Professional Documents
Culture Documents
Operating Expenses
Year 2007
Account Code
Account Title
1,651,829.83
40,327.25
20,265.15
100.00
1,797.42
81,757.61
8,845.00
381,827.62
48,315.79
11,550.56
24,566.00
10,906.25
78,415.27
10,696.50
614.00
360.00
22,714.29
2,388.18
775.00
98,437.50
61,770.83
72,171.33
25,453.00
338,059.39
85,087.67
14,732.72
13,599.82
19,800.00
103,830.35
258,022.00
31,079.20
9,000.00
238,613.20
18,851.49
306,794.79
42,815.22
34,072.03
3,407.67
37,545.71
378,508.50
2,594,649.98
825,547.54
375,665.44
5,295.04
248,911.72
1,906,878.30
147.95
4,144.08
961,090.39
0.00
26,067.39
961.36
2,931.99
3,334.06
8,856.00
32,806.97
100,440.00
18,627.39
8,560.00
431,055.23
94,416.84
3,028.00
2,355.00
232,248.90
7,738.84
175.00
21,239.00
448,318.30
1,930,664.60
34,048.42
3,491,866.78
1,059,180.00
145,490.45
98,993.29
27,300.00
562,382.31
354,748.00
240,109.26
1,500.00
324,652.10
261,909.00
5,454.55
90,224.98
39,294.45
61,752.43
10,273.79
53,293.56
10,616,860.29
2,593.50
122,755.00
6-2-12-02-08-0-V
6-2-12-03-01-0-V
6-2-12-03-03-0-V
6-2-12-10-03-0-C1
6-2-12-10-07-0-C1
6-2-12-11-02-0-C2
6-2-12-11-04-0-C2
6-2-12-11-06-0-C2
6-2-12-11-10-0-C2
6-2-12-11-11-0-C2
6-2-12-11-14-0-C2
6-2-12-11-16-0-C2
6-2-12-11-18-0-C2
6-2-12-11-20-0-C2
6-2-12-11-21-0-C2
6-2-12-12-01-0-C3
6-2-12-12-02-0-C3
6-2-12-12-03-0-C3
6-2-12-12-04-0-C3
6-2-12-12-05-0-C3
6-2-12-12-06-0-C3
6-2-12-12-07-0-C3
6-2-12-12-08-0-C3
6-2-12-13-03-0-C4
6-2-12-13-04-0-C4
6-2-12-20-01-0-N1
6-2-12-20-03-0-N1
6-2-12-20-04-0-N1
6-2-12-20-06-0-N1
6-2-12-20-08-0-N1
6-2-12-20-09-0-N1
6-2-12-20-10-0-N1
6-2-12-20-12-0-N1
6-2-12-20-14-0-N1
6-2-12-20-15-0-N1
6-2-12-21-06-0-N2
6-2-12-21-07-0-N2
6-2-12-21-13-0-N2
6-2-12-21-14-0-N2
6-2-12-21-15-0-N2
6-2-12-30-07-0-H2
6-2-12-30-12-0-H2
833,223.10
4,408.45
325.00
816.04
206,994.42
118,430.08
25,642.83
2,363,462.07
127,805.25
102,000.00
9,329.57
219,563.52
43,233.18
148,547.88
15,062.50
71,480.70
6,882.22
690.00
590.00
80,779.81
9,945.18
1,949.92
20,867.80
47,186.50
692,023.46
1,904,379.49
543,975.00
78,340.56
34,486.22
14,700.00
277,851.24
148,254.00
116,766.32
161,195.20
143,018.59
58,863.15
18,592.86
1,548.10
5,828.18
20,432.50
622,791.09
788.44
570,157.37
7,106.10
177,658.38
11,562.10
1,017.87
9,646.42
7,831.34
6,235.60
8,856.00
6-2-13-11-14-0-C2
6-2-13-11-15-0-C2
6-2-13-11-17-0-C2
6-2-13-11-18-0-C2
6-2-13-11-20-0-C2
6-2-13-11-21-0-C2
6-2-13-12-01-0-C3
6-2-13-12-02-0-C3
6-2-13-12-03-0-C3
6-2-13-12-04-0-C3
6-2-13-12-05-0-C3
6-2-13-12-06-0-C3
6-2-13-12-08-0-C3
6-2-13-13-03-0-C4
6-2-13-13-04-0-C4
6-2-13-20-01-0-N1
6-2-13-20-03-0-N1
6-2-13-20-04-0-N1
6-2-13-20-06-0-N1
6-2-13-20-08-0-N1
6-2-13-20-09-0-N1
6-2-13-20-10-0-N1
6-2-13-20-11-0-N1
6-2-13-20-12-0-N1
6-2-13-20-14-0-N1
6-2-13-20-15-0-N1
6-2-13-21-02-0-N2
6-2-13-21-06-0-N2
6-2-13-21-07-0-N2
6-2-13-21-13-0-N2
6-2-13-21-14-0-N2
6-2-13-21-15-0-N2
6-2-13-30-07-0-H2
MOTORPOOL DEPT
6-2-14-02-27-0-V
6-2-14-10-01-0-C1
6-2-14-10-03-0-C1
6-2-14-10-04-0-C1
6-2-14-10-05-0-C1
6-2-14-10-06-0-C1
6-2-14-10-07-0-C1
6-2-14-11-02-0-C2
6-2-14-11-04-0-C2
6-2-14-11-10-0-C2
6-2-14-11-11-0-C2
6-2-14-11-12-0-C2
6-2-14-11-14-0-C2
6-2-14-11-18-0-C2
6-2-14-11-20-0-C2
6-2-14-11-21-0-C2
6-2-14-12-01-0-C3
6-2-14-12-02-0-C3
POSTAGE, TELEPHONE
PR/COMREL EXPENSES
REPRESENTATION EXPENSES
STATIONERY & OFFICE SUPPLIES
WAGES
WATER
TRANSPORTATION - FUEL & OIL
TRANSPORTATION - FUEL & OIL (MOTORBIKE)
TRANSPORTATION - OTHERS
TRANSPORTATION - OTHERS (MOTORBIKE)
TRANSPORTATION - PARTS & LABOR
TRANSPORTATION - PARTS & LABOR (MOTORBIKE)
TRAVELLING EXPENSES & PER DIEMS
MEAL ALLOWANCE
OVERTIME
BASIC PAY
GRATUITIES
HOLIDAY PAY
NIGHT TIME PREMIUM PAY
PAG-IBIG CONTRIBUTION
PENSIONS
RICE SUBSIDY
SEPARATION & DEATH BENEFIT
SICK LEAVE
SSS, PHILHEALTH, ECC CONTRIBUTION
VACATION LEAVE
CONSULTANCY
MEDICAL - EMPLOYEES
MEDICAL - EMPLOYEES' F
TRANSP.- REGIST. & INSURANCE
TRANSP.- REGIST. & INSURANCE (MOTORBIKE)
EMPLOYEES' UNIFORM EXPENSE
DEPRECIATION EXPENSE - COST
(MPD)
CONTRACTED SRVCS - JANITORIAL SERVICES
MAINT - BLDGS. & LAND IMPRVMENT
MAINT - FURNITURES & FIXTURES
MAINT - MISCELLANEOUS EQUIPT
MAINT - OFFICE EQUIPMENT
MAINT - TELEPHONE AND CELLPHONES
MAINT - TOOLS & WORK EQUIPT
CONTINUOUS FORMS
CD/DISKETTES/RIBBONS/INK
MIMEO/XEROX/WHITE PRINTS
OTHERS (MISCELLANEOUS)
PERIODICALS & MANUALS
POSTAGE, TELEPHONE
STATIONERY & OFFICE SUPPLIES
WAGES
WATER
TRANSPORTATION - FUEL & OIL
TRANSPORTATION - FUEL & OIL (MOTORBIKE)
28,727.00
3,898.00
46,985.52
14,689.34
730,447.14
9,656.25
472,487.84
68,704.46
9,560.00
2,925.00
264,777.52
22,580.52
6,291.75
249,666.00
2,133,657.21
3,254,231.59
970,042.12
132,373.94
76,450.52
22,000.00
376,190.88
178,560.00
30,000.00
252,351.88
234,242.00
310,229.37
423,825.34
278,735.42
22,591.69
49,248.79
12,733.98
31,137.51
65,493.33
127,984.04
32,730.00
30,883.00
101,738.36
20,020.79
870.00
55,635.16
15,121.89
10,864.57
2,577.88
1,176.21
5,631.00
53,643.29
16,684.39
92,911.44
9,156.25
142,315.80
16,658.91
6-2-14-12-03-0-C3
6-2-14-12-04-0-C3
6-2-14-12-05-0-C3
6-2-14-12-06-0-C3
6-2-14-12-07-0-C3
6-2-14-12-08-0-C3
6-2-14-13-03-0-C4
6-2-14-13-04-0-C4
6-2-14-20-01-0-N1
6-2-14-20-03-0-N1
6-2-14-20-04-0-N1
6-2-14-20-06-0-N1
6-2-14-20-08-0-N1
6-2-14-20-09-0-N1
6-2-14-20-10-0-N1
6-2-14-20-12-0-N1
6-2-14-20-14-0-N1
6-2-14-20-15-0-N1
6-2-14-21-06-0-N2
6-2-14-21-07-0-N2
6-2-14-21-13-0-N2
6-2-14-21-14-0-N2
6-2-14-21-15-0-N2
6-2-14-30-07-0-H2
TRANSPORTATION - OTHERS
TRANSPORTATION - OTHERS (MOTORBIKE)
TRANSPORTATION - PARTS & LABOR
TRANSPORTATION - PARTS & LABOR (MOTORBIKE)
TRANSPORTATION EXPENSE
TRAVELLING EXPENSES & PER DIEMS
MEAL ALLOWANCE
OVERTIME
BASIC PAY
GRATUITIES
HOLIDAY PAY
NIGHT TIME PREMIUM PAY
PAG-IBIG CONTRIBUTION
PENSIONS
RICE SUBSIDY
SICK LEAVE
SSS, PHILHEALTH, ECC CONTRIBUTION
VACATION LEAVE
MEDICAL - EMPLOYEES
MEDICAL - EMPLOYEES' F
TRANSP.- REGIST. & INSURANCE
TRANSP.- REGIST. & INSURANCE (MOTORBIKE)
EMPLOYEES' UNIFORM EXPENSE
DEPRECIATION EXPENSE - COST
2,325.00
4,090.00
148,444.35
6,429.83
740.00
48,167.80
12,445.50
463,579.91
1,326,296.09
390,663.75
53,298.25
21,135.52
9,400.00
173,891.99
104,868.00
115,208.61
108,221.70
131,362.27
130,075.50
21,349.18
10,316.51
17,763.02
13,795.00
15,177.63
922,117.85
31,486.14
191,487.31
34,803.63
648.79
386.33
6,955.60
35,967.84
563,822.69
5,312.50
49,112.76
30,777.02
2,580.00
760.00
26,617.89
17,600.53
8,261.75
85,559.70
15,388.15
8,488.27
523,594.88
120,566.51
19,572.11
1,029.11
12,300.00
77,445.21
48,856.00
6-2-15-20-12-0-N1
6-2-15-20-14-0-N1
6-2-15-20-15-0-N1
6-2-15-21-06-0-N2
6-2-15-21-07-0-N2
6-2-15-21-13-0-N2
6-2-15-21-14-0-N2
6-2-15-21-15-0-N2
6-2-15-30-07-0-H2
SICK LEAVE
SSS, PHILHEALTH, ECC CONTRIBUTION
VACATION LEAVE
MEDICAL - EMPLOYEES
MEDICAL - EMPLOYEES' F
TRANSP.- REGIST. & INSURANCE
TRANSP.- REGIST. & INSURANCE (MOTORBIKE)
EMPLOYEES' UNIFORM EXPENSE
DEPRECIATION EXPENSE - COST
7,346.53
83,407.60
10,324.56
5,007.33
10,570.04
12,615.95
4,794.67
5,712.87
115,445.21
35.20
320.00
179.50
80,688.52
(2,636.59)
17,409.84
4,131.17
4,831.35
6,125.00
3,032.00
13,094.41
38,939.06
4,406.25
95,368.63
144,472.56
2,015.00
1,700.00
39,085.61
74,131.78
3,428.00
142,197.95
467,740.05
2,703.00
827,083.64
193,620.25
35,408.40
10,394.14
13,600.00
215,535.84
164,642.00
109,842.27
3,000.00
161,629.80
86,712.58
28,480.72
34,496.74
9,990.16
5,799.30
26,253.22
98,289.12
2,593.50
130,641.46
6,940,606.29
4,561,304.79
122.38
1,635.00
3,981.50
1,000.00
15,917,960.47
9,896.56
82,722.00
16,179.20
137,697.17
10,561.00
41,234.41
2,132,509.10
424.11
102,900.16
1,677,545.89
32,931.25
3,396,891.16
59,127.02
28,688.14
390.00
3,345,214.72
53,079.02
571.00
335,953.45
1,608,581.45
12,543,775.38
31,407.27
404,619.89
10,477,987.44
2,988,294.32
423,516.48
873,258.18
101,100.00
1,550,834.94
949,830.00
45,000.00
710,721.33
16,500.00
1,162,882.80
646,941.83
2,244,629.98
374.00
138,265.32
162,576.89
430,697.65
3,603.04
149,369.60
0.00
43,300,514.48
6-2-17-30-11-0-H2
6-2-17-40-04-0-H3
INSURANCE - LIFE
OUT OF DOMICILE- SHORT TERM
10,709.50
0.00
9,840.14
648.12
1,396.00
8,946.00
2,108.80
4,681.14
230,283.94
781.25
1,050.00
35.00
20,890.00
25,680.50
54,871.00
6,800.00
37,818.00
55,821.20
6,154.75
1,957.14
5,397.86
77,337.98
66,095.00
6,000.00
372.20
119,346.84
4,271.44
72,995.82
1,976.00
5,719.00
1,404.00
5,750.00
11,346.30
73,927.54
74,051.11
66,782.47
1,105.00
2,010.00
53,313.61
2,532.49
28,266.00
73,224.00
4,601.00
13,700.00
166,754.32
154,182.20
6-2-19-21-03-0-N2
6-2-19-21-06-0-N2
6-2-19-21-07-0-N2
6-2-19-21-13-0-N2
6-2-19-21-14-0-N2
6-2-19-21-15-0-N2
6-2-19-30-07-0-H2
7,478.41
92,584.27
17,521.05
9,182.60
5,343.42
29,415.36
845.24
1,080.00
16,056.76
71,296.91
196,168.07
117.50
22,279.11
29,112.00
35,686.74
506.24
6,031.88
390,000.00
168,000.00
46,516.59
161,830.41
39,952.79
43,800.00
76.50
52,637.41
14,498.60
52,885.34
13,090.66
14,538.25
10,237.00
49,445.00
50,388.70
29,835.00
8,937.50
92,633.01
103,426.64
1,700.00
2,145.00
38,975.68
33,278.74
30.00
41,406.00
207,935.94
1,023,318.34
2,720.00
2,692,911.14
747,477.12
109,495.62
51,732.29
6-2-6-20-08-0-N1
6-2-6-20-09-0-N1
6-2-6-20-10-0-N1
6-2-6-20-12-0-N1
6-2-6-20-13-0-N1
6-2-6-20-14-0-N1
6-2-6-20-15-0-N1
6-2-6-21-03-0-N2
6-2-6-21-06-0-N2
6-2-6-21-07-0-N2
6-2-6-21-13-0-N2
6-2-6-21-14-0-N2
6-2-6-21-15-0-N2
6-2-6-30-07-0-H2
6-2-6-30-11-0-H2
6-2-6-40-04-0-H3
6-2-6-40-12-0-H3
POWER METERING
6-2-7-02-12-0-V
6-2-7-03-02-0-V
6-2-7-03-03-0-V
6-2-7-03-04-0-V
6-2-7-10-04-0-C1
6-2-7-10-07-0-C1
6-2-7-11-02-0-C2
6-2-7-11-04-0-C2
6-2-7-11-10-0-C2
6-2-7-11-11-0-C2
6-2-7-11-12-0-C2
6-2-7-11-13-0-C2
6-2-7-11-14-0-C2
6-2-7-11-17-0-C2
6-2-7-11-18-0-C2
6-2-7-11-20-0-C2
6-2-7-11-21-0-C2
6-2-7-12-01-0-C3
6-2-7-12-02-0-C3
6-2-7-12-03-0-C3
6-2-7-12-04-0-C3
6-2-7-12-05-0-C3
6-2-7-12-06-0-C3
6-2-7-12-07-0-C3
6-2-7-12-08-0-C3
6-2-7-13-03-0-C4
6-2-7-13-04-0-C4
6-2-7-13-05-0-C4
6-2-7-20-01-0-N1
6-2-7-20-03-0-N1
6-2-7-20-04-0-N1
6-2-7-20-06-0-N1
6-2-7-20-08-0-N1
6-2-7-20-09-0-N1
PAG-IBIG CONTRIBUTION
PENSIONS
RICE SUBSIDY
SICK LEAVE
MATERNITY BENEFITS
SSS, PHILHEALTH, ECC CONTRIBUTION
VACATION LEAVE
INJURIES & DAMAGES
MEDICAL - EMPLOYEES
MEDICAL - EMPLOYEES' F
TRANSP.- REGIST. & INSURANCE
TRANSP.- REGIST. & INSURANCE (MOTORBIKE)
EMPLOYEES' UNIFORM EXPENSE
DEPRECIATION EXPENSE - COST
INSURANCE - LIFE
OUT OF DOMICILE- SHORT TERM
MISCELLANEOUS EXPENSES - LONG TERM
DEPT (PMD)
CONTRACTED LABOR-METER TESTING AND REPAIR
MAINT - DISTRIBUTION TRANSFORMER
MAINT - KWHR. METER
MAINT - LAB. EQUIPMENT
MAINT - MISCELLANEOUS EQUIPT
MAINT - TOOLS & WORK EQUIPT
CONTINUOUS FORMS
CD/DISKETTES/RIBBONS/INK
MIMEO/XEROX/WHITE PRINTS
OTHERS (MISCELLANEOUS)
PERIODICALS & MANUALS
PILFERAGE CONTROL EXPENSES
POSTAGE, TELEPHONE
REPRESENTATION EXPENSES
STATIONERY & OFFICE SUPPLIES
WAGES
WATER
TRANSPORTATION - FUEL & OIL
TRANSPORTATION - FUEL & OIL (MOTORBIKE)
TRANSPORTATION - OTHERS
TRANSPORTATION - OTHERS (MOTORBIKE)
TRANSPORTATION - PARTS & LABOR
TRANSPORTATION - PARTS & LABOR (MOTORBIKE)
TRANSPORTATION EXPENSE
TRAVELLING EXPENSES & PER DIEMS
MEAL ALLOWANCE
OVERTIME
TRAINING, EDUCATION & SEMINAR EXP
BASIC PAY
GRATUITIES
HOLIDAY PAY
NIGHT TIME PREMIUM PAY
PAG-IBIG CONTRIBUTION
PENSIONS
24,100.00
401,552.17
292,686.00
178,671.29
3,000.00
282,141.20
206,901.48
2,500.00
180,567.36
40,909.57
13,447.57
11,909.86
51,790.00
10,710,102.72
2,568.50
0.00
1,620.00
442,791.14
6,600.00
42,773.57
34,083.04
1,747.88
393,504.62
11,549.88
28,291.94
27,477.90
111,686.63
8,856.00
760.00
36,419.14
5,211.17
36,413.40
139,825.63
16,593.75
375,384.44
94,352.40
5,666.00
1,905.00
175,707.17
18,527.74
300.00
66,765.00
267,677.00
1,156,439.12
9,618.28
4,947,048.35
1,441,095.00
196,550.84
27,258.21
35,300.00
696,311.60
6-2-7-20-10-0-N1
6-2-7-20-12-0-N1
6-2-7-20-13-0-N1
6-2-7-20-14-0-N1
6-2-7-20-15-0-N1
6-2-7-21-03-0-N2
6-2-7-21-06-0-N2
6-2-7-21-07-0-N2
6-2-7-21-12-0-N2
6-2-7-21-13-0-N2
6-2-7-21-14-0-N2
6-2-7-21-15-0-N2
6-2-7-30-07-0-H2
6-2-7-30-11-0-H2
RICE SUBSIDY
SICK LEAVE
MATERNITY BENEFITS
SSS, PHILHEALTH, ECC CONTRIBUTION
VACATION LEAVE
INJURIES & DAMAGES
MEDICAL - EMPLOYEES
MEDICAL - EMPLOYEES' F
SUPERVISION AND REGULATION FEES
TRANSP.- REGIST. & INSURANCE
TRANSP.- REGIST. & INSURANCE (MOTORBIKE)
EMPLOYEES' UNIFORM EXPENSE
DEPRECIATION EXPENSE - COST
INSURANCE - LIFE
425,558.00
399,790.72
9,000.00
385,694.00
424,984.55
153,733.49
157,559.14
40,448.94
455,020.00
57,564.65
4,098.22
53,674.29
11,098,991.28
6,626.50
36,250.00
9,985.57
69,233.82
160,270.54
22,320.43
10,017.76
2,093.99
23,541.10
8,993.37
97,110.73
3,539.16
1,124.11
15,954.57
0.00
100,823.75
15,221.11
108,642.82
25,291.83
920.00
1,020.00
82,665.71
24,463.22
350.00
20,621.72
475.72
238,462.05
8,596.04
0.00
356.44
58.81
5,600.00
0.00
56,896.00
53,382.10
3,050.00
24,029.61
11,535.58
6-2-8-21-13-0-N2
6-2-8-21-14-0-N2
6-2-8-21-15-0-N2
6-2-8-30-07-0-H2
6-2-8-30-11-0-H2
6-2-8-40-03-0-H3
6-2-8-40-13-0-H3
10,866.54
2,393.62
13,536.06
180,092.91
1,129.00
0.00
0.00
1,249.60
438,970.93
1,697.75
6,052.57
112,260.47
1,207.14
38,646.62
7,500.00
67,973.71
7,017.41
9,950.82
185,782.87
78,385.90
154,295.24
320,097.56
95,979.07
27,082.86
29,814.50
10,196.52
219,633.06
63,996.46
13,674.98
910.00
29,160.74
7,072.45
1,655.00
459,274.65
11,500.00
103,448.33
3,010,119.62
266,219.58
12,794,206.14
3,670,232.63
518,178.03
269,087.29
17,300.00
1,534,973.99
175,401.69
835,020.48
192,228.20
888,278.95
94,622.30
159,513.79
18,189.39
6-2-9-21-13-0-N2
6-2-9-21-14-0-N2
6-2-9-21-15-0-N2
6-2-9-30-07-0-H2
6-2-9-30-08-0-H2
6-2-9-30-12-0-H2
6-2-9-40-03-0-H3
6-2-9-40-07-0-H3
6-2-9-40-08-0-H3
6-2-9-40-10-0-H3
6-2-9-40-11-0-H3
6-2-9-40-12-0-H3
6-2-9-40-14-0-H3
6-2-9-40-15-0-H3
39,727.54
8,854.69
34,576.42
167,075,902.53
53,526,107.34
4,002.44
3,701,291.65
1,050,588.28
911,210.34
2,825,706.45
477,745.90
1,030,539.94
1,164,987.01
1,082,990.00
8,180,739.09
6,735,019.34
998,611.33
5,826,040.28
605,910.93
413,951.12
722,138.09
44,315,781.54
1,383,127.30
123,411.97
13,614.38
1,315.96
9,670.41
224,757.90
150,087.64
(33,384.40)
5,000,000.00
2,405,702.36
20,001.74
4,037,693.10
380,789.72
47,511.21
77,373,860.00
150,000.00
22,765.00
7,427,574.42
50,000.00
12,450,284.29
300,485.78
1,553,811.73
76,856.21
195,032.26
11,414.51
1,634.50
270.00
67,545.36
22,806.23
7-3-30-12-07-0-C3
7-3-30-12-08-0-C3
7-3-30-13-02-0-C4
7-3-30-13-03-0-C4
7-3-30-13-04-0-C4
7-3-30-13-05-0-C4
7-3-30-20-01-0-N1
7-3-30-20-03-0-N1
7-3-30-20-04-0-N1
7-3-30-20-06-0-N1
7-3-30-20-08-0-N1
7-3-30-20-09-0-N1
7-3-30-20-10-0-N1
7-3-30-20-12-0-N1
7-3-30-20-13-0-N1
7-3-30-20-14-0-N1
7-3-30-20-15-0-N1
7-3-30-21-02-0-N2
7-3-30-21-03-0-N2
7-3-30-21-05-0-N2
7-3-30-21-06-0-N2
7-3-30-21-07-0-N2
7-3-30-21-10-0-N2
7-3-30-21-12-0-N2
7-3-30-21-13-0-N2
7-3-30-21-14-0-N2
7-3-30-21-15-0-N2
7-3-30-21-17-0-N2
7-3-30-21-18-0-N2
7-3-30-30-03-0-H2
7-3-30-30-04-0-H2
7-3-30-30-04-1-H2
7-3-30-30-05-0-H2
7-3-30-30-07-0-H2
7-3-30-30-08-0-H2
7-3-30-30-09-0-H2
7-3-30-30-10-0-H2
7-3-30-30-11-0-H2
7-3-30-30-12-0-H2
7-3-30-30-14-0-H2
7-3-30-30-17-H2
7-3-30-40-03-0-H3
7-3-30-40-04-0-H3
7-3-30-40-07-0-H3
7-3-30-40-08-0-H3
7-3-30-40-10-0-H3
7-3-30-40-11-0-H3
7-3-30-40-12-0-H3
7-3-30-40-14-0-H3
7-3-30-40-15-0-H3
TRANSPORTATION EXPENSE
TRAVELLING EXPENSES & PER DIEMS
AWARDS, SOCIALS & RELATED EXP
MEAL ALLOWANCE
OVERTIME
TRAINING, EDUCATION & SEMINAR EXP
BASIC PAY
GRATUITIES
HOLIDAY PAY
NIGHT TIME PREMIUM PAY
PAG-IBIG CONTRIBUTION
PENSIONS
RICE SUBSIDY
SICK LEAVE
MATERNITY BENEFITS
SSS, PHILHEALTH, ECC CONTRIBUTION
VACATION LEAVE
CONSULTANCY
INJURIES & DAMAGES
LEGAL
MEDICAL - EMPLOYEES
MEDICAL - EMPLOYEES' F
SECURITY SERVICES & EXPENSES
SUPERVISION AND REGULATION FEES
TRANSP.- REGIST. & INSURANCE
TRANSP.- REGIST. & INSURANCE (MOTORBIKE)
EMPLOYEES' UNIFORM EXPENSE
GARBAGE
LICENSES - SOFTWARE SUPPORT
FRANCHISE TAX
LICENSE & OTHER TAXES
LICENSE & OTHER TAXES - VAT EXPENSE
REALTY TAX
DEPRECIATION EXPENSE - COST
DEPRECIATION EXPENSE - APPRAISAL
GRATUITY - PROFIT SHARING
DIRECTORS ALLOWANCES
INSURANCE - LIFE
INSURANCE - PROPERTY
PROVISION FOR BAD DEBTS
DIRECTORS BONUS
OUT OF DOMICILE - LONG TERM
OUT OF DOMICILE- SHORT TERM
STAFF HOUSE RENTAL
STAFF HOUSE UTILITY EXPENSES
PLANE FARE - LONG TERM
PLANE FARE - SHORT TERM
MISCELLANEOUS EXPENSES - LONG TERM
TRAVEL AND LODGING - SHORT TERM
MEAL EXPENSES - LONG TERM
5,496,234.34
8,615,496.02
75,000.00
25,104.10
1,850,154.99
5,676,166.58
70,425,765.55
16,032,798.05
1,039,399.19
80,952.34
7,100.00
6,390,780.36
93,510.00
1,903,825.24
9,000.00
92,415.00
893,624.15
93,174,004.69
243,598.91
13,413,964.32
(115,445.88)
(4,191.50)
3,058,419.98
20,833,941.02
62,425.68
1,075.06
14,439.08
6,500.00
578,378.90
63,288,600.99
6,395,670.36
(654,932.69)
2,721,203.72
13,336,750.02
202,429.04
22,570,270.00
15,403,333.44
1,479.00
761,486.14
47,144,197.82
13,542,180.00
2,372,035.00
(35,774.45)
1,094,526.30
408,611.44
1,810,666.22
6,369.71
580,707.80
229.29
549,760.00
650.00
7-3-31-10-04-0-C1
7-3-31-10-05-0-C1
7-3-31-10-07-0-C1
7-3-31-11-01-0-C2
7-3-31-11-02-0-C2
7-3-31-11-04-0-C2
7-3-31-11-10-0-C2
7-3-31-11-11-0-C2
7-3-31-11-12-0-C2
7-3-31-11-14-0-C2
7-3-31-11-18-0-C2
7-3-31-11-19-0-C2
7-3-31-11-20-0-C2
7-3-31-12-01-0-C3
7-3-31-12-02-0-C3
7-3-31-12-03-0-C3
7-3-31-12-05-0-C3
7-3-31-12-06-0-C3
7-3-31-12-07-0-C3
7-3-31-12-08-0-C3
7-3-31-13-01-0-C4
7-3-31-13-02-0-C4
7-3-31-13-03-0-C4
7-3-31-13-05-0-C4
7-3-31-20-03-0-N1
7-3-31-20-08-0-N1
7-3-31-20-10-0-N1
7-3-31-20-13-0-N1
7-3-31-20-14-0-N1
7-3-31-21-06-0-N2
7-3-31-21-07-0-N2
7-3-31-21-09-0-N2
7-3-31-21-13-0-N2
7-3-31-21-15-0-N2
7-3-31-30-07-0-H2
15,938.38
1,339.29
21,460.48
4,000.00
6,743.76
60,596.30
15,972.65
223,570.42
29,506.00
7,271.28
32,422.47
1,460.00
56,424.32
150,781.74
0.00
1,585.00
67,052.18
0.00
176,340.99
755.00
574,619.90
1,774,053.44
7,259.50
3,342,394.06
6,355.67
