[Business Industral Roverence [Unit UEM INDIA PVT LTD. Date of tan Tape [cen ONGC ASSAM [osgnal cate otcompiaton Tiatart4| [Etent Treatment Plant of 2000 cum per day Tender #age Amt Amt % To [Being Price 72.35/56000 1.6|Seting Price 235 BK OED ‘00.00% 20 |variation Ordore > 21)nce Escalation [30 Inet Sening Price (12 Tesi] 723654020 | oo 00% “10 [Eauipment & Spares oss 3285.90.30] «500 “1 [Eauipment Costs 285 00.509 45.00%) 42| spre Costs 0.00% 5.0 [Transporation Baw moana | 48 60 [Civ Works 785.35,103| 7500 61 [stots 59.1086 8.00% 62) sub-contractor east 43619.261 a0) 70 [Erection & Commissioning Subcontracting BeL7T 701 Senor | 500 8.0" lengineering Outsourcing, ifany = [0.00 9.0 [Contact Sta cost ZaeazieT | 400 @]uEM ina aa 71. 080 200% e2|uew 1.44,71,080 200% 70.0 [Site Management exp 36.7.70 wea7770 | 0.80 14.0 [Project Travel 044.025 90.44475 [1.25 120 [Financtal Cos 2490.29 5a 12.1] 8GAC Coste 182 79.965 2260 122]insurance 47,03,101 a8 123} Transocton Taxes (rac ox, not recovered) 21476962 297% 12.4]Fo0s, Poms & Others : 0.00% 125]Fomard Points on Sales - 0.00% 12.6] Fors Ponts on Coste 0.00% 13.0 [Provisions “eens [ 228 1.1]Fiske 2 00% 132 | Contingencies reKeo ess 220% 13.3 | aranty co) 140 [Total variable Direct Cons 70077655] e000 750 eonnibaion L aware ses] 0m 760 [engresing Oo ran ows Sassnen1 | 450%) 17.0 [Project Management an ous 144,7,000 | 2.00% 780 [pscu an ours 00%) 1.0 [conroting man Dou 0.00% 7200 [Ste Management an ous 0.00% 210 [rout - Project Overneads azosion| 60 720 [oost of Sates. Total Drect coms) ez59.08.586 | B60 23. [Gross Margin 976.45,366] 13.50 70 [SG 8A Owtents Zeszaa01 | 350%) 25.0 Notional tet explincoms) 0.00% 727.0 National ever of cots, any 0.00% 280 Foreign taxes (ot recoverable) cco 700 Licenses, Royaty ete 0.00% 20. [Total indirect cons Baas | 2.60 “10 Wee 7720985 720.963] 10.00