Glb
14,884.28
100%
14,884.28
14,884.28
82
Glb
26,791.70
100%
26,791.70
26,791.70
83
Glb
26,791.70
100%
26,791.70
26,791.70
84
Glb
17,861.13
0.00
85
Glb
38,699.12
0.00
86
Glb
38,699.12
0.00
87
Glb
29,768.56
88
Glb
12,322.50
89
Glb
109,921.04
0.00
90
Glb
109,921.04
0.00
91
Glb
164,881.56
0.00
92
Glb
164,881.56
0.00
93
Glb
61,067.24
0.00
94
Glb
12,322.50
0.00
95
0.00
0.00
100%
12,322.50
12,322.50
CAPTACIN
Pgina 22
Eventograma RU2
Descripcin
Und.
Cant.
Precio unit.
Acumulado
Anterior
Medicin
Acumulado
Actual
Eventos
Anteriores
Medicin
Acumulado
Actual
97
Glb
0.00
0.00
98
Glb
0.00
0.00
99
Glb
0.00
0.00
100
Glb
0.00
0.00
101
Proteccion de taludes
Glb
0.00
0.00
102
Zona 2 - Desarenador
103
Glb
0.00
0.00
104
Glb
0.00
0.00
105
Glb
0.00
0.00
106
Glb
0.00
0.00
Proteccion de taludes
Glb
0.00
0.00
107
108
109
Glb
0.00
0.00
110
Glb
0.00
0.00
111
Glb
0.00
0.00
112
Proteccion de taludes
Glb
0.00
0.00
113
114
Glb
0.00
0.00
115
Glb
0.00
0.00
116
Glb
0.00
0.00
117
118
Glb
0.00
0.00
119
Glb
0.00
0.00
120
Glb
0.00
0.00
121
Proteccion de taludes
Glb
0.00
0.00
122
Glb
0.00
0.00
123
ACCESOS
124
Accesos
125
Glb
50,000.00
100%
50,000.00
50,000.00
126
Glb
50,000.00
100%
50,000.00
50,000.00
127
Glb
30,800.00
0.00
128
Glb
12,800.00
0.00
129
Glb
1,600.00
130
Glb
4,800.00
100%
4,800.00
4,800.00
131
Glb
50,400.00
100%
50,400.00
50,400.00
132
Glb
72,000.00
100%
72,000.00
72,000.00
133
Glb
36,000.00
134
Glb
7,200.00
135
Glb
23,587.38
100%
23,587.38
23,587.38
136
Glb
15,341.92
100%
15,341.92
15,341.92
137
Glb
15,341.92
100%
15,341.92
15,341.92
138
Glb
15,341.92
100%
15,341.92
15,341.92
139
Glb
15,341.92
100%
15,341.92
15,341.92
140
Glb
15,341.92
100%
15,341.92
15,341.92
141
Glb
15,341.92
100%
15,341.92
15,341.92
142
Glb
15,341.92
100%
15,341.92
143
Glb
15,341.92
100%
144
Glb
15,341.92
0.00
145
Glb
15,341.92
0.00
146
Glb
15,341.92
0.00
147
Glb
15,341.92
0.00
148
Glb
15,341.92
0.00
149
Glb
15,341.92
0.00
150
Glb
15,341.92
0.00
151
Glb
15,341.92
0.00
152
Glb
15,341.92
0.00
153
Puentes
154
Glb
120,000.00
0.00
155
Glb
120,000.00
156
Glb
60,000.00
157
Glb
60,000.00
Glb
158
0.00
0.00
0.00
15,341.92
15,341.92
15,341.92
0.00
0.00
100%
100%
60,000.00
60,000.00
OBRAS COMPLEMENTRIAS
159
160
110,912.50
161
110,912.50
162
TERRENOS Y COMPENSACIONES
Glb
163
Glb
16,149.00
100%
16,149.00
16,149.00
164
Glb
39,373.96
100%
39,373.96
39,373.96
165
Glb
39,373.96
0.00
166
Glb
39,373.97
0.00
167
168
Glb
75,000.00
169
Glb
15,000.00
100%
170
Glb
15,000.00
100%
171
Glb
3,000.00
100%
110,912.50
0.00
0.00
15,000.00
8,985,075.10
Elaborado por:
38
14
52
9.69%
15,000.00
15,000.00
15,000.00
3,000.00
Acumulado Anterior
Total en Eventos
110,912.50
3,666,756.51
3,000.00
Medicin Atual
870,285.56
Acumulado Actual
4,537,042.07
Fecha:
870,285.56
Apresentado por:
Fecha:
11,155,452.49
Fecha:
8,985,075.10
Pgina 23
Eventograma RU2
Item
Descripcin
Und.
Cant.
Precio unit.
Acumulado
Anterior
Medicin
Acumulado
Actual
Eventos
Anteriores
Medicin
Acumulado
Actual
CONSTRUCCIN CIVIL
1
CASA DE MAQUINAS
EDIFICIO CENTRAL
Glb
4,036.56
100%
4,036.56
Glb
4,036.56
100%
4,036.56
4,036.56
Glb
10,764.16
100%
10,764.16
10,764.16
Glb
141,719.65
141,719.65
Glb
141,719.65
Glb
85,031.79
Glb
56,687.86
10
Glb
56,687.86
11
Glb
35,000.00
12
Glb
75,000.00
13
Glb
62,500.00
14
Glb
62,500.00
15
Glb
62,500.00
16
Glb
62,500.00
17
Glb
28,343.93
0.00
18
Glb
56,687.86
0.00
19
Glb
105,383.06
0.00
20
Glb
16,800.00
0.00
21
4,036.56
100%
100%
0.5
0.5
50%
100%
56,687.86
56,687.86
100%
35,000.00
35,000.00
100%
62,500.00
62,500.00
100%
62,500.00
62,500.00
100%
62,500.00
62,500.00
100%
62,500.00
62,500.00
141,719.65
141,719.65
141,719.65
42,515.90
42,515.90
0
1
0.00
0.00
SUBESTACION
22
Glb
15,000.00
23
Glb
15,000.00
0.00
24
Glb
37,500.00
0.00
25
Termino de fundaciones
Glb
37,500.00
0.00
26
Termino de canaletas
Glb
15,000.00
0.00
27
Glb
7,500.00
0.00
28
Glb
15,000.00
0.00
29
Termino de ripiado
Glb
7,500.00
0.00
30
100%
15,000.00
15,000.00
ADUCCIN
31
CONDUCCIN
32
33
Glb
0.00
100%
0.00
0.00
34
Glb
12,700.32
100%
12,700.32
12,700.32
35
Glb
36,750.00
100%
36
Glb
15,750.00
0.00
37
Glb
20,743.86
0.00
Glb
8,890.22
0.00
0.00
38
39
36,750.00
36,750.00
40
Glb
8,000.09
41
Glb
28,104.20
42
Glb
6,000.00
43
Glb
70,979.62
44
Glb
10,000.00
0.00
100%
6,000.00
6,000.00
100%
10,000.00
10,000.00
0
1
0.00
45
46
Glb
46,874.35
0.00
47
Glb
21,056.88
0.00
48
Glb
21,056.88
0.00
49
Glb
21,056.88
0.00
50
Glb
26,270.74
0.00
51
Cmara de Carga
52
Glb
31,249.56
53
Glb
21,056.88
0.00
54
Glb
21,056.88
0.00
55
Glb
17,513.83
0.00
56
Glb
5,400.00
0.00
57
100%
31,249.56
31,249.56
TUNEL 3 (L=2413m)
58
Glb
358,013.31
100%
358,013.31
358,013.31
59
Glb
358,013.31
100%
358,013.31
358,013.31
60
Glb
358,013.31
100%
358,013.31
61
Glb
358,013.31
100%
358,013.31
62
Glb
210,596.07
0.4
40%
63
Glb
358,013.31
64
Glb
358,013.31
65
Glb
358,013.31
66
Glb
358,013.31
67
Glb
68
Glb
69
70
71
0.4
358,013.31
358,013.31
84,238.43
84,238.43
358,013.31
358,013.31
0
1
0.00
100%
100%
358,013.31
358,013.31
100%
358,013.31
358,013.31
358,013.31
100%
358,013.31
358,013.31
358,013.31
100%
358,013.31
358,013.31
Glb
358,013.31
100%
358,013.31
358,013.31
Glb
193,713.69
0.00
Glb
193,713.69
0.00
72
Glb
193,713.69
0.00
73
Glb
193,713.69
0.00
74
75
Glb
11,989.60
100%
11,989.60
11,989.60
76
Glb
11,989.60
100%
11,989.60
11,989.60
77
Glb
11,989.60
0.00
78
Glb
23,814.85
0.00
79
Glb
41,675.98
0.00
80
Glb
38,699.12
81
Glb
14,884.28
100%
14,884.28
14,884.28
82
Glb
26,791.70
100%
26,791.70
26,791.70
83
Glb
26,791.70
100%
26,791.70
26,791.70
84
Glb
17,861.13
0.00
85
Glb
38,699.12
0.00
86
Glb
38,699.12
0.00
87
Glb
29,768.56
88
Glb
12,322.50
89
Glb
109,921.04
0.00
90
Glb
109,921.04
0.00
91
Glb
164,881.56
0.00
92
Glb
164,881.56
0.00
93
Glb
61,067.24
0.00
94
Glb
12,322.50
0.00
95
0.00
0.00
100%
12,322.50
12,322.50
CAPTACIN
Pgina 24
Eventograma RU2
Descripcin
Und.
Cant.
Precio unit.
Acumulado
Anterior
Medicin
Acumulado
Actual
Eventos
Anteriores
Medicin
Acumulado
Actual
97
Glb
0.00
0.00
98
Glb
0.00
0.00
99
Glb
0.00
0.00
100
Glb
0.00
0.00
101
Proteccion de taludes
Glb
0.00
0.00
102
Zona 2 - Desarenador
103
Glb
0.00
0.00
104
Glb
0.00
0.00
105
Glb
0.00
0.00
106
Glb
0.00
0.00
Proteccion de taludes
Glb
0.00
0.00
107
108
109
Glb
0.00
0.00
110
Glb
0.00
0.00
111
Glb
0.00
0.00
112
Proteccion de taludes
Glb
0.00
0.00
113
114
Glb
0.00
0.00
115
Glb
0.00
0.00
116
Glb
0.00
0.00
117
118
Glb
0.00
0.00
119
Glb
0.00
0.00
120
Glb
0.00
0.00
121
Proteccion de taludes
Glb
0.00
0.00
122
Glb
0.00
0.00
123
ACCESOS
124
Accesos
125
Glb
50,000.00
100%
50,000.00
50,000.00
126
Glb
50,000.00
100%
50,000.00
50,000.00
127
Glb
30,800.00
0.00
128
Glb
12,800.00
0.00
129
Glb
1,600.00
130
Glb
4,800.00
100%
4,800.00
4,800.00
131
Glb
50,400.00
100%
50,400.00
50,400.00
132
Glb
72,000.00
100%
72,000.00
72,000.00
133
Glb
36,000.00
134
Glb
7,200.00
135
Glb
23,587.38
100%
23,587.38
23,587.38
136
Glb
15,341.92
100%
15,341.92
15,341.92
137
Glb
15,341.92
100%
15,341.92
15,341.92
138
Glb
15,341.92
100%
15,341.92
15,341.92
139
Glb
15,341.92
100%
15,341.92
15,341.92
140
Glb
15,341.92
100%
15,341.92
15,341.92
141
Glb
15,341.92
100%
15,341.92
15,341.92
142
Glb
15,341.92
100%
15,341.92
15,341.92
143
Glb
15,341.92
100%
15,341.92
144
Glb
15,341.92
100%
145
Glb
15,341.92
0.00
146
Glb
15,341.92
0.00
147
Glb
15,341.92
0.00
148
Glb
15,341.92
0.00
149
Glb
15,341.92
0.00
150
Glb
15,341.92
0.00
151
Glb
15,341.92
0.00
152
Glb
15,341.92
0.00
153
Puentes
154
Glb
120,000.00
0.00
155
Glb
120,000.00
156
Glb
60,000.00
157
Glb
60,000.00
100%
60,000.00
60,000.00
Glb
1
1
100%
110,912.50
110,912.50
158
0.00
0.00
0.00
15,341.92
15,341.92
15,341.92
0.00
0.00
OBRAS COMPLEMENTRIAS
159
160
110,912.50
161
110,912.50
162
TERRENOS Y COMPENSACIONES
Glb
163
Glb
16,149.00
100%
16,149.00
16,149.00
164
Glb
39,373.96
100%
39,373.96
39,373.96
165
Glb
39,373.96
0.00
166
Glb
39,373.97
0.00
167
168
Glb
75,000.00
169
Glb
15,000.00
100%
170
Glb
15,000.00
100%
171
Glb
3,000.00
100%
0.00
0.00
15,000.00
15,000.00
8,985,075.10
Elaborado por:
52
4.9
56.9
7.55%
15,000.00
3,000.00
Acumulado Anterior
Total en Eventos
15,000.00
4,537,042.07
3,000.00
Medicin Atual
678,579.20
Acumulado Actual
5,215,621.27
Fecha:
678,579.20
Apresentado por:
Fecha:
11,155,452.49
Fecha:
8,985,075.10
Pgina 25
Eventograma RU2
Item
Descripcin
Und.