12,000.00
148,208.49
11,500.00
127,236.00
974,589.43
103,751.96
193,934.09
26,128.72
40,241.44
175,505.74
24,107.15
11,764,979.19
165,673.31
84,202.09
750.00
1,974.76
23.00
758.00
3,863.88
193,900.67
234,316.05
368.00
8,277.61
229,983.41
126,341.84
4,608.00
7-3-32-11-13-0-C2
7-3-32-11-14-0-C2
7-3-32-11-16-0-C2
7-3-32-11-17-0-C2
7-3-32-11-18-0-C2
7-3-32-11-20-0-C2
7-3-32-11-21-0-C2
7-3-32-12-01-0-C3
7-3-32-12-02-0-C3
7-3-32-12-03-0-C3
7-3-32-12-04-0-C3
7-3-32-12-05-0-C3
7-3-32-12-06-0-C3
7-3-32-12-07-0-C3
7-3-32-12-08-0-C3
7-3-32-13-03-0-C4
7-3-32-13-04-0-C4
7-3-32-13-05-0-C4
7-3-32-20-01-0-N1
7-3-32-20-03-0-N1
7-3-32-20-04-0-N1
7-3-32-20-06-0-N1
7-3-32-20-08-0-N1
7-3-32-20-09-0-N1
7-3-32-20-10-0-N1
7-3-32-20-11-0-N1
7-3-32-20-12-0-N1
7-3-32-20-13-0-N1
7-3-32-20-14-0-N1
7-3-32-20-15-0-N1
7-3-32-21-06-0-N2
7-3-32-21-07-0-N2
7-3-32-21-13-0-N2
7-3-32-21-14-0-N2
7-3-32-21-15-0-N2
7-3-32-30-07-0-H2
7-3-32-30-11-0-H2
7-3-32-40-03-0-H3
202,170.16
34,575.77
25,263.13
2,544.64
145,996.45
533,096.82
3,317.73
268,601.95
181,571.29
5,827.00
2,060.39
43,778.14
52,591.48
3,250.00
29,167.00
389,999.50
1,755,220.72
2,727.27
9,072,920.42
2,748,567.83
378,061.29
52,930.78
69,200.00
1,321,221.25
804,284.00
30,000.00
703,849.73
15,500.00
757,187.40
711,328.55
534,834.24
135,768.59
60,445.95
13,705.04
170,615.01
3,719,376.98
2,258.00
0.00
8,763,009.89
10,603,555.98
8,341.36
189,340.25
370.00
2,600.00
116,463.95
20,933.98
13,687.49
270.50
8,618.08
4,248.00
20,748.51
7-3-33-11-18-0-C2
7-3-33-11-20-0-C2
7-3-33-11-21-0-C2
7-3-33-12-01-0-C3
7-3-33-12-02-0-C3
7-3-33-12-03-0-C3
7-3-33-12-04-0-C3
7-3-33-12-05-0-C3
7-3-33-12-06-0-C3
7-3-33-12-07-0-C3
7-3-33-12-08-0-C3
7-3-33-13-02-0-C4
7-3-33-13-03-0-C4
7-3-33-13-04-0-C4
7-3-33-13-06-0-C4
7-3-33-20-01-0-N1
7-3-33-20-03-0-N1
7-3-33-20-04-0-N1
7-3-33-20-06-0-N1
7-3-33-20-08-0-N1
7-3-33-20-09-0-N1
7-3-33-20-10-0-N1
7-3-33-20-11-0-N1
7-3-33-20-12-0-N1
7-3-33-20-13-0-N1
7-3-33-20-14-0-N1
7-3-33-20-15-0-N1
7-3-33-21-03-0-N2
7-3-33-21-06-0-N2
7-3-33-21-07-0-N2
7-3-33-21-13-0-N2
7-3-33-21-14-0-N2
7-3-33-21-15-0-N2
7-3-33-30-07-0-H2
7-3-33-30-11-0-H2
21,471.40
1,855,079.93
13,201.30
44,275.26
412,996.89
250.00
2,679.00
18,313.29
530,847.73
122.50
45,682.00
6,000.00
75,033.00
47,311.94
17,650.00
2,766,289.48
838,180.00
115,555.05
3,251.70
39,000.00
407,403.83
259,308.00
15,000.00
194,881.18
10,500.00
340,425.00
196,749.12
19,450.10
201,732.61
46,273.57
11,215.95
13,558.22
35,933.20
304,398.17
2,904.00
1,245,288.42
3,399,799.50
16,738,734.51
306,059.84
1,121,806.00
26,235.72
753.00
466,021.19
97,594.01
311,050.06
21,506.20
124,991.35
70,266.35
4,906.94
174,522.72
167,414.17
7-3-34-11-12-0-C2
7-3-34-11-14-0-C2
7-3-34-11-16-0-C2
7-3-34-11-18-0-C2
7-3-34-11-20-0-C2
7-3-34-11-21-0-C2
7-3-34-12-01-0-C3
7-3-34-12-02-0-C3
7-3-34-12-03-0-C3
7-3-34-12-04-0-C3
7-3-34-12-05-0-C3
7-3-34-12-06-0-C3
7-3-34-12-07-0-C3
7-3-34-12-08-0-C3
7-3-34-13-03-0-C4
7-3-34-13-04-0-C4
7-3-34-13-05-0-C4
7-3-34-20-01-0-N1
7-3-34-20-03-0-N1
7-3-34-20-04-0-N1
7-3-34-20-06-0-N1
7-3-34-20-08-0-N1
7-3-34-20-09-0-N1
7-3-34-20-10-0-N1
7-3-34-20-12-0-N1
7-3-34-20-13-0-N1
7-3-34-20-14-0-N1
7-3-34-20-15-0-N1
7-3-34-21-06-0-N2
7-3-34-21-07-0-N2
7-3-34-21-13-0-N2
7-3-34-21-14-0-N2
7-3-34-21-15-0-N2
7-3-34-30-07-0-H2
7-3-34-30-11-0-H2
7-3-34-40-03-0-H3
47,950.00
144,543.25
225,541.48
179,834.07
638,123.57
92,782.93
20,094.91
19,999.31
19,797.50
270.00
2,952.60
1,925.71
50.00
69,228.31
68,923.80
853,774.46
2,756.00
7,256,151.20
2,112,484.76
297,572.99
46,071.29
60,600.00
990,778.83
627,240.00
529,159.71
4,000.00
595,948.10
516,972.50
325,816.59
90,708.18
10,921.65
2,199.56
133,553.91
731,400.10
4,393.50
26,300.00
1,906.25
0.00
1,651.79
2,545.59
27,074.48
1,332.74
21,343.17
12,496.32
89,916.79
6,496.00
26,215.84
234,220.10
22,012.19
21,932.09
525.00
7-3-35-12-04-0-C3
7-3-35-12-05-0-C3
7-3-35-12-06-0-C3
7-3-35-12-07-0-C3
7-3-35-12-08-0-C3
7-3-35-13-03-0-C4
7-3-35-13-05-0-C4
7-3-35-20-08-0-N1
7-3-35-20-10-0-N1
7-3-35-20-13-0-N1
7-3-35-20-14-0-N1
7-3-35-21-06-0-N2
7-3-35-21-07-0-N2
7-3-35-21-13-0-N2
7-3-35-21-14-0-N2
7-3-35-21-15-0-N2
7-3-35-30-07-0-H2
590.00
13,093.96
741.43
578.00
47,302.00
5,588.95
25,473.00
10,500.00
84,426.83
3,000.00
86,782.40
15,927.73
2,935.71
6,844.00
3,154.80
16,303.54
70,399.07
108,100.08
0.00
74,053.55
33,922.33
1,650.00
5,895.90
11,420.95
25,010.00
67,410.57
2,481.25
46,850.66
85,201.11
8,093.75
80,757.36
13,441.29
655.00
105.00
27,723.97
8,770.90
3,764.00
70,075.99
43,212.00
16,980.00
16,100.00
176,466.00
170,276.40
550,000.00
204,789.86
14,178.78
20,167.90
1,077.96
43,700.00
205,344.79
0.00
50,136.80
116,473.90
7,198.43
2,841,699.29
7,935.94
120,813.63
24,400.00
3,003.57
36,786.93
259,140.00
857.37
1,094.90
90,969.85
9,078.00
666,154.87
738,299.53
1,583.00
9,359.60
41,666.67
39,468.75
36,574.39
240,443.67
125.79
975.00
63,289.16
27,216.10
223,979.66
24,629.50
9,098.55
145,173.00
1,018,219.36
290,070.00
41,326.13
302.50
13,300.00
105,951.75
155,214.00
79,181.78
149,244.10
90,662.16
69,707.05
21,551.24
43,701.51
59,480.71
11,020.00
184,029.66
25,315,672.78
0.00
1,528.57
7-3-38-11-04-0-C2
7-3-38-11-07-0-C2
7-3-38-11-10-0-C2
7-3-38-11-11-0-C2
7-3-38-11-12-0-C2
7-3-38-11-14-0-C2
7-3-38-11-17-0-C2
7-3-38-11-18-0-C2
7-3-38-11-21-0-C2
7-3-38-12-01-0-C3
7-3-38-12-03-0-C3
7-3-38-12-05-0-C3
7-3-38-12-06-0-C3
7-3-38-12-07-0-C3
7-3-38-12-08-0-C3
7-3-38-13-03-0-C4
7-3-38-13-05-0-C4
7-3-38-20-08-0-N1
7-3-38-20-10-0-N1
7-3-38-20-14-0-N1
7-3-38-21-06-0-N2
7-3-38-21-07-0-N2
7-3-38-21-13-0-N2
7-3-38-21-15-0-N2
7-3-38-30-07-0-H2
7-3-38-40-11-0-H3
CD/DISKETTES/RIBBONS/INK
HOTEL BILLS & RESTAURANT GUEST
MIMEO/XEROX/WHITE PRINTS
OTHERS (MISCELLANEOUS)
PERIODICALS & MANUALS
POSTAGE, TELEPHONE
REPRESENTATION EXPENSES
STATIONERY & OFFICE SUPPLIES
WATER
TRANSPORTATION - FUEL & OIL
TRANSPORTATION - OTHERS
TRANSPORTATION - PARTS & LABOR
TRANSPORTATION - PARTS & LABOR (MOTORBIKE)
TRANSPORTATION EXPENSE
TRAVELLING EXPENSES & PER DIEMS
MEAL ALLOWANCE
TRAINING, EDUCATION & SEMINAR EXP
PAG-IBIG CONTRIBUTION
RICE SUBSIDY
SSS, PHILHEALTH, ECC CONTRIBUTION
MEDICAL - EMPLOYEES
MEDICAL - EMPLOYEES' F
TRANSP.- REGIST. & INSURANCE
EMPLOYEES' UNIFORM EXPENSE
DEPRECIATION EXPENSE - COST
PLANE FARE - SHORT TERM
8,324.88
111,998.62
3,908.82
5,775.79
10,872.00
77,869.58
53,178.69
15,669.16
2,781.25
71,602.00
500.00
4,828.75
1,088.48
2,067.50
129,364.46
2,143.50
13,203.00
4,000.00
49,222.54
43,824.20
1,322.95
4,892.86
13,148.58
9,382.51
514,458.16
0.00
240.00
312.39
7,857.81
405.00
2,640.00
2,086.45
6,797.13
50,078.80
2,406.25
31,213.91
2,391.45
2,591.50
3,900.00
50,944.00
29,321.70
40,782.15
7,425.85
9,382.50
23,000.00
290,000.00
384,770.28
11,145.00
79,105.83
7-3-41-11-15-0-C2
7-3-41-11-17-0-C2
7-3-41-11-18-0-C2
7-3-41-12-01-0-C3
7-3-41-12-03-0-C3
7-3-41-12-05-0-C3
7-3-41-12-08-0-C3
7-3-41-13-02-0-C4
7-3-41-20-08-0-N1
7-3-41-20-10-0-N1
7-3-41-20-14-0-N1
7-3-41-21-02-0-N2
7-3-41-21-06-0-N2
7-3-41-21-07-0-N2
7-3-41-21-13-0-N2
7-3-41-21-15-0-N2
7-3-41-30-07-0-H2
PR/COMREL EXPENSES
REPRESENTATION EXPENSES
STATIONERY & OFFICE SUPPLIES
TRANSPORTATION - FUEL & OIL
TRANSPORTATION - OTHERS
TRANSPORTATION - PARTS & LABOR
TRAVELLING EXPENSES & PER DIEMS
AWARDS, SOCIALS & RELATED EXP
PAG-IBIG CONTRIBUTION
RICE SUBSIDY
SSS, PHILHEALTH, ECC CONTRIBUTION
CONSULTANCY
MEDICAL - EMPLOYEES
MEDICAL - EMPLOYEES' F
TRANSP.- REGIST. & INSURANCE
EMPLOYEES' UNIFORM EXPENSE
DEPRECIATION EXPENSE - COST
501,526.81
125,777.87
950.36
120,428.18
2,158.00
9,800.00
14,143.19
61,400.00
1,300.00
16,888.00
17,580.00
421,412.74
108,451.89
5,036.97
15,604.84
3,598.58
224,894.29
3,548.75
42,140.86
4,726.20
57,126.57
4,532.14
2,987,139.73
17,975.01
6,752.81
800.00
28,137.00
33,742.96
301,804.66
3,150.00
8,127.20
13,832.20
23,834.34
8,467.00
29,611.00
12,952.62
801.98
6,001.00
3,900.00
44,340.00
40,368.80
12,499.81
9,516.78
17,351.79
1,129.00
711.13
25,576.11
3,724.82
3,754.40
7-3-43-11-12-0-C2
7-3-43-11-14-0-C2
7-3-43-11-17-0-C2
7-3-43-11-18-0-C2
7-3-43-11-20-0-C2
7-3-43-11-21-0-C2
7-3-43-12-01-0-C3
7-3-43-12-03-0-C3
7-3-43-12-05-0-C3
7-3-43-12-07-0-C3
7-3-43-12-08-0-C3
7-3-43-13-03-0-C4
7-3-43-13-05-0-C4
7-3-43-20-08-0-N1
7-3-43-20-10-0-N1
7-3-43-20-14-0-N1
7-3-43-21-06-0-N2
7-3-43-21-07-0-N2
7-3-43-21-13-0-N2
7-3-43-21-15-0-N2
7-3-43-40-05-0-H3
16,206.00
125,992.00
151,384.04
12,830.45
19,518.75
2,787.55
170,700.48
5,635.00
67,429.17
850.00
113,116.63
31,348.50
6,772.00
5,800.00
71,604.00
70,625.00
26,103.73
8,843.53
19,933.03
14,780.36
400.00
4,652.00
7,926.25
60.00
5,747.91
183,180.25
1,027.80
120.00
16,296.00
18,984.00
3,582.53
22,035.72
5,613.27
61,927.31
518.52
7,900.00
43,710.87
49,866.66
75,446.60
93,906.29
7,307.43
2,633.81
7,197.14
123,232.32
0.00
17,627.00
95,368.22
180.00
12,771.68
7-3-45-11-18-0-C2
7-3-45-11-19-0-C2
7-3-45-11-20-0-C2
7-3-45-12-05-0-C3
7-3-45-12-07-0-C3
7-3-45-12-08-0-C3
7-3-45-13-03-0-C4
7-3-45-13-04-0-C4
7-3-45-13-05-0-C4
7-3-45-20-01-0-N1
7-3-45-20-03-0-N1
7-3-45-20-04-0-N1
7-3-45-20-06-0-N1
7-3-45-20-08-0-N1
7-3-45-20-09-0-N1
7-3-45-20-10-0-N1
7-3-45-20-12-0-N1
7-3-45-20-14-0-N1
7-3-45-20-15-0-N1
7-3-45-21-06-0-N2
7-3-45-21-07-0-N2
7-3-45-21-15-0-N2
7-3-45-30-07-0-H2
7-3-45-30-11-0-H2
11,551.48
11,500.00
27,655.47
9,000.00
2,502.50
124,630.90
3,448.50
2,292.45
29,532.86
1,711,509.35
480,480.00
68,570.74
38,926.96
8,100.00
196,013.73
103,378.00
140,659.01
105,149.50
143,389.33
18,413.22
13,888.44
10,795.72
130,357.13
1,439.50
3,607.00
1,335.54
5,911.00
36,905.00
1,506.87
9,000.00
18,226.00
3,292.95
1,700.00
16,888.00
20,285.20
6,508.55
3,914.29
1,799.28
124,000.01
239.25
15,611.95
9,140.00
250.00
13,847.00
12,596.50
6,754.48
13,600.00
175,710.00
3,714.86
7-3-47-20-13-0-N1
7-3-47-20-14-0-N1
7-3-47-20-15-0-N1
7-3-47-21-06-0-N2
7-3-47-21-07-0-N2
7-3-47-21-15-0-N2
MATERNITY BENEFITS
SSS, PHILHEALTH, ECC CONTRIBUTION
VACATION LEAVE
MEDICAL - EMPLOYEES
MEDICAL - EMPLOYEES' F
EMPLOYEES' UNIFORM EXPENSE
7,500.00
150,767.90
5,837.63
83,992.98
11,087.99
57,839.28
247,542.63
168,054.98
26,686.50
8,748.01
2,200.00
9,030.50
4,986.00
15,362.02
62.50
80,131.33
13,465.90
55,271.61
OPERATION
Operation
Supervision and
Engineering
12.06%
12.06%
12.06%
12.06%
Load
Dispatching
8.46%
8.46%
8.46%
8.46%
23.14%
12.06%
12.06%
12.06%
12.06%
8.46%
8.46%
8.46%
25.79%
10.80%
25.79%
10.80%
25.79%
10.80%
27.00%
27.00%
27.00%
8.46%
12.06%
12.06%
12.06%
12.06%
8.46%
8.46%
8.46%
8.46%
12.06%
8.46%
12.06%
8.46%
12.06%
8.46%
Station
Expenses
OPERATION
OPERATION
Overhead
Lines
Street Lighting
and Signal
System (nonroadway &
roadways)
SUBTRANSMISSION
OPERATION
OPERATION
Metering
(distribution
network)
3.01%
3.01%
3.01%
3.01%
3.01%
3.01%
3.01%
3.01%
3.01%
3.01%
3.01%
3.01%
3.01%
3.01%
3.01%
3.01%
3.01%
3.01%
3.01%
3.01%
3.01%
3.01%
11.47%
1.94%
1.94%
1.94%
1.94%
1.94%
1.94%
9.77%
1.94%
16.15%
9.19%
16.15%
9.19%
16.15%
9.19%
11.47%
11.47%
11.47%
11.47%
11.47%
11.47%
11.47%
11.47%
11.47%
11.47%
11.47%
12.64%
12.64%
12.64%
12.64%
12.64%
12.64%
12.64%
12.64%
12.64%
12.64%
12.64%
12.64%
12.64%
12.64%
12.64%
12.64%
7.81%
7.81%
7.81%
7.81%
7.81%
7.81%
7.81%
7.81%
7.81%
7.81%
7.81%
7.81%
7.81%
7.81%
7.81%
7.81%
7.81%
7.81%
7.81%
6.54%
2.11%
0.42%
0.42%
6.54%
6.54%
6.54%
6.54%
2.11%
2.11%
2.11%
2.11%
0.42%
0.42%
0.42%
0.42%
0.42%
0.42%
0.42%
0.42%
6.54%
2.11%
0.42%
0.42%
6.54%
2.11%
0.42%
0.42%
2.43%
2.43%
2.43%
0.94%
0.94%
0.94%
1.27%
1.27%
1.27%
2.43%
2.43%
11.63%
0.94%
0.94%
1.27%
1.27%
SUBTRANSMISSION (69KV)
ERATION
OPERATION
Rents
SUBTRANSMISSION (69KV)
Information
Technology
(distribution
network)
Miscellaneous
SUBTRANSMISSION (69KV)
SUBTRANSM
MAINTENANCE
MAINTENANCE
Maintenance
Supervision and
Engineering
Structures
1.26%
1.26%
1.26%
1.26%
1.08%
1.08%
1.08%
1.08%
1.26%
1.26%
1.26%
1.08%
1.08%
1.08%
1.26%
1.08%
1.26%
1.26%
1.26%
1.26%
1.08%
1.08%
1.08%
1.08%
1.26%
1.08%
1.26%
1.08%
1.26%
1.08%
Station
Equipment
7.68%
4.00%
4.00%
0.03%
0.03%
0.03%
0.03%
0.03%
0.03%
0.03%
0.03%
0.03%
0.03%
0.03%
0.03%
0.03%
0.03%
0.03%
0.03%
0.03%
0.03%
0.03%
0.03%
0.03%
0.03%
4.52%
4.52%
4.52%
4.52%
4.52%
4.52%
4.52%
4.52%
4.52%
4.52%
4.52%
4.52%
4.52%
4.52%
4.52%
4.52%
4.52%
4.52%
4.52%
4.52%
11.63%
11.72%
11.72%
11.72%
11.72%
11.72%
11.72%
11.72%
11.72%
11.72%
11.72%
11.72%
11.72%
11.72%
11.72%
11.72%
11.72%
11.72%
11.72%
0.42%
0.42%
11.72%
1.46%
0.42%
0.42%
0.42%
0.42%
0.42%
0.42%
0.42%
0.42%
1.46%
1.46%
1.46%
1.46%
0.42%
0.42%
1.46%
0.42%
0.42%
1.46%
0.14%
0.14%
0.14%
0.56%
0.56%
0.56%
0.12%
0.12%
0.12%
0.14%
0.14%
0.56%
0.56%
0.12%
0.12%
2.82%
2.82%
2.82%
2.82%
2.82%
2.82%
2.82%
2.82%
2.82%
2.82%
2.82%
2.82%
2.82%
2.82%
2.82%
2.82%
2.82%
2.82%
2.82%
2.82%
2.82%
2.82%
2.82%
2.82%
2.82%
2.82%
2.82%
2.82%
2.82%
2.82%
2.82%
2.82%
2.82%
2.82%
2.82%
2.82%
2.82%
2.82%
2.82%
2.82%
2.82%
2.82%
2.82%
2.82%
2.82%
2.82%
2.82%
2.82%
2.82%
2.82%
2.82%
2.82%
2.82%
2.82%
2.82%
2.82%
2.82%
2.82%
2.82%
2.82%
2.82%
2.82%
2.82%
2.82%
2.82%
2.82%
2.82%
2.82%
2.82%
2.82%
2.82%
2.82%
2.82%
(69KV)
SUBTRANSMISSION (69KV)
CE
MAINTENANCE
MAINTENANCE
Overhead
Lines
Line
Transformers
SUBTRANSMISSION (69KV)
SUBTRANSMISSION (69KV)
MAINTENANCE
MAINTENANCE
Street Lighting
and Signal
System (nonroadway &
roadways)
Information
Technology
(distribution
network)
27.00%
4.14%
4.14%
4.14%
4.14%
4.14%
4.14%
4.14%
1.21%
16.20%
1.21%
16.20%
1.21%
16.20%
4.14%
4.14%
4.14%
4.14%
4.14%
4.14%
4.14%
4.14%
Metering
(distribution
network)
SUBTR
0.21%
15.92%
6.16%
6.16%
6.16%
6.16%
6.16%
6.16%
6.16%
0.27%
0.27%
0.27%
0.21%
0.21%
0.21%
0.21%
0.21%
0.21%
0.21%
0.21%
0.21%
0.21%
0.21%
0.81%
0.81%
0.81%
0.81%
0.81%
0.81%
0.81%
0.81%
0.81%
0.81%
0.81%
0.81%
0.81%
0.81%
0.81%
0.81%
0.81%
0.81%
0.81%
0.81%
0.02%
0.02%
0.02%
0.46%
0.46%
0.46%
0.02%
0.02%
0.46%
0.46%
0.51%
0.51%
3.74%
3.74%
3.74%
3.74%
3.74%
3.74%
0.51%
0.51%
3.74%
0.51%
0.51%
0.51%
0.51%
0.51%
0.51%
0.51%
0.51%
0.51%
0.51%
0.51%
0.51%
0.51%
0.51%
0.51%
0.51%
0.51%
0.51%
0.51%
0.51%
0.51%
0.51%
0.51%
0.51%
0.51%
0.51%
0.51%
3.74%
0.51%
0.51%
0.51%
0.51%
0.51%
0.51%
0.51%
0.51%
0.51%
0.51%
0.51%
0.51%
0.51%
0.51%
0.51%
0.51%
3.74%
0.51%
0.51%
0.51%
0.51%
0.51%
0.51%
0.51%
0.51%
0.51%
0.51%
0.51%
0.51%
0.51%
0.51%
0.51%
0.51%
0.51%
0.51%
0.51%
0.51%
0.51%
0.51%
0.51%
0.51%
0.51%
0.51%
BTRANSMISSION (69KV)
Miscellaneous
Plant
SUBTRANSMISSION (69KV)
Administrative
and General
Salaries
Office Supplies
and Expenses
SUBTRANSMISSION (69KV)
SUBTRANSMISSION (
ADMINISTRATIVE AND GENERAL
Information and
Technology
(admin &
general)
Outside
Services
Employed
Property
Insurance
27.00%
27.00%
27.00%
7.68%
7.68%
7.68%
7.68%
7.68%
7.68%
7.68%
7.68%
7.68%
7.68%
7.68%
7.68%
7.68%
7.68%
7.68%
7.68%
7.68%
7.68%
7.68%
0.96%
0.96%
0.96%
0.96%
4.57%
0.96%
0.96%
0.96%
0.96%
0.96%
0.96%
0.96%
0.96%
0.96%
0.96%
0.96%
0.96%
0.96%
0.96%
0.96%
0.96%
0.96%
0.96%
4.57%
4.57%
11.68%
11.68%
12.24%
12.24%
12.24%
12.24%
0.66%
0.66%
0.66%
0.66%
0.66%
0.66%
0.66%
0.66%
0.66%
0.66%
0.66%
0.66%
0.66%
0.66%
0.66%
0.66%
0.66%
0.66%
0.66%
0.66%
12.64%
12.64%
6.70%
6.70%
6.70%
11.63%
11.63%
11.63%
11.63%
11.63%
11.63%
11.63%
11.63%
3.74%
3.74%
5.67%
5.67%
5.67%
5.67%
5.67%
5.67%
5.67%
5.67%
5.67%
3.74%
3.74%
3.74%
3.74%
3.74%
3.74%
3.74%
3.74%
5.67%
5.67%
5.67%
5.67%
5.67%
5.67%
3.74%
3.74%
3.74%
5.67%
5.67%
5.67%
5.67%
5.67%
5.67%
5.67%
5.67%
5.67%
5.67%
5.67%
5.67%
3.74%
3.74%
3.74%
3.74%
3.74%
3.74%
3.74%
3.74%
3.74%
3.74%
3.74%
5.67%
5.67%
5.67%
3.74%
0.42%
0.42%
0.42%
0.42%
0.42%
0.42%
5.67%
0.42%
0.42%
0.42%
0.42%
0.42%
0.42%
5.67%
0.42%
0.42%
0.42%
0.42%
0.42%
0.42%
0.42%
0.42%
0.42%
0.42%
0.42%
0.42%
0.42%
3.74%
3.74%
3.74%
0.42%
3.74%
0.42%
3.74%
3.74%
0.42%
3.74%
0.42%
0.42%
0.42%
5.67%
5.67%
5.67%
5.67%
5.67%
5.67%
5.67%
5.67%
0.42%
0.42%
0.42%
0.42%
0.42%
0.42%
0.42%
0.42%
0.42%
0.42%
0.42%
0.42%
0.42%
3.74%
3.74%
0.42%
3.74%
0.42%
3.74%
3.74%
3.74%
0.42%
0.42%
0.42%
0.42%
0.42%
0.42%
0.42%
0.42%
0.42%
0.42%
0.42%
0.42%
0.42%
0.42%
0.42%
0.42%
0.42%
3.74%
3.74%
3.74%
0.42%
3.74%
0.42%
3.74%
3.74%
3.74%
3.74%
0.42%
0.42%
0.42%
0.42%
0.42%
0.42%
0.42%
0.42%
3.74%
3.74%
3.74%
3.74%
3.74%
3.74%
SUBTRANSMISSION (69KV)
SUBTRANSMISSION (69KV)
VE AND GENERAL
ADMINISTRATIVE AND GENERAL
ADMINISTRATIVE AND GENERAL
Injuries and
Damages
Employee
Pension and
Benefits
Regulatory
Liaison and
Compliance
Rents
27.00%
27.00%
27.00%
27.00%
27.00%
27.00%
27.00%
27.00%
27.00%
Maintenance of
Officers
Office and
Allowances and
General Plant
Benefits
7.68%
7.68%
7.68%
7.68%
7.68%
7.68%
7.68%
7.68%
7.68%
7.68%
7.68%
7.68%
7.68%
4.57%
4.57%
4.57%
4.57%
4.57%
4.57%
4.57%
4.57%
4.57%
4.57%
4.57%
11.68%
12.24%
12.24%
12.24%
12.24%
12.24%
12.24%
12.24%
12.24%
12.24%
12.24%
12.24%
12.24%
12.64%
12.64%
12.64%
12.64%
12.64%
12.64%
12.64%
12.64%
12.64%
6.70%
6.70%
6.70%
6.70%
6.70%
6.70%
6.70%
6.70%
6.70%
11.63%
11.63%
11.63%
11.63%
11.63%
11.63%
11.63%
11.63%
11.63%
11.63%
11.63%
5.67%
5.67%
5.67%
5.67%
5.67%
5.67%
5.67%
5.67%
5.67%
5.67%
5.67%
5.67%
5.67%
5.67%
5.67%
5.67%
5.67%
5.67%
5.67%
5.67%
5.67%
5.67%
5.67%
5.67%
5.67%
5.67%
5.67%
5.67%
5.67%
5.67%
5.67%
5.67%
5.67%
5.67%
5.67%
5.67%
5.67%
5.67%
5.67%
5.67%
5.67%
5.67%
3.74%
3.74%
3.74%
5.67%
5.67%
5.67%
5.67%
5.67%
5.67%
5.67%
5.67%
5.67%
5.67%
5.67%
5.67%
5.67%
OPERATION
Travel
Training
Miscellaneous
Operation
General
supervision and
Expenses
engineering
32.61%
32.61%
32.61%
32.61%
Load
Dispatching
22.87%
22.87%
22.87%
22.87%
76.86%
32.61%
32.61%
32.61%
32.61%
22.87%
22.87%
22.87%
69.74%
29.20%
69.74%
29.20%
69.74%
29.20%
73.00%
73.00%
73.00%
22.87%
32.61%
32.61%
32.61%
32.61%
22.87%
22.87%
22.87%
22.87%
32.61%
22.87%
32.61%
22.87%
32.61%
22.87%
27.00%
Station
Expenses
OPERATION
OP
100.00%
3.82%
28.94%
3.82%
3.82%
3.82%
3.82%
3.82%
3.82%
3.82%
28.94%
28.94%
28.94%
28.94%
