Professional Documents
Culture Documents
Name of the work: Laying of C.C road from Md. Iqbal house to Jilla Kommalu house
at harijana colony in Redlawada(V) of Nekkonda(M).
Grant: CDP
The above said work has been proposed for administrative sanction under CDP grant for
an amount of Rs. 3.00 Lakhs
Construction of granular sub base by providing well graded material of Gravel having
100% soaked CBR not less than 15% and Plasticity index <6.
2)
3)
Collection and filling of Gravel for shoulders including watering and tamping, cost and
conveyance of all materials and labour charges etc., complete.
4)
5)
6)
Kommalu house
provisions.
al of Gravel having
th required thickness,
prepaired sub base, with
rade), coarse and fine
., complete.
y. Executive Engineer
R SD: Chennaraopet
Grant: CDP
Amount of Estimate: Rs 3.00 Lakh
Measurements
Sl.n
Description of Items
Nos
Qty
o
L
B
D
1
2
3
4
5
6
7
1 a) Construction of granular sub-base by providing well graded
material, spreading in uniform layers with motor grader on prepared
surface, mixing by mix in place method with rotavator at OMC, and
compacting with three wheel 80-100 kN static roller / Vibratory
Roller 80-100 kN capacity to achieve the desired density, complete
as per Technical Specification Clause 402 MORD
Gravel
1X
76
3.75 0.05
14.25
CC Road
1X
76
3.75 0.17
48.45
1X
76
0.3 0.17
7.752
Subtotal
malu house
Per
Amount
10
326.05 Cum
4646.17
5922.40 Cum
286940.07
264.83 Cum
2052.96
293639.19
1468.19597
293.639194
4598.97
300000
LEAD STATEMENT
Description of item
1
2
1 Sand for concrete
4 12MM SS5 Metal
5 20 mm SS5 Metal
6 Gravel
Name of the
Quarry
Average
Lead in KM
4
Godavari
Saireddypally
Saireddypally
Local
5
130.00
10.00
10.00
5.00
Net Lead
charges
6
1449.00
147.00
147.00
84.00
Unloading
Sl.N
o
Loading
7
0.00
0.00
0.00
0.00
8
0.00
0.00
0.00
0.00
Total
10
1449.00
147.00
147.00
84.00
Deduct 14%
overhead and
contractors
profit
11
-177.95
-18.05
-18.05
-10.32
Net cost
of Lead
12
1271.05
128.95
128.95
73.68
Initial cost
excl. seign &
(Metal 25%
MC)
13
560.00
1102.50
1215.00
103.00
1 Certified that the leads provided in the estimate is correct to the best of my knowledge and the stone used is hard Granite
2 The rates of unloading the material except earth, sand, gravel, aggregate are inclusive of stocking
3 The Metal rates are including blasting charges of Rs. 70.00, Machine crushing charges 25%, Seigniorage Charges Rs. 75.00
4 The Sand rates are including of Seigniorage charges of Rs. 50.00 per cum.
Total rate
15
1831.05
1231.45
1343.95
176.68
5600
unit
16
cum
cum
cum
cum
MT
30000 MT
ard Granite
s Rs. 75.00.
RATE ANALYSIS
Name of the work: Laying of C.C road from Md. Iqbal house to Jilla Kommalu house
at harijana colony in Redlawada(V) of Nekkonda(M).
Grant: CDP
Item code
1
RBR-SBBS-2
Sl
No
2
Description of Item
3
Unit = cum
Taking output = 300 cum
a)Labour
Mate
Mazdoor (Skilled)
Mazdoor (Unskilled)
day
day
day
2.40
8.00
hour
hour
hour
6.00
5.00
12.00
cum
cum
kl
255.00
129.00
30.00
b) Machinery
Vibratory Roller 80-100 kN
Water tanker 6 kl capacity
Tractor with Rotavator 25 cum per hour
c) Material
For well graded granular sub-base materials as per Table
400.2
For Grading C Material
9.5 mm to 4.75 mm @ 66 per cent
2.36 mm below @ 34 per cent
Water
Cost per 300 cum
RBR-CCPV-5
Unit = cum
Taking output = 75 cum (172.50 t)
(100 x 3.75 x 0.200)
a)Labour
Mason (1st class)
Mason (2nd class)
Mazdoor (Unskilled)
Mazdoor (Skilled)
Mazdoor (Semi-Skilled)
b) Machinery
Concrete mixer 0.28 / 0.4 cum capacity (6
mixers) with weigh batcher and suitable
capacity calibrated water tank
Needle vibrator
Water tanker 6 kl capacity
c) Material
Crushed stone coarse aggregates, grading will
be as per Clause 1501.2.4.1 (Table 1500.1) of
specifications @ 0.90 cum/cum of concrete
(25 mm & 12.5 mm blending)
day
day
day
day
day
5.00
5.00
150.00
6.00
6.00
hour
36.00
hour
hour
9.00
5.00
cum
67.50
cum
cum
44.55
22.95
cum
33.75
0.118
kg
5.00
litre
19.00
90.00
90.00
No.
483.00
litre
122.00
kl
18.00
sqm
3.00
d) Formwork @ 3% of (a+b+c)
Cost for 75 cum = a+b+c+d
Rate per cum = (a+b+c+d)/75
RBR-SBBS-2
day
day
2.40
8.00
hour
hour
5.00
6.00
cum
255.00
cum
129.00
kl
30.00
mmalu house
Amount Rs.
7
l, spreading in uniform
ethod with rotavator at
ory Roller 80-100 kN
cification Clause 402
350.00
350.00
840.00
2800.00
2638.90
624.00
422.00
15833.40
3120.00
5064.00
176.68
176.68
77.00
45054.47
22792.26
2310.00
97814.14
326.05
oncrete pavement,
metal 1/3 over a
as per Clause
ng to IS : 383,
city and
n approved fixed
on thick polythene
s per drawing),
g needle, scareed
uding provision of
onding strips,
vert and
ete slabs for 14g to lines and grade
RD.
445.00
405.00
350.00
350.00
350.00
2225.00
2025.00
52500.00
2100.00
2100.00
472.60
17013.60
173.80
624.00
1564.20
3120.00
1343.95
1231.45
59872.86
28261.72
1831.05
61798.03
5600.00
18.00
ong 20 Nos. at
er cent wastage.
30000.00
147000.00
7425.00
3528.00
85.00
425.00
69.50
1320.50
8.75
787.50
11.00
990.00
18.00
8694.00
200.00
24400.00
77.00
1386.00
902.00
2706.00
12937.27
444179.67
5922.40
gC
raded material,
d surface, mixing
as per Technical
350.00
350.00
840.00
2800.00
624.00
422.00
3120.00
2532.00
176.68
176.68
77.00
45054.47
22792.26
2310.00
79448.74
264.83
Executive Engineer
SD: Chennaraopet