Cant.
Precio unit.
Acumulado
Anterior
Medicin
Acumulado
Actual
Eventos
Anteriores
Medicin
Acumulado
Actual
CONSTRUCCIN CIVIL
1
CASA DE MAQUINAS
EDIFICIO CENTRAL
Glb
4,036.56
100%
4,036.56
Glb
4,036.56
100%
4,036.56
4,036.56
Glb
10,764.16
100%
10,764.16
10,764.16
Glb
141,719.65
100%
141,719.65
Glb
141,719.65
100%
141,719.65
Glb
85,031.79
0.5
100%
42,515.90
Glb
56,687.86
100%
56,687.86
56,687.86
10
Glb
56,687.86
11
Glb
35,000.00
100%
35,000.00
35,000.00
12
Glb
75,000.00
13
Glb
62,500.00
100%
62,500.00
62,500.00
14
Glb
62,500.00
100%
62,500.00
62,500.00
15
Glb
62,500.00
100%
62,500.00
62,500.00
16
Glb
62,500.00
100%
62,500.00
17
Glb
28,343.93
100%
28,343.93
28,343.93
18
Glb
56,687.86
100%
56,687.86
56,687.86
19
Glb
105,383.06
0.00
20
Glb
16,800.00
0.00
21
1
1
0.5
4,036.56
141,719.65
141,719.65
42,515.90
85,031.79
0
1
0.00
0.00
62,500.00
SUBESTACION
22
Glb
15,000.00
100%
23
Glb
15,000.00
100%
15,000.00
15,000.00
24
Glb
37,500.00
100%
37,500.00
37,500.00
25
Termino de fundaciones
Glb
37,500.00
0.00
26
Termino de canaletas
Glb
15,000.00
0.00
27
Glb
7,500.00
0.00
28
Glb
15,000.00
0.00
29
Termino de ripiado
Glb
7,500.00
0.00
30
15,000.00
15,000.00
ADUCCIN
31
CONDUCCIN
32
33
Glb
0.00
100%
0.00
0.00
34
Glb
12,700.32
100%
12,700.32
12,700.32
35
Glb
36,750.00
100%
36,750.00
36
Glb
15,750.00
100%
15,750.00
15,750.00
37
Glb
20,743.86
100%
20,743.86
20,743.86
Glb
8,890.22
100%
8,000.09
8,000.09
38
39
36,750.00
0.00
40
Glb
8,000.09
41
Glb
28,104.20
42
Glb
6,000.00
43
Glb
70,979.62
44
Glb
10,000.00
1
0
0.00
100%
6,000.00
6,000.00
100%
10,000.00
10,000.00
0
1
0.00
45
46
Glb
46,874.35
0.00
47
Glb
21,056.88
0.00
48
Glb
21,056.88
0.00
49
Glb
21,056.88
0.00
50
Glb
26,270.74
0.00
51
Cmara de Carga
52
Glb
31,249.56
53
Glb
21,056.88
0.00
54
Glb
21,056.88
0.00
55
Glb
17,513.83
0.00
56
Glb
5,400.00
0.00
57
100%
31,249.56
31,249.56
TUNEL 3 (L=2413m)
58
Glb
358,013.31
100%
358,013.31
358,013.31
59
Glb
358,013.31
100%
358,013.31
358,013.31
60
Glb
358,013.31
100%
358,013.31
61
Glb
358,013.31
62
Glb
210,596.07
0.4
63
Glb
358,013.31
64
Glb
358,013.31
65
Glb
66
Glb
67
68
358,013.31
100%
358,013.31
0.6
100%
84,238.43
100%
358,013.31
100%
358,013.31
358,013.31
358,013.31
100%
358,013.31
358,013.31
358,013.31
100%
358,013.31
358,013.31
Glb
358,013.31
100%
358,013.31
358,013.31
Glb
358,013.31
100%
358,013.31
358,013.31
69
Glb
358,013.31
100%
358,013.31
358,013.31
70
Glb
193,713.69
0.00
71
Glb
193,713.69
0.00
72
Glb
193,713.69
0.00
73
Glb
193,713.69
0.00
74
126,357.64
210,596.07
358,013.31
358,013.31
75
Glb
11,989.60
100%
11,989.60
11,989.60
76
Glb
11,989.60
100%
11,989.60
11,989.60
77
Glb
11,989.60
0.00
78
Glb
23,814.85
0.00
79
Glb
41,675.98
0.00
80
Glb
38,699.12
81
Glb
14,884.28
100%
14,884.28
14,884.28
82
Glb
26,791.70
100%
26,791.70
26,791.70
83
Glb
26,791.70
100%
26,791.70
26,791.70
84
Glb
17,861.13
0.00
85
Glb
38,699.12
0.00
86
Glb
38,699.12
0.00
87
Glb
29,768.56
88
Glb
12,322.50
89
Glb
109,921.04
0.00
90
Glb
109,921.04
0.00
91
Glb
164,881.56
0.00
92
Glb
164,881.56
0.00
93
Glb
61,067.24
0.00
94
Glb
12,322.50
0.00
95
0.00
0.00
100%
12,322.50
12,322.50
CAPTACIN
Pgina 26
Eventograma RU2
Descripcin
Und.
Cant.
Precio unit.
Acumulado
Anterior
Medicin
Acumulado
Actual
Eventos
Anteriores
Medicin
Acumulado
Actual
97
Glb
0.00
0.00
98
Glb
0.00
0.00
99
Glb
0.00
0.00
100
Glb
0.00
0.00
101
Proteccion de taludes
Glb
0.00
0.00
102
Zona 2 - Desarenador
103
Glb
0.00
0.00
104
Glb
0.00
0.00
105
Glb
0.00
0.00
106
Glb
0.00
0.00
Proteccion de taludes
Glb
0.00
0.00
107
108
109
Glb
0.00
0.00
110
Glb
0.00
0.00
111
Glb
0.00
0.00
112
Proteccion de taludes
Glb
0.00
0.00
113
114
Glb
0.00
0.00
115
Glb
0.00
0.00
116
Glb
0.00
0.00
117
118
Glb
0.00
0.00
119
Glb
0.00
0.00
120
Glb
0.00
0.00
121
Proteccion de taludes
Glb
0.00
0.00
122
Glb
0.00
0.00
123
ACCESOS
124
Accesos
125
Glb
50,000.00
100%
50,000.00
126
Glb
50,000.00
100%
50,000.00
127
Glb
30,800.00
100%
128
Glb
12,800.00
129
Glb
1,600.00
130
Glb
4,800.00
100%
4,800.00
4,800.00
131
Glb
50,400.00
100%
50,400.00
50,400.00
132
Glb
72,000.00
100%
72,000.00
72,000.00
133
Glb
36,000.00
134
Glb
7,200.00
135
Glb
23,587.38
100%
23,587.38
23,587.38
136
Glb
15,341.92
100%
15,341.92
15,341.92
137
Glb
15,341.92
100%
15,341.92
15,341.92
138
Glb
15,341.92
100%
15,341.92
15,341.92
139
Glb
15,341.92
100%
15,341.92
15,341.92
140
Glb
15,341.92
100%
15,341.92
15,341.92
141
Glb
15,341.92
100%
15,341.92
15,341.92
142
Glb
15,341.92
100%
15,341.92
15,341.92
143
Glb
15,341.92
100%
15,341.92
15,341.92
144
Glb
15,341.92
100%
15,341.92
145
Glb
15,341.92
100%
146
Glb
15,341.92
0.00
147
Glb
15,341.92
0.00
148
Glb
15,341.92
0.00
149
Glb
15,341.92
0.00
150
Glb
15,341.92
0.00
151
Glb
15,341.92
0.00
152
Glb
15,341.92
0.00
153
Puentes
154
Glb
120,000.00
155
Glb
120,000.00
156
Glb
60,000.00
157
Glb
60,000.00
158
50,000.00
50,000.00
30,800.00
30,800.00
0.00
0.00
0.00
0.00
15,341.92
15,341.92
15,341.92
0.00
0
1
0.00
100%
60,000.00
60,000.00
100%
60,000.00
60,000.00
100%
110,912.50
110,912.50
OBRAS COMPLEMENTRIAS
159
Glb
160
Glb
110,912.50
161
Glb
110,912.50
162
TERRENOS Y COMPENSACIONES
Glb
163
Glb
16,149.00
164
Glb
39,373.96
165
Glb
39,373.96
166
Glb
39,373.97
167
168
Glb
75,000.00
169
Glb
15,000.00
100%
170
Glb
15,000.00
100%
171
Glb
3,000.00
100%
0.00
100%
16,149.00
100%
39,373.96
100%
8,985,075.10
Elaborado por:
39,373.96
39,373.96
0.00
0.00
15,000.00
56.9
13.1
70
9.51%
15,000.00
15,000.00
15,000.00
3,000.00
Acumulado Anterior
Total en Eventos
16,149.00
39,373.96
5,215,621.27
3,000.00
Medicin Atual
854,428.47
Acumulado Actual
6,070,049.74
Fecha:
854,428.47
Apresentado por:
Fecha:
11,155,452.49
Fecha:
8,985,075.10
Pgina 27
Eventograma RU2
Item
Descripcin
Und.
Cant.
Precio unit.
Acumulado
Anterior
Medicin
Acumulado
Actual
Eventos
Anteriores
Medicin
Acumulado
Actual
CONSTRUCCIN CIVIL
1
CASA DE MAQUINAS
EDIFICIO CENTRAL
Glb
4,036.56
100%
4,036.56
Glb
4,036.56
100%
4,036.56
4,036.56
Glb
10,764.16
100%
10,764.16
10,764.16
Glb
141,719.65
100%
141,719.65
141,719.65
Glb
141,719.65
100%
141,719.65
141,719.65
Glb
85,031.79
100%
85,031.79
85,031.79
Glb
56,687.86
100%
56,687.86
56,687.86
10
Glb
56,687.86
11
Glb
35,000.00
100%
35,000.00
35,000.00
12
Glb
75,000.00
13
Glb
62,500.00
100%
62,500.00
62,500.00
14
Glb
62,500.00
100%
62,500.00
62,500.00
15
Glb
62,500.00
100%
62,500.00
62,500.00
16
Glb
62,500.00
100%
62,500.00
62,500.00
17
Glb
28,343.93
100%
28,343.93
28,343.93
18
Glb
56,687.86
100%
56,687.86
56,687.86
19
Glb
105,383.06
0.00
20
Glb
16,800.00
0.00
21
4,036.56
0
1
0.00
0.00
SUBESTACION
22
Glb
15,000.00
100%
15,000.00
15,000.00
23
Glb
15,000.00
100%
15,000.00
15,000.00
24
Glb
37,500.00
100%
37,500.00
25
Termino de fundaciones
Glb
37,500.00
100%
26
Termino de canaletas
Glb
15,000.00
0.00
27
Glb
7,500.00
0.00
28
Glb
15,000.00
0.00
29
Termino de ripiado
Glb
7,500.00
0.00
30
37,500.00
37,500.00
37,500.00
ADUCCIN
31
CONDUCCIN
32
33
Glb
0.00
100%
0.00
0.00
34
Glb
12,700.32
100%
12,700.32
12,700.32
35
Glb
36,750.00
100%
36,750.00
36,750.00
36
Glb
15,750.00
100%
15,750.00
15,750.00
37
Glb
20,743.86
100%
20,743.86
20,743.86
Glb
8,890.22
100%
8,000.09
8,000.09
100%
6,000.00
6,000.00
100%
10,000.00
10,000.00
38
39
0.00
40
Glb
8,000.09
41
Glb
28,104.20
42
Glb
6,000.00
43
Glb
70,979.62
44
Glb
10,000.00
1
0
0.00
0
1
0.00
45
46
Glb
46,874.35
0.00
47
Glb
21,056.88
0.00
48
Glb
21,056.88
0.00
49
Glb
21,056.88
0.00
50
Glb
26,270.74
0.00
51
Cmara de Carga
52
Glb
31,249.56
53
Glb
21,056.88
0.00
54
Glb
21,056.88
0.00
55
Glb
17,513.83
0.00
56
Glb
5,400.00
0.00
57
100%
31,249.56
31,249.56
TUNEL 3 (L=2413m)
58
Glb
358,013.31
100%
358,013.31
358,013.31
59
Glb
358,013.31
100%
358,013.31
358,013.31
60
Glb
358,013.31
100%
358,013.31
358,013.31
61
Glb
358,013.31
100%
358,013.31
358,013.31
62
Glb
210,596.07
100%
210,596.07
210,596.07
63
Glb
358,013.31
100%
358,013.31
358,013.31
64
Glb
358,013.31
100%
358,013.31
358,013.31
65
Glb
358,013.31
100%
358,013.31
358,013.31
66
Glb
358,013.31
100%
358,013.31
358,013.31
67
Glb
358,013.31
100%
358,013.31
358,013.31
68
Glb
358,013.31
100%
358,013.31
69
Glb
358,013.31
100%
358,013.31
70
Glb
193,713.69
100%
71
Glb
193,713.69
0.00
72
Glb
193,713.69
0.00
73
Glb
193,713.69
0.00
74
358,013.31
358,013.31
193,713.69
193,713.69
75
Glb
11,989.60
100%
11,989.60
11,989.60
76
Glb
11,989.60
100%
11,989.60
11,989.60
77
Glb
11,989.60
0.00
78
Glb
23,814.85
0.00
79
Glb
41,675.98
0.00
80
Glb
38,699.12
81
Glb
14,884.28
100%
14,884.28
14,884.28
82
Glb
26,791.70
100%
26,791.70
26,791.70
83
Glb
26,791.70
100%
26,791.70
26,791.70
84
Glb
17,861.13
0.00
85
Glb
38,699.12
0.00
86
Glb
38,699.12
0.00
87
Glb
29,768.56
88
Glb
12,322.50
89
Glb
109,921.04
0.00
90
Glb
109,921.04
0.00
91
Glb
164,881.56
0.00
92
Glb
164,881.56
0.00
93
Glb
61,067.24
0.00
94
Glb
12,322.50
0.00
95
0.00
0.00
100%
12,322.50
12,322.50
CAPTACIN
Pgina 28
Eventograma RU2
Descripcin
Und.