28.94%
28.94%
28.94%
3.82%
3.82%
1.16%
28.94%
28.94%
34.50%
28.65%
34.50%
28.65%
34.50%
28.65%
1.16%
1.16%
3.82%
3.82%
28.94%
28.94%
3.82%
3.82%
3.82%
3.82%
28.94%
28.94%
28.94%
28.94%
3.82%
28.94%
3.82%
28.94%
7.68%
7.68%
7.68%
7.68%
7.68%
7.68%
7.68%
7.68%
29.30%
29.30%
29.30%
29.30%
29.30%
29.30%
29.30%
29.30%
29.30%
29.30%
41.50%
41.50%
41.50%
41.50%
41.50%
41.50%
41.50%
41.50%
41.50%
41.50%
41.50%
41.50%
41.50%
41.50%
4.57%
41.50%
41.50%
4.57%
41.50%
41.50%
41.50%
41.50%
41.50%
41.50%
12.24%
87.36%
87.36%
87.36%
87.36%
87.36%
87.36%
87.36%
87.36%
87.36%
87.36%
87.36%
87.36%
87.36%
87.36%
87.36%
87.36%
12.64%
6.70%
6.70%
6.70%
16.12%
16.12%
16.12%
16.12%
16.12%
16.12%
16.12%
16.12%
16.12%
16.12%
27.44%
27.44%
27.44%
16.12%
16.12%
16.12%
16.12%
16.12%
16.12%
16.12%
16.12%
16.12%
16.12%
16.12%
66.31%
66.31%
66.31%
66.31%
66.31%
35.10%
12.63%
55.56%
55.56%
55.56%
55.56%
55.56%
55.56%
55.56%
66.31%
66.31%
79.55%
79.55%
79.55%
79.55%
79.55%
79.55%
32.17%
32.17%
32.17%
32.17%
32.17%
32.17%
32.17%
32.17%
32.17%
32.17%
32.17%
32.17%
32.17%
32.17%
32.17%
32.17%
32.17%
32.17%
32.17%
38.91%
16.07%
0.00%
38.91%
38.91%
38.91%
38.91%
16.07%
16.07%
16.07%
16.07%
0.00%
0.00%
0.00%
0.00%
0.42%
38.91%
16.07%
0.00%
0.42%
38.91%
16.07%
0.00%
0.42%
11.63%
0.42%
0.42%
0.42%
0.42%
25.08%
25.08%
25.08%
2.54%
2.54%
2.54%
3.22%
3.22%
3.22%
25.08%
25.08%
88.37%
2.54%
2.54%
3.22%
3.22%
11.63%
11.63%
59.72%
59.72%
59.72%
5.67%
5.67%
5.67%
5.67%
5.67%
5.67%
5.67%
5.67%
5.67%
59.72%
5.67%
5.67%
5.67%
5.67%
5.67%
5.67%
5.67%
5.67%
5.67%
5.67%
5.67%
5.67%
5.67%
5.67%
6.43%
3.74%
3.74%
3.74%
3.74%
3.74%
3.74%
3.74%
3.74%
3.74%
6.43%
5.67%
5.67%
ON
OPERATION
Overhead
Lines
OPERATION
OPERATION
Rents
Information
Technology
(distribution
network related)
3.41%
3.41%
3.41%
3.41%
3.41%
3.41%
3.41%
3.41%
3.41%
3.41%
3.41%
3.41%
3.41%
3.41%
3.41%
REGULAT
12.06%
12.06%
12.06%
12.06%
12.06%
12.06%
12.06%
12.06%
12.06%
12.06%
8.30%
12.51%
8.30%
12.51%
8.30%
12.51%
12.06%
12.06%
12.06%
12.06%
12.06%
12.06%
12.06%
12.06%
75.80%
100.00%
86.91%
86.91%
86.91%
100.00%
86.91%
86.91%
86.91%
86.91%
83.92%
86.91%
82.05%
100.00%
82.05%
100.00%
82.05%
100.00%
100.00%
86.91%
86.91%
86.91%
86.91%
86.91%
86.91%
86.91%
86.91%
86.91%
23.49%
37.73%
37.73%
37.73%
23.49%
37.73%
37.95%
37.73%
36.39%
36.39%
36.39%
36.39%
36.39%
36.39%
36.39%
37.73%
37.73%
23.49%
23.49%
23.49%
23.49%
23.49%
23.49%
23.49%
23.49%
23.49%
23.49%
23.49%
23.49%
23.49%
23.49%
23.49%
23.49%
29.48%
23.80%
23.80%
23.80%
23.80%
23.80%
23.80%
6.39%
23.80%
38.68%
13.53%
38.68%
13.53%
38.68%
13.53%
29.48%
29.48%
29.48%
29.48%
29.48%
29.48%
29.48%
29.48%
29.48%
29.48%
29.48%
45.69%
45.69%
45.69%
45.69%
45.69%
45.69%
45.69%
45.69%
45.69%
45.69%
45.69%
45.69%
45.69%
45.69%
45.69%
45.69%
45.69%
45.69%
45.69%
45.69%
1.61%
1.61%
1.61%
1.61%
1.61%
1.61%
1.61%
1.61%
1.61%
1.61%
1.61%
1.61%
1.61%
1.61%
1.61%
1.61%
1.61%
1.61%
1.61%
1.61%
1.61%
0.79%
0.79%
0.79%
0.79%
0.79%
0.79%
0.79%
100.00%
0.79%
0.79%
0.79%
0.79%
1.82%
1.82%
1.82%
0.79%
0.79%
0.79%
0.79%
0.79%
0.79%
0.79%
0.79%
3.21%
1.82%
3.21%
0.00%
3.21%
3.21%
3.21%
3.21%
3.21%
1.82%
1.82%
1.82%
1.82%
3.21%
3.21%
3.21%
3.21%
0.00%
0.00%
0.00%
0.00%
3.21%
3.21%
3.21%
3.21%
3.21%
1.82%
3.21%
0.00%
3.21%
3.21%
1.82%
3.21%
0.00%
3.21%
4.79%
4.79%
4.79%
0.09%
0.09%
0.09%
2.99%
2.99%
2.99%
4.79%
4.79%
0.09%
0.09%
2.99%
2.99%
40.00%
100.00%
23.00%
20.00%
23.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
37.00%
23.00%
23.00%
23.00%
23.00%
23.00%
23.00%
23.00%
29.51%
29.51%
29.51%
29.51%
29.51%
29.51%
29.51%
29.51%
29.51%
29.51%
29.51%
29.51%
29.51%
29.51%
29.51%
29.51%
29.51%
29.51%
29.51%
29.51%
29.51%
29.51%
29.51%
29.51%
29.51%
29.51%
29.51%
29.51%
29.51%
29.51%
29.51%
29.51%
29.51%
29.51%
29.51%
29.51%
29.51%
29.51%
29.51%
29.51%
29.51%
29.51%
29.51%
29.51%
29.51%
29.51%
29.51%
29.51%
29.51%
29.51%
29.51%
29.51%
29.51%
29.51%
29.51%
29.51%
29.51%
29.51%
29.51%
29.51%
29.51%
29.51%
29.51%
29.51%
29.51%
29.51%
29.51%
29.51%
29.51%
29.51%
29.51%
29.51%
29.51%
RIBUTION SERVICES
Miscellaneous
Structures
2.92%
2.92%
2.92%
2.92%
2.92%
2.92%
2.92%
2.92%
2.92%
2.92%
2.92%
2.92%
2.92%
2.92%
2.92%
Station
Equipment
Overhead
Lines
Line
Transformers
100.00%
5.54%
5.06%
29.71%
37.54%
11.99%
50.35%
100.00%
5.54%
5.54%
5.54%
5.54%
5.54%
5.54%
5.54%
5.06%
5.06%
5.06%
5.06%
5.06%
5.06%
5.06%
29.71%
29.71%
29.71%
29.71%
29.71%
29.71%
29.71%
11.99%
11.99%
11.99%
11.99%
11.99%
11.99%
11.99%
5.54%
5.54%
5.06%
5.06%
6.36%
4.05%
6.36%
4.05%
6.36%
4.05%
29.71%
29.71%
42.74%
33.97%
42.74%
33.97%
42.74%
33.97%
11.99%
11.99%
5.59%
16.78%
5.59%
16.78%
5.59%
16.78%
5.54%
5.54%
5.06%
5.06%
29.71%
29.71%
11.99%
11.99%
5.54%
5.54%
5.54%
5.54%
5.06%
5.06%
5.06%
5.06%
29.71%
29.71%
29.71%
29.71%
11.99%
11.99%
11.99%
11.99%
5.54%
5.06%
29.71%
11.99%
5.54%
5.06%
29.71%
11.99%
70.70%
70.70%
70.70%
70.70%
70.70%
70.70%
70.70%
70.70%
70.70%
70.70%
72.81%
72.81%
21.84%
21.84%
21.84%
21.84%
21.84%
21.84%
21.84%
21.84%
21.84%
21.84%
21.84%
21.84%
21.84%
21.84%
21.84%
21.84%
21.84%
21.84%
21.84%
21.84%
21.84%
21.84%
7.06%
18.92%
8.61%
78.64%
9.06%
78.64%
0.42%
4.76%
4.76%
4.76%
4.76%
7.36%
12.74%
12.74%
12.74%
12.74%
48.80%
25.31%
25.31%
25.31%
25.31%
0.54%
0.43%
0.43%
0.43%
0.43%
4.76%
12.74%
25.31%
9.06%
0.43%
4.76%
26.69%
4.76%
25.31%
0.43%
25.31%
9.83%
0.43%
0.54%
9.83%
0.54%
9.83%
0.54%
22.67%
12.74%
51.87%
12.74%
7.31%
45.79%
7.31%
45.79%
7.31%
45.79%
7.06%
7.06%
18.92%
18.92%
8.61%
8.61%
0.42%
0.42%
7.06%
7.06%
7.06%
7.06%
7.06%
18.92%
18.92%
18.92%
18.92%
18.92%
8.61%
8.61%
8.61%
8.61%
8.61%
0.42%
0.42%
0.42%
0.42%
0.42%
7.06%
18.92%
8.61%
0.42%
7.06%
18.92%
8.61%
0.42%
7.06%
18.92%
8.61%
0.42%
22.67%
22.67%
7.06%
18.92%
8.61%
0.42%
100.00%
100.00%
100.00%
2.75%
2.75%
2.75%
2.75%
2.75%
0.47%
11.11%
11.11%
11.11%
11.11%
11.11%
11.11%
11.11%
2.75%
2.75%
4.92%
4.92%
4.92%
4.92%
4.92%
4.92%
88.37%
48.29%
48.29%
100.00%
48.29%
48.29%
48.29%
48.29%
48.29%
48.29%
48.29%
48.29%
48.29%
48.29%
48.29%
48.29%
48.29%
48.29%
48.29%
48.29%
3.21%
48.29%
14.90%
3.21%
3.21%
3.21%
3.21%
14.90%
14.90%
14.90%
14.90%
3.21%
14.90%
3.21%
14.90%
1.40%
1.40%
1.40%
13.38%
13.38%
13.38%
0.32%
0.32%
0.32%
3.30%
3.30%
3.30%
0.96%
0.96%
0.96%
1.38%
1.38%
1.38%
1.40%
1.40%
13.38%
13.38%
0.32%
0.32%
3.30%
3.30%
0.96%
0.96%
1.38%
1.38%
3.00%
100.00%
6.00%
6.00%
9.00%
6.00%
6.00%
6.00%
6.00%
6.00%
6.00%
6.00%
100.00%
SERVICES
REGULATED DISTRIBUTION SERVICES
AINTENANCE
MAINTENANCE
MAINTENANCE
Street Lighting
Information
Metering
and Signal System
Technology
(distribution
(non-roadway & (distribution network
network related)
roadways)
related)
Miscellaneous
Plant
73.00%
100.00%
11.19%
11.19%
11.19%
11.19%
11.19%
11.19%
11.19%
3.26%
43.80%
3.26%
43.80%
3.26%
43.80%
11.19%
11.19%
11.19%
11.19%
11.19%
11.19%
11.19%
11.19%
Administrative
and General
Salaries
REGULATED DIST
100.00%
97.12%
97.12%
75.80%
75.80%
75.80%
75.80%
75.80%
75.80%
75.80%
100.00%
100.00%
100.00%
13.09%
13.09%
13.09%
13.09%
13.09%
13.09%
13.09%
16.08%
13.09%
17.95%
17.95%
17.95%
13.09%
13.09%
13.09%
13.09%
13.09%
13.09%
13.09%
13.09%
13.09%
29.84%
50.29%
50.29%
19.19%
19.19%
19.19%
29.84%
19.19%
19.02%
19.19%
21.28%
21.28%
21.28%
21.28%
21.28%
21.28%
21.28%
19.19%
19.19%
29.84%
29.84%
29.84%
29.84%
29.84%
29.84%
29.84%
29.84%
29.84%
29.84%
29.84%
29.84%
29.84%
29.84%
29.84%
29.84%
9.48%
9.48%
9.48%
9.48%
9.48%
9.48%
9.48%
9.48%
9.48%
9.48%
9.48%
9.48%
9.48%
9.48%
9.48%
9.48%
9.48%
9.48%
9.48%
9.48%
9.48%
9.48%
64.50%
64.50%
18.18%
18.18%
18.18%
18.18%
18.18%
18.18%
18.18%
18.18%
18.18%
18.18%
18.18%
18.18%
18.18%
18.18%
18.18%
18.18%
18.18%
18.18%
18.18%
18.18%
23.61%
52.88%
3.98%
88.37%
88.37%
88.37%
88.37%
88.37%
4.56%
4.56%
4.56%
4.56%
4.56%
54.52%
54.52%
54.52%
54.52%
54.52%
54.52%
54.52%
54.52%
54.52%
54.52%
54.52%
54.52%
82.56%
82.56%
82.56%
100.00%
54.52%
54.52%
54.52%
11.62%
11.62%
54.52%
54.52%
54.52%
54.52%
54.52%
54.52%
11.62%
11.62%
54.52%
11.62%
11.62%
11.62%
11.62%
11.62%
11.62%
11.62%
11.62%
11.62%
11.62%
11.62%
11.62%
11.62%
11.62%
11.62%
11.62%
11.62%
11.62%
11.62%
11.62%
11.62%
11.62%
11.62%
11.62%
11.62%
11.62%
11.62%
100.00%
82.56%
82.56%
5.00%
5.00%
54.52%
11.62%
11.62%
11.62%
11.62%
11.62%
11.62%
11.62%
11.62%
11.62%
11.62%
11.62%
11.62%
11.62%
11.62%
11.62%
11.62%
54.52%
11.62%
11.62%
11.62%
11.62%
11.62%
11.62%
11.62%
11.62%
11.62%
11.62%
11.62%
11.62%
11.62%
11.62%
11.62%
11.62%
11.62%
11.62%
11.62%
11.62%
11.62%
11.62%
11.62%
11.62%
11.62%
11.62%
ICES
Office Supplies
and Expenses
Information and
Technology
Outside Services
(admin &
Employed
general)
Property
Insurance
73.00%
73.00%
73.00%
Injuries and
Damages
97.12%
97.12%
97.12%
97.12%
75.80%
75.80%
75.80%
75.80%
75.80%
75.80%
75.80%
75.80%
75.80%
75.80%
75.80%
75.80%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
83.18%
83.18%
83.18%
67.61%
67.61%
67.61%
67.61%
67.61%
7.75%
7.75%
7.75%
7.75%
7.75%
7.75%
7.75%
7.75%
7.75%
7.75%
7.75%
7.75%
7.75%
7.75%
7.75%
7.75%
7.75%
7.75%
7.75%
7.75%
100.00%
87.36%
87.36%
80.07%
80.07%
80.07%
23.61%
23.61%
23.61%
100.00%
2.09%
2.09%
2.09%
23.31%
23.31%
23.31%
23.31%
23.31%
23.31%
23.31%
100.00%
100.00%
100.00%
88.37%
88.37%
88.37%
88.37%
36.11%
36.11%
36.11%
54.52%
82.56%
82.56%
82.56%
82.56%
42.43%
82.56%
82.56%
82.56%
82.56%
24.89%
28.01%
82.56%
0.75%
82.56%
82.56%
82.56%
36.11%
82.56%
82.56%
82.56%
82.56%
82.56%
82.56%
82.56%
82.56%
82.56%
82.56%
82.56%
82.56%
82.56%
100.00%
100.00%
100.00%
100.00%
11.11%
100.00%
100.00%
11.11%
100.00%
100.00%
100.00%
100.00%
100.00%
54.52%
54.52%
54.52%
54.52%
54.52%
54.52%
54.52%
54.52%
54.52%
82.56%
82.56%
82.56%
13.39%
13.39%
13.39%
13.39%
13.39%
13.39%
82.56%
13.39%
13.39%
13.39%
13.39%
13.39%
13.39%
82.56%
13.39%
13.39%
13.39%
13.39%
13.39%
13.39%
13.39%
13.39%
13.39%
13.39%
13.39%
13.39%
13.39%
54.52%
54.52%
54.52%
13.39%
54.52%
13.39%
54.52%
54.52%
13.39%
54.52%
13.39%
13.39%
13.39%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
82.56%
82.56%
82.56%
82.56%
82.56%
82.56%
100.00%
100.00%
5.00%
5.00%
5.00%
5.00%
5.00%
5.00%
5.00%
36.00%
13.39%
13.39%
13.39%
13.39%
13.39%
13.39%
13.39%
13.39%
13.39%
13.39%
13.39%
13.39%
13.39%
54.52%
54.52%
13.39%
54.52%
13.39%
54.52%
54.52%
54.52%
13.39%
13.39%
13.39%
13.39%
13.39%
13.39%
13.39%
13.39%
13.39%
13.39%
13.39%
13.39%
13.39%
13.39%
13.39%
13.39%
13.39%
54.52%
54.52%
54.52%
13.39%
54.52%
13.39%
54.52%
54.52%
54.52%
54.52%
13.39%
13.39%
13.39%
13.39%
13.39%
13.39%
13.39%
13.39%
54.52%
54.52%
54.52%
54.52%
54.52%
54.52%
ES
REGULATED DISTRIBUTION SERVICES
ATIVE AND GENERAL
ADMINISTRATIVE AND GENERAL
Rents
73.00%
73.00%
73.00%
73.00%
73.00%
73.00%
73.00%
73.00%
73.00%
97.12%
97.12%
97.12%
97.12%
97.12%
97.12%
97.12%
97.12%
97.12%
97.12%
75.80%
75.80%
75.80%
75.80%
75.80%
75.80%
75.80%
75.80%
75.80%
75.80%
75.80%
75.80%
75.80%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
83.18%
83.18%
83.18%
83.18%
83.18%
83.18%
83.18%
83.18%
83.18%
83.18%
83.18%
64.50%
67.61%
67.61%
67.61%
67.61%
67.61%
67.61%
67.61%
67.61%
67.61%
67.61%
67.61%
87.36%
87.36%
87.36%
87.36%
87.36%
87.36%
87.36%
87.36%
87.36%
80.07%
80.07%
80.07%
80.07%
80.07%
80.07%
80.07%
80.07%
80.07%
23.61%
23.61%
23.61%
23.61%
23.61%
23.61%
23.61%
23.61%
23.61%
100.00%
2.09%
2.09%
2.09%
2.09%
2.09%
2.09%
2.09%
2.09%
2.09%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
88.37%
88.37%
88.37%
88.37%
88.37%
88.37%
88.37%
88.37%
88.37%
88.37%
82.56%
82.56%
82.56%
82.56%
82.56%
82.56%
82.56%
82.56%
82.56%
82.56%
82.56%
0.17%
82.56%
82.56%
82.56%
82.56%
82.56%
82.56%
82.56%
82.56%
82.56%
82.56%
82.56%
82.56%
82.56%
82.56%
82.56%
82.56%
82.56%
82.56%
82.56%
82.56%
82.56%
82.56%
82.56%
82.56%
82.56%
82.56%
82.56%
82.56%
82.56%
82.56%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
54.52%
54.52%
54.52%
82.56%
82.56%
82.56%
82.56%
82.56%
82.56%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
82.56%
82.56%
82.56%
82.56%
82.56%
82.56%
82.56%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
36.00%
36.00%
36.00%
36.00%
36.00%
36.00%
36.00%
36.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
D GENERAL
OPERATION
Travel
Training
73.00%
Miscellaneous
and General
Expenses
Operation
Supervision and
Engineering
Overhead
connection
OPERATION
Consumer
Installations
OPERATI
97.12%
97.12%
97.12%
75.80%
75.80%
75.80%
75.80%
75.80%
75.80%
75.80%
75.80%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
3.05%
3.05%
3.05%
3.05%
3.05%
3.05%
3.05%
3.05%
3.05%
3.05%
3.05%
3.05%
3.05%
3.05%
83.18%
3.05%
3.05%
83.18%
3.05%
3.05%
3.05%
3.05%
3.05%
3.05%
7.09%
2.41%
2.41%
2.41%
2.41%
2.41%
2.41%
5.27%
2.41%
7.40%
8.82%
7.40%
8.82%
7.40%
8.82%
100.00%
100.00%
7.09%
7.09%
67.61%
7.09%
7.09%
7.09%
7.09%
7.09%
7.09%
7.09%
7.09%
7.09%
87.36%
80.07%
80.07%
80.07%
23.61%
23.61%
2.03%
12.15%
12.15%
12.15%
12.15%
12.15%
13.57%
13.57%
12.15%
12.15%
12.15%
12.15%
12.15%
12.15%
17.31%
5.45%
17.31%
5.45%
17.31%
5.45%
2.09%
2.09%
12.15%
12.15%
2.09%
12.15%
12.15%
12.15%
12.15%
12.15%
12.15%
100.00%
100.00%
100.00%
100.00%
7.63%
7.63%
7.63%
7.63%
100.00%
7.63%
100.00%
12.02%
82.92%
33.33%
33.33%
33.33%
33.33%
33.33%
33.33%
33.33%
7.63%
7.63%
100.00%
15.53%
15.53%
15.53%
15.53%
15.53%
15.53%
3.21%
88.37%
3.21%
3.21%
3.21%
3.21%
3.21%
3.21%
1.73%
1.73%
1.73%
0.79%
0.79%
0.79%
1.35%
1.35%
1.35%
1.73%
1.73%
0.79%
0.79%
1.35%
1.35%
88.37%
88.37%
4.17%
4.17%
4.17%
2.43%
82.56%
82.56%
82.56%
82.56%
82.56%
82.56%
1.19%
82.56%
82.56%
82.56%
4.17%
82.56%
82.56%
82.56%
82.56%
82.56%
82.56%
82.56%
82.56%
82.56%
82.56%
82.56%
82.56%
82.56%
82.56%
93.57%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
54.52%
54.52%
54.52%
54.52%
54.52%
54.52%
54.52%
54.52%
54.52%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
93.57%
82.56%
82.56%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
5.00%
5.00%
5.00%
5.00%
5.00%
36.00%
36.00%
100.00%
PERATION
OPERATION
Rents
Information
Technology
(Distribution
Connection Assets
Related)
Miscellaneous
Maintenance
Supervision and
Engineering
Structures
2.63%
15.56%
5.15%
5.15%
5.15%
15.56%
5.15%
4.98%
5.15%
0.27%
0.27%
0.27%
0.27%
0.27%
0.27%
0.27%
5.15%
5.15%
15.56%
15.56%
15.56%
15.56%
15.56%
15.56%
15.56%
15.56%
15.56%
15.56%
15.56%
15.56%
15.56%
15.56%
15.56%
15.56%
10.73%
10.73%
7.35%
7.35%
7.35%
7.35%
7.35%
7.35%
7.35%
7.35%
7.35%
7.35%
7.35%
7.35%
7.35%
7.35%
7.35%
7.35%
7.35%
7.35%
7.35%
7.35%
7.35%
7.35%
2.11%
2.11%
2.11%
2.11%
2.11%
2.11%
2.11%
2.11%
2.11%
2.11%
2.11%
2.11%
2.11%
2.11%
2.11%
2.11%
2.11%
2.11%
2.11%
2.11%
57.37%
57.37%
57.37%
57.37%
57.37%
57.37%
57.37%
57.37%
57.37%
57.37%
100.00%
72.56%
100.00%
72.56%
100.00%
72.56%
57.37%
57.37%
57.37%
57.37%
57.37%
57.37%
57.37%
57.37%
57.37%
57.37%
57.37%
1.73%
1.73%
1.73%
6.37%
6.37%
6.37%
1.73%
1.73%
6.37%
6.37%
11.77%
1.32%
1.32%
1.32%
1.32%
1.32%
1.32%
1.32%
1.32%
1.32%
1.32%
1.32%
1.32%
1.32%
1.32%
1.32%
1.32%
1.32%
1.32%
1.32%
1.32%
1.32%
1.32%
1.32%
1.32%
1.32%
1.32%
1.32%
1.32%
1.32%
1.32%
1.32%
1.32%
1.32%
1.32%
1.32%
1.32%
1.32%
1.32%
1.32%
1.32%
1.32%
1.32%
1.32%
1.32%
1.32%
1.32%
1.32%
1.32%
1.32%
1.32%
1.32%
1.32%
1.32%
1.32%
1.32%
1.32%
1.32%
1.32%
1.32%
1.32%
1.32%
1.32%
1.32%
1.32%
1.32%
1.32%
1.32%
1.32%
1.32%
1.32%
1.32%
1.32%
1.32%
Overhead
connections
Consumer
installations
Information
Technology
Administrative and Office Supplies
(Distribution Miscellaneous
General Salaries
and Expenses
Connection
Assets Related)
2.88%
12.11%
2.88%
2.88%
2.88%
2.88%
2.88%
2.88%
2.88%
2.88%
2.88%
2.88%
2.88%
1.35%
4.04%
1.35%
4.04%
1.35%
4.04%
2.88%
2.88%
2.88%
2.88%
2.88%
2.88%
2.88%
2.88%
2.63%
2.63%
2.63%
2.63%
2.63%
2.63%
2.63%
2.63%
2.63%
2.63%
2.63%
2.63%
2.63%
2.63%
2.63%
2.63%
15.56%
49.71%
49.71%
18.97%
18.97%
18.97%
15.56%
18.97%
19.02%
18.97%
21.03%
21.03%
21.03%
21.03%
21.03%
21.03%
21.03%
18.97%
18.97%
15.56%
15.56%
15.56%
15.56%
15.56%
15.56%
15.56%
15.56%
15.56%
15.56%
15.56%
15.56%
15.56%
15.56%
15.56%
15.56%
0.33%
0.33%
0.33%
0.33%
12.25%
0.33%
0.33%
0.33%
0.33%
0.33%
0.33%
0.33%
0.33%
0.33%
0.33%
0.33%
0.33%
0.33%
0.33%
0.33%
0.33%
0.33%
0.33%
12.13%
21.36%
83.19%
21.36%
19.22%
19.22%
23.46%
20.91%
20.91%
20.91%
20.91%
20.15%
20.91%
83.19%
20.91%
20.91%
15.91%
15.91%
15.91%
12.13%
12.13%
12.13%
12.13%
12.13%
12.13%
12.13%
12.13%
12.13%
12.13%
12.13%
9.50%
9.50%
9.50%
9.50%
9.50%
9.50%
9.50%
9.50%
9.50%
9.50%
9.50%
9.50%
9.50%
9.50%
9.50%
9.50%
9.50%
9.50%
9.50%
9.50%
13.23%
13.23%
76.39%
0.32%
24.80%
24.80%
24.80%
24.80%
24.80%
71.63%
71.63%
24.80%
24.80%
24.80%
24.80%
24.80%
24.80%
29.46%
18.75%
29.46%
18.75%
29.46%
18.75%
24.80%
24.80%
24.80%
24.80%
24.80%
24.80%
24.80%
24.80%
1.35%
1.35%
1.35%
3.08%
3.08%
3.08%
1.73%
1.73%
1.73%
1.35%
1.35%
3.08%
3.08%
1.73%
1.73%
7.77%
7.77%
11.77%
11.77%
11.77%
11.77%
11.77%
11.77%
11.77%
7.77%
7.77%
7.77%
7.77%
7.77%
7.77%
7.77%
7.77%
7.77%
7.77%
7.77%
11.77%
11.77%
11.77%
11.77%
11.77%
11.77%
11.77%
11.77%
11.77%
11.77%
11.77%
7.77%
7.77%
7.77%
7.77%
7.77%
7.77%
7.77%
7.77%
7.77%
7.77%
7.77%
7.77%
5.94%
5.94%
7.77%
7.77%
7.77%
7.77%
7.77%
7.77%
5.94%
5.94%
7.77%
5.94%
5.94%
5.94%
5.94%
5.94%
5.94%
5.94%
5.94%
5.94%
5.94%
5.94%
5.94%
5.94%
5.94%
5.94%
5.94%
5.94%
5.94%
5.94%
5.94%
5.94%
5.94%
5.94%
5.94%
5.94%
5.94%
5.94%
11.77%
11.77%
11.77%
11.77%
11.77%
11.77%
11.77%
11.77%
9.00%
9.00%
9.00%
9.00%
9.00%
9.00%
9.00%
9.00%
9.00%
7.77%
5.94%
5.94%
5.94%
5.94%
5.94%
5.94%
5.94%
5.94%
5.94%
5.94%
5.94%
5.94%
5.94%
5.94%
5.94%
5.94%
7.77%
5.94%
5.94%
5.94%
5.94%
5.94%
5.94%
5.94%
5.94%
5.94%
5.94%
5.94%
5.94%
5.94%
5.94%
5.94%
5.94%
5.94%
5.94%
5.94%
5.94%
5.94%
5.94%
5.94%
5.94%
5.94%
5.94%
N CONNECTION SERVICES
Information
technology
(admin & general)
Property
Insurance
Injuries and
Damages
Employee
Pension and
Benefits
