CANTIDAD

PRECIO

1
3
6
10
15
16
28
30
TABLA DE COSTO #1

CANTIDAD

C.FIJO

50
50
50
50
50
50
50
50

PRECIO

1
4
8
12
19
28
37
45
TABLA DE COSTO #2

CANTIDAD

CANTIDAD

54
54
54
54
54
54
54
54

53
149
280
350
487
489
640
810

61
284
405
515
819
975
1331
1584

84.5
253.5
417.5
1053.5
2020.5
2348.5
2899.5
3339.5

21
7
3.5
2.1
1.4
1.31
0.75
0.7

C.F. me

COSTO TOTAL

C.VARIABLE

21.5
21.5
21.5
21.5
21.5
21.5
21.5
21.5

53
149
280
350
487
580
705
809

30.5
126.5
257.5
327.5
464.5
466.5
617.5
787.5

22
22
22
22
22
22
22
22

C.F. me

COSTO TOTAL

C.VARIABLE

C.FIJO

55
55
55
55
55
55
55
55

32
128
259
329
466
559
684
788

22.5
22.5
22.5
22.5
22.5
22.5
22.5
22.5

51
51
51
51
51
51
51
51

COSTO TOTAL

C.VARIABLE

C.FIJO

PRECIO

1
5
8
20
38
50
60
68

21
21
21
21
21
21
21
21

C.FIJO

PRECIO

1
6
9
12
19
27
34
39
TABLA DE COSTO #3

C.VARIABLE

22.5
5.63
2.81
1.88
1.18
0.80
0.61
0.5

C.F. me

83
306
427
537
841
997
1353
1606

COSTO TOTAL

22
3.67
2.44
1.83
1.16
0.81
0.65
0.56

C.F. me

106
275
439
1075
2042
2370
2921
3361

21.5
4.3
2.69
1.08
0.57
0.43
0.36
0.32

TABLA DE COSTO #4

C.V. me

32
42.67
43.17
32.9
31.07
34.94
24.43
26.27

C.T. me

53
49.67
46.67
35
32.47
36.25
25.18
26.97

C. mg

53
48
43.67
17.5
27.4
93
10.42
52

INGRESO

BENEFICIO

50
150
300
500
750
800
1400
1500

-3
1
20
150
263
220
695
691

900
800
700
600
500
400
300

C.V. me

30.5
31.63
32.19
27.29
24.45
16.66
16.69
17.5

C.V. me

61
47.33
45
42.92
43.11
36.11
39.15
40.62

C.V. me

84.5
50.7
52.19
52.68
53.17
46.97
48.33
49.11

C.T. me

53
37.25
35
29.17
25.63
17.46
17.30
18

C.T. me

83
51
47.44
44.75
44.26
36.93
39.79
41.18

C.T. me

106
55
54.88
53.75
53.74
47.4
48.68
49.43

C. mg

53
32
32.75
17.5
19.57
0.22
16.78
21.25

C. mg

83
44.6
40.33
36.67
43.43
19.5
50.86
50.6

C. mg

106
42.25
54.67
53
53.72
27.33
55.1
55

INGRESO

54
216
432
648
1026
1512
1998
2430

INGRESO

1
67
152
298
539
1023
1358
1620

55
275
440
1100
2090
2750
3300
3740

100
0
-100

BENEFICIO

51
306
459
612
969
1377
1734
1989

INGRESO

200

BENEFICIO

-32
0
32
75
128
380
381
383

BENEFICIO

-51
0
1
25
48
380
379
379

1800
1600
1400
1200
1000
800
600
400

1600
1400
1200
1000
800
600
400
200
0
-200

4000
3500
3000
2500
2000
1500
1000
500
0
-500

900
800
700
600
500
400
300
200
100
0
-100

3
PRECIO

COSTO TOTAL

C. mg

BENEFICIO

1800
1600
1400
1200
1000
800
600
400
200
0
1

3
PRECIO

1800
1600
1400
1200
1000
800
600
400

4
COSTO TOTAL

C. mg

BENEFICIO

1600
1400
1200
1000
800
600
400
200
0
-200

3
PRECIO

4
COSTO TOTAL

C. mg

BENEFICIO

4000
3500
3000
2500
2000
1500
1000
500
0
-500

3
PRECIO

4
COSTO TOTAL

C. mg

BENEFICIO