Cant.
Precio unit.
Acumulado
Anterior
Medicin
Acumulado
Actual
Eventos
Anteriores
Medicin
Acumulado
Actual
97
Glb
0.00
0.00
98
Glb
0.00
0.00
99
Glb
0.00
0.00
100
Glb
0.00
0.00
101
Proteccion de taludes
Glb
0.00
0.00
102
Zona 2 - Desarenador
103
Glb
0.00
0.00
104
Glb
0.00
0.00
105
Glb
0.00
0.00
106
Glb
0.00
0.00
Proteccion de taludes
Glb
0.00
0.00
107
108
109
Glb
0.00
0.00
110
Glb
0.00
0.00
111
Glb
0.00
0.00
112
Proteccion de taludes
Glb
0.00
0.00
113
114
Glb
0.00
0.00
115
Glb
0.00
0.00
116
Glb
0.00
0.00
117
118
Glb
0.00
0.00
119
Glb
0.00
0.00
120
Glb
0.00
0.00
121
Proteccion de taludes
Glb
0.00
0.00
122
Glb
0.00
0.00
123
ACCESOS
124
Accesos
125
Glb
50,000.00
100%
50,000.00
50,000.00
126
Glb
50,000.00
100%
50,000.00
50,000.00
127
Glb
30,800.00
100%
30,800.00
128
Glb
12,800.00
100%
12,800.00
12,800.00
129
Glb
1,600.00
100%
1,600.00
1,600.00
130
Glb
4,800.00
100%
4,800.00
4,800.00
131
Glb
50,400.00
100%
50,400.00
50,400.00
132
Glb
72,000.00
100%
72,000.00
72,000.00
133
Glb
36,000.00
134
Glb
7,200.00
135
Glb
23,587.38
100%
23,587.38
23,587.38
136
Glb
15,341.92
100%
15,341.92
15,341.92
137
Glb
15,341.92
100%
15,341.92
15,341.92
138
Glb
15,341.92
100%
15,341.92
15,341.92
139
Glb
15,341.92
100%
15,341.92
15,341.92
140
Glb
15,341.92
100%
15,341.92
15,341.92
141
Glb
15,341.92
100%
15,341.92
15,341.92
142
Glb
15,341.92
100%
15,341.92
15,341.92
143
Glb
15,341.92
100%
15,341.92
15,341.92
144
Glb
15,341.92
100%
15,341.92
15,341.92
145
Glb
15,341.92
100%
15,341.92
146
Glb
15,341.92
100%
147
Glb
15,341.92
0.00
148
Glb
15,341.92
0.00
149
Glb
15,341.92
0.00
150
Glb
15,341.92
0.00
151
Glb
15,341.92
0.00
152
Glb
15,341.92
0.00
153
Puentes
154
Glb
120,000.00
155
Glb
120,000.00
156
Glb
60,000.00
100%
60,000.00
60,000.00
157
Glb
60,000.00
100%
60,000.00
60,000.00
100%
110,912.50
110,912.50
158
0.5
0.5
30,800.00
0.00
0.00
15,341.92
15,341.92
50%
15,341.92
60,000.00
60,000.00
0.00
OBRAS COMPLEMENTRIAS
159
Glb
160
Glb
110,912.50
161
Glb
110,912.50
162
TERRENOS Y COMPENSACIONES
Glb
163
Glb
16,149.00
100%
16,149.00
16,149.00
164
Glb
39,373.96
100%
39,373.96
39,373.96
165
Glb
39,373.96
100%
39,373.96
39,373.96
166
Glb
39,373.97
167
168
Glb
75,000.00
169
Glb
15,000.00
100%
170
Glb
15,000.00
100%
171
Glb
3,000.00
100%
0.00
0.00
0.00
15,000.00
15,000.00
8,985,075.10
Elaborado por:
70
5.5
75.5
3.57%
15,000.00
3,000.00
Acumulado Anterior
Total en Eventos
15,000.00
6,070,049.74
3,000.00
Medicin Atual
320,955.61
Acumulado Actual
6,391,005.35
Fecha:
320,955.61
Apresentado por:
Fecha:
11,155,452.49
Fecha:
8,985,075.10
Pgina 29
Eventograma RU2
Item
Descripcin
Und.
Cant.
Precio unit.
Acumulado
Anterior
Medicin
Acumulado
Actual
Eventos
Anteriores
Medicin
Acumulado
Actual
CONSTRUCCIN CIVIL
1
CASA DE MAQUINAS
EDIFICIO CENTRAL
Glb
4,036.56
100%
4,036.56
Glb
4,036.56
100%
4,036.56
4,036.56
Glb
10,764.16
100%
10,764.16
10,764.16
Glb
141,719.65
100%
141,719.65
141,719.65
Glb
141,719.65
100%
141,719.65
141,719.65
Glb
85,031.79
100%
85,031.79
85,031.79
Glb
56,687.86
100%
56,687.86
56,687.86
10
Glb
56,687.86
11
Glb
35,000.00
100%
35,000.00
35,000.00
12
Glb
75,000.00
13
Glb
62,500.00
100%
62,500.00
62,500.00
14
Glb
62,500.00
100%
62,500.00
62,500.00
15
Glb
62,500.00
100%
62,500.00
62,500.00
16
Glb
62,500.00
100%
62,500.00
62,500.00
17
Glb
28,343.93
100%
28,343.93
28,343.93
18
Glb
56,687.86
100%
56,687.86
19
Glb
105,383.06
0.25
25%
20
Glb
16,800.00
21
4,036.56
0
1
0.00
0.25
0.00
56,687.86
26,345.77
26,345.77
0.00
SUBESTACION
22
Glb
15,000.00
100%
15,000.00
15,000.00
23
Glb
15,000.00
100%
15,000.00
15,000.00
24
Glb
37,500.00
100%
37,500.00
37,500.00
25
Termino de fundaciones
Glb
37,500.00
100%
37,500.00
26
Termino de canaletas
Glb
15,000.00
0.5
0.5
50%
7,500.00
7,500.00
27
Glb
7,500.00
0.5
0.5
50%
3,750.00
3,750.00
28
Glb
15,000.00
0.00
29
Termino de ripiado
Glb
7,500.00
0.00
30
37,500.00
ADUCCIN
31
CONDUCCIN
32
33
Glb
0.00
100%
0.00
0.00
34
Glb
12,700.32
100%
12,700.32
12,700.32
35
Glb
36,750.00
100%
36,750.00
36,750.00
36
Glb
15,750.00
100%
15,750.00
15,750.00
37
Glb
20,743.86
100%
20,743.86
20,743.86
Glb
8,890.22
100%
8,000.09
8,000.09
100%
6,000.00
6,000.00
100%
10,000.00
10,000.00
38
39
0.00
40
Glb
8,000.09
41
Glb
28,104.20
42
Glb
6,000.00
43
Glb
70,979.62
44
Glb
10,000.00
1
0
0.00
0
1
0.00
45
46
Glb
46,874.35
0.00
47
Glb
21,056.88
0.00
48
Glb
21,056.88
0.00
49
Glb
21,056.88
0.00
50
Glb
26,270.74
0.00
51
Cmara de Carga
52
Glb
31,249.56
53
Glb
21,056.88
0.00
54
Glb
21,056.88
0.00
55
Glb
17,513.83
0.00
56
Glb
5,400.00
0.00
57
100%
31,249.56
31,249.56
TUNEL 3 (L=2413m)
58
Glb
358,013.31
100%
358,013.31
358,013.31
59
Glb
358,013.31
100%
358,013.31
358,013.31
60
Glb
358,013.31
100%
358,013.31
358,013.31
61
Glb
358,013.31
100%
358,013.31
358,013.31
62
Glb
210,596.07
100%
210,596.07
210,596.07
63
Glb
358,013.31
100%
358,013.31
358,013.31
64
Glb
358,013.31
100%
358,013.31
358,013.31
65
Glb
358,013.31
100%
358,013.31
358,013.31
66
Glb
358,013.31
100%
358,013.31
358,013.31
67
Glb
358,013.31
100%
358,013.31
358,013.31
68
Glb
358,013.31
100%
358,013.31
358,013.31
69
Glb
358,013.31
100%
358,013.31
70
Glb
193,713.69
100%
193,713.69
71
Glb
193,713.69
0.8
80%
72
Glb
193,713.69
0.00
73
Glb
193,713.69
0.00
74
0.8
358,013.31
193,713.69
154,970.95
154,970.95
75
Glb
11,989.60
100%
11,989.60
76
Glb
11,989.60
100%
11,989.60
77
Glb
11,989.60
78
Glb
23,814.85
0.5
0.5
50%
11,907.42
11,907.42
79
Glb
41,675.98
100%
41,675.98
41,675.98
80
Glb
38,699.12
100%
38,699.12
38,699.12
81
Glb
14,884.28
100%
14,884.28
14,884.28
82
Glb
26,791.70
100%
26,791.70
26,791.70
83
Glb
26,791.70
100%
26,791.70
26,791.70
84
Glb
17,861.13
0.00
85
Glb
38,699.12
0.00
86
Glb
38,699.12
0.00
87
Glb
29,768.56
88
Glb
12,322.50
89
Glb
109,921.04
90
Glb
109,921.04
91
Glb
164,881.56
0.33
0.33
33%
54,960.00
54,960.00
92
Glb
164,881.56
0.33
0.33333018
33%
54,960.00
54,960.00
93
Glb
61,067.24
0.00
94
Glb
12,322.50
0.00
95
11,989.60
11,989.60
0.00
0.00
100%
12,322.50
12,322.50
0.00
0.00
CAPTACIN
Pgina 30
Eventograma RU2
Descripcin
Und.
Cant.
Precio unit.