2.88%
2.88%
2.88%
2.88%
2.88%
2.88%
2.88%
2.88%
2.88%
2.88%
2.88%
2.88%
2.88%
2.63%
2.63%
2.63%
2.63%
2.63%
2.63%
2.63%
2.63%
2.63%
2.63%
2.63%
12.25%
12.25%
12.25%
12.25%
12.25%
12.25%
12.25%
12.25%
12.25%
12.25%
12.25%
20.15%
20.15%
20.15%
20.15%
20.15%
20.15%
20.15%
20.15%
20.15%
20.15%
20.15%
20.15%
20.15%
20.15%
0.23%
0.23%
0.23%
0.23%
0.23%
0.23%
0.23%
0.23%
0.23%
0.23%
0.23%
0.23%
0.23%
0.23%
0.23%
0.23%
0.23%
0.23%
0.23%
0.23%
13.23%
76.39%
76.39%
76.39%
76.39%
76.39%
76.39%
76.39%
76.39%
76.39%
76.39%
76.39%
76.39%
97.91%
97.91%
97.91%
97.91%
97.91%
97.91%
97.91%
97.91%
97.91%
97.91%
97.91%
97.91%
11.77%
11.77%
11.77%
11.77%
11.77%
11.77%
11.77%
11.77%
11.77%
11.77%
11.77%
11.77%
11.77%
11.77%
11.77%
11.77%
11.77%
11.77%
11.77%
11.77%
11.77%
11.77%
11.77%
11.77%
11.77%
11.77%
11.77%
11.77%
11.77%
11.77%
11.77%
11.77%
11.77%
11.77%
11.77%
11.77%
11.77%
11.77%
11.77%
0.52%
0.52%
0.52%
0.52%
0.52%
0.52%
11.77%
0.52%
0.52%
0.52%
0.52%
0.52%
0.52%
11.77%
0.52%
0.52%
0.52%
0.52%
0.52%
0.52%
0.52%
0.52%
0.52%
0.52%
0.52%
0.52%
0.52%
7.77%
7.77%
7.77%
0.52%
7.77%
0.52%
7.77%
7.77%
0.52%
7.77%
0.52%
0.52%
0.52%
11.77%
11.77%
11.77%
11.77%
11.77%
11.77%
64.00%
64.00%
64.00%
64.00%
64.00%
64.00%
64.00%
0.52%
0.52%
0.52%
0.52%
0.52%
0.52%
0.52%
0.52%
0.52%
0.52%
0.52%
0.52%
0.52%
7.77%
7.77%
0.52%
7.77%
0.52%
7.77%
7.77%
7.77%
0.52%
0.52%
0.52%
0.52%
0.52%
0.52%
0.52%
0.52%
0.52%
0.52%
0.52%
0.52%
0.52%
0.52%
0.52%
0.52%
0.52%
7.77%
7.77%
7.77%
0.52%
7.77%
0.52%
7.77%
7.77%
7.77%
7.77%
0.52%
0.52%
0.52%
0.52%
0.52%
0.52%
0.52%
0.52%
7.77%
7.77%
7.77%
7.77%
7.77%
7.77%
Rents
Maintenance of
Office and
General Plant
Officers
Allowances and
Benefits
Travel
Training
2.88%
2.88%
2.88%
2.88%
2.63%
2.63%
2.63%
2.63%
2.63%
2.63%
2.63%
2.63%
2.63%
2.63%
2.63%
2.63%
2.63%
12.25%
12.25%
12.25%
12.25%
19.22%
20.15%
20.15%
13.23%
13.23%
13.23%
13.23%
13.23%
13.23%
13.23%
13.23%
13.23%
13.23%
13.23%
13.23%
76.39%
76.39%
97.91%
97.91%
97.91%
11.77%
11.77%
11.77%
11.77%
11.77%
11.77%
11.77%
11.77%
11.77%
11.77%
11.77%
11.77%
11.77%
11.77%
11.77%
11.77%
11.77%
11.77%
11.77%
11.77%
11.77%
11.77%
11.77%
11.77%
11.77%
11.77%
11.77%
11.77%
11.77%
11.77%
11.77%
11.77%
11.77%
11.77%
11.77%
11.77%
11.77%
11.77%
11.77%
11.77%
11.77%
100.00%
7.77%
7.77%
7.77%
7.77%
7.77%
7.77%
7.77%
7.77%
7.77%
7.77%
7.77%
7.77%
11.77%
11.77%
11.77%
64.00%
64.00%
9.00%
9.00%
9.00%
9.00%
9.00%
64.00%
64.00%
Administration
and Management
Planning,
installation and
maintenance of
consumer
metering
installations
Consumer Meter
Reading
Expenses
Information
Technology
(consumer
related)
13.89%
13.89%
13.89%
13.89%
13.89%
13.89%
13.89%
13.89%
13.89%
13.89%
13.89%
13.89%
13.89%
13.89%
13.89%
13.89%
13.89%
13.89%
13.89%
13.89%
13.89%
13.89%
13.89%
13.89%
13.89%
13.89%
13.89%
13.89%
13.89%
13.89%
13.89%
13.89%
13.89%
13.89%
13.89%
13.89%
15.56%
18.97%
18.97%
18.97%
15.56%
18.97%
19.02%
18.97%
21.03%
21.03%
21.03%
21.03%
21.03%
21.03%
21.03%
18.97%
18.97%
15.56%
15.56%
15.56%
15.56%
15.56%
15.56%
15.56%
15.56%
15.56%
15.56%
15.56%
15.56%
15.56%
15.56%
15.56%
15.56%
12.46%
12.46%
12.46%
12.46%
12.46%
12.46%
12.46%
12.46%
12.46%
12.46%
12.46%
12.46%
12.46%
12.46%
12.46%
12.46%
12.46%
12.46%
12.46%
12.46%
12.46%
12.46%
12.46%
12.46%
4.60%
7.75%
3.93%
1.55%
1.55%
1.55%
1.55%
1.55%
7.75%
1.55%
1.55%
3.90%
3.90%
3.90%
4.60%
4.60%
4.60%
4.60%
4.60%
4.60%
4.60%
4.60%
4.60%
4.60%
4.60%
10.54%
10.54%
10.54%
10.54%
10.54%
10.54%
10.54%
10.54%
10.54%
10.54%
10.54%
10.54%
10.54%
10.54%
10.54%
10.54%
10.54%
10.54%
10.54%
10.54%
24.90%
24.90%
24.90%
24.90%
24.90%
24.90%
24.90%
24.90%
24.90%
24.90%
24.90%
24.90%
24.90%
24.90%
24.90%
24.90%
24.90%
24.90%
24.90%
24.90%
24.90%
97.66%
45.65%
45.65%
45.65%
45.65%
45.65%
45.65%
45.65%
16.60%
16.60%
16.60%
16.60%
16.60%
14.80%
14.80%
16.60%
16.60%
45.65%
16.60%
45.65%
45.65%
45.65%
53.23%
35.80%
53.23%
35.80%
53.23%
35.80%
16.60%
16.60%
16.60%
45.65%
45.65%
16.60%
16.60%
45.65%
45.65%
45.65%
45.65%
16.60%
16.60%
16.60%
16.60%
38.18%
38.18%
38.18%
45.65%
16.60%
45.65%
16.60%
5.58%
5.58%
5.58%
1.84%
1.84%
1.84%
1.73%
1.73%
1.73%
2.77%
2.77%
2.77%
5.58%
5.58%
1.84%
1.84%
1.73%
1.73%
2.77%
2.77%
33.97%
33.97%
0.13%
33.97%
33.97%
33.97%
33.97%
33.97%
33.97%
33.97%
33.97%
33.97%
33.97%
33.97%
100.00%
57.00%
100.00%
100.00%
100.00%
100.00%
100.00%
31.00%
40.00%
100.00%
35.00%
31.00%
45.00%
40.00%
28.00%
70.37%
26.00%
29.63%
31.00%
31.00%
31.00%
31.00%
40.00%
40.00%
40.00%
40.00%
31.00%
40.00%
31.00%
40.00%
31.00%
40.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
33.97%
33.97%
33.97%
33.97%
33.97%
33.97%
33.97%
33.97%
33.97%
33.97%
33.97%
33.97%
33.97%
33.97%
33.97%
33.97%
33.97%
33.97%
33.97%
33.97%
33.97%
33.97%
33.97%
33.97%
33.97%
33.97%
33.97%
33.97%
33.97%
33.97%
33.97%
33.97%
33.97%
33.97%
33.97%
33.97%
33.97%
33.97%
33.97%
33.97%
33.97%
33.97%
33.97%
33.97%
33.97%
33.97%
33.97%
33.97%
33.97%
33.97%
33.97%
33.97%
33.97%
33.97%
33.97%
33.97%
33.97%
33.97%
33.97%
33.97%
33.97%
33.97%
33.97%
33.97%
33.97%
33.97%
33.97%
33.97%
33.97%
86.00%
86.00%
86.00%
86.00%
86.00%
86.00%
86.00%
86.00%
86.00%
86.00%
86.00%
86.00%
86.00%
86.00%
33.97%
33.97%
33.97%
33.97%
33.97%
33.97%
33.97%
33.97%
33.97%
33.97%
33.97%
33.97%
33.97%
33.97%
33.97%
33.97%
33.97%
33.97%
33.97%
33.97%
33.97%
33.97%
33.97%
33.97%
33.97%
33.97%
33.97%
33.97%
33.97%
33.97%
33.97%
33.97%
33.97%
33.97%
33.97%
33.97%
33.97%
33.97%
33.97%
33.97%
33.97%
33.97%
33.97%
33.97%
33.97%
33.97%
33.97%
33.97%
33.97%
33.97%
33.97%
33.97%
33.97%
33.97%
33.97%
33.97%
33.97%
33.97%
33.97%
33.97%
33.97%
33.97%
33.97%
33.97%
100.00%
100.00%
100.00%
100.00%
Bad Debts
Informational and
Energy Trading
Instructional
Expenses
Advertising Expense
Miscellaneous
Consumer
Services
Expenses
Consumer
Prompt Payment
Discount
13.89%
13.89%
13.89%
13.89%
13.89%
4.60%
4.60%
4.60%
100.00%
100.00%
100.00%
100.00%
11.77%
11.77%
100.00%
100.00%
100.00%
100.00%
88.89%
88.89%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
DEPRECIATION
COST
100.00%
APPRAISAL
LEVIES, DUTIES
AND TAXES
TOTAL
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
0.00%
100.00%
0.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
Account Code
Account Title
1,651,829.83
40,327.25
20,265.15
100.00
1,797.42
81,757.61
8,845.00
381,827.62
48,315.79
11,550.56
24,566.00
10,906.25
78,415.27
10,696.50
614.00
360.00
22,714.29
2,388.18
775.00
98,437.50
61,770.83
72,171.33
25,453.00
338,059.39
85,087.67
14,732.72
13,599.82
19,800.00
103,830.35
258,022.00
31,079.20
9,000.00
238,613.20
18,851.49
306,794.79
42,815.22
34,072.03
3,407.67
37,545.71
378,508.50
2,594,649.98
825,547.54
375,665.44
5,295.04
248,911.72
1,906,878.30
147.95
4,144.08
961,090.39
0.00
26,067.39
961.36
2,931.99
3,334.06
8,856.00
32,806.97
100,440.00
18,627.39
8,560.00
431,055.23
94,416.84
3,028.00
2,355.00
232,248.90
7,738.84
175.00
21,239.00
448,318.30
1,930,664.60
34,048.42
3,491,866.78
1,059,180.00
145,490.45
98,993.29
27,300.00
562,382.31
354,748.00
240,109.26
1,500.00
324,652.10
261,909.00
5,454.55
90,224.98
39,294.45
61,752.43
10,273.79
53,293.56
10,616,860.29
2,593.50
122,755.00
6-2-12-02-08-0-V
6-2-12-03-01-0-V
6-2-12-03-03-0-V
6-2-12-10-03-0-C1
6-2-12-10-07-0-C1
6-2-12-11-02-0-C2
6-2-12-11-04-0-C2
6-2-12-11-06-0-C2
6-2-12-11-10-0-C2
6-2-12-11-11-0-C2
6-2-12-11-14-0-C2
6-2-12-11-16-0-C2
6-2-12-11-18-0-C2
6-2-12-11-20-0-C2
6-2-12-11-21-0-C2
6-2-12-12-01-0-C3
6-2-12-12-02-0-C3
6-2-12-12-03-0-C3
6-2-12-12-04-0-C3
6-2-12-12-05-0-C3
6-2-12-12-06-0-C3
6-2-12-12-07-0-C3
6-2-12-12-08-0-C3
6-2-12-13-03-0-C4
6-2-12-13-04-0-C4
6-2-12-20-01-0-N1
6-2-12-20-03-0-N1
6-2-12-20-04-0-N1
6-2-12-20-06-0-N1
6-2-12-20-08-0-N1
6-2-12-20-09-0-N1
6-2-12-20-10-0-N1
6-2-12-20-12-0-N1
6-2-12-20-14-0-N1
6-2-12-20-15-0-N1
6-2-12-21-06-0-N2
6-2-12-21-07-0-N2
6-2-12-21-13-0-N2
6-2-12-21-14-0-N2
6-2-12-21-15-0-N2
6-2-12-30-07-0-H2
6-2-12-30-12-0-H2
833,223.10
4,408.45
325.00
816.04
206,994.42
118,430.08
25,642.83
2,363,462.07
127,805.25
102,000.00
9,329.57
219,563.52
43,233.18
148,547.88
15,062.50
71,480.70
6,882.22
690.00
590.00
80,779.81
9,945.18
1,949.92
20,867.80
47,186.50
692,023.46
1,904,379.49
543,975.00
78,340.56
34,486.22
14,700.00
277,851.24
148,254.00
116,766.32
161,195.20
143,018.59
58,863.15
18,592.86
1,548.10
5,828.18
20,432.50
622,791.09
788.44
570,157.37
7,106.10
177,658.38
11,562.10
1,017.87
9,646.42
7,831.34
6,235.60
8,856.00
6-2-13-11-14-0-C2
6-2-13-11-15-0-C2
6-2-13-11-17-0-C2
6-2-13-11-18-0-C2
6-2-13-11-20-0-C2
6-2-13-11-21-0-C2
6-2-13-12-01-0-C3
6-2-13-12-02-0-C3
6-2-13-12-03-0-C3
6-2-13-12-04-0-C3
6-2-13-12-05-0-C3
6-2-13-12-06-0-C3
6-2-13-12-08-0-C3
6-2-13-13-03-0-C4
6-2-13-13-04-0-C4
6-2-13-20-01-0-N1
6-2-13-20-03-0-N1
6-2-13-20-04-0-N1
6-2-13-20-06-0-N1
6-2-13-20-08-0-N1
6-2-13-20-09-0-N1
6-2-13-20-10-0-N1
6-2-13-20-11-0-N1
6-2-13-20-12-0-N1
6-2-13-20-14-0-N1
6-2-13-20-15-0-N1
6-2-13-21-02-0-N2
6-2-13-21-06-0-N2
6-2-13-21-07-0-N2
6-2-13-21-13-0-N2
6-2-13-21-14-0-N2
6-2-13-21-15-0-N2
6-2-13-30-07-0-H2
MOTORPOOL DEPT
6-2-14-02-27-0-V
6-2-14-10-01-0-C1
6-2-14-10-03-0-C1
6-2-14-10-04-0-C1
6-2-14-10-05-0-C1
6-2-14-10-06-0-C1
6-2-14-10-07-0-C1
6-2-14-11-02-0-C2
6-2-14-11-04-0-C2
6-2-14-11-10-0-C2
6-2-14-11-11-0-C2
6-2-14-11-12-0-C2
6-2-14-11-14-0-C2
6-2-14-11-18-0-C2
6-2-14-11-20-0-C2
6-2-14-11-21-0-C2
6-2-14-12-01-0-C3
6-2-14-12-02-0-C3
POSTAGE, TELEPHONE
PR/COMREL EXPENSES
REPRESENTATION EXPENSES
STATIONERY & OFFICE SUPPLIES
WAGES
WATER
TRANSPORTATION - FUEL & OIL
TRANSPORTATION - FUEL & OIL (MOTORBIKE)
TRANSPORTATION - OTHERS
TRANSPORTATION - OTHERS (MOTORBIKE)
TRANSPORTATION - PARTS & LABOR
TRANSPORTATION - PARTS & LABOR (MOTORBIKE)
TRAVELLING EXPENSES & PER DIEMS
MEAL ALLOWANCE
OVERTIME
BASIC PAY
GRATUITIES
HOLIDAY PAY
NIGHT TIME PREMIUM PAY
PAG-IBIG CONTRIBUTION
PENSIONS
RICE SUBSIDY
SEPARATION & DEATH BENEFIT
SICK LEAVE
SSS, PHILHEALTH, ECC CONTRIBUTION
VACATION LEAVE
CONSULTANCY
MEDICAL - EMPLOYEES
MEDICAL - EMPLOYEES' F
TRANSP.- REGIST. & INSURANCE
TRANSP.- REGIST. & INSURANCE (MOTORBIKE)
EMPLOYEES' UNIFORM EXPENSE
DEPRECIATION EXPENSE - COST
(MPD)
CONTRACTED SRVCS - JANITORIAL SERVICES
MAINT - BLDGS. & LAND IMPRVMENT
MAINT - FURNITURES & FIXTURES
MAINT - MISCELLANEOUS EQUIPT
MAINT - OFFICE EQUIPMENT
MAINT - TELEPHONE AND CELLPHONES
MAINT - TOOLS & WORK EQUIPT
CONTINUOUS FORMS
CD/DISKETTES/RIBBONS/INK
MIMEO/XEROX/WHITE PRINTS
OTHERS (MISCELLANEOUS)
PERIODICALS & MANUALS
POSTAGE, TELEPHONE
STATIONERY & OFFICE SUPPLIES
WAGES
WATER
TRANSPORTATION - FUEL & OIL
TRANSPORTATION - FUEL & OIL (MOTORBIKE)
28,727.00
3,898.00
46,985.52
14,689.34
730,447.14
9,656.25
472,487.84
68,704.46
9,560.00
2,925.00
264,777.52
22,580.52
6,291.75
249,666.00
2,133,657.21
3,254,231.59
970,042.12
132,373.94
76,450.52
22,000.00
376,190.88
178,560.00
30,000.00
252,351.88
234,242.00
310,229.37
423,825.34
278,735.42
22,591.69
49,248.79
12,733.98
31,137.51
65,493.33
127,984.04
32,730.00
30,883.00
101,738.36
20,020.79
870.00
55,635.16
15,121.89
10,864.57
2,577.88
1,176.21
5,631.00
53,643.29
16,684.39
92,911.44
9,156.25
142,315.80
16,658.91
6-2-14-12-03-0-C3
6-2-14-12-04-0-C3
6-2-14-12-05-0-C3
6-2-14-12-06-0-C3
6-2-14-12-07-0-C3
6-2-14-12-08-0-C3
6-2-14-13-03-0-C4
6-2-14-13-04-0-C4
6-2-14-20-01-0-N1
6-2-14-20-03-0-N1
6-2-14-20-04-0-N1
6-2-14-20-06-0-N1
6-2-14-20-08-0-N1
6-2-14-20-09-0-N1
6-2-14-20-10-0-N1
6-2-14-20-12-0-N1
6-2-14-20-14-0-N1
6-2-14-20-15-0-N1
6-2-14-21-06-0-N2
6-2-14-21-07-0-N2
6-2-14-21-13-0-N2
6-2-14-21-14-0-N2
6-2-14-21-15-0-N2
6-2-14-30-07-0-H2
TRANSPORTATION - OTHERS
TRANSPORTATION - OTHERS (MOTORBIKE)
TRANSPORTATION - PARTS & LABOR
TRANSPORTATION - PARTS & LABOR (MOTORBIKE)
TRANSPORTATION EXPENSE
TRAVELLING EXPENSES & PER DIEMS
MEAL ALLOWANCE
OVERTIME
BASIC PAY
GRATUITIES
HOLIDAY PAY
NIGHT TIME PREMIUM PAY
PAG-IBIG CONTRIBUTION
PENSIONS
RICE SUBSIDY
SICK LEAVE
SSS, PHILHEALTH, ECC CONTRIBUTION
VACATION LEAVE
MEDICAL - EMPLOYEES
MEDICAL - EMPLOYEES' F
TRANSP.- REGIST. & INSURANCE
TRANSP.- REGIST. & INSURANCE (MOTORBIKE)
EMPLOYEES' UNIFORM EXPENSE
DEPRECIATION EXPENSE - COST
2,325.00
4,090.00
148,444.35
6,429.83
740.00
48,167.80
12,445.50
463,579.91
1,326,296.09
390,663.75
53,298.25
21,135.52
9,400.00
173,891.99
104,868.00
115,208.61
108,221.70
131,362.27
130,075.50
21,349.18
10,316.51
17,763.02
13,795.00
15,177.63
922,117.85
31,486.14
191,487.31
34,803.63
648.79
386.33
6,955.60
35,967.84
563,822.69
5,312.50
49,112.76
30,777.02
2,580.00
760.00
26,617.89
17,600.53
8,261.75
85,559.70
15,388.15
8,488.27
523,594.88
120,566.51
19,572.11
1,029.11
12,300.00
77,445.21
48,856.00
6-2-15-20-12-0-N1
6-2-15-20-14-0-N1
6-2-15-20-15-0-N1
6-2-15-21-06-0-N2
6-2-15-21-07-0-N2
6-2-15-21-13-0-N2
6-2-15-21-14-0-N2
6-2-15-21-15-0-N2
6-2-15-30-07-0-H2
SICK LEAVE
SSS, PHILHEALTH, ECC CONTRIBUTION
VACATION LEAVE
MEDICAL - EMPLOYEES
MEDICAL - EMPLOYEES' F
TRANSP.- REGIST. & INSURANCE
TRANSP.- REGIST. & INSURANCE (MOTORBIKE)
EMPLOYEES' UNIFORM EXPENSE
DEPRECIATION EXPENSE - COST
7,346.53
83,407.60
10,324.56
5,007.33
10,570.04
12,615.95
4,794.67
5,712.87
115,445.21
35.20
320.00
179.50
80,688.52
(2,636.59)
17,409.84
4,131.17
4,831.35
6,125.00
3,032.00
13,094.41
38,939.06
4,406.25
95,368.63
144,472.56
2,015.00
1,700.00
39,085.61
74,131.78
3,428.00
142,197.95
467,740.05
2,703.00
827,083.64
193,620.25
35,408.40
10,394.14
13,600.00
215,535.84
164,642.00
109,842.27
3,000.00
161,629.80
86,712.58
28,480.72
34,496.74
9,990.16
5,799.30
26,253.22
98,289.12
2,593.50
130,641.46
6,940,606.29
4,561,304.79
122.38
1,635.00
3,981.50
1,000.00
15,917,960.47
9,896.56
82,722.00
16,179.20
137,697.17
10,561.00
41,234.41
2,132,509.10
424.11
102,900.16
1,677,545.89
32,931.25
3,396,891.16
59,127.02
28,688.14
390.00
3,345,214.72
53,079.02
571.00
335,953.45
1,608,581.45
12,543,775.38
31,407.27
404,619.89
10,477,987.44
2,988,294.32
423,516.48
873,258.18
101,100.00
1,550,834.94
949,830.00
45,000.00
710,721.33
16,500.00
1,162,882.80
646,941.83
2,244,629.98
374.00
138,265.32
162,576.89
430,697.65
3,603.04
149,369.60
0.00
43,300,514.48
6-2-17-30-11-0-H2
6-2-17-40-04-0-H3
INSURANCE - LIFE
OUT OF DOMICILE- SHORT TERM
10,709.50
0.00
9,840.14
648.12
1,396.00
8,946.00
2,108.80
4,681.14
230,283.94
781.25
1,050.00
35.00
20,890.00
25,680.50
54,871.00
6,800.00
37,818.00
55,821.20
6,154.75
1,957.14
5,397.86
77,337.98
66,095.00
6,000.00
372.20
119,346.84
4,271.44
72,995.82
1,976.00
5,719.00
1,404.00
5,750.00
11,346.30
73,927.54
74,051.11
66,782.47
1,105.00
2,010.00
53,313.61
2,532.49
28,266.00
73,224.00
4,601.00
13,700.00
166,754.32
154,182.20
7,478.41
92,584.27
17,521.05
6-2-19-21-13-0-N2
6-2-19-21-14-0-N2
6-2-19-21-15-0-N2
6-2-19-30-07-0-H2
9,182.60
5,343.42
29,415.36
845.24
1,080.00
16,056.76
71,296.91
196,168.07
117.50
22,279.11
29,112.00
35,686.74
506.24
6,031.88
390,000.00
168,000.00
46,516.59
161,830.41
39,952.79
43,800.00
76.50
52,637.41
14,498.60
52,885.34
13,090.66
14,538.25
10,237.00
49,445.00
50,388.70
29,835.00
8,937.50
92,633.01
103,426.64
1,700.00
2,145.00
38,975.68
33,278.74
30.00
41,406.00
207,935.94
1,023,318.34
2,720.00
2,692,911.14
747,477.12
109,495.62
51,732.29
24,100.00
401,552.17
292,686.00
6-2-6-20-12-0-N1
6-2-6-20-13-0-N1
6-2-6-20-14-0-N1
6-2-6-20-15-0-N1
6-2-6-21-03-0-N2
6-2-6-21-06-0-N2
6-2-6-21-07-0-N2
6-2-6-21-13-0-N2
6-2-6-21-14-0-N2
6-2-6-21-15-0-N2
6-2-6-30-07-0-H2
6-2-6-30-11-0-H2
6-2-6-40-04-0-H3
6-2-6-40-12-0-H3
POWER METERING
6-2-7-02-12-0-V
6-2-7-03-02-0-V
6-2-7-03-03-0-V
6-2-7-03-04-0-V
6-2-7-10-04-0-C1
6-2-7-10-07-0-C1
6-2-7-11-02-0-C2
6-2-7-11-04-0-C2
6-2-7-11-10-0-C2
6-2-7-11-11-0-C2
6-2-7-11-12-0-C2
6-2-7-11-13-0-C2
6-2-7-11-14-0-C2
6-2-7-11-17-0-C2
6-2-7-11-18-0-C2
6-2-7-11-20-0-C2
6-2-7-11-21-0-C2
6-2-7-12-01-0-C3
6-2-7-12-02-0-C3
6-2-7-12-03-0-C3
6-2-7-12-04-0-C3
6-2-7-12-05-0-C3
6-2-7-12-06-0-C3
6-2-7-12-07-0-C3
6-2-7-12-08-0-C3
6-2-7-13-03-0-C4
6-2-7-13-04-0-C4
6-2-7-13-05-0-C4
6-2-7-20-01-0-N1
6-2-7-20-03-0-N1
6-2-7-20-04-0-N1
6-2-7-20-06-0-N1
6-2-7-20-08-0-N1
6-2-7-20-09-0-N1
6-2-7-20-10-0-N1
6-2-7-20-12-0-N1
6-2-7-20-13-0-N1
SICK LEAVE
MATERNITY BENEFITS
SSS, PHILHEALTH, ECC CONTRIBUTION
VACATION LEAVE
INJURIES & DAMAGES
MEDICAL - EMPLOYEES
MEDICAL - EMPLOYEES' F
TRANSP.- REGIST. & INSURANCE
TRANSP.- REGIST. & INSURANCE (MOTORBIKE)
EMPLOYEES' UNIFORM EXPENSE
DEPRECIATION EXPENSE - COST
INSURANCE - LIFE
OUT OF DOMICILE- SHORT TERM
MISCELLANEOUS EXPENSES - LONG TERM
DEPT (PMD)
CONTRACTED LABOR-METER TESTING AND REPAIR
MAINT - DISTRIBUTION TRANSFORMER
MAINT - KWHR. METER
MAINT - LAB. EQUIPMENT
MAINT - MISCELLANEOUS EQUIPT
MAINT - TOOLS & WORK EQUIPT
CONTINUOUS FORMS
CD/DISKETTES/RIBBONS/INK
MIMEO/XEROX/WHITE PRINTS
OTHERS (MISCELLANEOUS)
PERIODICALS & MANUALS
PILFERAGE CONTROL EXPENSES
POSTAGE, TELEPHONE
REPRESENTATION EXPENSES
STATIONERY & OFFICE SUPPLIES
WAGES
WATER
TRANSPORTATION - FUEL & OIL
TRANSPORTATION - FUEL & OIL (MOTORBIKE)
TRANSPORTATION - OTHERS
TRANSPORTATION - OTHERS (MOTORBIKE)
TRANSPORTATION - PARTS & LABOR
TRANSPORTATION - PARTS & LABOR (MOTORBIKE)
TRANSPORTATION EXPENSE
TRAVELLING EXPENSES & PER DIEMS
MEAL ALLOWANCE
OVERTIME
TRAINING, EDUCATION & SEMINAR EXP
BASIC PAY
GRATUITIES
HOLIDAY PAY
NIGHT TIME PREMIUM PAY
PAG-IBIG CONTRIBUTION
PENSIONS
RICE SUBSIDY
SICK LEAVE
MATERNITY BENEFITS
178,671.29
3,000.00
282,141.20
206,901.48
2,500.00
180,567.36
40,909.57
13,447.57
11,909.86
51,790.00
10,710,102.72
2,568.50
0.00
1,620.00
442,791.14
6,600.00
42,773.57
34,083.04
1,747.88
393,504.62
11,549.88
28,291.94
27,477.90
111,686.63
8,856.00
760.00
36,419.14
5,211.17
36,413.40
139,825.63
16,593.75
375,384.44
94,352.40
5,666.00
1,905.00
175,707.17
18,527.74
300.00
66,765.00
267,677.00
1,156,439.12
9,618.28
4,947,048.35
1,441,095.00
196,550.84
27,258.21
