Gaillour

1
Wipes Demand
Ointment Demand
Total Demand
500
50
550
700
90
790
900
120
1020
800
65
865
1000
120
1120
600
70
670

Northwest
Southwest
Upper Midwest
Lower Midwest
Northeast
Southeast
Total Cost
2

Wipes variables
Northwest
Chicago
Princeton
Atlanta
Los Angeles
Demand

Southwest
0
0
0
0
0

Upper Midwest
0
0
0
0
0

0
0
0
0
0

Ointment variable
Northwest
Chicago
Princeton
Atlanta
Los Angeles
Demand
Total Cost

Southwest
0
0
0
0
0

26,162.40

Upper Midwest
0
0
0
0
0

0
0
0
0
0

Transport Cost
6.32
6.32
3.68
4.04
5.76
5.96

$ 3,476.00
$ 4,992.80
$ 3,753.60
$ 3,494.60
$ 6,451.20
$ 3,993.20
$ 26,161.40

Wipes variables
Lower Midwest
Northeast
0
0
0
0
0
Ointment variables
Lower Midwest
Northeast
0
0
0
0
0

Southeast
0
0
0
0
0

Fixed Cost multiplier

0
0
0
0
0

Southeast
0
0
0
0
0

1
0
0
0
0
Fixed Cost multiplier

0
0
0
0
0

1
0
0
0
0

Left over capacity

0
0
0
0
0
Left over capacity
0
0
0
0
0