Acumulado
Anterior
Medicin
Acumulado
Actual
Eventos
Anteriores
Medicin
Acumulado
Actual
97
Glb
0.00
0.00
98
Glb
0.00
0.00
99
Glb
0.00
0.00
100
Glb
0.00
0.00
101
Proteccion de taludes
Glb
0.00
0.00
102
Zona 2 - Desarenador
103
Glb
0.00
0.00
104
Glb
0.00
0.00
105
Glb
0.00
0.00
106
Glb
0.00
0.00
Proteccion de taludes
Glb
0.00
0.00
107
108
109
Glb
0.00
0.00
110
Glb
0.00
0.00
111
Glb
0.00
0.00
112
Proteccion de taludes
Glb
0.00
0.00
113
114
Glb
0.00
0.00
115
Glb
0.00
0.00
116
Glb
0.00
0.00
117
118
Glb
0.00
0.00
119
Glb
0.00
0.00
120
Glb
0.00
0.00
121
Proteccion de taludes
Glb
0.00
0.00
122
Glb
0.00
0.00
123
ACCESOS
124
Accesos
125
Glb
50,000.00
100%
50,000.00
50,000.00
126
Glb
50,000.00
100%
50,000.00
50,000.00
127
Glb
30,800.00
100%
30,800.00
30,800.00
128
Glb
12,800.00
100%
12,800.00
12,800.00
129
Glb
1,600.00
100%
1,600.00
1,600.00
130
Glb
4,800.00
100%
4,800.00
4,800.00
131
Glb
50,400.00
100%
50,400.00
50,400.00
132
Glb
72,000.00
100%
72,000.00
72,000.00
133
Glb
36,000.00
100%
134
Glb
7,200.00
135
Glb
23,587.38
100%
23,587.38
23,587.38
136
Glb
15,341.92
100%
15,341.92
15,341.92
137
Glb
15,341.92
100%
15,341.92
15,341.92
138
Glb
15,341.92
100%
15,341.92
15,341.92
139
Glb
15,341.92
100%
15,341.92
15,341.92
140
Glb
15,341.92
100%
15,341.92
15,341.92
141
Glb
15,341.92
100%
15,341.92
15,341.92
142
Glb
15,341.92
100%
15,341.92
15,341.92
143
Glb
15,341.92
100%
15,341.92
15,341.92
144
Glb
15,341.92
100%
15,341.92
15,341.92
145
Glb
15,341.92
100%
15,341.92
15,341.92
146
Glb
15,341.92
100%
15,341.92
147
Glb
15,341.92
100%
148
Glb
15,341.92
0.00
149
Glb
15,341.92
0.00
150
Glb
15,341.92
0.00
151
Glb
15,341.92
0.00
152
Glb
15,341.92
0.00
153
Puentes
154
Glb
120,000.00
100%
60,000.00
155
Glb
120,000.00
156
Glb
60,000.00
100%
60,000.00
60,000.00
157
Glb
60,000.00
100%
60,000.00
60,000.00
100%
110,912.50
110,912.50
158
36,000.00
36,000.00
0.5
0.5
0.00
15,341.92
15,341.92
15,341.92
60,000.00
120,000.00
0.00
OBRAS COMPLEMENTRIAS
159
Glb
160
Glb
110,912.50
161
Glb
110,912.50
162
TERRENOS Y COMPENSACIONES
Glb
163
Glb
16,149.00
100%
16,149.00
16,149.00
164
Glb
39,373.96
100%
39,373.96
39,373.96
165
Glb
39,373.96
100%
39,373.96
39,373.96
166
Glb
39,373.97
167
168
Glb
75,000.00
169
Glb
15,000.00
100%
170
Glb
15,000.00
100%
171
Glb
3,000.00
100%
0.00
0.00
0.00
15,000.00
15,000.00
8,985,075.10
Elaborado por:
5.63%
15,000.00
3,000.00
Acumulado Anterior
Total en Eventos
15,000.00
6,391,005.35
3,000.00
Medicin Atual
506,111.16
Acumulado Actual
6,897,116.51
Fecha:
506,111.16
Apresentado por:
Fecha:
11,155,452.49
Fecha:
8,985,075.10
Pgina 31
Eventograma RU2
Item
Descripcin
Und.
Cant.
Precio unit.
Acumulado
Anterior
Medicin
Acumulado
Actual
Eventos
Anteriores
Medicin
Acumulado
Actual
CONSTRUCCIN CIVIL
1
CASA DE MAQUINAS
EDIFICIO CENTRAL
Glb
4,036.56
100%
4,036.56
Glb
4,036.56
100%
4,036.56
4,036.56
Glb
10,764.16
100%
10,764.16
10,764.16
Glb
141,719.65
100%
141,719.65
141,719.65
Glb
141,719.65
100%
141,719.65
141,719.65
Glb
85,031.79
100%
85,031.79
85,031.79
Glb
56,687.86
100%
56,687.86
56,687.86
10
Glb
56,687.86
11
Glb
35,000.00
100%
35,000.00
35,000.00
12
Glb
75,000.00
13
Glb
62,500.00
100%
62,500.00
62,500.00
14
Glb
62,500.00
100%
62,500.00
62,500.00
15
Glb
62,500.00
100%
62,500.00
62,500.00
16
Glb
62,500.00
100%
62,500.00
62,500.00
17
Glb
28,343.93
100%
28,343.93
28,343.93
18
Glb
56,687.86
100%
56,687.86
19
Glb
105,383.06
0.5
50%
26,345.77
20
Glb
16,800.00
21
4,036.56
0
1
0.00
0.25
0.25
0.00
56,687.86
26,345.77
52,691.53
0.00
SUBESTACION
22
Glb
15,000.00
100%
15,000.00
15,000.00
23
Glb
15,000.00
100%
15,000.00
15,000.00
24
Glb
37,500.00
100%
37,500.00
37,500.00
25
Termino de fundaciones
Glb
37,500.00
100%
37,500.00
26
Termino de canaletas
Glb
15,000.00
0.5
100%
7,500.00
27
Glb
7,500.00
0.5
0.5
50%
3,750.00
28
Glb
15,000.00
0.00
29
Termino de ripiado
Glb
7,500.00
0.00
30
0.5
37,500.00
7,500.00
15,000.00
3,750.00
ADUCCIN
31
CONDUCCIN
32
33
Glb
0.00
100%
0.00
0.00
34
Glb
12,700.32
100%
12,700.32
12,700.32
35
Glb
36,750.00
100%
36,750.00
36,750.00
36
Glb
15,750.00
100%
15,750.00
15,750.00
37
Glb
20,743.86
100%
20,743.86
Glb
8,890.22
0.6
60%
100%
0.5
50%
100%
6,000.00
6,000.00
100%
10,000.00
10,000.00
38
39
0.6
20,743.86
5,334.13
5,334.13
14,052.10
14,052.10
40
Glb
8,000.09
41
Glb
28,104.20
42
Glb
6,000.00
43
Glb
70,979.62
44
Glb
10,000.00
1
0.5
1
8,000.09
8,000.09
0
1
0.00
45
46
Glb
46,874.35
0.00
47
Glb
21,056.88
0.00
48
Glb
21,056.88
0.00
49
Glb
21,056.88
0.00
50
Glb
26,270.74
0.00
51
Cmara de Carga
52
Glb
31,249.56
53
Glb
21,056.88
54
Glb
21,056.88
0.00
55
Glb
17,513.83
0.00
56
Glb
5,400.00
0.00
57
1
0.5
100%
0.5
50%
31,249.56
31,249.56
10,528.44
10,528.44
TUNEL 3 (L=2413m)
58
Glb
358,013.31
100%
358,013.31
358,013.31
59
Glb
358,013.31
100%
358,013.31
358,013.31
60
Glb
358,013.31
100%
358,013.31
358,013.31
61
Glb
358,013.31
100%
358,013.31
358,013.31
62
Glb
210,596.07
100%
210,596.07
210,596.07
63
Glb
358,013.31
100%
358,013.31
358,013.31
64
Glb
358,013.31
100%
358,013.31
358,013.31
65
Glb
358,013.31
100%
358,013.31
358,013.31
66
Glb
358,013.31
100%
358,013.31
358,013.31
67
Glb
358,013.31
100%
358,013.31
358,013.31
68
Glb
358,013.31
100%
358,013.31
358,013.31
69
Glb
358,013.31
100%
358,013.31
70
Glb
193,713.69
100%
193,713.69
71
Glb
193,713.69
0.8
0.2
100%
154,970.95
72
Glb
193,713.69
0.5
0.5
50%
73
Glb
193,713.69
74
358,013.31
193,713.69
38,742.74
193,713.69
96,856.84
96,856.84
0.00
75
Glb
11,989.60
100%
11,989.60
76
Glb
11,989.60
100%
11,989.60
77
Glb
11,989.60
78
Glb
23,814.85
0.5
0.75
75%
11,907.42
79
Glb
41,675.98
100%
41,675.98
41,675.98
80
Glb
38,699.12
100%
38,699.12
38,699.12
81
Glb
14,884.28
100%
14,884.28
14,884.28
82
Glb
26,791.70
100%
26,791.70
26,791.70
83
Glb
26,791.70
100%
26,791.70
84
Glb
17,861.13
0.5
50%
85
Glb
38,699.12
0.00
86
Glb
38,699.12
0.00
87
Glb
29,768.56
88
Glb
12,322.50
89
Glb
109,921.04
90
Glb
109,921.04
91
Glb
164,881.56
0.33
92
Glb
164,881.56
0.33
93
Glb
61,067.24
0.00
94
Glb
12,322.50
0.00
95
11,989.60
11,989.60
0
0.25
0.5
0.50
0.00
5,953.71
17,861.13
26,791.70
8,930.57
8,930.57
0.00
100%
12,322.50
12,322.50
0.00
0.00
0.83
83%
54,960.00
0.33
33%
54,960.00
82,440.78
137,400.78
54,960.00
CAPTACIN
Pgina 32
Eventograma RU2
Descripcin
Und.
Cant.
Precio unit.
Acumulado
Anterior
Medicin
Acumulado
Actual
Eventos
Anteriores
Medicin
Acumulado
Actual
97
Glb
0.00
0.00
98
Glb
0.00
0.00
99
Glb
0.00
0.00
100
Glb
0.00
0.00
101
Proteccion de taludes
Glb
0.00
0.00
102
Zona 2 - Desarenador
103
Glb
0.00
0.00
104
Glb
0.00
0.00
105
Glb
0.00
0.00
106
Glb
0.00
0.00
Proteccion de taludes
Glb
0.00
0.00
107
108
109
Glb
0.00
0.00
110
Glb
0.00
0.00
111
Glb
0.00
0.00
112
Proteccion de taludes
Glb
0.00
0.00
113
114
Glb
0.00
0.00
115
Glb
0.00
0.00
116
Glb
0.00
0.00
117
118
Glb
0.00
0.00
119
Glb
0.00
0.00
120
Glb
0.00
0.00
121
Proteccion de taludes
Glb
0.00
0.00
122
Glb
0.00
0.00
123
ACCESOS
124
Accesos
125
Glb
50,000.00
100%
50,000.00
50,000.00
126
Glb
50,000.00
100%
50,000.00
50,000.00
127
Glb
30,800.00
100%
30,800.00
30,800.00
128
Glb
12,800.00
100%
12,800.00
12,800.00
129
Glb
1,600.00
100%
1,600.00
1,600.00
130
Glb
4,800.00
100%
4,800.00
4,800.00
131
Glb
50,400.00
100%
50,400.00
50,400.00
132
Glb
72,000.00
100%
72,000.00
72,000.00
133
Glb
36,000.00
100%
36,000.00
36,000.00
134
Glb
7,200.00
135
Glb
23,587.38
100%
23,587.38
23,587.38
136
Glb
15,341.92
100%
15,341.92
15,341.92
137
Glb
15,341.92
100%
15,341.92
15,341.92
138
Glb
15,341.92
100%
15,341.92
15,341.92
139
Glb
15,341.92
100%
15,341.92
15,341.92
140
Glb
15,341.92
100%
15,341.92
15,341.92
141
Glb
15,341.92
100%
15,341.92
15,341.92
142
Glb
15,341.92
100%
15,341.92
15,341.92
143
Glb
15,341.92
100%
15,341.92
15,341.92
144
Glb
15,341.92
100%
15,341.92
15,341.92
145
Glb
15,341.92
100%
15,341.92
15,341.92
146
Glb
15,341.92
100%
15,341.92
147
Glb
15,341.92
100%
15,341.92
148
Glb
15,341.92
100%
149
Glb
15,341.92
0.00
150
Glb
15,341.92
0.00
151
Glb
15,341.92
0.00
152
Glb
15,341.92
0.00
153
Puentes
154
Glb
120,000.00
100%
120,000.00
120,000.00
155
Glb
120,000.00
156
Glb
60,000.00
100%
60,000.00
60,000.00
157
Glb
60,000.00
100%
60,000.00
60,000.00
100%
110,912.50
110,912.50
158
0.00
15,341.92
15,341.92
15,341.92
15,341.92
0.00
OBRAS COMPLEMENTRIAS
159
Glb
160
Glb
110,912.50
161
Glb
110,912.50
162
TERRENOS Y COMPENSACIONES
Glb
163
Glb
16,149.00
100%
16,149.00
16,149.00
164
Glb
39,373.96
100%
39,373.96
39,373.96
165
Glb
39,373.96
100%
39,373.96
39,373.96
166
Glb
39,373.97
167
168
Glb
75,000.00
0.5
50%
169
Glb
15,000.00
100%
15,000.00
170
Glb
15,000.00
100%
15,000.00
171
Glb
3,000.00
100%
0.00
0.5
0.00
37,500.00
8,985,075.10
Elaborado por:
83.22
5.80
89.02
3.89%
15,000.00
15,000.00
3,000.00
Acumulado Anterior
Total en Eventos
37,500.00
6,897,116.51
3,000.00
Medicin Atual
349,527.00
Acumulado Actual
7,246,643.51
Fecha:
349,527.00
Apresentado por:
Fecha:
11,155,452.49
Fecha:
8,985,075.10
Pgina 33
Eventograma RU2
Item
Descripcin
Und.
Cant.
Precio unit.