35,300.00
696,311.60
425,558.00
399,790.72
9,000.00
6-2-7-20-14-0-N1
6-2-7-20-15-0-N1
6-2-7-21-03-0-N2
6-2-7-21-06-0-N2
6-2-7-21-07-0-N2
6-2-7-21-12-0-N2
6-2-7-21-13-0-N2
6-2-7-21-14-0-N2
6-2-7-21-15-0-N2
6-2-7-30-07-0-H2
6-2-7-30-11-0-H2
385,694.00
424,984.55
153,733.49
157,559.14
40,448.94
455,020.00
57,564.65
4,098.22
53,674.29
11,098,991.28
6,626.50
36,250.00
9,985.57
69,233.82
160,270.54
22,320.43
10,017.76
2,093.99
23,541.10
8,993.37
97,110.73
3,539.16
1,124.11
15,954.57
0.00
100,823.75
15,221.11
108,642.82
25,291.83
920.00
1,020.00
82,665.71
24,463.22
350.00
20,621.72
475.72
238,462.05
8,596.04
0.00
356.44
58.81
5,600.00
0.00
56,896.00
53,382.10
3,050.00
24,029.61
11,535.58
10,866.54
2,393.62
13,536.06
6-2-8-30-07-0-H2
6-2-8-30-11-0-H2
6-2-8-40-03-0-H3
6-2-8-40-13-0-H3
180,092.91
1,129.00
0.00
0.00
1,249.60
438,970.93
1,697.75
6,052.57
112,260.47
1,207.14
38,646.62
7,500.00
67,973.71
7,017.41
9,950.82
185,782.87
78,385.90
154,295.24
320,097.56
95,979.07
27,082.86
29,814.50
10,196.52
219,633.06
63,996.46
13,674.98
910.00
29,160.74
7,072.45
1,655.00
459,274.65
11,500.00
103,448.33
3,010,119.62
266,219.58
12,794,206.14
3,670,232.63
518,178.03
269,087.29
17,300.00
1,534,973.99
175,401.69
835,020.48
192,228.20
888,278.95
94,622.30
159,513.79
18,189.39
39,727.54
8,854.69
34,576.42
6-2-9-30-07-0-H2
6-2-9-30-08-0-H2
6-2-9-30-12-0-H2
6-2-9-40-03-0-H3
6-2-9-40-07-0-H3
6-2-9-40-08-0-H3
6-2-9-40-10-0-H3
6-2-9-40-11-0-H3
6-2-9-40-12-0-H3
6-2-9-40-14-0-H3
6-2-9-40-15-0-H3
167,075,902.53
53,526,107.34
4,002.44
3,701,291.65
1,050,588.28
911,210.34
2,825,706.45
477,745.90
1,030,539.94
1,164,987.01
1,082,990.00
7-3-30-13-03-0-C4
7-3-30-13-04-0-C4
7-3-30-13-05-0-C4
7-3-30-20-01-0-N1
7-3-30-20-03-0-N1
7-3-30-20-04-0-N1
7-3-30-20-06-0-N1
7-3-30-20-08-0-N1
7-3-30-20-09-0-N1
7-3-30-20-10-0-N1
7-3-30-20-12-0-N1
7-3-30-20-13-0-N1
7-3-30-20-14-0-N1
7-3-30-20-15-0-N1
7-3-30-21-02-0-N2
7-3-30-21-03-0-N2
7-3-30-21-05-0-N2
7-3-30-21-06-0-N2
7-3-30-21-07-0-N2
7-3-30-21-10-0-N2
7-3-30-21-12-0-N2
7-3-30-21-13-0-N2
7-3-30-21-14-0-N2
7-3-30-21-15-0-N2
7-3-30-21-17-0-N2
7-3-30-21-18-0-N2
7-3-30-30-03-0-H2
7-3-30-30-04-0-H2
7-3-30-30-04-1-H2
7-3-30-30-05-0-H2
7-3-30-30-07-0-H2
7-3-30-30-08-0-H2
7-3-30-30-09-0-H2
7-3-30-30-10-0-H2
7-3-30-30-11-0-H2
7-3-30-30-12-0-H2
7-3-30-30-14-0-H2
7-3-30-30-17-H2
7-3-30-40-03-0-H3
7-3-30-40-04-0-H3
7-3-30-40-07-0-H3
7-3-30-40-08-0-H3
7-3-30-40-10-0-H3
7-3-30-40-11-0-H3
7-3-30-40-12-0-H3
7-3-30-40-14-0-H3
7-3-30-40-15-0-H3
HUMAN RESOURCE
7-3-31-10-03-0-C1
7-3-31-10-04-0-C1
7-3-31-10-05-0-C1
MEAL ALLOWANCE
OVERTIME
TRAINING, EDUCATION & SEMINAR EXP
BASIC PAY
GRATUITIES
HOLIDAY PAY
NIGHT TIME PREMIUM PAY
PAG-IBIG CONTRIBUTION
PENSIONS
RICE SUBSIDY
SICK LEAVE
MATERNITY BENEFITS
SSS, PHILHEALTH, ECC CONTRIBUTION
VACATION LEAVE
CONSULTANCY
INJURIES & DAMAGES
LEGAL
MEDICAL - EMPLOYEES
MEDICAL - EMPLOYEES' F
SECURITY SERVICES & EXPENSES
SUPERVISION AND REGULATION FEES
TRANSP.- REGIST. & INSURANCE
TRANSP.- REGIST. & INSURANCE (MOTORBIKE)
EMPLOYEES' UNIFORM EXPENSE
GARBAGE
LICENSES - SOFTWARE SUPPORT
FRANCHISE TAX
LICENSE & OTHER TAXES
LICENSE & OTHER TAXES - VAT EXPENSE
REALTY TAX
DEPRECIATION EXPENSE - COST
DEPRECIATION EXPENSE - APPRAISAL
GRATUITY - PROFIT SHARING
DIRECTORS ALLOWANCES
INSURANCE - LIFE
INSURANCE - PROPERTY
PROVISION FOR BAD DEBTS
DIRECTORS BONUS
OUT OF DOMICILE - LONG TERM
OUT OF DOMICILE- SHORT TERM
STAFF HOUSE RENTAL
STAFF HOUSE UTILITY EXPENSES
PLANE FARE - LONG TERM
PLANE FARE - SHORT TERM
MISCELLANEOUS EXPENSES - LONG TERM
TRAVEL AND LODGING - SHORT TERM
MEAL EXPENSES - LONG TERM
DEPT (HRD)
MAINT - FURNITURES & FIXTURES
MAINT - MISCELLANEOUS EQUIPT
MAINT - OFFICE EQUIPMENT
3,625,385.91
724,267.34
0.00
0.00
4,217.20
159,088.49
650.00
15,938.38
1,339.29
7-3-31-10-07-0-C1
7-3-31-11-01-0-C2
7-3-31-11-02-0-C2
7-3-31-11-04-0-C2
7-3-31-11-10-0-C2
7-3-31-11-11-0-C2
7-3-31-11-12-0-C2
7-3-31-11-14-0-C2
7-3-31-11-18-0-C2
7-3-31-11-19-0-C2
7-3-31-11-20-0-C2
7-3-31-12-01-0-C3
7-3-31-12-02-0-C3
7-3-31-12-03-0-C3
7-3-31-12-05-0-C3
7-3-31-12-06-0-C3
7-3-31-12-07-0-C3
7-3-31-12-08-0-C3
7-3-31-13-01-0-C4
7-3-31-13-02-0-C4
7-3-31-13-03-0-C4
7-3-31-13-05-0-C4
7-3-31-20-03-0-N1
7-3-31-20-08-0-N1
7-3-31-20-10-0-N1
7-3-31-20-13-0-N1
7-3-31-20-14-0-N1
7-3-31-21-06-0-N2
7-3-31-21-07-0-N2
7-3-31-21-09-0-N2
7-3-31-21-13-0-N2
7-3-31-21-15-0-N2
7-3-31-30-07-0-H2
21,460.48
4,000.00
6,743.76
60,596.30
15,972.65
223,570.42
29,506.00
7,271.28
32,422.47
1,460.00
56,424.32
150,781.74
0.00
1,585.00
67,052.18
0.00
176,340.99
755.00
574,619.90
1,774,053.44
7,259.50
3,342,394.06
6,355.67
12,000.00
148,208.49
11,500.00
127,236.00
974,589.43
103,751.96
193,934.09
26,128.72
40,241.44
175,505.74
24,107.15
11,764,979.19
165,673.31
84,202.09
750.00
1,974.76
23.00
758.00
3,863.88
193,900.67
234,316.05
368.00
8,277.61
229,983.41
126,341.84
4,608.00
202,170.16
34,575.77
7-3-32-11-16-0-C2
7-3-32-11-17-0-C2
7-3-32-11-18-0-C2
7-3-32-11-20-0-C2
7-3-32-11-21-0-C2
7-3-32-12-01-0-C3
7-3-32-12-02-0-C3
7-3-32-12-03-0-C3
7-3-32-12-04-0-C3
7-3-32-12-05-0-C3
7-3-32-12-06-0-C3
7-3-32-12-07-0-C3
7-3-32-12-08-0-C3
7-3-32-13-03-0-C4
7-3-32-13-04-0-C4
7-3-32-13-05-0-C4
7-3-32-20-01-0-N1
7-3-32-20-03-0-N1
7-3-32-20-04-0-N1
7-3-32-20-06-0-N1
7-3-32-20-08-0-N1
7-3-32-20-09-0-N1
7-3-32-20-10-0-N1
7-3-32-20-11-0-N1
7-3-32-20-12-0-N1
7-3-32-20-13-0-N1
7-3-32-20-14-0-N1
7-3-32-20-15-0-N1
7-3-32-21-06-0-N2
7-3-32-21-07-0-N2
7-3-32-21-13-0-N2
7-3-32-21-14-0-N2
7-3-32-21-15-0-N2
7-3-32-30-07-0-H2
7-3-32-30-11-0-H2
7-3-32-40-03-0-H3
RENTAL
REPRESENTATION EXPENSES
STATIONERY & OFFICE SUPPLIES
WAGES
WATER
TRANSPORTATION - FUEL & OIL
TRANSPORTATION - FUEL & OIL (MOTORBIKE)
TRANSPORTATION - OTHERS
TRANSPORTATION - OTHERS (MOTORBIKE)
TRANSPORTATION - PARTS & LABOR
TRANSPORTATION - PARTS & LABOR (MOTORBIKE)
TRANSPORTATION EXPENSE
TRAVELLING EXPENSES & PER DIEMS
MEAL ALLOWANCE
OVERTIME
TRAINING, EDUCATION & SEMINAR EXP
BASIC PAY
GRATUITIES
HOLIDAY PAY
NIGHT TIME PREMIUM PAY
PAG-IBIG CONTRIBUTION
PENSIONS
RICE SUBSIDY
SEPARATION & DEATH BENEFIT
SICK LEAVE
MATERNITY BENEFITS
SSS, PHILHEALTH, ECC CONTRIBUTION
VACATION LEAVE
MEDICAL - EMPLOYEES
MEDICAL - EMPLOYEES' F
TRANSP.- REGIST. & INSURANCE
TRANSP.- REGIST. & INSURANCE (MOTORBIKE)
EMPLOYEES' UNIFORM EXPENSE
DEPRECIATION EXPENSE - COST
INSURANCE - LIFE
OUT OF DOMICILE - LONG TERM
25,263.13
2,544.64
145,996.45
533,096.82
3,317.73
268,601.95
181,571.29
5,827.00
2,060.39
43,778.14
52,591.48
3,250.00
29,167.00
389,999.50
1,755,220.72
2,727.27
9,072,920.42
2,748,567.83
378,061.29
52,930.78
69,200.00
1,321,221.25
804,284.00
30,000.00
703,849.73
15,500.00
757,187.40
711,328.55
534,834.24
135,768.59
60,445.95
13,705.04
170,615.01
3,719,376.98
2,258.00
0.00
8,763,009.89
10,603,555.98
8,341.36
189,340.25
370.00
2,600.00
116,463.95
20,933.98
13,687.49
270.50
8,618.08
4,248.00
20,748.51
21,471.40
1,855,079.93
7-3-33-11-21-0-C2
7-3-33-12-01-0-C3
7-3-33-12-02-0-C3
7-3-33-12-03-0-C3
7-3-33-12-04-0-C3
7-3-33-12-05-0-C3
7-3-33-12-06-0-C3
7-3-33-12-07-0-C3
7-3-33-12-08-0-C3
7-3-33-13-02-0-C4
7-3-33-13-03-0-C4
7-3-33-13-04-0-C4
7-3-33-13-06-0-C4
7-3-33-20-01-0-N1
7-3-33-20-03-0-N1
7-3-33-20-04-0-N1
7-3-33-20-06-0-N1
7-3-33-20-08-0-N1
7-3-33-20-09-0-N1
7-3-33-20-10-0-N1
7-3-33-20-11-0-N1
7-3-33-20-12-0-N1
7-3-33-20-13-0-N1
7-3-33-20-14-0-N1
7-3-33-20-15-0-N1
7-3-33-21-03-0-N2
7-3-33-21-06-0-N2
7-3-33-21-07-0-N2
7-3-33-21-13-0-N2
7-3-33-21-14-0-N2
7-3-33-21-15-0-N2
7-3-33-30-07-0-H2
7-3-33-30-11-0-H2
WATER
TRANSPORTATION - FUEL & OIL
TRANSPORTATION - FUEL & OIL (MOTORBIKE)
TRANSPORTATION - OTHERS
TRANSPORTATION - OTHERS (MOTORBIKE)
TRANSPORTATION - PARTS & LABOR
TRANSPORTATION - PARTS & LABOR (MOTORBIKE)
TRANSPORTATION EXPENSE
TRAVELLING EXPENSES & PER DIEMS
AWARDS, SOCIALS & RELATED EXP
MEAL ALLOWANCE
OVERTIME
MEALS - PRO
BASIC PAY
GRATUITIES
HOLIDAY PAY
NIGHT TIME PREMIUM PAY
PAG-IBIG CONTRIBUTION
PENSIONS
RICE SUBSIDY
SEPARATION & DEATH BENEFIT
SICK LEAVE
MATERNITY BENEFITS
SSS, PHILHEALTH, ECC CONTRIBUTION
VACATION LEAVE
INJURIES & DAMAGES
MEDICAL - EMPLOYEES
MEDICAL - EMPLOYEES' F
TRANSP.- REGIST. & INSURANCE
TRANSP.- REGIST. & INSURANCE (MOTORBIKE)
EMPLOYEES' UNIFORM EXPENSE
DEPRECIATION EXPENSE - COST
INSURANCE - LIFE
13,201.30
44,275.26
412,996.89
250.00
2,679.00
18,313.29
530,847.73
122.50
45,682.00
6,000.00
75,033.00
47,311.94
17,650.00
2,766,289.48
838,180.00
115,555.05
3,251.70
39,000.00
407,403.83
259,308.00
15,000.00
194,881.18
10,500.00
340,425.00
196,749.12
19,450.10
201,732.61
46,273.57
11,215.95
13,558.22
35,933.20
304,398.17
2,904.00
1,245,288.42
3,399,799.50
16,738,734.51
306,059.84
1,121,806.00
26,235.72
753.00
466,021.19
97,594.01
311,050.06
21,506.20
124,991.35
70,266.35
4,906.94
174,522.72
167,414.17
47,950.00
144,543.25
7-3-34-11-16-0-C2
7-3-34-11-18-0-C2
7-3-34-11-20-0-C2
7-3-34-11-21-0-C2
7-3-34-12-01-0-C3
7-3-34-12-02-0-C3
7-3-34-12-03-0-C3
7-3-34-12-04-0-C3
7-3-34-12-05-0-C3
7-3-34-12-06-0-C3
7-3-34-12-07-0-C3
7-3-34-12-08-0-C3
7-3-34-13-03-0-C4
7-3-34-13-04-0-C4
7-3-34-13-05-0-C4
7-3-34-20-01-0-N1
7-3-34-20-03-0-N1
7-3-34-20-04-0-N1
7-3-34-20-06-0-N1
7-3-34-20-08-0-N1
7-3-34-20-09-0-N1
7-3-34-20-10-0-N1
7-3-34-20-12-0-N1
7-3-34-20-13-0-N1
7-3-34-20-14-0-N1
7-3-34-20-15-0-N1
7-3-34-21-06-0-N2
7-3-34-21-07-0-N2
7-3-34-21-13-0-N2
7-3-34-21-14-0-N2
7-3-34-21-15-0-N2
7-3-34-30-07-0-H2
7-3-34-30-11-0-H2
7-3-34-40-03-0-H3
RENTAL
STATIONERY & OFFICE SUPPLIES
WAGES
WATER
TRANSPORTATION - FUEL & OIL
TRANSPORTATION - FUEL & OIL (MOTORBIKE)
TRANSPORTATION - OTHERS
TRANSPORTATION - OTHERS (MOTORBIKE)
TRANSPORTATION - PARTS & LABOR
TRANSPORTATION - PARTS & LABOR (MOTORBIKE)
TRANSPORTATION EXPENSE
TRAVELLING EXPENSES & PER DIEMS
MEAL ALLOWANCE
OVERTIME
TRAINING, EDUCATION & SEMINAR EXP
BASIC PAY
GRATUITIES
HOLIDAY PAY
NIGHT TIME PREMIUM PAY
PAG-IBIG CONTRIBUTION
PENSIONS
RICE SUBSIDY
SICK LEAVE
MATERNITY BENEFITS
SSS, PHILHEALTH, ECC CONTRIBUTION
VACATION LEAVE
MEDICAL - EMPLOYEES
MEDICAL - EMPLOYEES' F
TRANSP.- REGIST. & INSURANCE
TRANSP.- REGIST. & INSURANCE (MOTORBIKE)
EMPLOYEES' UNIFORM EXPENSE
DEPRECIATION EXPENSE - COST
INSURANCE - LIFE
OUT OF DOMICILE - LONG TERM
225,541.48
179,834.07
638,123.57
92,782.93
20,094.91
19,999.31
19,797.50
270.00
2,952.60
1,925.71
50.00
69,228.31
68,923.80
853,774.46
2,756.00
7,256,151.20
2,112,484.76
297,572.99
46,071.29
60,600.00
990,778.83
627,240.00
529,159.71
4,000.00
595,948.10
516,972.50
325,816.59
90,708.18
10,921.65
2,199.56
133,553.91
731,400.10
4,393.50
26,300.00
1,906.25
0.00
1,651.79
2,545.59
27,074.48
1,332.74
21,343.17
12,496.32
89,916.79
6,496.00
26,215.84
234,220.10
22,012.19
21,932.09
525.00
590.00
13,093.96
7-3-35-12-06-0-C3
7-3-35-12-07-0-C3
7-3-35-12-08-0-C3
7-3-35-13-03-0-C4
7-3-35-13-05-0-C4
7-3-35-20-08-0-N1
7-3-35-20-10-0-N1
7-3-35-20-13-0-N1
7-3-35-20-14-0-N1
7-3-35-21-06-0-N2
7-3-35-21-07-0-N2
7-3-35-21-13-0-N2
7-3-35-21-14-0-N2
7-3-35-21-15-0-N2
7-3-35-30-07-0-H2
741.43
578.00
47,302.00
5,588.95
25,473.00
10,500.00
84,426.83
3,000.00
86,782.40
15,927.73
2,935.71
6,844.00
3,154.80
16,303.54
70,399.07
108,100.08
0.00
74,053.55
33,922.33
1,650.00
5,895.90
11,420.95
25,010.00
67,410.57
2,481.25
46,850.66
85,201.11
8,093.75
80,757.36
13,441.29
655.00
105.00
27,723.97
8,770.90
3,764.00
70,075.99
43,212.00
16,980.00
16,100.00
176,466.00
170,276.40
550,000.00
204,789.86
14,178.78
20,167.90
1,077.96
43,700.00
205,344.79
0.00
7-3-37-02-02-0-V
7-3-37-02-27-0-V
7-3-37-03-01-0-V
7-3-37-10-02-0-C1
7-3-37-10-03-0-C1
7-3-37-10-04-0-C1
7-3-37-10-06-0-C1
7-3-37-10-07-0-C1
7-3-37-11-04-0-C2
7-3-37-11-08-0-C2
7-3-37-11-09-0-C2
7-3-37-11-10-0-C2
7-3-37-11-11-0-C2
7-3-37-11-12-0-C2
7-3-37-11-14-0-C2
7-3-37-11-16-0-C2
7-3-37-11-17-0-C2
7-3-37-11-18-0-C2
7-3-37-11-19-0-C2
7-3-37-11-20-0-C2
7-3-37-11-21-0-C2
7-3-37-12-01-0-C3
7-3-37-12-02-0-C3
7-3-37-12-03-0-C3
7-3-37-12-05-0-C3
7-3-37-12-07-0-C3
7-3-37-12-08-0-C3
7-3-37-13-03-0-C4
7-3-37-13-04-0-C4
7-3-37-13-05-0-C4
7-3-37-20-01-0-N1
7-3-37-20-03-0-N1
7-3-37-20-04-0-N1
7-3-37-20-06-0-N1
7-3-37-20-08-0-N1
7-3-37-20-09-0-N1
7-3-37-20-10-0-N1
7-3-37-20-12-0-N1
7-3-37-20-14-0-N1
7-3-37-20-15-0-N1
7-3-37-21-06-0-N2
7-3-37-21-07-0-N2
7-3-37-21-13-0-N2
7-3-37-21-15-0-N2
7-3-37-21-16-0-N2
7-3-37-21-18-0-N2
7-3-37-30-07-0-H2
7-3-37-40-04-0-H3
50,136.80
116,473.90
7,198.43
2,841,699.29
7,935.94
120,813.63
24,400.00
3,003.57
36,786.93
259,140.00
857.37
1,094.90
90,969.85
9,078.00
666,154.87
738,299.53
1,583.00
9,359.60
41,666.67
39,468.75
36,574.39
240,443.67
125.79
975.00
63,289.16
27,216.10
223,979.66
24,629.50
9,098.55
145,173.00
1,018,219.36
290,070.00
41,326.13
302.50
13,300.00
105,951.75
155,214.00
79,181.78
149,244.10
90,662.16
69,707.05
21,551.24
43,701.51
59,480.71
11,020.00
184,029.66
25,315,672.78
0.00
1,528.57
8,324.88
111,998.62
7-3-38-11-10-0-C2
7-3-38-11-11-0-C2
7-3-38-11-12-0-C2
7-3-38-11-14-0-C2
7-3-38-11-17-0-C2
7-3-38-11-18-0-C2
7-3-38-11-21-0-C2
7-3-38-12-01-0-C3
7-3-38-12-03-0-C3
7-3-38-12-05-0-C3
7-3-38-12-06-0-C3
7-3-38-12-07-0-C3
7-3-38-12-08-0-C3
7-3-38-13-03-0-C4
7-3-38-13-05-0-C4
7-3-38-20-08-0-N1
7-3-38-20-10-0-N1
7-3-38-20-14-0-N1
7-3-38-21-06-0-N2
7-3-38-21-07-0-N2
7-3-38-21-13-0-N2
7-3-38-21-15-0-N2
7-3-38-30-07-0-H2
7-3-38-40-11-0-H3
MIMEO/XEROX/WHITE PRINTS
OTHERS (MISCELLANEOUS)
PERIODICALS & MANUALS
POSTAGE, TELEPHONE
REPRESENTATION EXPENSES
STATIONERY & OFFICE SUPPLIES
WATER
TRANSPORTATION - FUEL & OIL
TRANSPORTATION - OTHERS
TRANSPORTATION - PARTS & LABOR
TRANSPORTATION - PARTS & LABOR (MOTORBIKE)
TRANSPORTATION EXPENSE
TRAVELLING EXPENSES & PER DIEMS
MEAL ALLOWANCE
TRAINING, EDUCATION & SEMINAR EXP
PAG-IBIG CONTRIBUTION
RICE SUBSIDY
SSS, PHILHEALTH, ECC CONTRIBUTION
MEDICAL - EMPLOYEES
MEDICAL - EMPLOYEES' F
TRANSP.- REGIST. & INSURANCE
EMPLOYEES' UNIFORM EXPENSE
DEPRECIATION EXPENSE - COST
PLANE FARE - SHORT TERM
3,908.82
5,775.79
10,872.00
77,869.58
53,178.69
15,669.16
2,781.25
71,602.00
500.00
4,828.75
1,088.48
2,067.50
129,364.46
2,143.50
13,203.00
4,000.00
49,222.54
43,824.20
1,322.95
4,892.86
13,148.58
9,382.51
514,458.16
0.00
240.00
312.39
7,857.81
405.00
2,640.00
2,086.45
6,797.13
50,078.80
2,406.25
31,213.91
2,391.45
2,591.50
3,900.00
50,944.00
29,321.70
40,782.15
7,425.85
9,382.50
23,000.00
290,000.00
384,770.28
11,145.00
79,105.83
501,526.81
125,777.87
7-3-41-11-18-0-C2
7-3-41-12-01-0-C3
7-3-41-12-03-0-C3
7-3-41-12-05-0-C3
7-3-41-12-08-0-C3
7-3-41-13-02-0-C4
7-3-41-20-08-0-N1
7-3-41-20-10-0-N1
7-3-41-20-14-0-N1
7-3-41-21-02-0-N2
7-3-41-21-06-0-N2
7-3-41-21-07-0-N2
7-3-41-21-13-0-N2
7-3-41-21-15-0-N2
7-3-41-30-07-0-H2
950.36
120,428.18
2,158.00
9,800.00
14,143.19
61,400.00
1,300.00
16,888.00
17,580.00
421,412.74
108,451.89
5,036.97
15,604.84
3,598.58
224,894.29
3,548.75
42,140.86
4,726.20
57,126.57
4,532.14
2,987,139.73
17,975.01
6,752.81
800.00
28,137.00
33,742.96
301,804.66
3,150.00
8,127.20
13,832.20
23,834.34
8,467.00
29,611.00
12,952.62
801.98
6,001.00
3,900.00
44,340.00
40,368.80
12,499.81
9,516.78
17,351.79
1,129.00
711.13
25,576.11
3,724.82
3,754.40
16,206.00
125,992.00
7-3-43-11-17-0-C2
7-3-43-11-18-0-C2
7-3-43-11-20-0-C2
7-3-43-11-21-0-C2
7-3-43-12-01-0-C3
7-3-43-12-03-0-C3
7-3-43-12-05-0-C3
7-3-43-12-07-0-C3
7-3-43-12-08-0-C3
7-3-43-13-03-0-C4
7-3-43-13-05-0-C4
7-3-43-20-08-0-N1
7-3-43-20-10-0-N1
7-3-43-20-14-0-N1
7-3-43-21-06-0-N2
7-3-43-21-07-0-N2
7-3-43-21-13-0-N2
7-3-43-21-15-0-N2
7-3-43-40-05-0-H3
REPRESENTATION EXPENSES
STATIONERY & OFFICE SUPPLIES
WAGES
WATER
TRANSPORTATION - FUEL & OIL
TRANSPORTATION - OTHERS
TRANSPORTATION - PARTS & LABOR
TRANSPORTATION EXPENSE
TRAVELLING EXPENSES & PER DIEMS
MEAL ALLOWANCE
TRAINING, EDUCATION & SEMINAR EXP
PAG-IBIG CONTRIBUTION
RICE SUBSIDY
SSS, PHILHEALTH, ECC CONTRIBUTION
MEDICAL - EMPLOYEES
MEDICAL - EMPLOYEES' F
TRANSP.- REGIST. & INSURANCE
EMPLOYEES' UNIFORM EXPENSE
TRAVEL - MISC- LONG TERM
151,384.04
12,830.45
19,518.75
2,787.55
170,700.48
5,635.00
67,429.17
850.00
113,116.63
31,348.50
6,772.00
5,800.00
71,604.00
70,625.00
26,103.73
8,843.53
19,933.03
14,780.36
400.00
4,652.00
7,926.25
60.00
5,747.91
183,180.25
1,027.80
120.00
16,296.00
18,984.00
3,582.53
22,035.72
5,613.27
61,927.31
518.52
7,900.00
43,710.87
49,866.66
75,446.60
93,906.29
7,307.43
2,633.81
7,197.14
123,232.32
0.00
17,627.00
95,368.22
180.00
12,771.68
11,551.48
11,500.00
7-3-45-11-20-0-C2
7-3-45-12-05-0-C3
7-3-45-12-07-0-C3
7-3-45-12-08-0-C3
7-3-45-13-03-0-C4
7-3-45-13-04-0-C4
7-3-45-13-05-0-C4
7-3-45-20-01-0-N1
7-3-45-20-03-0-N1
7-3-45-20-04-0-N1
7-3-45-20-06-0-N1
7-3-45-20-08-0-N1
7-3-45-20-09-0-N1
7-3-45-20-10-0-N1
7-3-45-20-12-0-N1
7-3-45-20-14-0-N1
7-3-45-20-15-0-N1
7-3-45-21-06-0-N2
7-3-45-21-07-0-N2
7-3-45-21-15-0-N2
7-3-45-30-07-0-H2
7-3-45-30-11-0-H2
WAGES
TRANSPORTATION - PARTS & LABOR
TRANSPORTATION EXPENSE
TRAVELLING EXPENSES & PER DIEMS
MEAL ALLOWANCE
OVERTIME
TRAINING, EDUCATION & SEMINAR EXP
BASIC PAY
GRATUITIES
HOLIDAY PAY
NIGHT TIME PREMIUM PAY
PAG-IBIG CONTRIBUTION
PENSIONS
RICE SUBSIDY
SICK LEAVE
SSS, PHILHEALTH, ECC CONTRIBUTION
VACATION LEAVE
MEDICAL - EMPLOYEES
MEDICAL - EMPLOYEES' F
EMPLOYEES' UNIFORM EXPENSE
DEPRECIATION EXPENSE - COST
INSURANCE - LIFE
27,655.47
9,000.00
2,502.50
124,630.90
3,448.50
2,292.45
29,532.86
1,711,509.35
480,480.00
68,570.74
38,926.96
8,100.00
196,013.73
103,378.00
140,659.01
105,149.50
143,389.33
18,413.22
13,888.44
10,795.72
130,357.13
1,439.50
3,607.00
1,335.54
5,911.00
36,905.00
1,506.87
9,000.00
18,226.00
3,292.95
1,700.00
16,888.00
20,285.20
6,508.55
3,914.29
1,799.28
124,000.01
239.25
15,611.95
9,140.00
250.00
13,847.00
12,596.50
6,754.48
13,600.00
175,710.00
3,714.86
7,500.00
150,767.90
7-3-47-20-15-0-N1
7-3-47-21-06-0-N2
7-3-47-21-07-0-N2
7-3-47-21-15-0-N2
VACATION LEAVE
