Good

Smoked Fish
Wine
Wine
Linen
Cheese
Salt
Salt
Salt
Smoked Fish
Smoked FIsh
Iron
Iron
Raw Silk
Spice
Spice
Salt
Salt
Salt
Dyes
Pottery
Date Fruit
Spice
Wool Cloth
Flax Bundle
Velvet
Dyes
Olives
Wine
Wine
Oil
Wool Cloth
Salt
Salt
Salt
Wool Cloth
Salt
Iron
Iron
Tools
Salt
Tools
Tools
Fine Wool
Spice
Spice
Salt
Salt
Dyes
Dyes

Buy Location
Tihr
Tihr
Tihr
Tihr
Tihr
Wercheg
Wercheg
Wercheg
Wercheg
Wercheg
Curaw
Curaw
Rivacheg
Tulga
Tulga
Tulga
Tulga
Tulga
Ahmerrad
Ahmerrad
Ahmerrad
Shariz
Shariz
Shariz
Jelkala
Jelkala
Veluca
Veluca
Veluca
Suno
Suno
Tihr
Tihr
Tihr
Tihr
Wercheg
Curaw
Curaw
Curaw
Wercheg
Curaw
Curaw
Reyvadin
Tulga
Tulga
Tulga
Bariyye
Bariyye
Bariyye

Quality
Buy Quantity
Normal
Normal
FIne
Sturdy
Well Made
Fine
Large Bag
Normal
Normal
Well Made
Normal
Well Made
Fine
Normal
Fine
Fine
Fine
Well Made
Well Made
Normal
Fine
Fine
Rough
Normal
Normal
Fine
Fine
Well Made
FIne
Well Made
Sturdy
Fine
Large Bag
Normal
Fine
Fine
Normal
Hardenned
Hardenned
Fine
Sturdy
Fine
Fine
Fine
Fine
Fine
Fine
Fine
Normal

Buy Price
1
1
1
1
1
2
3
1
3
3
2
2
2
2
1
2
4
1
2
1
1
1
1
2
1
1
2
1
2
1
3
1
1
1
1
4
2
1
1
3
1
2
1
2
2
6
4
1
1

44
200
392
403
181
682
1001
196
98
266
292
442
1971
1258
1387
364
1515
416
615
69
166
1554
130
259
809
258
240
484
768
1046
1427
394
441
224
465
1596
316
669
1375
1025
574
1370
311
2674
2674
2424
1364
266
136

Pottery
Dyes
Velvet
Wine
Wine
Oil
Oil
Salt
Salt
Salt
Iron
Iron
Tools
Tools
Wine
Wool CLoth
Wool Cloth
Wool
Salt
Pottery
Dyes
Dyes
Wool Cloth
Pottery
Pottery
Wool Cloth
Velvet
Dyes
Wool
Wool
Olives
Olives
Wine
Wine
Olives
Oil
Salt
Wool Cloth
Wine
Salt
Wine
Silk
Iron
Iron
Tools
Tools
Salt
Wine
Spice
Spice

Bariyye
Ahmerrad
Jelkala
Veluca
Veluca
Suno
Suno
TIhr
Tihr
Wercheg
Curaw
Curaw
Curaw
Curaw
Rivacheg
Rivacheg
Rivacheg
Dhirim
Bariyye
Bariyye
Bariyye
Ahmerrad
Ahmerrad
Ahmerrad
Durquba
Shariz
Jelkala
Jelkala
Jelkala
Jelkala
Veluca
Veluca
Veluca
Veluca
Uxkhal
Suno
Tihr
Tihr
Sargoth
Wercheg
Wercheg
Rivacheg
Curaw
Curaw
Curaw
Curaw
Wercheg
Wercheg
Tulga
Tulga

Crude
Normal
Fine
Fine
Normal
Well made
Normal
Fine
Normal
Fine
Well Made
Normal
Exquisite
Well Made
Normal
Well Made
Fine
Fine
Fine
Fine
Fine
Well Made
Fine
Fine
Well Made
Fine
Fine
Fine
Normal
Fine
Normal
Exquisite
Fine
Well Made
Normal
Fine
FIne
Sturdy
Fine
Fine
Fine
Normal
Tempered
Normal
Fine
Normal
FIne
Well Made
Fine
Large Bag

1
3
2
2
3
2
1
1
1
4
1
1
1
1
1
1
1
1
3
3
1
1
1
1
1
2
1
1
1
1
1
1
1
1
2
3
3
2
1
5
1
1
1
2
1
1
4
1
1
1