Acumulado
Anterior
Medicin
Acumulado
Actual
Eventos
Anteriores
Medicin
Acumulado
Actual
CONSTRUCCIN CIVIL
1
CASA DE MAQUINAS
EDIFICIO CENTRAL
Glb
4,036.56
100%
4,036.56
Glb
4,036.56
100%
4,036.56
4,036.56
Glb
10,764.16
100%
10,764.16
10,764.16
Glb
141,719.65
100%
141,719.65
141,719.65
Glb
141,719.65
100%
141,719.65
141,719.65
Glb
85,031.79
100%
85,031.79
85,031.79
Glb
56,687.86
100%
56,687.86
56,687.86
10
Glb
56,687.86
11
Glb
35,000.00
100%
35,000.00
35,000.00
12
Glb
75,000.00
13
Glb
62,500.00
100%
62,500.00
62,500.00
14
Glb
62,500.00
100%
62,500.00
62,500.00
15
Glb
62,500.00
100%
62,500.00
62,500.00
16
Glb
62,500.00
100%
62,500.00
62,500.00
17
Glb
28,343.93
100%
28,343.93
28,343.93
18
Glb
56,687.86
100%
56,687.86
19
Glb
105,383.06
0.8
80%
52,691.53
20
Glb
16,800.00
21
4,036.56
0
1
0.00
0.5
0.3
0.00
56,687.86
31,614.92
84,306.45
0.00
SUBESTACION
22
Glb
15,000.00
100%
15,000.00
15,000.00
23
Glb
15,000.00
100%
15,000.00
15,000.00
24
Glb
37,500.00
100%
37,500.00
37,500.00
25
Termino de fundaciones
Glb
37,500.00
100%
37,500.00
37,500.00
26
Termino de canaletas
Glb
15,000.00
100%
15,000.00
27
Glb
7,500.00
0.5
100%
3,750.00
28
Glb
15,000.00
0.25
0.25
25%
29
Termino de ripiado
Glb
7,500.00
30
0.5
15,000.00
3,750.00
7,500.00
3,750.00
3,750.00
0.00
ADUCCIN
31
CONDUCCIN
32
33
Glb
0.00
100%
0.00
0.00
34
Glb
12,700.32
100%
12,700.32
12,700.32
35
Glb
36,750.00
100%
36,750.00
36,750.00
36
Glb
15,750.00
100%
15,750.00
15,750.00
37
Glb
20,743.86
100%
20,743.86
Glb
8,890.22
0.6
0.9
90%
5,334.13
100%
8,000.09
100%
14,052.10
100%
6,000.00
6,000.00
100%
10,000.00
10,000.00
38
39
0.3
20,743.86
2,667.07
8,001.20
14,052.10
28,104.20
40
Glb
8,000.09
41
Glb
28,104.20
42
Glb
6,000.00
43
Glb
70,979.62
44
Glb
10,000.00
0.5
0.5
8,000.09
0
1
0.00
45
46
Glb
46,874.35
0.00
47
Glb
21,056.88
0.00
48
Glb
21,056.88
0.00
49
Glb
21,056.88
0.00
50
Glb
26,270.74
0.00
51
Cmara de Carga
52
Glb
31,249.56
53
Glb
21,056.88
0.5
54
Glb
21,056.88
0.00
55
Glb
17,513.83
0.00
56
Glb
5,400.00
0.00
57
0.5
100%
31,249.56
100%
10,528.44
31,249.56
10,528.44
21,056.88
TUNEL 3 (L=2413m)
58
Glb
358,013.31
100%
358,013.31
358,013.31
59
Glb
358,013.31
100%
358,013.31
358,013.31
60
Glb
358,013.31
100%
358,013.31
358,013.31
61
Glb
358,013.31
100%
358,013.31
358,013.31
62
Glb
210,596.07
100%
210,596.07
210,596.07
63
Glb
358,013.31
100%
358,013.31
358,013.31
64
Glb
358,013.31
100%
358,013.31
358,013.31
65
Glb
358,013.31
100%
358,013.31
358,013.31
66
Glb
358,013.31
100%
358,013.31
358,013.31
67
Glb
358,013.31
100%
358,013.31
358,013.31
68
Glb
358,013.31
100%
358,013.31
358,013.31
69
Glb
358,013.31
100%
358,013.31
358,013.31
70
Glb
193,713.69
100%
193,713.69
193,713.69
71
Glb
193,713.69
100%
193,713.69
72
Glb
193,713.69
0.5
0.5
100%
96,856.84
73
Glb
193,713.69
0.5
0.5
50%
74
193,713.69
96,856.84
193,713.69
96,856.84
96,856.84
75
Glb
11,989.60
100%
11,989.60
76
Glb
11,989.60
100%
11,989.60
77
Glb
11,989.60
78
Glb
23,814.85
0.75
0.95
95%
17,861.13
79
Glb
41,675.98
100%
41,675.98
41,675.98
80
Glb
38,699.12
100%
38,699.12
38,699.12
81
Glb
14,884.28
100%
14,884.28
14,884.28
82
Glb
26,791.70
100%
26,791.70
26,791.70
83
Glb
26,791.70
100%
26,791.70
84
Glb
17,861.13
0.5
0.25
0.75
75%
85
Glb
38,699.12
0.55
0.55
55%
86
Glb
38,699.12
87
Glb
29,768.56
88
Glb
12,322.50
89
Glb
109,921.04
90
Glb
109,921.04
91
Glb
164,881.56
0.83
92
Glb
164,881.56
0.33
93
Glb
61,067.24
94
Glb
12,322.50
95
11,989.60
11,989.60
0
0.2
0.00
8,930.57
4,762.97
22,624.10
26,791.70
4,465.28
13,395.85
21,284.52
21,284.52
0.00
0.00
100%
12,322.50
12,322.50
0.00
0.3
0.3
30%
0.17
1.00
100%
0.33
33%
0.4
40%
0.4
137,400.78
32,976.31
32,976.31
27,480.78
164,881.56
54,960.00
54,960.00
24,426.90
24,426.90
0.00
CAPTACIN
Pgina 34
Eventograma RU2
Descripcin
Und.
Cant.
Precio unit.
Acumulado
Anterior
Medicin
Acumulado
Actual
Eventos
Anteriores
Medicin
Acumulado
Actual
97
Glb
0.00
0.00
98
Glb
0.00
0.00
99
Glb
0.00
0.00
100
Glb
0.00
0.00
101
Proteccion de taludes
Glb
0.00
0.00
102
Zona 2 - Desarenador
103
Glb
0.00
0.00
104
Glb
0.00
0.00
105
Glb
0.00
0.00
106
Glb
0.00
0.00
Proteccion de taludes
Glb
0.00
0.00
107
108
109
Glb
0.00
0.00
110
Glb
0.00
0.00
111
Glb
0.00
0.00
112
Proteccion de taludes
Glb
0.00
0.00
113
114
Glb
0.00
0.00
115
Glb
0.00
0.00
116
Glb
0.00
0.00
117
118
Glb
0.00
0.00
119
Glb
0.00
0.00
120
Glb
0.00
0.00
121
Proteccion de taludes
Glb
0.00
0.00
122
Glb
0.00
0.00
123
ACCESOS
124
Accesos
125
Glb
50,000.00
100%
50,000.00
50,000.00
126
Glb
50,000.00
100%
50,000.00
50,000.00
127
Glb
30,800.00
100%
30,800.00
30,800.00
128
Glb
12,800.00
100%
12,800.00
12,800.00
129
Glb
1,600.00
100%
1,600.00
1,600.00
130
Glb
4,800.00
100%
4,800.00
4,800.00
131
Glb
50,400.00
100%
50,400.00
50,400.00
132
Glb
72,000.00
100%
72,000.00
72,000.00
133
Glb
36,000.00
100%
36,000.00
36,000.00
134
Glb
7,200.00
135
Glb
23,587.38
100%
23,587.38
23,587.38
136
Glb
15,341.92
100%
15,341.92
15,341.92
137
Glb
15,341.92
100%
15,341.92
15,341.92
138
Glb
15,341.92
100%
15,341.92
15,341.92
139
Glb
15,341.92
100%
15,341.92
15,341.92
140
Glb
15,341.92
100%
15,341.92
15,341.92
141
Glb
15,341.92
100%
15,341.92
15,341.92
142
Glb
15,341.92
100%
15,341.92
15,341.92
143
Glb
15,341.92
100%
15,341.92
15,341.92
144
Glb
15,341.92
100%
15,341.92
15,341.92
145
Glb
15,341.92
100%
15,341.92
15,341.92
146
Glb
15,341.92
100%
15,341.92
15,341.92
147
Glb
15,341.92
100%
15,341.92
148
Glb
15,341.92
100%
15,341.92
149
Glb
15,341.92
100%
150
Glb
15,341.92
0.00
151
Glb
15,341.92
0.00
152
Glb
15,341.92
0.00
153
Puentes
154
Glb
120,000.00
100%
120,000.00
120,000.00
155
Glb
120,000.00
156
Glb
60,000.00
100%
60,000.00
60,000.00
157
Glb
60,000.00
100%
60,000.00
60,000.00
100%
110,912.50
110,912.50
158
0.00
15,341.92
15,341.92
15,341.92
15,341.92
0.00
OBRAS COMPLEMENTRIAS
159
Glb
160
Glb
110,912.50
161
Glb
110,912.50
162
TERRENOS Y COMPENSACIONES
Glb
163
Glb
16,149.00
100%
16,149.00
16,149.00
164
Glb
39,373.96
100%
39,373.96
39,373.96
165
Glb
39,373.96
100%
39,373.96
39,373.96
166
Glb
39,373.97
167
168
Glb
75,000.00
0.5
0.5
50%
37,500.00
37,500.00
169
Glb
15,000.00
100%
15,000.00
15,000.00
170
Glb
15,000.00
100%
15,000.00
171
Glb
3,000.00
100%
0.00
0.00
Total en Eventos
8,985,075.10
Elaborado por:
89.02
6.22
95.23
4.35%
15,000.00
3,000.00
Acumulado Anterior
7,246,643.51
3,000.00
Medicin Atual
390,814.89
Acumulado Actual
7,637,458.40
Fecha:
390,814.89
Apresentado por:
Fecha:
11,155,452.49
Fecha:
8,985,075.10
Pgina 35
Eventograma RU2
Item
Descripcin
Und.
Cant.
Precio unit.