MEDICAL - EMPLOYEES
MEDICAL - EMPLOYEES' F
EMPLOYEES' UNIFORM EXPENSE
5,837.63
83,992.98
11,087.99
57,839.28
OPERATION
Operation
Supervision and
Engineering
2,443.98
12.06
216.77
9,859.97
1,393.00
2,962.66
1,315.29
8,703.86
40,769.96
10,261.57
1,776.77
1,640.14
3,748.15
2,273.49
45,648.13
-
Load
Dispatching
1,714.43
8.46
152.06
6,916.69
88,365.82
977.18
2,078.28
922.67
20,226.94
1,155.22
158.38
38.88
5,859.07
257.92
209.25
26,578.13
16,678.12
6,105.69
28,599.82
7,198.42
1,246.39
1,150.54
2,629.30
1,594.84
32,021.82
-
Station
Expenses
OPERATION
SUBTRANSMISS
OPERATION
OPERATI
OPERATION
Overhead Lines
Street Lighting
and Signal
System (nonroadway &
roadways)
(79.45)
524.63
124.49
145.59
91.37
394.59
1,173.39
132.78
2,873.84
4,353.53
60.72
51.23
1,177.81
2,233.89
4,284.99
14,094.87
24,923.33
5,834.55
1,067.00
313.22
3,309.99
2,613.00
-
14,980.74
191.94
1,604.40
313.80
2,670.65
799.74
1,995.76
163,978.19
638.70
548,501.52
5,431.63
4,632.32
35.83
540,157.24
4,876.04
184,457.03
1,438,402.51
46,398.01
1,201,517.32
342,669.56
48,564.90
100,137.06
81,498.86
74,185.22
-
539.91
9,226.72
249.77
722.89
177.47
726.80
1,434.18
9,344.49
9,360.11
8,441.35
139.67
254.07
6,738.88
320.11
3,572.84
9,255.56
-
94.32
3,019.72
5,311.24
777.52
14,516.46
6,124.82
12,056.12
2,116.17
2,329.61
796.72
17,161.41
5,000.47
1,068.52
71.10
2,278.52
552.62
129.32
35,886.22
8,083.11
196,971.84
837,208.69
240,167.36
33,907.78
17,608.14
54,640.86
58,125.91
-
63,638.89
270,490.62
77,594.77
10,955.14
5,688.95
17,653.71
18,779.68
-
12,727.78
54,098.12
15,518.95
2,191.03
1,137.79
3,530.74
3,755.94
-
89,940.96
25,529.17
22,142.31
25,042.00
28,309.05
125,951.74
-
34,791.98
9,875.48
8,565.34
9,687.03
10,950.83
-
47,158.60
13,385.67
11,609.84
13,130.23
14,843.24
-
2,136,149.74
791,516.75
5,001,726.91
ATION
SUBTRANSMISSION (69KV)
OPERATION
OPERATION
Metering
(distribution
network)
SUBTRANSMISSION (69KV)
Information
Technology
(distribution
network)
Rents
255.34
1.26
22.65
1,030.15
145.54
309.53
137.42
909.36
4,259.55
1,072.10
185.63
171.36
391.60
237.53
4,769.21
-
Miscellaneous
SUBTRANSMISSION (69KV)
MAINTENANCE
M
Maintenance
Supervision and
Engineering
Structures
218.86
1.08
19.41
882.98
124.75
265.31
117.79
779.45
3,651.04
918.95
159.11
146.88
335.66
203.60
4,087.89
-
16,862.48
-
1.41
3,227.51
(0.70)
4.62
1.10
1.28
0.81
3.48
10.34
1.17
25.32
38.36
0.54
0.45
10.38
19.68
37.76
124.20
219.62
51.41
9.40
2.76
29.17
23.02
-
444.40
29.27
63.05
404.02
95.24
211.41
10,400.06
35.28
47.42
1.58
943.43
1,159.78
2,478.08
307.10
1,707.93
2,520.99
277.96
88.39
243.78
2,984.98
-
12,727.78
54,098.12
15,518.95
2,191.03
1,137.79
3,530.74
3,755.94
-
12,727.78
54,098.12
15,518.95
2,191.03
1,137.79
3,530.74
3,755.94
-
12,727.78
54,098.12
15,518.95
2,191.03
1,137.79
3,530.74
3,755.94
-
141.50
4,530.08
7,967.74
1,166.41
21,777.08
9,188.23
18,086.17
3,174.60
3,494.79
1,195.21
25,744.93
7,501.53
1,602.95
106.67
3,418.16
829.02
194.00
53,835.21
12,126.00
44,054.83
187,250.56
53,715.97
7,583.83
3,938.25
12,221.00
13,000.47
-
145.33
-
5,181.78
1,470.82
1,275.69
1,442.75
1,630.97
-
20,768.26
5,894.94
5,112.88
5,782.45
6,536.84
-
4,441.53
1,260.70
1,093.45
1,236.64
1,397.98
-
1,415.17
3,287.61
1,038.35
7,314.54
30.90
2,567.73
18,803.01
20,839.38
44.68
264.19
1,176.09
1,114.05
6,786.81
3.55
27.52
1,786.41
768.21
6,322.09
695.20
256.82
4,097.68
28,740.45
8,187.57
1,166.48
8.54
2,235.00
2,559.05
1,233.53
311.05
5,194.46
-
223.73
1.69
162.24
5,170.48
29.01
3.39
459.97
535.85
101.12
621.98
158.44
1,747.97
14.64
1,407.55
2,650.62
-
2,691.88
5.08
360.50
326.05
324.60
780.61
254.04
70.64
3,517.86
97.34
64.71
833.60
48,309.39
13,562.12
1,935.49
1,098.76
3,970.27
4,047.33
-
101.81
37.70
166.85
1,041.69
42.53
254.04
514.45
92.95
-
92,960.35
16,862.48
368,371.81
92,960.35
545,783.64
21,488.38
NSMISSION (69KV)
SUBTRANSMISSION (69KV)
SUBTRANSMISSION (69KV)
SUBTRANSMISSION (69KV
MAINTENANCE
MAINTENANCE
MAINTENANCE
MAINTENANCE
MAINTENANCE
Station
Equipment
Overhead Lines
Line
Transformers
Street Lighting
and Signal
System (nonroadway &
roadways)
Information
Technology
(distribution
network)
445,994.05
838.98
4.14
74.41
3,384.77
478.19
1,017.03
451.52
945.18
1,732.83
7.40
58.32
273.79
386.89
2,987.89
13,995.66
3,522.63
609.93
563.03
1,286.68
780.45
15,670.25
-
277.51
2,533,751.96
609.15
5,091.69
995.86
8,475.52
2,538.05
6,333.70
2,026.98
9,177.43
77.51
9,037.82
3,417.02
26,646.01
859.51
22,257.78
6,347.86
899.65
1,855.01
1,509.74
1,374.26
-
79.56
5.24
11.29
72.33
17.05
37.85
1,861.80
6.32
8.49
0.28
168.89
207.62
443.62
54.98
305.75
451.30
49.76
15.82
43.64
534.37
-
873.60
247.97
215.07
243.23
274.97
-
17,025.86
4,832.68
4,191.55
4,740.46
5,358.91
-
253.34
588.54
269.46
106,373.45
297.07
4,522.42
913.37
112.43
185.88
1,309.43
32.09
5.53
459.67
3,366.08
3,730.63
8.00
47.29
210.54
199.44
1,214.96
0.64
4.93
319.80
137.52
1,131.77
124.45
45.97
733.56
5,145.06
1,465.72
208.82
1.53
400.11
458.12
220.82
55.68
929.90
-
174.14
40.05
0.30
29.04
925.61
5.19
0.61
82.34
95.93
18.10
111.35
28.36
312.92
2.62
251.98
474.51
-
659.83
481.90
0.91
64.54
58.37
58.11
139.74
45.48
12.65
629.76
17.43
11.58
149.23
8,648.26
2,427.87
346.49
196.70
710.75
724.55
-
18.23
6.75
29.87
186.48
7.61
45.48
92.10
16.64
-
2,645,414.87
689,413.83
9KV)
SUBTRANSMISSION (69KV)
MAINTENANCE
Metering
(distribution
network)
SUBTRANSMISSION (69KV)
Miscellaneous
Plant
Administrative
and General
Salaries
Office Supplies
and Expenses
2,388.15
-
SUBTRANSMISSION (69KV)
SUBTRAN
ADMINISTRATIVE A
Information and
Technology
(admin &
general)
53,147.40
146,256.34
41,777.28
6,016.56
2,648.54
8,967.65
10,983.83
-
9,095.43
1,969.37
181,513.89
9,815.44
7,833.60
716.51
3,320.31
11,408.48
1,156.80
-
(25.31)
167.14
39.66
46.38
29.11
125.71
373.82
42.30
915.54
1,386.94
19.34
16.32
375.22
711.67
1,365.11
4,490.33
7,940.04
1,858.76
339.92
99.78
1,054.49
832.45
-
279.91
-
465.02
116.79
-
1,292.67
-
65.40
4.31
9.28
59.46
14.02
31.11
1,530.50
5.19
6.98
0.23
138.84
170.68
364.68
45.19
251.34
371.00
40.91
13.01
35.88
439.28
-
72.31
7.87
-
51,052.32
197.45
703.91
13,055.89
816.12
-
135,709.22
27,111.53
-
3,198.51
411.52
360.28
-
1,216.52
382.28
3,435.01
905.44
12,673.48
1,672.60
412.19
1,837.92
-
3,189.34
1,617.56
-
4,046.51
2,772.05
1,269.82
220.70
427.52
936.20
2,523.38
1,753.76
302.97
-
208.26
483.82
152.81
1,076.43
4.55
377.88
514.60
2,767.11
3,066.79
6.58
38.88
173.08
163.95
2,073.28
998.77
0.52
4.05
262.89
113.05
930.38
102.31
37.79
603.03
4,229.53
1,204.91
171.66
1.26
497.86
3,966.10
5,810.13
328.91
5,586.66
376.60
2,609.35
806.73
181.53
2,226.54
45.78
764.43
-
2,838.80
146.90
-
17.71
445.43
149.65
118.27
385.31
136.40
-
32.92
0.25
23.88
760.90
4.27
0.50
67.69
78.86
14.88
91.53
23.32
257.24
2.15
295.72
1,636.23
207.14
2,824.20
390.07
273.54
98.59
269.41
-
396.15
0.75
53.05
47.98
47.77
114.88
37.38
10.40
517.70
14.32
9.52
122.68
7,109.35
1,995.84
284.83
161.70
303.21
7,337.39
3,869.75
584.28
3,936.07
595.62
689.26
519.89
404.12
53.88
14.98
5.55
24.55
153.30
6.26
37.38
75.71
13.68
63.64
632.17
759.34
243.63
146.52
67.35
-
66,407.51
466,586.00
268,911.87
85,381.14
RANSMISSION (69KV)
SUBTRANSMISSION (69KV)
SUBTRANSMISSION (69KV)
ADMINISTRATIVE AND GENERAL
ADMINISTRATIVE AND GENERAL
Outside
Services
Employed
Property
Insurance
9,199.45
920.07
-
Injuries and
Damages
Employee
Pension and
Benefits
5,346.00
28,034.19
69,665.94
2,430.00
64,425.56
82,834.59
11,560.11
10,137.34
-
Regulatory
Liaison and
Compliance
ADMINISTRATIVE AND G
Rents
13,045.26
-
63,991.53
-
118.89
447.60
-
1,128.96
21,338.98
11,385.91
12,379.79
4,520.69
1,427.93
1,569.22
60.55
-
456.50
265.00
-
621.52
9,849.99
7,524.14
137.10
7,386.48
1,301.57
1,576.50
1,199.77
118.52
45.79
-
52,731.13
441.13
-
274,742.71
-
12,374.64
189,822.20
116,259.19
5,508.00
2,019.60
142,336.85
16,923.68
19,899.41
18,282.84
-
1,310.84
1,731.68
21,077.75
19,488.63
11,702.65
2,214.66
1,160.68
675.41
-
33.89
-
3,718.10
-
4,620.31
1,029.80
-
11,004.57
-
1,337.45
2,011.99
178,517.48
20,399.22
22,356.14
18,551.45
2,115.43
4,021.24
37,227.35
-
465.48
-
239.06
9,018.21
-
1,481.15
-
226.75
32,573.34
100,565.33
680.24
8,401.46
651.90
7,212.60
55,246.31
5,881.36
2,281.16
-
31,177.71
-
1,143.25
61.11
-
912.66
10,003.28
9,652.42
11,608.87
803.75
2,477.21
-
221.08
2,887.85
1,662.15
2,311.81
420.95
531.86
-
95,215.04
75,250.86
285,747.28
1,458,414.06
50,272.61
OP
Maintenance of
Officers
Office and
Allowances and
General Plant
Benefits
Travel
Training
6,872.31
-
Miscellaneous
Operation
General
supervision and
Expenses
engineering
6,607.79
32.61
586.08
26,658.43
3,766.25
8,010.15
3,556.16
23,532.67
110,229.90
27,744.25
4,803.85
4,434.45
10,133.89
6,146.84
123,419.00
-
375,665.44
202.27
995.77
36.72
112.00
127.36
338.30
1,253.23
711.57
326.99
5,000.24
35.12
2,694.09
17,125.76
73,751.39
133,389.31
40,460.68
5,557.74
3,781.54
9,172.17
10,004.92
-
338.57
24.96
62.67
15,897.17
-
3,623.92
-
5,489.72
528.55
52.99
45.31
6,203.89
763.79
149.75
1,602.65
-
27,223.05
2,682.78
-
3,646.53
135,828.91
388,604.75
114,464.48
15,616.39
6,192.71
33,756.12
38,489.15
-
14.62
8.20
-
156.66
-
123.53
-
(1,094.09)
7,224.48
1,714.29
2,004.84
1,258.18
5,433.73
16,158.36
1,828.44
39,574.68
59,951.11
836.16
705.44
16,219.18
30,762.12
59,007.23
194,095.93
343,211.08
80,345.70
14,693.26
4,313.21
45,580.74
35,982.72
-
190.96
-
51.91
-
3,844.25
-
758.40
47.05
15,085.52
-
581.57
-
3,731.53
63,769.10
1,726.23
4,996.11
1,226.53
5,023.20
9,912.12
64,583.05
64,691.00
58,341.12
965.33
1,755.93
46,574.73
2,212.38
24,693.16
63,968.44
-
1,075.04
4,773.50
13,133.93
2,389.31
26,111.45
11,248.01
3,114.40
2,674.94
2,932.52
-
1,491.64
1,949.12
10,834.94
-
8,483.06
2,336.60
8,523.02
2,109.70
2,342.99
1,649.80
7,968.57
8,120.66
4,808.22
1,440.37
28,383.48
588.65
9,132.72
4.83
33,511.03
164,918.35
433,990.51
120,463.68
17,646.35
8,337.19
-
28,794.73
33,344.32
261.08
-
15,610.94
5,963.82
64,397.58
2,346.94
10,580.04
35,385.26
1,922.43
60,357.12
14,051.02
511.11
566.67
45,925.39
13,590.68
194.44
13,675.00
315.47
6,837.76
283.53
46.78
-
11,162.37
-
12,727.78
30,961.34
54,098.12
15,518.95
2,191.03
1,137.79
3,530.74
3,755.94
-
388.36
12,433.21
21,868.18
3,201.33
59,769.20
25,217.95
49,639.14
8,712.97
9,591.78
3,280.38
70,659.32
20,588.64
4,399.45
292.76
9,381.46
2,275.32
532.44
147,755.70
33,280.91
1,171,264.35
4,978,339.55
1,428,120.20
201,627.69
104,704.26
324,913.91
345,637.25
-
328,629.66
55,561.85
-
928,269.85
263,483.54
228,528.08
258,455.49
292,174.31
957,038.26
-
36.85
903.49
75.92
8,547.33
89.85
3,800.97
9,996.20
42.80
-
82.76
189,469.46
-
12,460.40
-
61.76
92.88
-
3,022.99
503.15
24.52
3.93
1,037.79
328.32
140.90
2,623.16
-
635.61
-
13.60
-
1,769.42
135.56
-
26.02
-
33,458.00
82,445.94
445,527.41
325,531.18
12,486.42
###
OPERATION
Load
Dispatching
4,635.32
22.87
411.13
18,700.69
293,461.80
2,642.00
5,619.06
2,494.62
54,687.65
3,123.38
428.21
105.12
15,841.19
697.35
565.75
71,859.38
45,092.71
16,507.99
77,325.45
19,462.39
3,369.86
3,110.73
7,108.85
4,311.96
86,577.51
-
OPERATION
Station
Expenses
OPERATION
Overhead
Lines
OPERATION
REGULATED DISTRIB
OPERATION
OPERATION
Rents
1,532.38
7,543.90
278.22
848.52
964.88
2,562.93
9,494.34
5,390.77
2,477.26
148,714.05
27,050.42
1,044.66
674.71
80,125.87
2,217.18
129,743.32
558,734.34
1,010,546.25
306,526.69
42,104.94
28,648.66
69,487.62
75,796.46
-
638.58
3,143.73
115.94
353.60
402.09
1,068.03
3,956.52
2,246.46
1,032.34
35,777.58
11,811.55
251.32
294.61
19,276.66
968.13
54,067.19
232,838.15
421,119.13
127,737.11
17,546.15
11,938.59
28,957.18
31,586.23
-
570,157.37
884.61
8,383.47
6,806.02
6,235.60
-
166,429.15
-
24,965.93
3,387.66
40,833.96
12,766.14
612,962.63
8,392.01
387,671.24
68,704.46
7,843.88
2,925.00
217,247.14
22,580.52
6,291.75
216,978.57
1,854,308.93
2,828,172.52
843,039.71
115,042.93
66,441.26
219,312.80
269,612.70
368,336.16
-
38,508.40
2,355.26
19,686.86
3,850.46
32,770.30
9,813.30
24,489.02
107,272.08
7,837.25
1,313,790.35
8,002.25
11,095.50
52.78
1,293,803.84
7,183.72
474,151.87
3,697,453.13
119,267.37
3,088,533.26
880,841.52
124,837.40
257,405.05
209,495.05
190,695.15
-
848.31
233.66
852.30
210.97
234.30
164.98
796.86
812.07
480.82
144.04
0.48
3,351.10
16,491.83
43,399.05
12,046.37
1,764.64
833.72
-
2,879.47
3,334.43
26.11
760.00
-
52.14
337.91
269.43
13.82
3,110.71
217.22
882.90
287.90
287.85
1,105.34
131.18
1,717.21
34.67
337.20
2,116.02
9,141.81
39,107.10
11,392.06
1,553.76
215.48
3,160.40
-
3,359.56
-
483,655.58
2,055,728.68
589,720.25
83,259.05
43,236.01
134,168.20
142,725.58
-
96,731.12
411,145.74
117,944.05
16,651.81
8,647.20
26,833.64
28,545.12
-
54,729.45
232,621.93
66,731.50
9,421.42
4,892.50
15,182.19
16,150.53
-
96,731.12
411,145.74
117,944.05
16,651.81
8,647.20
26,833.64
28,545.12
-
94,067.20
26,700.38
23,158.13
26,190.86
29,607.79
-
119,016.53
33,782.09
29,300.34
33,137.43
37,460.63
-
177,447.32
50,367.30
43,685.24
49,406.14
55,851.80
-
3,251.01
922.78
800.36
905.17
1,023.26
-
4,705,991.68
202,170.16
-
5,810.52
106,619.36
763.08
268,601.95
181,571.29
5,827.00
2,060.39
43,778.14
52,591.48
3,250.00
144,299.82
2,086,771.70
632,170.60
86,954.10
12,174.08
161,885.44
163,605.57
-
4,470,380.68
2,765,205.37
###
9,190,014.49
792,232.92
166,429.15
Information
Technology
Miscellaneous
(distribution
network related)
690.37
3.41
61.23
2,785.21
393.49
836.88
371.54
2,458.64
11,516.56
2,898.65
501.89
463.30
1,058.76
642.21
12,894.52
-
Maintenance
supervision and
engineering
Structures
591.74
2.92
52.48
2,387.32
337.28
717.33
318.46
2,107.40
9,871.33
2,484.56
430.20
397.11
907.51
550.46
11,052.45
-
Station
Equipment
Overhead
Lines
293.35
1,444.13
53.26
162.43
184.71
490.62
1,817.51
1,031.96
474.22
24,836.83
106,958.82
193,449.42
58,678.57
8,060.17
5,484.23
13,302.05
14,509.76
-
267.93
1,319.01
48.64
148.36
168.70
448.11
1,660.03
942.55
433.14
27,415.11
3,823.88
192.58
95.38
14,771.03
313.42
22,684.91
97,691.63
176,688.46
53,594.51
7,361.82
5,009.06
12,149.53
13,252.60
-
825,547.54
1,573.16
1,906,878.30
7,744.62
285.62
871.09
990.55
2,631.12
9,746.95
5,534.20
2,543.18
184,233.01
32,073.40
1,294.17
799.99
99,263.18
2,628.88
133,195.37
573,600.45
1,037,433.62
314,682.38
43,225.21
29,410.91
71,336.46
77,813.16
-
93,441.46
-
65,688.39
6,473.47
-
216,624.51
13,130.54
244.77
145.75
1,634.01
13,569.76
213,987.05
2,004.27
17,873.53
11,200.63
938.94
276.59
9,687.01
6,405.33
3,006.69
32,279.53
5,805.56
1,994.07
123,003.24
28,323.56
4,597.89
241.76
2,889.52
18,193.48
11,477.28
8,798.97
327,751.00
937,691.34
276,199.27
37,681.86
14,942.81
81,452.49
92,873.12
-
1,725.85
19,594.17
2,425.45
1,176.33
2,483.12
2,963.75
1,126.37
1,342.07
-
25.63
58,750.11
(575.82)
3,802.21
902.22
1,055.14
662.17
2,859.74
8,504.06
962.30
20,827.94
31,551.95
440.06
371.27
8,536.06
16,189.94
31,055.19
102,151.64
180,630.14
42,285.51
7,732.98
2,270.02
23,988.90
18,937.51
-
9,223.29
470.63
3,933.86
769.41
6,548.22
1,960.91
4,893.44
447,709.43
1,566.05
13,402.65
88.40
12,031.72
113,585.37
885,742.79
28,571.08
739,873.09
211,009.85
29,900.26
61,652.03
50,185.55
45,681.95
-
24,722.07
1,171,040.71
1,260.82
10,538.78
2,061.23
17,542.62
5,253.26
13,109.48
870,216.15
4,195.44
248,414.62
27,074.41
2,097.96
178.58
244,635.52
24,305.02
304,401.50
2,373,733.69
76,568.64
1,982,812.28
565,492.82
80,144.56
165,251.87
134,494.05
122,424.67
-
11,248.78
5,458,331.99
413,328.35
96.24
7,767,386.25
2,504.75
20,936.32
4,094.83
34,850.13
10,436.12
193,239.99
26,043.26
8,334.65
333,916.93
2,820.07
328,837.10
138,505.58
1,080,071.42
34,837.77
902,154.72
257,292.14
36,464.77
75,187.53
61,193.11
55,701.69
-
4,495.88
296.12
637.82
4,087.35
963.49
2,138.77
105,214.78
356.95
479.74
15.99
9,544.46
11,733.20
25,070.09
3,106.86
17,278.72
25,504.23
2,812.05
894.20
2,466.24
30,198.24
-
648.38
247.70
2,674.66
97.48
439.43
71.54
12,071.42
2,810.20
102.22
113.33
9,185.08
2,718.14
38.89
567.97
13.10
423.29
17.55
2.90
-
160,270.54
22,320.43
2,093.99
-
96,731.12
411,145.74
117,944.05
16,651.81
8,647.20
26,833.64
28,545.12
-
7,500.00
96,731.12
411,145.74
117,944.05
16,651.81
8,647.20
26,833.64
28,545.12
-
582.96
18,663.61
32,826.55
4,805.55
89,720.13
37,854.91
74,513.81
13,079.13
14,398.32
4,924.21
106,067.40
30,905.81
6,604.06
439.47
14,082.60
3,415.50
799.25
221,797.52
49,958.31
448,510.20
1,906,346.80
546,867.56
77,208.94
40,094.22
124,418.71
132,354.26
-
1,104.27
-
110,621.75
31,399.29
27,233.65
30,800.09
34,818.36
-
51,822.83
14,709.58
12,758.11
14,428.88
16,311.31
-
495,242.44
140,571.44
121,922.31
137,888.92
155,878.29
-
12,008.58
3,408.56
2,956.36
3,343.51
3,779.72
-
122,183.17
34,680.92
30,079.92
34,019.11
38,457.33
-
35,410.57
10,051.07
8,717.63
9,859.26
11,145.53
-
1,974.76
-
352,949.38
-
1,515.79
199.06
35,099.96
544,375.23
164,914.07
22,683.68
3,175.85
42,230.98
42,679.71
-
14,797.40
34,376.16
10,857.31
76,482.71
323.15
26,848.89
196,609.27
217,902.09
467.21
2,762.40
12,297.52
11,648.83
70,964.66
37.13
287.76
18,679.19
8,032.57
66,105.47
7,269.16
2,685.35
42,846.43
300,517.76
85,611.40
12,197.01
89.28
23,369.75
26,758.07
12,898.09
3,252.45
54,314.60
-
2,339.36
17.71
1,696.44
54,063.91
303.35
35.42
4,809.61
5,602.95
1,057.35
6,503.63
1,656.70
18,277.26
153.04
14,717.67
27,715.55
-
28,147.02
53.13
3,769.44
3,409.31
3,394.12
8,162.25
2,656.26
738.59
36,783.62
1,017.79
676.59
8,716.34
505,135.71
141,809.10
20,238.00
11,488.92
41,514.17
42,320.00
-
1,064.57
394.17
1,744.58
10,892.16
444.74
2,656.26
5,379.23
971.88
-
4,362,433.04 3,924,061.41
16,410,907.19
58,809.57
5,811,416.70
###
DISTRIBUTION SERVICES
REGULATED DISTRIBUTION SERVICES
TENANCE
MAINTENANCE
MAINTENANCE
MAINTENANCE
Line
Transformers
Street Lighting
Information
Metering
and Signal System
Technology