52
386
3173
785
661
1799
396
411
224
1344
422
176
5053
922
193
637
498
167
881
334
250
325
456
112
180
973
1596
262
102
197
65
957
342
467
172
2392
1379
921
351
1669
351
1097
1220
388
677
377
1301
467
902
1086

Avg Buy Price

Sell Location
Err:509 Ahmerrad
Err:509 Shariz
Err:509 Shariz
Err:509 Ahmerrad
Err:509 Ahmerrad
Err:509 Jelkala
Err:509 Jelkala
Err:509 Jelkala
Err:509 Ahmerrad
Err:509 Ahmerrad
Err:509 Rivacheg
Err:509 Rivacheg
Err:509 Jelkala
Err:509 Wercheg
Err:509 Reyvadin
Err:509 Jelkala
Err:509 Reyvadin
Err:509 Jelkala
Err:509 Wercheg
Err:509 Wercheg
Err:509 Wercheg
Err:509 Jelkala
Err:509 Dhirim
Err:509 Tihr
Err:509 Bariyye
Err:509 Suno
Err:509 Suno
Err:509 Ahmerrad
Err:509 Ahmerrad
Err:509 Curaw
Err:509 Dhirim
Err:509 Curaw
Err:509 Curaw
Err:509 Curaw
Err:509 Dhirim
Err:509 Dhirim
Err:509 Wercheg
Err:509 Wercheg
Err:509 Jelkala
Err:509 Curaw
Err:509 Jelkala
Err:509 Jelkala
Err:509 Dhirim
Err:509 Jelkala
Err:509 Veluca
Err:509 Jelkala
Err:509 Veluca
Err:509 Rivacheg
Err:509 Rivacheg

Sell Quantity

Sell Price
1
1
1
1
1
2
3
1
3
3
2
2
2
2
1
2
4
1
2
1
1
1
1
2
1
1
2
1
2
1
3
1
1
1
1
4
2
1
1
3
1
2
1
2
2
6
4
1
1

74
239
459
222
0
1036
1452
239
608
236
524
1240
2188
1688
1554
900
1950
416
1010
115
237
1705
178
364
973
391
349
616
969
1136
1452
489
499
249
513
1888
572
1081
1630
1360
690
1433
158
2941
3159
2914
1946
383
206

Avg Sell Price

Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509

Err:509 Veluca
Err:509 Rivacheg
Err:509 Halmar
Err:509 Bariyye
Err:509 Bariyye
Err:509 Curaw
Err:509 Curaw
Err:509 Uxkhal
Err:509 Uxkhal
Err:509 Uxkhal
Err:509 Durquba
Err:509 Durquba
Err:509 Shariz
Err:509 Shariz
Err:509 Ahmerrad
Err:509 Dhirim
Err:509 Dhirim
Err:509 Kudan
Err:509 Uxkhal
Err:509 Wercheg
Err:509 Tihr
Err:509 Suno
Err:509 Dhirim
Err:509 Wercheg
Err:509 Wercheg
Err:509 Dhirim
Err:509 Tulga
Err:509 Tihr
Err:509 Ichamur
Err:509 Ichamur
Err:509 Suno
Err:509 Suno
Err:509 Bariyye
Err:509 Bariyye
Err:509 Suno
Err:509 Wercheg
Err:509 Yalen
Err:509 Dhirim
Err:509 Ahmerrad
Err:509 Jelkala
Err:509 Ahmerrad
Err:509 Veluca
Err:509 Wercheg
Err:509 Wercheg
Err:509 Yalen
Err:509 Yalen
Err:509 Jelkala
Err:509 Bariyye
Err:509 Sargoth
Err:509 Sargoth

1
3
2
2
3
2
1
1
1
4
1
1
1
1
1
1
1
1
3
3
1
1
1
1
1
2
1
1
1
1
1
1
1
1
2
3

86
570
3504
1019
768
2227
414
508
262
1873
673
261
6301
1045
246
768
574
311
1263
716
391
520
541
188
280
1120
1869
383
161
308
129
765
418
539
248
2409

Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509

1
5

Err:509
Err:509

2328
Err:509
Err:509

1
2

1910
550

Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509

Net
Avg Net
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509

Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509 Err:509
Err:509 Err:509
Err:509
Err:509
Err:509
Err:509
Err:509 Err:509
Err:509 Err:509
Err:509
Err:509
Err:509
Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509