Acumulado
Anterior
Medicin
Acumulado
Actual
Eventos
Anteriores
Medicin
Acumulado
Actual
CONSTRUCCIN CIVIL
1
CASA DE MAQUINAS
EDIFICIO CENTRAL
Glb
4,036.56
100%
4,036.56
Glb
4,036.56
100%
4,036.56
4,036.56
Glb
10,764.16
100%
10,764.16
10,764.16
Glb
141,719.65
100%
141,719.65
141,719.65
Glb
141,719.65
100%
141,719.65
141,719.65
Glb
85,031.79
100%
85,031.79
85,031.79
Glb
56,687.86
100%
56,687.86
56,687.86
10
Glb
56,687.86
11
Glb
35,000.00
100%
35,000.00
35,000.00
12
Glb
75,000.00
13
Glb
62,500.00
100%
62,500.00
62,500.00
14
Glb
62,500.00
100%
62,500.00
62,500.00
15
Glb
62,500.00
100%
62,500.00
62,500.00
16
Glb
62,500.00
100%
62,500.00
62,500.00
17
Glb
28,343.93
100%
28,343.93
28,343.93
18
Glb
56,687.86
100%
56,687.86
56,687.86
19
Glb
105,383.06
0.8
0.8
80%
84,306.45
84,306.45
20
Glb
16,800.00
21
4,036.56
0
1
0.00
0.00
0.00
SUBESTACION
22
Glb
15,000.00
100%
15,000.00
15,000.00
23
Glb
15,000.00
100%
15,000.00
15,000.00
24
Glb
37,500.00
100%
37,500.00
37,500.00
25
Termino de fundaciones
Glb
37,500.00
100%
37,500.00
37,500.00
26
Termino de canaletas
Glb
15,000.00
100%
15,000.00
15,000.00
27
Glb
7,500.00
100%
7,500.00
7,500.00
28
Glb
15,000.00
0.25
0.25
25%
3,750.00
29
Termino de ripiado
Glb
7,500.00
100%
30
3,750.00
7,500.00
7,500.00
ADUCCIN
31
CONDUCCIN
32
33
Glb
0.00
100%
0.00
0.00
34
Glb
12,700.32
100%
12,700.32
12,700.32
35
Glb
36,750.00
100%
36,750.00
36,750.00
36
Glb
15,750.00
100%
15,750.00
15,750.00
37
Glb
20,743.86
100%
20,743.86
Glb
8,890.22
0.9
100%
8,001.20
38
39
0.1
20,743.86
889.02
8,890.22
40
Glb
8,000.09
100%
8,000.09
8,000.09
41
Glb
28,104.20
100%
28,104.20
28,104.20
42
Glb
6,000.00
6,000.00
43
Glb
70,979.62
Glb
10,000.00
44
0.75
1
100%
0.75
75%
100%
6,000.00
53,234.72
10,000.00
53,234.72
10,000.00
45
46
Glb
46,874.35
0.00
47
Glb
21,056.88
0.00
48
Glb
21,056.88
0.00
49
Glb
21,056.88
0.00
50
Glb
26,270.74
0.00
51
Cmara de Carga
52
Glb
31,249.56
53
Glb
21,056.88
54
Glb
21,056.88
55
Glb
17,513.83
56
Glb
5,400.00
57
0.8
100%
31,249.56
100%
21,056.88
0.8
80%
16,845.50
31,249.56
16,845.50
0.3
30%
1,620.00
1,620.00
21,056.88
0
0.3
0.00
TUNEL 3 (L=2413m)
58
Glb
358,013.31
100%
358,013.31
358,013.31
59
Glb
358,013.31
100%
358,013.31
358,013.31
60
Glb
358,013.31
100%
358,013.31
358,013.31
61
Glb
358,013.31
100%
358,013.31
358,013.31
62
Glb
210,596.07
100%
210,596.07
210,596.07
63
Glb
358,013.31
100%
358,013.31
358,013.31
64
Glb
358,013.31
100%
358,013.31
358,013.31
65
Glb
358,013.31
100%
358,013.31
358,013.31
66
Glb
358,013.31
100%
358,013.31
358,013.31
67
Glb
358,013.31
100%
358,013.31
358,013.31
68
Glb
358,013.31
100%
358,013.31
358,013.31
69
Glb
358,013.31
100%
358,013.31
358,013.31
70
Glb
193,713.69
100%
193,713.69
193,713.69
71
Glb
193,713.69
100%
193,713.69
193,713.69
72
Glb
193,713.69
100%
193,713.69
73
Glb
193,713.69
0.5
100%
96,856.84
74
0.5
75
Glb
11,989.60
100%
11,989.60
76
Glb
11,989.60
100%
11,989.60
77
Glb
11,989.60
78
Glb
23,814.85
0.95
79
Glb
41,675.98
80
Glb
81
Glb
82
Glb
83
84
193,713.69
96,856.84
193,713.69
11,989.60
11,989.60
0.5
0.5
50%
0.05
100%
22,624.10
100%
41,675.98
41,675.98
38,699.12
100%
38,699.12
38,699.12
14,884.28
100%
14,884.28
14,884.28
26,791.70
100%
26,791.70
26,791.70
Glb
26,791.70
100%
26,791.70
26,791.70
Glb
17,861.13
0.75
0.75
75%
13,395.85
85
Glb
38,699.12
0.55
0.7
70%
21,284.52
86
Glb
38,699.12
87
Glb
29,768.56
88
Glb
12,322.50
89
Glb
109,921.04
90
Glb
109,921.04
0.3
91
Glb
164,881.56
1.00
92
Glb
164,881.56
0.33
93
Glb
61,067.24
0.4
94
Glb
12,322.50
95
0.15
5,994.80
5,994.80
1,190.74
23,814.85
13,395.85
5,804.87
27,089.39
0.00
0.00
100%
12,322.50
12,322.50
0.25
0.25
25%
0.3
0.6
60%
1.00
100%
0.34
0.67
67%
54,960.00
56,059.73
111,019.73
0.1
0.5
50%
24,426.90
6,106.72
30,533.62
27,480.26
32,976.31
32,976.31
164,881.56
27,480.26
65,952.62
164,881.56
0.00
CAPTACIN
Pgina 36
Eventograma RU2
Descripcin
Und.
Cant.
Precio unit.
Acumulado
Anterior
Medicin
Acumulado
Actual
Eventos
Anteriores
Medicin
Acumulado
Actual
97
Glb
0.00
0.00
98
Glb
0.00
0.00
99
Glb
0.00
0.00
100
Glb
0.00
0.00
101
Proteccion de taludes
Glb
0.00
0.00
102
Zona 2 - Desarenador
103
Glb
0.00
0.00
104
Glb
0.00
0.00
105
Glb
0.00
0.00
106
Glb
0.00
0.00
Proteccion de taludes
Glb
0.00
0.00
107
108
109
Glb
0.00
0.00
110
Glb
0.00
0.00
111
Glb
0.00
0.00
112
Proteccion de taludes
Glb
0.00
0.00
113
114
Glb
0.00
0.00
115
Glb
0.00
0.00
116
Glb
0.00
0.00
117
118
Glb
0.00
0.00
119
Glb
0.00
0.00
120
Glb
0.00
0.00
121
Proteccion de taludes
Glb
0.00
0.00
122
Glb
0.00
0.00
123
ACCESOS
124
Accesos
125
Glb
50,000.00
100%
50,000.00
50,000.00
126
Glb
50,000.00
100%
50,000.00
50,000.00
127
Glb
30,800.00
100%
30,800.00
30,800.00
128
Glb
12,800.00
100%
12,800.00
12,800.00
129
Glb
1,600.00
100%
1,600.00
1,600.00
130
Glb
4,800.00
100%
4,800.00
4,800.00
131
Glb
50,400.00
100%
50,400.00
50,400.00
132
Glb
72,000.00
100%
72,000.00
72,000.00
133
Glb
36,000.00
100%
36,000.00
134
Glb
7,200.00
100%
135
Glb
23,587.38
100%
23,587.38
23,587.38
136
Glb
15,341.92
100%
15,341.92
15,341.92
137
Glb
15,341.92
100%
15,341.92
15,341.92
138
Glb
15,341.92
100%
15,341.92
15,341.92
139
Glb
15,341.92
100%
15,341.92
15,341.92
140
Glb
15,341.92
100%
15,341.92
15,341.92
141
Glb
15,341.92
100%
15,341.92
15,341.92
142
Glb
15,341.92
100%
15,341.92
15,341.92
143
Glb
15,341.92
100%
15,341.92
15,341.92
144
Glb
15,341.92
100%
15,341.92
15,341.92
145
Glb
15,341.92
100%
15,341.92
15,341.92
146
Glb
15,341.92
100%
15,341.92
15,341.92
147
Glb
15,341.92
100%
15,341.92
15,341.92
148
Glb
15,341.92
100%
15,341.92
15,341.92
149
Glb
15,341.92
100%
15,341.92
150
Glb
15,341.92
100%
151
Glb
15,341.92
0.00
152
Glb
15,341.92
0.00
153
Puentes
154
Glb
120,000.00
100%
120,000.00
120,000.00
155
Glb
120,000.00
156
Glb
60,000.00
100%
60,000.00
60,000.00
157
Glb
60,000.00
100%
60,000.00
60,000.00
100%
110,912.50
110,912.50
158
36,000.00
7,200.00
7,200.00
15,341.92
15,341.92
15,341.92
0.00
OBRAS COMPLEMENTRIAS
159
Glb
160
Glb
110,912.50
161
Glb
110,912.50
162
TERRENOS Y COMPENSACIONES
Glb
163
Glb
16,149.00
100%
16,149.00
16,149.00
164
Glb
39,373.96
100%
39,373.96
39,373.96
165
Glb
39,373.96
100%
39,373.96
39,373.96
166
Glb
39,373.97
167
168
Glb
75,000.00
0.5
0.5
50%
37,500.00
37,500.00
169
Glb
15,000.00
100%
15,000.00
15,000.00
170
Glb
15,000.00
100%
15,000.00
171
Glb
3,000.00
100%
0.00
0.00
Total en Eventos
8,985,075.10
Elaborado por:
95.23
7.14
102.37
3.73%
15,000.00
3,000.00
Acumulado Anterior
7,637,458.40
3,000.00
Medicin Atual
335,101.44
Acumulado Actual
7,972,559.84
Fecha:
335,101.44
Apresentado por:
Fecha:
11,155,452.49
Fecha:
8,985,075.10
Pgina 37
Eventograma RU2
Item
Descripcin
Und.
Cant.
Precio unit.
Acumulado
Anterior
Medicin
Acumulado
Actual
Eventos
Anteriores
Medicin
Acumulado
Actual
CONSTRUCCIN CIVIL
1
CASA DE MAQUINAS
EDIFICIO CENTRAL
Glb
4,036.56
100%
4,036.56
Glb
4,036.56
100%
4,036.56
4,036.56
Glb
10,764.16
100%
10,764.16
10,764.16
Glb
141,719.65
100%
141,719.65
141,719.65
Glb
141,719.65
100%
141,719.65
141,719.65
Glb
85,031.79
100%
85,031.79
85,031.79
Glb
56,687.86
100%
56,687.86
10
Glb
56,687.86
0.7
70%
11
Glb
35,000.00
100%
35,000.00
35,000.00
12
Glb
75,000.00
13
Glb
62,500.00
100%
62,500.00
62,500.00
14
Glb
62,500.00
100%
62,500.00
62,500.00
15
Glb
62,500.00
100%
62,500.00
62,500.00
16
Glb
62,500.00
100%
62,500.00
62,500.00
17
Glb
28,343.93
100%
28,343.93
28,343.93
18
Glb
56,687.86
100%
56,687.86
19
Glb
105,383.06
100%
84,306.45
Glb
16,800.00
20
21
0.7
1
4,036.56
56,687.86
39,681.50
39,681.50
0.8
0.2
0.00
56,687.86
21,076.61
105,383.06
0.00
SUBESTACION
22
Glb
15,000.00
100%
15,000.00
15,000.00
23
Glb
15,000.00
100%
15,000.00
15,000.00
24
Glb
37,500.00
100%
37,500.00
37,500.00
25
Termino de fundaciones
Glb
37,500.00
100%
37,500.00
37,500.00
26
Termino de canaletas
Glb
15,000.00
100%
15,000.00
15,000.00
27
Glb
7,500.00
100%
7,500.00
7,500.00
28
Glb
15,000.00
0.25
0.25
25%
3,750.00
3,750.00
29
Termino de ripiado
Glb
7,500.00
100%
7,500.00
7,500.00
30
ADUCCIN
31
CONDUCCIN
32
33
Glb
0.00
100%
0.00
0.00
34
Glb
12,700.32
100%
12,700.32
12,700.32
35
Glb
36,750.00
100%
36,750.00
36,750.00
36
Glb
15,750.00
100%
15,750.00
15,750.00
37
Glb
20,743.86
100%
20,743.86
20,743.86
Glb
8,890.22
100%
8,890.22
8,890.22
38
39
40
Glb
8,000.09
100%
8,000.09
8,000.09
41
Glb
28,104.20
100%
28,104.20
28,104.20
42
Glb
6,000.00
100%
6,000.00
43
Glb
70,979.62
0.75
100%
53,234.72
Glb
10,000.00
100%
10,000.00
44
1
0.25
6,000.00
17,744.91
70,979.62
10,000.00
45
46
Glb
46,874.35
0.45
0.45
45%
21,093.46
21,093.46
47
Glb
21,056.88
0.4
0.4
40%
8,422.75
8,422.75
48
Glb
21,056.88
49
Glb
21,056.88
50%
10,528.44
10,528.44
Glb
26,270.74
50
51
0
0.5
0.00
0.00
Cmara de Carga
52
Glb
31,249.56
53
Glb
21,056.88
54
Glb
21,056.88
0.8
55
Glb
17,513.83
56
Glb
5,400.00
57
0.5
100%
31,249.56
100%
21,056.88
100%
16,845.50
0.8
80%
0.3
0.3
30%
0.2
0.8
31,249.56
21,056.88
4,211.38
21,056.88
14,011.06
14,011.06
1,620.00
1,620.00
TUNEL 3 (L=2413m)
58
Glb
358,013.31
100%
358,013.31
358,013.31
59
Glb
358,013.31
100%
358,013.31
358,013.31
60
Glb
358,013.31
100%
358,013.31
358,013.31
61
Glb
358,013.31
100%
358,013.31
358,013.31
62
Glb
210,596.07
100%
210,596.07
210,596.07
63
Glb
358,013.31
100%
358,013.31
358,013.31
64
Glb
358,013.31
100%
358,013.31
358,013.31
65
Glb
358,013.31
100%
358,013.31
358,013.31
66
Glb
358,013.31
100%
358,013.31
358,013.31
67
Glb
358,013.31
100%
358,013.31
358,013.31
68
Glb
358,013.31
100%
358,013.31
358,013.31
69
Glb
358,013.31
100%
358,013.31
358,013.31
70
Glb
193,713.69
100%
193,713.69
193,713.69
71
Glb
193,713.69
100%
193,713.69
193,713.69
72
Glb
193,713.69
100%
193,713.69
193,713.69
73
Glb
193,713.69
100%
193,713.69
193,713.69
74
75
Glb
11,989.60
100%
11,989.60
76
Glb
11,989.60
100%
11,989.60
77
Glb
11,989.60
0.5
100%
5,994.80
78
Glb
23,814.85
100%
23,814.85
23,814.85
79
Glb
41,675.98
100%
41,675.98
41,675.98
80
Glb
38,699.12
100%
38,699.12
38,699.12
81
Glb
14,884.28
100%
14,884.28
14,884.28
82
Glb
26,791.70
100%
26,791.70
26,791.70
83
Glb
26,791.70
100%
26,791.70
26,791.70
84
Glb
17,861.13
0.75
0.75
75%
13,395.85
85
Glb
38,699.12
0.7
0.7
70%
27,089.39
86
Glb
38,699.12
0.6
0.6
60%
23,219.47
23,219.47
87
Glb
29,768.56
0.6
0.6
60%
17,861.13
17,861.13
88
Glb
12,322.50
100%
12,322.50
89
Glb
109,921.04
0.25
0.6
60%
27,480.26
90
Glb
109,921.04
0.6
0.6
60%
65,952.62
65,952.62
91
Glb
164,881.56
1.00
1.00
100%
164,881.56
164,881.56
92
Glb
164,881.56
0.67
1.00
100%
111,019.73
93
Glb
61,067.24
0.5
0.5
50%
94
Glb
12,322.50
95
0.5
1
0.35
0.33
30,533.62
11,989.60
5,994.80
11,989.60
13,395.85
27,089.39
12,322.50
38,472.36
54,410.91
65,952.62
165,430.64
30,533.62
0.00
CAPTACIN
Pgina 38
Eventograma RU2
Descripcin
Und.