(distribution
(non-roadway & (distribution network
network related)
roadways)
related)
1,205,835.78
2,268.35
11.19
201.19
9,151.40
1,292.89
2,749.75
1,220.77
2,555.50
4,685.07
20.01
157.68
740.24
1,046.02
8,078.38
37,840.11
9,524.15
1,649.08
1,522.27
3,478.80
2,110.11
42,367.72
-
Miscellaneous
Plant
40,327.25
-
634.88
125,327.05
3,125.48
115.27
351.55
399.75
1,061.83
3,933.56
2,233.42
1,026.34
24,095.99
15,843.15
169.27
395.17
12,982.71
1,298.58
53,753.36
231,486.69
418,674.83
126,995.68
17,444.30
11,869.30
28,789.10
31,402.89
-
147.95
4,024.73
933,410.99
-
7,106.10
177,658.38
11,562.10
133.26
1,262.95
1,025.32
-
3,761.07
510.34
6,151.56
1,923.20
117,484.51
1,264.24
84,816.60
1,716.12
47,530.38
32,687.43
279,348.28
426,059.07
127,002.41
17,331.01
10,009.26
33,039.08
40,616.67
55,489.18
-
275,171.68
15,834.38
96,298.97
6,678.95
124.51
74.14
2,075.64
6,902.37
107,248.88
1,019.49
10,449.90
6,548.54
548.96
161.71
5,663.59
3,744.93
1,757.88
16,419.24
2,953.05
2,533.01
156,247.36
35,978.58
5,840.57
307.10
3,670.48
23,110.63
14,579.25
2,192.30
24,889.89
3,080.98
1,494.25
3,154.23
3,764.76
1,430.79
1,704.79
-
555.03
86,525.88
42.47
355.03
69.44
590.97
176.97
441.63
141.34
18,354.86
155.01
18,075.63
6,834.03
53,292.02
1,719.02
44,515.56
12,695.72
1,799.30
3,710.02
3,019.49
2,748.52
-
2,567.93
644.96
-
1,789.41
117.86
253.86
1,626.81
383.48
851.26
41,876.65
142.07
190.94
6.36
3,798.80
4,669.94
9,978.18
1,236.57
6,877.12
10,150.97
1,119.23
355.90
981.59
12,019.24
-
18.06
-
387,918.61
1,500.30
5,348.66
99,204.58
6,201.29
-
51,056.40
14,492.04
12,569.43
14,215.49
16,070.08
-
168,755.91
47,900.30
41,545.53
46,986.22
53,116.17
-
8,341.36
-
5,823.64
13,529.02
3,924.41
1,549,226.46
4,326.48
65,864.70
13,302.30
1,637.47
4,272.98
30,100.39
467.42
127.18
10,566.60
77,377.16
85,757.12
183.87
1,087.16
4,839.79
4,584.49
27,928.71
14.61
113.25
7,351.35
3,161.28
26,016.34
2,860.84
1,056.84
16,862.56
118,271.19
33,693.06
4,800.23
35.14
9,197.35
10,530.86
5,076.15
1,280.03
21,375.95
-
2,536.16
920.67
6.97
667.65
21,277.29
119.38
13.94
1,892.86
2,205.08
416.13
2,559.56
652.01
7,193.16
60.23
5,792.26
10,907.68
-
9,609.82
11,077.49
20.91
1,483.49
1,341.76
1,335.78
3,212.32
1,045.39
290.68
14,476.49
400.56
266.28
3,430.39
198,800.23
55,810.11
7,964.83
4,521.56
16,338.24
16,655.38
-
418.97
155.13
686.59
4,286.70
175.03
1,045.39
2,117.04
382.49
-
1,485,972.89
1,485,488.51
5,220,087.02
1,481,315.30
TRIBUTION SERVICES
Administrative
and General
Salaries
Office Supplies
and Expenses
6,456.85
-
Information and
Technology
Outside Services
(admin &
Employed
general)
Property
Insurance
24,872.58
2,487.60
-
59,973.96
9,977.90
119,219.66
-
524,553.78
1,443,519.65
412,333.05
59,382.14
26,140.55
88,508.87
108,408.09
-
89,770.00
19,437.27
1,791,504.25
96,876.38
77,316.00
7,071.81
32,770.75
112,599.29
11,417.38
-
8,856.00
631,583.11
-
1,173.46
4,417.76
-
15,121.89
10,864.57
2,577.88
5,631.00
53,643.29
16,684.39
-
49,248.79
12,733.98
-
10,316.51
17,763.02
-
(249.82)
1,649.59
391.43
457.77
287.28
1,240.70
3,689.50
417.49
9,036.23
13,688.85
190.92
161.08
3,703.38
7,024.02
13,473.33
44,318.60
78,366.59
18,345.62
3,354.96
984.85
10,407.61
8,216.06
-
5,094.78
-
8,309.64
4,823.76
-
7,140.29
-
252.86
-
291,191.92
2,435.99
-
763.03
50.26
108.25
693.69
163.52
362.99
17,856.76
60.58
81.42
2.71
1,619.86
1,991.33
4,254.83
527.29
2,932.50
4,328.51
477.25
151.76
418.56
5,125.16
-
864.77
94.08
-
405.35
-
8,856.00
-
3,174.32
2,811.34
-
53,320.25
605.80
-
5,486.27
2,095.91
22,631.74
824.80
3,719.01
4,805.91
110.87
-
1,203.10
85.65
-
10,866.54
2,393.62
-
35,107.23
7,824.89
-
3,536.96
-
1,976,473.65
394,853.22
-
46,583.23
5,993.35
5,247.16
-
17,717.51
5,567.57
50,027.56
13,186.82
184,577.00
24,359.79
6,003.08
26,767.59
-
21,571.55
-
60,445.95
13,705.04
-
234,220.10
-
1,906.25
27,074.48
1,332.74
12,496.32
89,916.79
26,215.84
-
2,371.23
-
46,449.61
23,558.15
-
58,933.58
40,372.22
18,493.64
3,214.30
6,226.43
13,634.85
36,750.63
25,541.86
4,412.52
-
454,073.26
-
6,844.00
3,154.80
16,650.37
889.95
-
8,324.88
-
6,712.35
15,593.60
4,925.06
34,693.84
146.59
12,179.10
7,494.69
89,185.26
98,844.03
211.93
1,253.07
5,578.36
5,284.10
30,195.37
32,190.76
16.84
130.53
8,473.19
3,643.71
29,986.55
3,297.41
1,218.12
19,435.86
136,319.88
38,834.76
5,532.77
40.50
7,250.84
57,762.36
84,618.96
10,600.91
81,364.31
12,137.91
38,002.62
11,749.22
5,850.79
32,427.46
1,475.36
24,638.01
-
2,143.50
-
3,908.82
10,872.00
77,869.58
15,669.16
2,781.25
-
41,344.44
2,139.51
-
257.91
6,487.31
2,179.55
1,722.55
5,611.63
1,986.57
-
13,148.58
-
1,278.81
186.24
187.72
810.30
6,299.60
421,412.74
-
15,604.84
-
975.94
1,567.43
-
641.52
139.38
-
7,175.89
-
1,061.17
8.03
769.53
24,524.29
137.60
16.07
2,181.72
2,541.59
479.63
2,950.16
751.51
8,290.87
69.42
4,306.89
23,830.12
6,676.18
41,131.68
12,572.24
3,983.84
1,435.89
3,923.71
-
12,767.96
24.10
1,709.88
1,546.52
1,539.63
3,702.53
1,204.93
335.04
16,685.67
461.69
306.91
3,953.88
229,138.01
64,326.98
9,180.30
5,211.57
4,415.93
106,862.00
56,359.21
18,831.52
57,324.99
19,197.06
10,038.45
7,571.65
5,885.57
784.78
482.91
178.80
791.37
4,940.87
201.74
1,204.93
2,440.11
440.86
926.80
9,206.93
11,059.01
3,548.31
2,133.98
980.92
-
5,717,477.54
3,262,267.58
1,820,813.66
1,509,693.20
845,546.50
IBUTION SERVICES
REGULATED DISTRIBUTION SERVICES
AL
ADMINISTRATIVE AND GENERAL
ADMINISTRATIVE AND GENERAL
Injuries and
Damages
14,454.00
75,796.16
188,356.06
6,570.00
174,187.64
223,960.20
31,255.11
27,408.37
-
Rents
35,270.53
-
5,297.46
-
26,513.76
546,185.70
344,531.26
1,456.80
315,302.12
87,626.50
38,162.77
51,758.71
2,518.81
-
97,547.33
-
11,142.60
210,611.24
112,376.53
122,185.96
44,618.27
14,093.39
15,487.84
597.64
-
3,341.61
246.35
618.56
156,901.77
-
22,000.00
376,190.88
178,560.00
30,000.00
234,242.00
278,735.42
22,591.69
31,137.51
-
127,984.04
32,730.00
30,883.00
101,738.36
20,020.79
870.00
55,635.16
-
9,400.00
173,891.99
104,868.00
108,221.70
130,075.50
21,349.18
13,795.00
-
11,312.48
179,282.71
136,949.22
2,495.40
134,443.67
23,690.26
28,694.39
21,837.43
2,157.27
266.18
149.31
-
1,517,579.94
-
68,353.71
1,048,509.56
642,173.97
30,424.21
11,155.54
786,217.60
93,480.30
109,917.19
100,987.83
-
1,054.52
-
7,478.41
-
7,240.62
11,968.32
145,676.57
134,693.57
80,881.62
15,306.39
5,241.60
325.15
104,261.32
-
8,021.92
4,668.01
-
25,697.26
5,688.84
94,786.99
69,088.97
590.13
-
708.15
66,599.85
42,623.20
9,656.77
12,225.11
606.30
-
737.77
14,552.91
8,894.16
188.10
3,213.03
-
8,061.00
3,292.99
845.38
1,121.79
138.49
3,050.00
-
5,600.00
56,896.00
53,382.10
24,029.61
11,535.58
13,536.06
83,617.73
-
1,129.00
-
10,162.55
15,288.01
1,356,456.51
155,002.47
169,872.06
140,962.34
16,073.96
30,555.18
282,870.21
-
3,481.67
131,341.51
-
536.63
13,158.53
1,105.70
3,302.35
474,399.15
1,464,636.79
9,907.05
122,359.11
9,494.26
105,044.48
804,609.10
85,656.35
33,222.84
-
165,673.31
23.00
758.00
3,863.88
193,900.67
8,277.61
-
69,200.00
1,321,221.25
804,284.00
30,000.00
15,500.00
757,187.40
534,834.24
135,768.59
170,615.01
2,258.00
-
370.00
2,600.00
116,463.95
-
19,450.10
-
39,000.00
407,403.83
259,308.00
15,000.00
10,500.00
340,425.00
201,732.61
46,273.57
35,933.20
2,904.00
-
60,600.00
990,778.83
627,240.00
4,000.00
595,948.10
325,816.59
90,708.18
133,553.91
4,393.50
-
1,651.79
2,545.59
-
10,500.00
84,426.83
3,000.00
86,782.40
15,927.73
2,935.71
16,303.54
-
13,291.96
145,688.17
140,578.11
169,072.00
11,705.83
36,078.18
-
1,528.57
-
4,000.00
49,222.54
43,824.20
1,322.95
4,892.86
9,382.51
-
3,219.79
42,058.74
24,207.64
33,669.24
6,130.69
7,746.08
198.14
-
61,400.00
1,300.00
16,888.00
17,580.00
108,451.89
5,036.97
3,598.58
-
3,900.00
44,340.00
40,368.80
12,499.81
9,516.78
17,351.79
1,129.00
3,150.00
-
42,140.86
4,726.20
57,126.57
256.01
-
2,088.00
25,777.44
25,425.00
9,397.34
3,183.67
5,320.93
-
13,600.00
175,710.00
7,500.00
150,767.90
239.25
-
1,652,966.72
83,992.98
11,087.99
57,839.28
-
23,836,923.93
418,838.07
1,259,411.97
OPERATION
Travel
Training
18,580.69
-
Miscellaneous
and General
Expenses
Operation
Supervision and
Engineering
Overhead
connection
OPERAT
169.96
20,627.32
-
33,067.83
-
35,767.37
-
54,182.37
5,216.72
523.02
447.22
61,231.10
7,538.45
1,478.04
15,817.79
-
142,315.80
16,658.91
1,176.21
-
2,325.00
4,090.00
148,444.35
6,429.83
740.00
48,167.80
-
2,851.41
-
2,248.36
-
(80.38)
530.79
125.95
147.30
92.44
399.22
1,187.17
134.34
2,907.59
4,404.66
61.43
51.83
1,191.64
2,260.12
4,335.31
14,260.39
25,216.01
5,903.07
1,079.53
316.90
3,348.86
2,643.68
-
286.74
-
571.00
335,953.45
-
21,234.25
-
9,261.58
238.41
1,992.81
389.76
3,317.19
993.36
2,478.91
88,370.04
793.33
251,514.04
5,216.07
2,124.14
34.41
247,687.79
4,682.53
114,037.36
889,267.37
28,684.77
742,817.22
211,849.51
30,024.40
61,908.00
50,385.25
45,863.72
-
4,019.43
-
12,856.80
57,088.13
157,073.69
28,574.72
312,276.82
134,519.24
37,246.29
31,990.59
35,071.09
-
17,839.10
23,310.26
129,579.19
9,773.95
-
642.06
-
5,211.17
-
6.27
1,395.39
-
201.02
-
36,250.00
9,985.57
69,233.82
10,017.76
1,795.51
685.94
7,406.75
269.94
1,124.11
1,216.87
12,118.24
12,620.61
36,214.27
8,430.61
306.67
340.00
27,555.24
8,154.41
116.67
1,572.84
36.28
238,462.05
1,334.99
55.36
9.13
-
84,816.70
-
96,731.12
235,258.24
411,145.74
117,944.05
16,651.81
8,647.20
26,833.64
28,545.12
-
2,497,076.79
422,184.05
-
63,867.54
18,128.40
15,723.37
17,782.46
20,102.40
-
29,154.99
8,275.46
7,177.58
8,117.54
9,176.57
-
124,483.56
1,308.56
55,357.46
145,584.96
623.32
-
1,205.36
2,759,439.59
-
181,473.69
-
2,544.64
-
29,167.00
-
2,727.27
-
6,496.00
-
22,012.19
21,932.09
525.00
590.00
13,093.96
2,756.00
-
5,588.95
-
741.43
578.00
47,302.00
-
25,473.00
-
899.54
1,352.72
-
44,026.98
7,327.87
357.09
57.24
15,114.45
4,781.68
2,052.04
38,203.75
-
9,257.09
-
111,998.62
53,178.69
125,777.87
71,602.00
500.00
4,828.75
1,088.48
2,067.50
129,364.46
25,769.82
1,974.35
-
13,203.00
-
5,775.79
-
378.98
-
120,428.18
2,158.00
9,800.00
14,143.19
-
23,834.34
8,467.00
29,611.00
-
6,001.00
-
54,498.25
-
8,535.02
281.75
3,371.46
42.50
5,655.83
144.00
2,437.92
-
13,847.00
-
1,295,114.65
5,029,679.81
4,465,168.58
188,804.67
70,517.82
2,855,834.11
ERATION
OPERATION
Consumer
Installations
OPERATION
Information
Technology
(Distribution
Connection Assets
Related)
Rents
DISTRIBUTION CONNEC
MAINTENANCE
M
Miscellaneous
Maintenance
Supervision and
Engineering
5,774.52
-
143,440.55
1,791.24
33.39
19.88
1,081.98
1,851.16
28,088.99
273.42
132.03
82.74
6.94
2.04
71.56
47.32
22.21
4,403.50
791.98
1,320.40
81,448.09
18,754.79
3,044.55
160.08
1,913.33
12,047.03
7,599.82
1,142.79
12,974.52
1,606.04
778.92
1,644.23
1,962.48
745.84
888.67
-
3.78
8,653.97
(193.73)
1,279.21
303.54
354.99
222.78
962.13
2,861.09
323.75
7,007.32
10,615.28
148.05
124.91
2,871.86
5,446.92
10,448.15
34,367.73
60,770.90
14,226.47
2,601.67
763.72
8,070.78
6,371.30
-
207.69
13.68
29.47
188.82
44.51
98.80
4,860.58
16.49
22.16
0.74
440.92
542.04
1,158.16
143.53
798.22
1,178.21
129.91
41.31
113.93
1,395.06
-
30,199.71
8,318.29
30,341.95
7,510.52
8,341.04
5,873.28
28,368.12
28,909.55
17,117.26
5,127.72
92,633.01
75,043.16
1,700.00
1,556.35
38,975.68
24,146.02
17.21
119,299.27
587,109.31
1,545,006.23
428,850.69
62,821.02
29,680.41
-
8,977.43
801.90
5,198.76
4,142.50
212.44
47,827.14
1,567.45
3,839.53
3,339.71
13,574.56
4,426.44
4,425.74
16,994.62
2,016.83
64,979.05
5,142.21
980.78
103.82
30,414.91
1,009.76
32,533.86
140,555.35
601,271.69
175,152.85
23,889.08
3,313.00
48,591.16
-
102,509.23
118,705.76
929.44
-
51,653.26
-
49,984.27
14,187.72
12,305.48
13,916.98
15,732.62
-
63,972.64
18,158.23
15,749.24
17,811.72
20,135.48
-
235,948.36
66,972.45
58,087.45
65,694.42
74,265.09
-
661.39
1,536.50
485.29
3,418.52
14.44
1,200.06
8,787.79
9,739.50
20.88
123.47
549.66
520.66
3,171.89
1.66
12.86
834.90
359.03
2,954.70
324.91
120.03
1,915.09
13,432.15
3,826.55
545.17
3.99
1,044.55
1,196.00
576.50
145.37
2,427.68
-
104.56
0.79
75.83
2,416.48
13.56
1.58
214.97
250.43
47.26
290.69
74.05
816.93
6.84
657.83
1,238.79
-
1,258.08
2.37
168.48
152.38
151.71
364.83
118.73
33.01
1,644.11
45.49
30.24
389.59
22,577.90
6,338.40
904.57
513.52
1,855.55
1,891.56
-
47.58
17.62
77.98
486.84
19.88
118.73
240.43
43.44
-
1,403,062.91
5,774.52
583,078.87
4,078,664.59
CES
Structures
Overhead
connections
Consumer
installations
DISTRIBUTION CONN
Information
Technology
Administrative and
(Distribution Miscellaneous
General Salaries
Connection
Assets Related)
152.50
30,143.21
27,679.40
750.74
27.69
84.44
96.02
255.05
944.84
536.47
246.53
5,819.25
3,814.44
40.88
95.14
3,135.36
312.65
12,911.57
55,603.14
100,565.76
30,504.38
4,190.12
2,851.01
6,915.15
7,542.98
-
119.35
-
18,200.22
50,085.18
14,306.54
2,060.36
906.99
3,070.95
3,761.39
-
143,440.55
15,651.76
95,188.34
6,601.45
123.06
73.28
1,081.98
6,822.28
107,248.88
1,007.66
10,328.65
6,472.55
542.59
159.83
5,597.87
3,701.48
1,737.49
16,228.72
2,918.78
1,320.40
81,448.09
18,754.79
3,044.55
160.08
1,913.33
12,047.03
7,599.82
1,142.79
12,974.52
1,606.04
778.92
1,644.23
1,962.48
745.84
888.67
-
(8.67)
57.24
13.58
15.88
9.97
43.05
128.01
14.49
313.53
474.96
6.62
5.59
128.49
243.71
467.48
1,537.70
2,719.05
636.53
116.41
34.17
361.11
285.07
-
15,847.47
1,482,274.30
3,794,383.18
26.14
3,734,116.33
2,069.23
17,296.00
3,382.84
28,790.53
8,621.53
1,773,956.59
21,514.96
6,885.46
540,609.66
4,565.67
532,385.44
195,129.09
1,521,623.55
49,082.44
1,271,033.00
362,495.25
51,374.70
105,930.64
86,214.10
78,477.32
-
765.24
192.20
-
934.82
61.57
132.62
849.88
200.34
444.71
21,877.21
74.22
99.75
3.33
1,984.57
2,439.67
5,212.80
646.01
3,592.75
5,303.07
584.71
185.93
512.80
6,279.09
-
58.44
-
1,405.41
1,636.96
10,608.86
8,453.40
433.52
97,598.48
8,273.22
20,265.63
6,815.17
27,700.93
9,032.81
9,031.39
34,680.07
4,115.64
110,588.26
17,691.08
1,669.20
357.19
51,763.33
3,473.95
66,390.24
286,824.33
1,226,985.31
357,425.74
48,749.27
6,760.68
99,157.58
-
105,406.25
-
49,887.04
14,160.12
12,281.55
13,889.90
15,702.02
-
113,844.50
32,314.04
28,027.05
31,697.39
35,832.72
-
63,972.64
18,158.23
15,749.24
17,811.72
20,135.48
-
281,837.20
56,304.48
-
6,642.58
854.63
748.22
-
6,623.53
3,359.30
-
2,976.90
6,915.71
559.61
220,913.47
616.94
9,392.04
1,896.85
233.50
2,184.25
15,386.60
66.65
65.01
5,401.39
39,553.37
43,837.00
93.99
555.73
2,473.99
2,343.48
14,276.50
7.47
57.89
3,757.83
1,615.97
13,298.93
1,462.39
540.23
8,619.74
60,457.42
17,223.09
2,453.77
17.96
4,701.47
5,383.12
2,594.80
654.32
10,926.88
-
5,895.55
305.09
-
1,756.69
2,821.37
-
361.65
470.63
3.56
341.29
10,876.44
61.03
7.13
967.59
1,127.19
212.71
1,308.38
333.29
3,676.97
30.79
2,960.86
5,575.75
-
1,370.32
5,662.55
10.69
758.33
685.88
682.82
1,642.06
534.38
148.59
7,400.04
204.76
136.12
1,753.53
101,621.96
28,528.81
4,071.43
2,311.31
8,351.72
8,513.83
-
214.17
79.30
350.97
2,191.26
89.47
534.38
1,082.18
195.52
-
### 3,160,228.32
1,471,163.85
1,135.23
467,144.23
Office Supplies
and Expenses
Information
technology
(admin & general)
Property
Insurance
Injuries and
Damages
1,778.47
295.89
3,535.34
-
157.09
-
3,114.71
674.41
62,159.05
3,361.28
2,682.60
245.37
1,137.03
3,906.81
396.14
-
21,913.77
-
40.72
153.28
-
750.31
-
1,224.02
710.55
-
2,128.04
-
75.35
-
86,774.60
725.92
-
452,235.74
-
22.40
1.48
3.18
20.36
4.80
10.65
524.12
1.78
2.39
0.08
47.54
58.45
124.88
15.48
86.07
127.05
14.01
4.45
12.29
150.43
-
142.92
15.55
-
66.99
-
10,273.25
9,098.52
-
1,909.87
-
56,361.55
4,012.57
-
150,520.46
-
2,526.45
793.91
7,133.73
1,880.39
26,319.94
3,473.61
856.02
3,816.95
-
3,076.02
-
8,403.69
5,756.92
2,637.12
458.35
887.86
1,944.28
5,240.49
3,642.17
629.21
-
64,749.02
-
2,374.28
126.90
-
259.33
602.46
190.28
1,340.40
5.66
470.54
1,068.71
3,445.67
3,818.84
8.19
48.41
215.52
204.15
4,305.74
1,243.69
0.65
5.04
327.36
140.77
1,158.53
127.40
47.06
750.90
5,266.72
1,500.38
213.76
1.56
1,033.94
8,236.68
12,066.32
409.57
11,602.22
468.95
5,419.02
1,675.39
226.05
4,624.03
57.00
951.89
-
36.78
925.06
310.80
245.63
800.20
283.28
-
2,301.85
335.23
337.90
1,458.54
11,339.28
1,154.74
250.88
-
12,757.14
-
41.00
0.31
29.73
947.50
5.32
0.62
84.29
98.19
18.53
113.98
29.03
320.32
2.68
614.15
3,398.08
257.93
5,865.21
485.73
568.08
204.75
559.51
-
493.29
0.93
66.06
59.75
59.48
143.05
46.55
12.94
644.65
17.84
11.86
152.76
8,852.74
2,485.27
354.68
201.35
629.69
15,238.09
8,036.60
727.56
8,174.31
741.68
1,431.44
1,079.69
839.26
111.91
18.66
6.91
30.57
190.89
7.79
46.55
94.27
17.03
132.16
1,312.87
1,576.97
505.97
304.30
139.88
-
176,895.46
143,413.87
86,738.14
193,386.00
604,823.17
ICES
DISTRIBUTION CONNECTION SERVICES
ADMINISTRATIVE AND GENERAL ADMINISTRATIVE AND GENERAL
Employee
Pension and
Benefits
Regulatory
liaison and
compliance
Maintenance of
Office and
General Plant
Rents
Officers
Allowances and
Benefits
786.24
16,196.61
10,216.74
43.20
9,349.98
2,598.48
1,131.68
1,534.85
74.69
-
2,892.67
-
386.61
7,307.49
3,899.08
4,239.43
1,548.10
488.99
537.37
20.74
-
115.94
8.55
21.46
5,443.95
-
1,241.00
-
1,666.00
26,403.14
20,168.65
367.50
19,799.65
3,488.89
4,225.85
3,216.02
317.70
39.20
21.99
-
20,369.07
312,453.72
191,366.54
9,066.35
3,324.33
234,291.25
27,856.94
32,755.10
30,094.17
-
314.24
-
85.45
-
2,157.69
-
18,411.16
306,765.18
223,597.03
2,124.92
9,435.27
25,960.45
4,722.70
51,611.73
22,232.75
6,155.90
5,287.26
5,796.39
-
2,291.85
215,541.35
137,944.16
31,252.80
39,564.89
1,962.20
-
34,562.23
681,758.69
416,663.84
8,811.90
377,633.00
154,266.15
39,603.56
52,552.50
6,488.01
-
496.47
18,728.77
-
76.52
1,876.35
157.67
470.90
67,647.41
208,851.32
1,412.71
17,447.92
1,353.84
14,978.92
114,734.03
12,214.25
4,737.44
-
189,340.25
-
1,895.38
20,774.55
20,045.87
24,108.99
1,669.20
5,144.60
-
128.27
192.89
-
459.13
5,997.41