Good
Cheese
Date Fruit
Dyes

Fine Wool
Flax Bundle
Iron

Linen
Oil

Olives

Pottery

Raw Silk
Salt

Spice

Tools

Velvet
Wine

Wool
Wool Cloth

Data
Quality
Average - Avg Buy Price
Average - Avg Sell Price
Well Made
#VALUE!
#VALUE!
Fine
#VALUE!
#VALUE!
Normal
#VALUE!
#VALUE!
Well Made
#VALUE!
#VALUE!
Fine
#VALUE!
#VALUE!
Fine
#VALUE!
#VALUE!
Normal
#VALUE!
#VALUE!
Hardenned
#VALUE!
#VALUE!
Normal
#VALUE!
#VALUE!
Well Made
#VALUE!
#VALUE!
Tempered
#VALUE!
#VALUE!
Sturdy
#VALUE!
#VALUE!
Normal
#VALUE!
#VALUE!
Well Made
#VALUE!
#VALUE!
Fine
#VALUE!
#VALUE!
Exquisite
#VALUE!
#VALUE!
Normal
#VALUE!
#VALUE!
Fine
#VALUE!
#VALUE!
Crude
#VALUE!
#VALUE!
Normal
#VALUE!
#VALUE!
Well Made
#VALUE!
#VALUE!
Fine
#VALUE!
#VALUE!
Fine
#VALUE!
#VALUE!
Large Bag
#VALUE!
#VALUE!
Normal
#VALUE!
#VALUE!
Well Made
#VALUE!
#VALUE!
Fine
#VALUE!
#VALUE!
Large Bag
#VALUE!
#VALUE!
Normal
#VALUE!
#VALUE!
Fine
#VALUE!
#VALUE!
Exquisite
#VALUE!
#VALUE!
Hardenned
#VALUE!
#VALUE!
Normal
#VALUE!
#VALUE!
Sturdy
#VALUE!
#VALUE!
Well Made
#VALUE!
#VALUE!
Fine
#VALUE!
#VALUE!
Normal
#VALUE!
#VALUE!
Fine
#VALUE!
#VALUE!
Normal
#VALUE!
#VALUE!
Well Made
#VALUE!
#VALUE!
Fine
#VALUE!
#VALUE!
Normal
#VALUE!
#VALUE!
Fine
#VALUE!
#VALUE!
Rough
#VALUE!
#VALUE!
Sturdy
#VALUE!
#VALUE!

Silk
Smoked FIsh

Well Made
Fine
Normal
Normal
Well Made

#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!

#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!

Average - Avg Net

#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!

#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!

Investment
Ironworks
Weavery
Dyeworks

Location CAPEX
Profit Per Week PBP
Suno
-3500
190
Dhirim
-6000
398
Rivacheg
-10000
720

19
16
14

NPV(t=52)
6380
14696
27440

1
-3310
-5602
-9280

2
-3120
-5204
-8560

3
-2930
-4806
-7840

4
-2740
-4408
-7120

5
-2550
-4010
-6400

6
-2360
-3612
-5680

7
-2170
-3214
-4960

8
-1980
-2816
-4240

9
-1790
-2418
-3520

10
-1600
-2020
-2800

11
-1410
-1622
-2080

12
-1220
-1224
-1360

13
-1030
-826
-640

14
-840
-428
80

15
-650
-30
800

16
-460
368
1520

17
-270
766
2240

18
-80
1164
2960

19
110
1562
3680

20
300
1960
4400

21
490
2358
5120

22
680
2756
5840

23
870
3154
6560

24
1060
3552
7280

25
1250
3950
8000

26
1440
4348
8720

27
1630
4746
9440

28
1820
5144
10160

29
2010
5542
10880

30
2200
5940
11600

31
2390
6338
12320

32
2580
6736
13040

33
2770
7134
13760

34
2960
7532
14480

35
3150
7930
15200

36
3340
8328
15920

37
3530
8726
16640

38
3720
9124
17360

39
3910
9522
18080

40
4100
9920
18800

41
4290
10318
19520

42
4480
10716
20240

43
4670
11114
20960

44
4860
11512
21680

45
5050
11910
22400

46
5240
12308
23120

47
5430
12706
23840

48
5620
13104
24560

49
5810
13502
25280

50
6000
13900
26000

51
6190
14298
26720

52
6380
14696
27440

Good
Smoked Fish
Wine
Linen
Cheese
Salt
Iron
Raw Silk
Spice
Dyes
Pottery
Date Fruit
Wool Cloth
Flax Bundle
Velvet
Olives
Oil
Tools
Fine Wool
Wool