Cant.
Precio unit.
Acumulado
Anterior
Medicin
Acumulado
Actual
Eventos
Anteriores
Medicin
Acumulado
Actual
97
Glb
0.00
0.00
98
Glb
0.00
0.00
99
Glb
0.00
0.00
100
Glb
0.00
0.00
101
Proteccion de taludes
Glb
0.00
0.00
102
Zona 2 - Desarenador
103
Glb
0.00
0.00
104
Glb
0.00
0.00
105
Glb
0.00
0.00
106
Glb
0.00
0.00
Proteccion de taludes
Glb
0.00
0.00
107
108
109
Glb
0.00
0.00
110
Glb
0.00
0.00
111
Glb
0.00
0.00
112
Proteccion de taludes
Glb
0.00
0.00
113
114
Glb
0.00
0.00
115
Glb
0.00
0.00
116
Glb
0.00
0.00
117
118
Glb
0.00
0.00
119
Glb
0.00
0.00
120
Glb
0.00
0.00
121
Proteccion de taludes
Glb
0.00
0.00
122
Glb
0.00
0.00
123
ACCESOS
124
Accesos
125
Glb
50,000.00
100%
50,000.00
50,000.00
126
Glb
50,000.00
100%
50,000.00
50,000.00
127
Glb
30,800.00
100%
30,800.00
30,800.00
128
Glb
12,800.00
100%
12,800.00
12,800.00
129
Glb
1,600.00
100%
1,600.00
1,600.00
130
Glb
4,800.00
100%
4,800.00
4,800.00
131
Glb
50,400.00
100%
50,400.00
50,400.00
132
Glb
72,000.00
100%
72,000.00
72,000.00
133
Glb
36,000.00
100%
36,000.00
36,000.00
134
Glb
7,200.00
100%
7,200.00
7,200.00
135
Glb
23,587.38
100%
23,587.38
23,587.38
136
Glb
15,341.92
100%
15,341.92
15,341.92
137
Glb
15,341.92
100%
15,341.92
15,341.92
138
Glb
15,341.92
100%
15,341.92
15,341.92
139
Glb
15,341.92
100%
15,341.92
15,341.92
140
Glb
15,341.92
100%
15,341.92
15,341.92
141
Glb
15,341.92
100%
15,341.92
15,341.92
142
Glb
15,341.92
100%
15,341.92
15,341.92
143
Glb
15,341.92
100%
15,341.92
15,341.92
144
Glb
15,341.92
100%
15,341.92
15,341.92
145
Glb
15,341.92
100%
15,341.92
15,341.92
146
Glb
15,341.92
100%
15,341.92
15,341.92
147
Glb
15,341.92
100%
15,341.92
15,341.92
148
Glb
15,341.92
100%
15,341.92
15,341.92
149
Glb
15,341.92
100%
15,341.92
15,341.92
150
Glb
15,341.92
100%
15,341.92
151
Glb
15,341.92
100%
152
Glb
15,341.92
153
Puentes
154
Glb
120,000.00
100%
120,000.00
120,000.00
155
Glb
120,000.00
156
Glb
60,000.00
100%
60,000.00
60,000.00
157
Glb
60,000.00
100%
60,000.00
60,000.00
100%
110,912.50
110,912.50
158
15,341.92
15,341.92
15,341.92
0.00
0.00
OBRAS COMPLEMENTRIAS
159
Glb
160
Glb
110,912.50
161
Glb
110,912.50
162
TERRENOS Y COMPENSACIONES
Glb
163
Glb
16,149.00
100%
16,149.00
16,149.00
164
Glb
39,373.96
100%
39,373.96
39,373.96
165
Glb
39,373.96
100%
39,373.96
166
Glb
39,373.97
100%
167
168
Glb
75,000.00
0.5
0.5
50%
37,500.00
37,500.00
169
Glb
15,000.00
100%
15,000.00
15,000.00
170
Glb
15,000.00
100%
15,000.00
171
Glb
3,000.00
100%
0.00
8,985,075.10
Elaborado por:
102.37
7.88
110.25
3.69%
39,373.97
15,000.00
3,000.00
Acumulado Anterior
Total en Eventos
39,373.96
39,373.97
7,972,559.84
3,000.00
Medicin Atual
331,444.68
Acumulado Actual
8,304,004.52
Fecha:
331,444.68
Apresentado por:
Fecha:
11,155,452.49
Fecha:
8,985,075.10
Pgina 39
Eventograma RU2
Item
Descripcin
Und.
Cant.
Precio unit.
Acumulado
Anterior
Medicin
Acumulado
Actual
Eventos
Anteriores
Medicin
Acumulado
Actual
CONSTRUCCIN CIVIL
1
CASA DE MAQUINAS
EDIFICIO CENTRAL
Glb
4,036.56
100%
4,036.56
Glb
4,036.56
100%
4,036.56
4,036.56
Glb
10,764.16
100%
10,764.16
10,764.16
Glb
141,719.65
100%
141,719.65
141,719.65
Glb
141,719.65
100%
141,719.65
141,719.65
Glb
85,031.79
100%
85,031.79
85,031.79
Glb
56,687.86
100%
56,687.86
10
Glb
56,687.86
0.7
100%
39,681.50
11
Glb
35,000.00
100%
35,000.00
35,000.00
12
Glb
75,000.00
13
Glb
62,500.00
100%
62,500.00
62,500.00
14
Glb
62,500.00
100%
62,500.00
62,500.00
15
Glb
62,500.00
100%
62,500.00
62,500.00
16
Glb
62,500.00
100%
62,500.00
62,500.00
17
Glb
28,343.93
100%
28,343.93
28,343.93
18
Glb
56,687.86
100%
56,687.86
56,687.86
19
Glb
105,383.06
100%
105,383.06
105,383.06
Glb
16,800.00
20
21
0.3
4,036.56
56,687.86
17,006.36
56,687.86
0.00
0.00
SUBESTACION
22
Glb
15,000.00
100%
15,000.00
15,000.00
23
Glb
15,000.00
100%
15,000.00
15,000.00
24
Glb
37,500.00
100%
37,500.00
37,500.00
25
Termino de fundaciones
Glb
37,500.00
100%
37,500.00
37,500.00
26
Termino de canaletas
Glb
15,000.00
100%
15,000.00
15,000.00
27
Glb
7,500.00
100%
7,500.00
28
Glb
15,000.00
0.95
95%
3,750.00
Termino de ripiado
Glb
7,500.00
100%
7,500.00
29
30
0.25
0.7
7,500.00
10,500.00
14,250.00
7,500.00
ADUCCIN
31
CONDUCCIN
32
33
Glb
0.00
100%
0.00
0.00
34
Glb
12,700.32
100%
12,700.32
12,700.32
35
Glb
36,750.00
100%
36,750.00
36,750.00
36
Glb
15,750.00
100%
15,750.00
15,750.00
37
Glb
20,743.86
100%
20,743.86
20,743.86
Glb
8,890.22
100%
8,890.22
8,890.22
38
39
40
Glb
8,000.09
100%
8,000.09
8,000.09
41
Glb
28,104.20
100%
28,104.20
28,104.20
42
Glb
6,000.00
100%
6,000.00
6,000.00
43
Glb
70,979.62
100%
70,979.62
70,979.62
Glb
10,000.00
100%
10,000.00
10,000.00
21,093.46
44
45
46
Glb
46,874.35
0.45
0.55
100%
47
Glb
21,056.88
0.4
0.4
0.8
80%
48
Glb
21,056.88
0.5
0.5
50%
49
Glb
21,056.88
0.5
100%
50
Glb
26,270.74
0.5
0.5
50%
51
0.5
8,422.75
10,528.44
25,780.89
46,874.35
8,422.75
16,845.50
10,528.44
10,528.44
10,528.44
21,056.88
13,135.37
13,135.37
Cmara de Carga
52
Glb
31,249.56
100%
31,249.56
53
Glb
21,056.88
100%
21,056.88
54
Glb
21,056.88
100%
21,056.88
55
Glb
17,513.83
0.8
0.9
90%
14,011.06
56
Glb
5,400.00
0.3
0.3
30%
1,620.00
1,620.00
57
0.1
31,249.56
21,056.88
21,056.88
1,751.38
15,762.45
TUNEL 3 (L=2413m)
58
Glb
358,013.31
100%
358,013.31
358,013.31
59
Glb
358,013.31
100%
358,013.31
358,013.31
60
Glb
358,013.31
100%
358,013.31
358,013.31
61
Glb
358,013.31
100%
358,013.31
358,013.31
62
Glb
210,596.07
100%
210,596.07
210,596.07
63
Glb
358,013.31
100%
358,013.31
358,013.31
64
Glb
358,013.31
100%
358,013.31
358,013.31
65
Glb
358,013.31
100%
358,013.31
358,013.31
66
Glb
358,013.31
100%
358,013.31
358,013.31
67
Glb
358,013.31
100%
358,013.31
358,013.31
68
Glb
358,013.31
100%
358,013.31
358,013.31
69
Glb
358,013.31
100%
358,013.31
358,013.31
70
Glb
193,713.69
100%
193,713.69
193,713.69
71
Glb
193,713.69
100%
193,713.69
193,713.69
72
Glb
193,713.69
100%
193,713.69
193,713.69
73
Glb
193,713.69
100%
193,713.69
193,713.69
74
75
Glb
11,989.60
100%
11,989.60
11,989.60
76
Glb
11,989.60
100%
11,989.60
11,989.60
77
Glb
11,989.60
100%
11,989.60
11,989.60
78
Glb
23,814.85
100%
23,814.85
23,814.85
79
Glb
41,675.98
100%
41,675.98
41,675.98
80
Glb
38,699.12
100%
38,699.12
38,699.12
81
Glb
14,884.28
100%
14,884.28
14,884.28
82
Glb
26,791.70
100%
26,791.70
26,791.70
83
Glb
26,791.70
100%
26,791.70
84
Glb
17,861.13
0.75
100%
13,395.85
85
Glb
38,699.12
0.7
0.7
70%
27,089.39
27,089.39
86
Glb
38,699.12
0.6
0.6
60%
23,219.47
23,219.47
87
Glb
29,768.56
0.6
0.6
60%
17,861.13
17,861.13
88
Glb
12,322.50
100%
12,322.50
12,322.50
89
Glb
109,921.04
0.6
0.6
60%
65,952.62
90
Glb
109,921.04
0.6
100%
65,952.62
91
Glb
164,881.56
1.00
1.00
100%
164,881.56
92
Glb
164,881.56
1.00
1.00
100%
165,430.64
93
Glb
61,067.24
0.5
0.75
75%
94
Glb
12,322.50
95
0.25
0.4
0.25
30,533.62
26,791.70
4,465.28
17,861.13
65,952.62
43,968.42
109,921.04
164,881.56
165,430.64
15,266.81
45,800.43
0.00
CAPTACIN
Pgina 40
Eventograma RU2
Descripcin
Und.
Cant.
Precio unit.