3,451.91
4,801.10
874.21
1,104.56
-
28.25
-
455.12
-
3,712.00
45,826.56
45,200.00
16,706.39
5,659.86
9,459.43
-
96,885.79
-
4,433,384.49
2,892.67
197,899.51
231,860.78
Travel
Administration
and Management
Training
Planning,
installation and
maintenance of
consumer
metering
installations
Consumer Meter
Reading
Expenses
REGU
5.04
611.68
-
980.59
-
1,879.94
181.00
18.15
15.52
2,124.51
261.56
51.28
548.82
-
419.93
-
331.12
-
4.39
10,056.94
(328.62)
2,169.95
514.90
602.17
377.91
1,632.07
4,853.33
549.19
11,886.65
18,006.92
251.15
211.89
4,871.59
9,239.71
17,723.41
58,298.65
103,086.88
24,132.63
4,413.27
1,295.52
13,690.63
10,807.77
-
6,327.76
-
6,015.02
353,593.25
625,139.33
153.44
1,282.53
250.84
2,134.86
639.30
165,312.53
1,595.37
510.57
132,611.74
1,119.96
130,594.34
74,062.61
577,542.89
18,629.59
482,429.49
137,587.61
19,499.63
40,206.72
32,723.17
29,786.62
-
2,948.37
3,852.62
21,416.28
31,632.05
-
2,077.94
-
293.73
65,369.61
-
9,417.26
-
432,408.29
3,013.04
19,527.06
15,559.65
797.95
179,643.41
12,544.26
50,987.37
16,626.13
16,623.51
63,833.44
7,575.41
199,817.14
33,778.16
3,016.01
681.99
93,528.93
6,632.93
122,200.37
527,939.60
2,258,435.12
657,891.20
89,729.73
12,443.97
182,513.15
-
1,095.65
7,100.75
5,658.05
290.16
65,324.88
1,709.38
4,187.21
4,561.55
18,540.86
6,045.87
6,044.91
23,212.16
2,754.69
36,023.75
727.33
7,073.89
44,436.50
191,978.04
821,249.13
239,233.16
32,628.99
4,525.08
66,368.42
-
194,014.69
-
70,550.79
-
206,680.77
58,665.03
50,882.14
57,545.53
65,053.08
-
68,271.20
19,378.35
16,807.49
19,008.55
21,488.46
-
1,231,365.83
245,998.10
-
17,750.86
186.59
7,893.75
20,759.83
88.88
-
171.88
393,485.00
-
6,706,038.14
84,202.09
34,575.77
7,831.57
145,996.45
186,583.89
1,028.50
109,199.86
1,235,155.32
2,812,605.33
852,056.03
117,199.00
16,408.54
218,193.42
220,511.85
-
10,603,555.98
20,933.98
13,687.49
270.50
8,618.08
4,248.00
20,748.51
21,471.40
1,855,079.93
13,201.30
44,275.26
412,996.89
250.00
2,679.00
18,313.29
530,847.73
122.50
45,682.00
6,000.00
75,033.00
47,311.94
17,650.00
2,766,289.48
838,180.00
115,555.05
3,251.70
194,881.18
196,749.12
11,215.95
13,558.22
-
6,278.07
1,044.92
50.92
8.16
2,155.26
681.85
292.61
5,447.70
-
1,320.02
-
3,674.67
281.53
-
15,363.04
507.15
6,068.63
76.50
10,180.50
256.00
4,334.08
-
230,677.53
418,445.66
1,477,363.93
21,519,945.07
19,708,932.74
Information
Technology
(consumer
related)
Consumer Records,
Billing and
Collection
Expenses
Informational and
Energy Trading
Instructional
Expenses
Advertising Expense
Bad Debts
16,449.94
3,561.79
328,284.88
17,752.15
14,167.80
1,295.88
30,497.37
6,005.09
20,633.30
2,092.18
9,928.67
955.94
95.84
81.95
11,220.32
1,381.39
270.84
2,898.54
6,554.20
96,122.06
264,518.31
75,558.13
10,881.50
4,790.14
2,041.83
38,593.54
20,592.48
16,218.84
22,390.01
19,865.28
8,176.09
2,582.55
215.03
809.53
2,838.07
109.51
-
143,440.55
6,601.45
123.06
73.28
1,081.98
6,822.28
107,248.88
1,007.66
10,328.65
6,472.55
542.59
159.83
5,597.87
3,701.48
1,737.49
16,228.72
2,918.78
1,320.40
81,448.09
18,754.79
3,044.55
160.08
1,913.33
12,047.03
7,599.82
1,142.79
12,974.52
1,606.04
778.92
1,644.23
1,962.48
745.84
888.67
-
1,037.56
68.34
147.20
943.28
222.35
493.59
24,281.48
82.38
110.71
3.69
2,202.67
2,707.79
5,785.68
717.00
3,987.59
5,885.87
648.97
206.36
569.16
6,969.15
-
13,106.33
3,610.05
13,168.07
3,259.48
3,619.92
2,548.94
12,311.45
12,546.42
7,428.70
2,225.37
7.47
51,774.54
254,798.85
670,515.34
186,116.38
27,263.62
12,880.97
-
44,487.86
51,516.97
403.37
-
63,972.64
18,158.23
15,749.24
17,811.72
20,135.48
-
102,398.94
29,065.29
25,209.30
28,510.64
32,230.22
-
24,107.15
750.00
234,316.05
229,983.41
-
10,105.25
239,893.57
1,327.09
101,399.87
520,065.40
3,629,168.17
1,099,427.13
151,224.52
21,172.31
281,539.89
284,531.42
-
8,763,009.89
-
1,245,288.42
3,399,799.50
16,738,734.51
306,059.84
1,121,806.00
26,235.72
753.00
466,021.19
97,594.01
311,050.06
21,506.20
124,991.35
70,266.35
4,906.94
174,522.72
167,414.17
144,543.25
225,541.48
179,834.07
638,123.57
92,782.93
20,094.91
19,999.31
19,797.50
270.00
2,952.60
1,925.71
50.00
69,228.31
68,923.80
853,774.46
7,256,151.20
2,112,484.76
297,572.99
46,071.29
529,159.71
516,972.50
10,921.65
2,199.56
26,300.00
-
36,716.30
25,152.36
11,521.75
560.42
2,002.55
3,879.14
8,494.67
22,896.07
842.76
15,912.87
28,938.64
2,749.05
27,429.32
4,565.35
222.47
35.66
9,416.47
2,979.04
1,278.45
23,801.38
14,677.00
5,767.27
-
17,029.01
39,560.47
2,444.95
965,185.91
2,695.45
41,034.47
8,287.48
1,020.17
12,494.72
88,017.15
291.21
371.88
30,898.00
226,260.15
250,764.15
537.67
3,179.00
14,152.12
13,405.60
81,666.93
42.72
331.16
21,496.22
9,243.97
76,074.91
8,365.43
3,090.33
49,308.15
345,839.19
98,522.56
14,036.46
102.74
4,517.36
35,986.61
52,718.59
26,894.17
50,690.90
30,793.49
23,676.07
7,319.90
14,843.26
20,202.68
3,742.95
62,505.85
-
23,000.00
11,145.00
501,526.81
-
950.36
-
3,548.75
4,532.14
2,987,139.73
17,975.01
6,752.81
28,137.00
33,742.96
301,804.66
8,127.20
13,832.20
12,952.62
801.98
-
21,995.45
3,203.35
3,228.78
13,937.16
108,353.12
11,034.19
16,786.13
2,397.29
146,802.41
4,846.10
57,989.09
731.00
97,280.30
26,959.71
-
1,580.06
2,692.16
20.38
1,952.28
62,217.35
349.09
40.76
5,534.95
6,447.93
1,216.81
7,484.45
1,906.55
21,033.67
176.12
2,683.24
14,846.44
16,937.26
25,625.51
31,895.36
2,481.98
894.58
2,444.52
-
5,987.03
32,391.91
61.14
4,337.91
3,923.47
3,905.99
9,393.21
3,056.86
849.98
42,331.01
1,171.29
778.63
10,030.86
581,315.81
163,195.50
23,290.12
13,221.58
2,751.17
66,576.25
35,112.44
47,774.97
35,714.13
48,702.32
6,254.07
4,717.22
3,666.78
488.93
1,225.12
453.62
2,007.68
12,534.82
511.81
3,056.86
6,190.48
1,118.45
577.41
5,736.03
6,889.89
2,210.64
1,329.49
611.13
-
12,596.50
6,754.48
3,714.86
-
4,820,574.38
5,837.63
-
56,450,368.64
3,955,969.23
ES
DEPRECIATION
Miscellaneous
Consumer
Services
Expenses
Consumer
Prompt
Payment
Discount
COST
2,594,649.98
LEVIES, DUTIES
AND TAXES
APPRAISAL
10,616,860.29
-
115,734.69
612.33
45.14
113.35
28,751.52
-
622,791.09
-
65,493.33
-
15,177.63
-
115,445.21
98,289.12
-
75.28
183.32
46.04
-
43,300,514.48
77,337.98
-
845.24
6,031.88
-
10,710,102.72
-
11,098,991.28
-
455,020.00
-
180,092.91
-
167,075,902.53
-
53,526,107.34
-
368.00
126,341.84
4,608.00
-
175,505.74
-
3,719,376.98
-
47,950.00
-
304,398.17
-
18,971.94
-
731,400.10
-
70,399.07
205,344.79
-
25,315,672.78
-
290,000.00
384,770.28
79,105.83
-
514,458.16
-
800.00
-
224,894.29
123,232.32
-
130,357.13
-
124,000.01
15,611.95
9,140.00
250.00
-
1,123,479.52
278,217,565.21
53,526,107.34
455,020.00
TOTAL
1,651,829.83
40,327.25
20,265.15
100.00
1,797.42
81,757.61
8,845.00
381,827.62
48,315.79
11,550.56
24,566.00
10,906.25
78,415.27
10,696.50
614.00
360.00
22,714.29
2,388.18
775.00
98,437.50
61,770.83
72,171.33
25,453.00
338,059.39
85,087.67
14,732.72
13,599.82
19,800.00
103,830.35
258,022.00
31,079.20
9,000.00
238,613.20
18,851.49
306,794.79
42,815.22
34,072.03
3,407.67
37,545.71
378,508.50
2,594,649.98
825,547.54
375,665.44
5,295.04
248,911.72
1,906,878.30
147.95
4,144.08
961,090.39
26,067.39
961.36
2,931.99
3,334.06
8,856.00
32,806.97
100,440.00
18,627.39
8,560.00
431,055.23
94,416.84
3,028.00
2,355.00
232,248.90
7,738.84
175.00
21,239.00
448,318.30
1,930,664.60
34,048.42
3,491,866.78
1,059,180.00
145,490.45
98,993.29
27,300.00
562,382.31
354,748.00
240,109.26
1,500.00
324,652.10
261,909.00
5,454.55
90,224.98
39,294.45
61,752.43
10,273.79
53,293.56
10,616,860.29
2,593.50
122,755.00
833,223.10
4,408.45
325.00
816.04
206,994.42
118,430.08
25,642.83
2,363,462.07
127,805.25
102,000.00
9,329.57
219,563.52
43,233.18
148,547.88
15,062.50
71,480.70
6,882.22
690.00
590.00
80,779.81
9,945.18
1,949.92
20,867.80
47,186.50
692,023.46
1,904,379.49
543,975.00
78,340.56
34,486.22
14,700.00
277,851.24
148,254.00
116,766.32
161,195.20
143,018.59
58,863.15
18,592.86
1,548.10
5,828.18
20,432.50
622,791.09
788.44
570,157.37
7,106.10
177,658.38
11,562.10
1,017.87
9,646.42
7,831.34
6,235.60
8,856.00
28,727.00
3,898.00
46,985.52
14,689.34
730,447.14
9,656.25
472,487.84
68,704.46
9,560.00
2,925.00
264,777.52
22,580.52
6,291.75
249,666.00
2,133,657.21
3,254,231.59
970,042.12
132,373.94
76,450.52
22,000.00
376,190.88
178,560.00
30,000.00
252,351.88
234,242.00
310,229.37
423,825.34
278,735.42
22,591.69
49,248.79
12,733.98
31,137.51
65,493.33
127,984.04
32,730.00
30,883.00
101,738.36
20,020.79
870.00
55,635.16
15,121.89
10,864.57
2,577.88
1,176.21
5,631.00
53,643.29
16,684.39
92,911.44
9,156.25
142,315.80
16,658.91
2,325.00
4,090.00
148,444.35
6,429.83
740.00
48,167.80
12,445.50
463,579.91
1,326,296.09
390,663.75
53,298.25
21,135.52
9,400.00
173,891.99
104,868.00
115,208.61
108,221.70
131,362.27
130,075.50
21,349.18
10,316.51
17,763.02
13,795.00
15,177.63
922,117.85
31,486.14
191,487.31
34,803.63
648.79
386.33
6,955.60
35,967.84
563,822.69
5,312.50
49,112.76
30,777.02
2,580.00
760.00
26,617.89
17,600.53
8,261.75
85,559.70
15,388.15
8,488.27
523,594.88
120,566.51
19,572.11
1,029.11
12,300.00
77,445.21
48,856.00
7,346.53
83,407.60
10,324.56
5,007.33
10,570.04
12,615.95
4,794.67
5,712.87
115,445.21
35.20
320.00
179.50
80,688.52
(2,636.59)
17,409.84
4,131.17
4,831.35
6,125.00
3,032.00
13,094.41
38,939.06
4,406.25
95,368.63
144,472.56
2,015.00
1,700.00
39,085.61
74,131.78
3,428.00
142,197.95
467,740.05
2,703.00
827,083.64
193,620.25
35,408.40
10,394.14
13,600.00
215,535.84
164,642.00
109,842.27
3,000.00
161,629.80
86,712.58
28,480.72
34,496.74
9,990.16
5,799.30
26,253.22
98,289.12
2,593.50
130,639.87
6,940,606.29
4,561,304.79
122.38
1,635.00
3,981.50
1,000.00
15,917,960.47
9,896.12
82,718.28
16,178.47
137,690.98
10,561.00
41,232.56
2,132,509.10
424.10
102,895.53
1,677,545.89
32,929.77
3,396,891.16
59,127.02
28,688.14
390.00
3,345,214.72
53,079.02
571.00
335,953.45
1,608,581.45
12,543,775.38
31,406.27
404,618.20
10,477,943.70
2,988,281.85
423,509.57
873,243.94
101,097.42
1,550,785.48
949,799.71
44,998.56
710,718.36
16,499.47
1,162,845.71
646,939.13
2,244,558.39
374.00
138,260.91
162,571.70
430,697.65
3,603.04
149,364.84
43,300,514.48
10,709.16
-
9,840.14
648.12
1,396.00
8,946.00
2,108.80
4,681.14
230,283.94
781.25
1,050.00
35.00
20,890.00
25,680.50
54,871.00
6,800.00
37,818.00
55,821.20
6,154.75
1,957.14
5,397.86
77,337.98
66,095.00
6,000.00
372.20
119,346.84
4,271.44
72,995.82
1,976.00
5,719.00
1,404.00
5,750.00
11,346.30
73,927.54
74,051.11
66,782.47
1,105.00
2,010.00
53,313.61
2,532.49
28,266.00
73,224.00
4,601.00
13,700.00
166,754.32
154,182.20
7,478.41
92,584.27
17,521.05
9,182.60
5,343.42
29,415.36
845.24
1,080.00
16,056.76
71,296.91
196,168.07
117.50
22,279.11
29,112.00
35,686.74
506.24
6,031.88
390,000.00
168,000.00
46,516.59
161,830.41
39,952.79
43,800.00
76.50
52,637.41
14,498.60
52,885.34
13,090.66
14,538.25
10,237.00
49,445.00
50,388.70
29,835.00
8,937.50
92,633.01
103,426.64
1,700.00
2,145.00
38,975.68
33,278.74
30.00
41,406.00
207,935.94
1,023,318.34
2,720.00
2,692,911.14
747,477.12
109,495.62
51,732.29
24,100.00
401,552.17
292,686.00
178,671.29
3,000.00
282,141.20
206,901.48
2,500.00
180,567.36
40,909.57
13,447.57
11,909.86
51,790.00
10,710,102.72
2,568.50
1,620.00
442,791.14
6,599.69
42,773.35
34,083.04
1,747.88
393,504.62
11,550.05
28,292.36
27,477.90
111,686.63
8,856.00
760.00
36,419.14
5,211.17
36,413.40
139,825.63
16,593.75
375,384.44
94,352.40
5,666.00
1,905.00
175,707.17
18,527.74
300.00
66,765.00
267,677.00
1,156,439.12
9,618.28
4,947,048.35
1,441,095.00
196,550.84
27,258.21
35,300.00
696,311.60
425,558.00
399,790.72
9,000.00
385,694.00
424,984.55
153,733.49
157,559.14
40,448.94
455,020.00
57,564.65
4,098.22
53,674.29
11,098,991.28
6,626.50
36,250.00
9,985.57
69,233.82
160,270.54
22,320.43
10,017.76
2,093.99
23,541.10
8,993.37
97,110.73
3,539.16
1,124.11
15,955.35
100,823.75
15,220.37
108,642.82
25,291.83
920.00
1,020.00
82,665.71
24,463.22
350.00
20,621.72
475.72
238,462.05
8,596.04
356.44
58.81
5,600.00
56,896.00
53,382.10
3,050.00
24,029.61
11,535.58
10,866.54
2,393.62
13,536.06
180,092.91
1,129.00
-
1,249.60
438,970.93
1,697.75
6,052.57
112,260.47
1,207.14
38,646.62
7,500.00
67,973.71
7,017.41
9,950.82
185,782.87
78,385.90
154,295.24
320,097.56
95,979.07
27,082.86
29,814.50
10,196.52
219,633.06
63,996.46
13,674.98
910.00
29,160.74
7,072.45
1,655.00
459,274.65
11,500.00
103,448.33
3,010,119.62
266,219.58
12,794,206.14
3,670,232.63
518,178.03
269,087.29
17,300.00
1,534,973.99
175,401.69
835,020.48
192,228.20
888,278.95
94,622.30
159,513.79
18,189.39
39,727.54
8,854.69
34,576.42
167,075,902.53
53,526,107.34
4,002.44
3,701,291.65
1,050,588.28
911,210.34
2,825,706.45
477,745.90
1,030,539.94
1,164,987.01
1,082,990.00
3,625,385.91
724,267.34
4,217.20
159,088.49
-
650.00
15,938.38
1,339.29
21,460.48
4,000.00
6,743.76
60,596.30
15,972.65
223,570.42
29,506.00
7,271.28
32,422.47
1,460.00
56,424.32
150,781.74
1,585.00
67,052.18
176,340.99
755.00
574,619.90
1,774,053.44
7,259.50
3,342,394.06
6,355.67
12,000.00
148,208.49
11,500.00
127,236.00
974,589.43
103,751.96
193,934.09
26,128.72
40,241.44
175,505.74
24,107.15
11,764,979.19
165,673.31
84,202.09
750.00
1,974.76
23.00
758.00
3,863.88
193,900.67
234,316.05
368.00
8,277.61
229,983.41
126,341.84
4,608.00
202,170.16
34,575.77
25,263.13
2,544.64
145,996.45
533,096.82
3,317.73
268,601.95
181,571.29
5,827.00
2,060.39
43,778.14
52,591.48
3,250.00
29,167.00
389,999.50
1,755,220.72
2,727.27
9,072,920.42
2,748,567.83
378,061.29
52,930.78
69,200.00
1,321,221.25
804,284.00
30,000.00
703,849.73
15,500.00
757,187.40
711,328.55
534,834.24
135,768.59
60,445.95
13,705.04
170,615.01
3,719,376.98
2,258.00
-
8,763,009.89
10,603,555.98
8,341.36
189,340.25
370.00
2,600.00
116,463.95
20,933.98
13,687.49
270.50
8,618.08
4,248.00
20,748.51
21,471.40
1,855,079.93
13,201.30
44,275.26
412,996.89
250.00
2,679.00
18,313.29
530,847.73
122.50
45,682.00
6,000.00
75,033.00
47,311.94
17,650.00
2,766,289.48
838,180.00
115,555.05
3,251.70
39,000.00
407,403.83
259,308.00
15,000.00
194,881.18
10,500.00
340,425.00
196,749.12
19,450.10
201,732.61
46,273.57
11,215.95
13,558.22
35,933.20
304,398.17
2,904.00
1,245,288.42
3,399,799.50
16,738,734.51
306,059.84
1,121,806.00
26,235.72
753.00
466,021.19
97,594.01
311,050.06
21,506.20
124,991.35
70,266.35
4,906.94
174,522.72
167,414.17
47,950.00
144,543.25
225,541.48
179,834.07
638,123.57
92,782.93
20,094.91
19,999.31
19,797.50
270.00
2,952.60
1,925.71
50.00
69,228.31
68,923.80
853,774.46
2,756.00
7,256,151.20
2,112,484.76
297,572.99
46,071.29
60,600.00
990,778.83
627,240.00
529,159.71
4,000.00
595,948.10
516,972.50
325,816.59
90,708.18
10,921.65
2,199.56
133,553.91
731,400.10
4,393.50
26,300.00
1,906.25
1,651.79
2,545.59
27,074.48
1,332.74
21,343.17
12,496.32
89,916.79
6,496.00
26,215.84
234,220.10
22,012.19
21,932.09
525.00
590.00
13,093.96
741.43
578.00
47,302.00
5,588.95
25,473.00
10,500.00
84,426.83
3,000.00
86,782.40
15,927.73
2,935.71
6,844.00
3,154.80
16,303.54
70,399.07
108,100.08
74,053.55
33,922.33
1,650.00
5,895.90
11,420.95
25,010.00
67,410.57
2,481.25
46,850.66
85,201.11
8,093.75
80,757.36
13,441.29
655.00
105.00
27,723.97
8,770.90
3,764.00
70,075.99
43,212.00
16,980.00
16,100.00
176,466.00
170,276.40
550,000.00
204,789.86
14,178.78
20,167.90
1,077.96
43,700.00
205,344.79
-
50,136.80
116,473.90
7,198.43
2,841,699.29
7,935.94
120,813.63
24,400.00
3,003.57
36,786.93
259,140.00
857.37
1,094.90
90,969.85
9,078.00
666,154.87
738,299.53
1,583.00
9,359.60
41,666.67
39,468.75
36,574.39
240,443.67
125.79
975.00
63,289.16
27,216.10
223,979.66
24,629.50
9,098.55
145,173.00
1,018,219.36
290,070.00
41,326.13
302.50
13,300.00
105,951.75
155,214.00
79,181.78
149,244.10
90,662.16
69,707.05
21,551.24
43,701.51
59,480.71
11,020.00
184,029.66
25,315,672.78
-
1,528.57
8,324.88
111,998.62
3,908.82
5,775.79
10,872.00
77,869.58
53,178.69
15,669.16
2,781.25
71,602.00
500.00
4,828.75
1,088.48
2,067.50
129,364.46
2,143.50
13,203.00
4,000.00
49,222.54
43,824.20
1,322.95
4,892.86
13,148.58
9,382.51
514,458.16
-
240.00
312.39
7,857.81
405.00
2,640.00
2,086.45
6,797.13
50,078.80
2,406.25
31,213.91
2,391.45
2,591.50
3,900.00
50,944.00
29,321.70
40,782.15
7,425.85
9,382.50
23,000.00
290,000.00
384,770.28
11,145.00
79,105.83
501,526.81
125,777.87
950.36
120,428.18
2,158.00
9,800.00
14,143.19
61,400.00
1,300.00
16,888.00
17,580.00
421,412.74
108,451.89
5,036.97
15,604.84
3,598.58
224,894.29
3,548.75
42,140.86
4,726.20
57,126.57
4,532.14
2,987,139.73
17,975.01
6,752.81
800.00
28,137.00
33,742.96
301,804.66
3,150.00
8,127.20
13,832.20
23,834.34
8,467.00
29,611.00
12,952.62
801.98
6,001.00
3,900.00
44,340.00
40,368.80
12,499.81
9,516.78
17,351.79
1,129.00
711.13
25,576.11
3,724.82
3,754.40
16,206.00
125,992.00
151,384.04
12,830.45
19,518.75
2,787.55
170,700.48
5,635.00
67,429.17
850.00
113,116.63
31,348.50
6,772.00
5,800.00
71,604.00
70,625.00
26,103.73
8,843.53
19,933.03
14,780.36
400.00
4,652.00
7,926.25
60.00
5,747.91
183,180.25
1,027.80
120.00
16,296.00
18,984.00
3,582.53
22,035.72
5,613.27
61,927.31
518.52
7,900.00
43,710.87
49,866.66
75,446.60
93,906.29
7,307.43
2,633.81
7,197.14
123,232.32
-
17,627.00
95,368.22
180.00
12,771.68
11,551.48
11,500.00
27,655.47
9,000.00
2,502.50
124,630.90
3,448.50
2,292.45
29,532.86
1,711,509.35
480,480.00
68,570.74
38,926.96
8,100.00
196,013.73
103,378.00
140,659.01
105,149.50
143,389.33
18,413.22
13,888.44
10,795.72
130,357.13
1,439.50
3,607.00
1,335.54
5,911.00
36,905.00
1,506.87
9,000.00
18,226.00
3,292.95
1,700.00
16,888.00
20,285.20
6,508.55
3,914.29
1,799.28
124,000.01
239.25
15,611.95
9,140.00
250.00
13,847.00
12,596.50
6,754.48
13,600.00
175,710.00
3,714.86
7,500.00
150,767.90
5,837.63
83,992.98
11,087.99
57,839.28
660,924,933.14
660,924,933.14