Acumulado
Anterior
Medicin
Acumulado
Actual
Eventos
Anteriores
Medicin
Acumulado
Actual
97
Glb
0.00
0.00
98
Glb
0.00
0.00
99
Glb
0.00
0.00
100
Glb
0.00
0.00
101
Proteccion de taludes
Glb
0.00
0.00
102
Zona 2 - Desarenador
103
Glb
0.00
0.00
104
Glb
0.00
0.00
105
Glb
0.00
0.00
106
Glb
0.00
0.00
Proteccion de taludes
Glb
0.00
0.00
107
108
109
Glb
0.00
0.00
110
Glb
0.00
0.00
111
Glb
0.00
0.00
112
Proteccion de taludes
Glb
0.00
0.00
113
114
Glb
0.00
0.00
115
Glb
0.00
0.00
116
Glb
0.00
0.00
117
118
Glb
0.00
0.00
119
Glb
0.00
0.00
120
Glb
0.00
0.00
121
Proteccion de taludes
Glb
0.00
0.00
122
Glb
0.00
0.00
123
ACCESOS
124
Accesos
125
Glb
50,000.00
100%
50,000.00
50,000.00
126
Glb
50,000.00
100%
50,000.00
50,000.00
127
Glb
30,800.00
100%
30,800.00
30,800.00
128
Glb
12,800.00
100%
12,800.00
12,800.00
129
Glb
1,600.00
100%
1,600.00
1,600.00
130
Glb
4,800.00
100%
4,800.00
4,800.00
131
Glb
50,400.00
100%
50,400.00
50,400.00
132
Glb
72,000.00
100%
72,000.00
72,000.00
133
Glb
36,000.00
100%
36,000.00
36,000.00
134
Glb
7,200.00
100%
7,200.00
7,200.00
135
Glb
23,587.38
100%
23,587.38
23,587.38
136
Glb
15,341.92
100%
15,341.92
15,341.92
137
Glb
15,341.92
100%
15,341.92
15,341.92
138
Glb
15,341.92
100%
15,341.92
15,341.92
139
Glb
15,341.92
100%
15,341.92
15,341.92
140
Glb
15,341.92
100%
15,341.92
15,341.92
141
Glb
15,341.92
100%
15,341.92
15,341.92
142
Glb
15,341.92
100%
15,341.92
15,341.92
143
Glb
15,341.92
100%
15,341.92
15,341.92
144
Glb
15,341.92
100%
15,341.92
15,341.92
145
Glb
15,341.92
100%
15,341.92
15,341.92
146
Glb
15,341.92
100%
15,341.92
15,341.92
147
Glb
15,341.92
100%
15,341.92
15,341.92
148
Glb
15,341.92
100%
15,341.92
15,341.92
149
Glb
15,341.92
100%
15,341.92
15,341.92
150
Glb
15,341.92
100%
15,341.92
15,341.92
151
Glb
15,341.92
100%
15,341.92
152
Glb
15,341.92
0.95
95%
153
Puentes
154
Glb
120,000.00
100%
120,000.00
120,000.00
155
Glb
120,000.00
156
Glb
60,000.00
100%
60,000.00
60,000.00
157
Glb
60,000.00
100%
60,000.00
60,000.00
100%
110,912.50
100%
158
0.95
15,341.92
14,574.82
14,574.82
0.00
OBRAS COMPLEMENTRIAS
159
Glb
160
Glb
110,912.50
161
Glb
110,912.50
162
TERRENOS Y COMPENSACIONES
Glb
163
Glb
16,149.00
100%
16,149.00
16,149.00
164
Glb
39,373.96
100%
39,373.96
39,373.96
165
Glb
39,373.96
100%
39,373.96
39,373.96
166
Glb
39,373.97
100%
39,373.97
39,373.97
167
168
Glb
75,000.00
0.5
0.75
75%
37,500.00
169
Glb
15,000.00
100%
15,000.00
170
Glb
15,000.00
100%
15,000.00
171
Glb
3,000.00
100%
0.25
8,985,075.10
Elaborado por:
110.25
6.65
116.90
3.40%
110,912.50
18,750.00
56,250.00
15,000.00
15,000.00
3,000.00
Acumulado Anterior
Total en Eventos
110,912.50
110,912.50
8,304,004.52
3,000.00
Medicin Atual
305,591.47
Acumulado Actual
8,609,595.98
Fecha:
305,591.47
Apresentado por:
Fecha:
11,155,452.49
Fecha:
8,985,075.10
Pgina 41
Eventograma RU2
COSTO
($.)
DESCRIPCION
EDIFICIO CENTRAL
SUBESTACION
Cmara de Carga
TUNEL 3 (L=2413m)
Previsto
10
11
CAPTACIN
ACCESOS
OBRAS COMPLEMENTRIAS
ene-13
feb-13
mar-13
abr-13
may-13
jun-13
jul-13
ago-13
sep-13
oct-13
nov-13
dic-13
ene-14
feb-14
mar-14
abr-14
may-14
jun-14
jul-14
1,2,3,4,5,6
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
1,081,334.05
13,435.11
Realizado
989,534.05
13,435.11
Previsto
150,000.00
Realizado
149,250.00
Previsto
94,834.40
Realizado
94,834.40
Previsto
123,083.91
Realizado
123,083.91
Previsto
136,315.73
Realizado
108,440.54
Previsto
Realizado
4,036.56
4,036.56
15,000.00
10,764.16
204,219.65
4,036.56
66,536.56
15,000.00
37,500.00
52,500.00
204,219.65
62,500.00
73,264.16
141,719.65
141,719.65
62,500.00
73,264.16
295,907.51
184,235.55
127,547.69
15,000.00
37,500.00
52,500.00
22,500.00
7,500.00
52,500.00
37,500.00
11,250.00
22,500.00
70,194.18
24,640.22
12,700.32
36,750.00
16,000.00
21,056.88
96,277.15
90,745.77
5,845,676.97
922,079.71
358,013.31
358,013.31
Realizado
5,845,676.97
922,079.71
358,013.31
Previsto
1,016,930.21
47,958.40
11,989.60
11,989.60
906,924.76
47,958.40
11,989.60
11,989.60
15,000.00
204,219.65
Previsto
Realizado
a dic-12
21,056.88
31,249.56
195,031.79
162,070.92
16,800.00
26,345.77
26,345.77
31,614.92
7,500.00
7,500.00
36,493.86
8,000.09
141,719.65
5,334.13
14,052.10
10,528.44
7,500.00
60,758.11
17,006.36
10,500.00
2,667.07
889.02
10,000.00
36,104.29
14,052.10
53,234.72
17,744.91
67,931.23
21,056.88
26,270.74
10,528.44
40,044.65
68,395.89
21,056.88
21,056.88
17,513.83
18,465.50
18,222.44
1,751.38
5,400.00
568,609.38
358,013.31
358,013.31
358,013.31
210,596.07
358,013.31
358,013.31
358,013.31
358,013.31
387,427.38
387,427.38
358,013.31
716,026.63
358,013.31
358,013.31
358,013.31
358,013.31
358,013.31
442,251.74
484,370.95
193,713.69
154,970.95
135,599.58
193,713.69
96,856.84
11,989.60
41,675.98
44,652.84
77,398.25
68,467.68
26,791.70
29,850.73
119,074.23
68,467.68
12,322.50
133,735.88
109,921.04
164,881.56
164,881.56
61,067.24
12,322.50
41,675.98
26,791.70
12,322.50
202,202.53
97,325.06
115,396.76
135,613.44
139,958.69
63,700.51
358,013.31
76,979.62
Previsto
Realizado
Previsto
1,668,500.00
708,500.00
73,987.38
87,341.92
15,341.92
20,141.92
15,341.92
35,341.92
15,341.92
185,341.92
245,341.92
15,341.92
15,341.92
15,341.92
15,341.92
15,341.92
16,941.92
46,141.92
64,141.92
82,541.92
Realizado
1,547,732.90
708,500.00
73,987.38
15,341.92
15,341.92
15,341.92
87,341.92
15,341.92
20,141.92
15,341.92
175,341.92
15,341.92
106,141.92
89,741.92
111,341.92
15,341.92
15,341.92
22,541.92
15,341.92
14,574.82
Previsto
942,500.07
478,404.17
18,000.00
15,000.00
237,974.00
Realizado
923,750.07
478,404.17
18,000.00
15,000.00
16,149.00
###
###
###
###
###
###
###
###
###
###
110,912.50
150,286.46
39,373.96
###
###
###
###
###
778,410.93
###
###
###
###
###
###
506,111.16
39,373.96
39,373.96
###
###
###
###
###
###
###
###
###
###
37,500.00
39,373.97
39,373.97
129,662.50
PREVISTO
11,155,452.49
###
###
REALIZADO
10,779,973.37
###
###
19.46%
23.60%
27.87%
33.63%
39.51%
45.42%
52.13%
58.12%
53.43%
60.71%
66.95%
72.65%
77.58%
84.56%
90.61%
93.09%
95.68%
97.23%
97.23%
19.46%
23.60%
23.98%
27.47%
34.06%
38.78%
43.40%
47.73%
52.33%
60.13%
66.21%
73.87%
76.75%
81.28%
84.42%
87.92%
90.92%
93.89%
96.63%
42,331.52
75,000.00
80,400.00
100.00%
CURVA "S"
CH. RUNATULLO III
ITEM
10
11
DESCRIPCION
a dic-12
ene-13
feb-13
mar-13
abr-13
may-13
jun-13
jul-13
ago-13
sep-13
oct-13
nov-13
dic-13
ene-14
feb-14
mar-14
abr-14
may-14
jun-14
jul-14
1,2,3,4,5,6
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
0.37%
0.37%
1.00%
18.89%
18.89%
18.89%
5.78%
6.78%
13.11%
13.11%
13.11%
18.04%
14.99%
1.55%
0.37%
6.15%
5.78%
6.78%
27.37%
17.04%
11.80%
2.44%
2.44%
2.92%
5.62%
1.57%
10.00%
25.00%
10.00%
25.00%
35.00%
15.00%
5.00%
35.00%
25.00%
7.50%
5.00%
5.00%
5.00%
5.62%
2.81%
0.94%
8.12%
29.33%
11.42%
43.25%
14.42%
49.83%
15.45%
19.27%
COSTO
ESCALA
Previsto
9.69%
1.24%
Realizado
8.87%
1.24%
Previsto
1.34%
Realizado
1.34%
Previsto
0.85%
74.02%
25.98%
Realizado
0.85%
13.39%
38.75%
Previsto
1.10%
Realizado
1.10%
Previsto
1.22%
Realizado
0.97%
Previsto
0.86%
Realizado
0.81%
EDIFICIO CENTRAL
10.00%
35.00%
15.00%
100.00%
SUBESTACION
10.00%
7.00%
90.00%
80.00%
62.54%
6.50%
11.42%
15.45%
70.00%
50.17%
21.87%
21.87%
18.19%
10.94%
19.18%
18.93%
1.82%
60.00%
5.61%
Cmara de Carga
32.46%
Previsto
52.40%
15.77%
6.12%
6.12%
Realizado
52.40%
15.77%
6.12%
Previsto
9.12%
4.72%
1.18%
1.18%
Realizado
8.13%
4.72%
1.18%
1.18%
Previsto
0.00%
Realizado
0.00%
10.94%
6.12%
9.73%
6.12%
6.12%
6.12%
3.60%
6.12%
6.12%
6.12%
6.12%
6.63%
6.63%
6.12%
12.25%
6.12%
6.12%
6.12%
6.12%
6.12%
7.57%
8.29%
3.31%
2.65%
2.32%
3.31%
1.66%
1.18%
4.10%
4.39%
7.61%
6.73%
2.63%
2.94%
11.71%
6.73%
1.21%
13.15%
10.81%
16.21%
16.21%
6.01%
1.21%
4.10%
2.63%
1.21%
19.88%
9.57%
11.35%
13.34%
13.76%
6.26%
50.00%
TUNEL 3 (L=2413m)
40.00%
CAPTACIN
20.00%
Previsto
14.96%
42.46%
4.43%
5.23%
0.92%
1.21%
0.92%
2.12%
0.92%
11.11%
14.70%
0.92%
0.92%
0.92%
0.92%
0.92%
1.02%
2.77%
3.84%
4.95%
Realizado
13.87%
42.46%
4.43%
0.92%
0.92%
0.92%
5.23%
0.92%
1.21%
0.92%
10.51%
0.92%
6.36%
5.38%
6.67%
0.92%
0.92%
1.35%
0.92%
0.87%
Previsto
8.45%
50.76%
1.91%
1.59%
25.25%
Realizado
8.28%
50.76%
1.91%
1.59%
1.71%
100.00%
19.46%
23.60%
27.87%
33.63%
39.51%
45.42%
52.13%
58.12%
53.43%
60.71%
66.95%
72.65%
77.58%
84.56%
90.61%
93.09%
96.63%
19.46%
23.60%
23.98%
27.47%
34.06%
38.78%
43.40%
47.73%
52.33%
60.13%
66.21%
73.87%
76.75%
81.28%
84.42%
87.92%
ACCESOS
15.95%
4.18%
4.18%
10.00%
7.96%
OBRAS COMPLEMENTRIAS
PREVISTO
REALIZADO
11.77%
4.18%
4.18%
3.98%
4.18%
13.76%
95.68%
97.23%
99.28%
90.92%
93.89%
96.63%
0.00%
100.00%
100.00%
80.00%
Row 27
60.00%
Row 28
40.00%
20.00%
0.00%